More Related Content
Similar to IGF: Robert Francis Group whitepaper: The Advantages of IBM Power Systems In-Place Upgrades
Similar to IGF: Robert Francis Group whitepaper: The Advantages of IBM Power Systems In-Place Upgrades (20)
More from IBM India Smarter Computing
More from IBM India Smarter Computing (20)
IGF: Robert Francis Group whitepaper: The Advantages of IBM Power Systems In-Place Upgrades
- 1. 120 Post Road West, Suite 201, Westport, CT 06880 Phone: 203-429-8951
The Advantages of
IBM Power™ Systems
In-Place Upgrades
Cal Braunstein
CEO and Executive Director of Research
and
Adam Braunstein
Director of End-User Computing Strategies
Robert Frances Group
© Robert Frances Group 2009 Advantages of IBM Power Systems In-place Upgrades
- 2. 120 Post Road West, Suite 201, Westport, CT 06880 Phone: 203-429-8951
Executive Summary
RFG believes the conventional and accepted approach of building out Unix-based server farms by
provisioning additional purchased servers when needed proves to be a poor practice for server
management. When all factors are taken into account, RFG's total cost of ownership (TCO) analysis
shows that Fair Market Value (FMV) leasing, coupled with in-place upgrades is a far more economical
approach to server management for Unix server farms with increasing workloads. This approach can
reduce both capital and operational expenditures by more than 17 percent over a five-year period,
bypasses the need for 70 percent additional floor space, and eliminates the administrative overhead of
added server configurations. Moreover, by refreshing servers regularly, the data center sees gains in
energy efficiencies and maintains platform currency, thereby obtaining the advantages of the latest
technologies. IT executives working with their finance staff and preferred server vendor should do a
detailed analysis of their server needs to determine if the leasing with in-place system upgrades is
desirable. If so, finance and IT executives should work with their server vendor to structure a package
that best meets current business, financial, and IT objectives.
Business Imperatives:
• It is more economical to grow servers vertically through upgrades than it is horizontally with the
addition of new servers. This is especially true when the servers are leased. The piecemeal
acquisition model used by most enterprises consumes precious capital, drives up operational costs,
and is contrary to corporate environmental objectives and data center consolidation objectives. IT
executives should work with their financial teams to determine which acquisition model is most
appropriate for their organization.
• Using a holistic approach to provisioning server processing requirements enables enterprises to
utilize more rapid refresh periods and hardware leasing as a means of controlling cost increases.
This paper evaluates a real-world example that considers the total cost of ownership (TCO) for a
server farm of 100 IBM Corp. Power Systems servers wherein performance growth of 10 percent
every six months over a five-year period is experienced. RFG finds that upgrading servers every 18
months results in zero growth in the total number of deployed servers, whereas using the traditional
approach of horizontal expansion would necessitate a 70 percent expansion in the number of
servers. IT executives should understand how an upgrade strategy would work within their
environment and apply this data center management and cost containment strategy to those
business sectors where it is economically and operationally possible.
• Leasing should be given very serious consideration in today's economic environment, as most
companies' IT investments are capital constrained and IT still has to address increasing processing
demands. Regardless of the financing method used for the current set of Unix servers, enterprises
can take advantage of the in-place leasing model. Companies that have purchased or financed their
existing servers can take advantage of a sale/leaseback program that is available from most server
vendors and then leverage leasing to enable further growth. Finance and IT executives should work
with their preferred server vendors to evaluate what leasing program would best map to the
enterprise's business and financial requirements.
© Robert Frances Group 2009 Advantages of IBM Power Systems In-place Upgrades
- 3. 120 Post Road West, Suite 201, Westport, CT 06880 Phone: 203-429-8951
Growth is a Constant
If the old adage dictates that "the only constant is change," then the need for ongoing data center
investments in a constant on which corporations can count. While the economic downturn is forcing
corporations to look for ways to temper capital and operational expenditures, data center expansion
investments remain a business requirement that needs to be addressed. Regulatory requirements
including Sarbanes-Oxley Act of 2002, the Federal Rules of Civil Procedure, and others help to explain
some of the trend's rapidity, but many enterprises also cite aging equipment, business application
growth, business continuity and disaster recovery projects, consolidation efforts, and outmoded
architectures as the key intensifying instigators of demand. The need for architectural improvements is
both essential and unavoidable; however, the delivery of more computational capacity to the data
center does not necessarily require enterprises to increase their number of administrators, floor space,
and servers at the rates most are currently experiencing.
Both the problem and the solution lies in the conventional way IT executives tend manage their growth
requirements. Requirements for increased hardware capacity are commonly addressed with organic
growth via the addition of new servers. Older boxes are left in operation until the five-year mark is
reached, a time period that coincides with increasingly aggravating maintenance and management
costs. This approach is based on standard depreciation practices that acknowledge hardware as "fully
consumed" after five years, but has little to do with optimizing the cost model or recognizing data
center trends and constraints. Moreover, the organic rather than strategic acquisition leveraged in this
methodology prevents IT executives from taking strategic control over the number and types of
systems in operation, leaving an assortment multiplying and disparate machine types. Although
depreciation schedules are well matched to long-term investments such as real estate and complex
machinery, they act as a disservice to corporations by encouraging a hardware-only rather than a
complete TCO perspective.
New technologies and business practices including consolidation and virtualization efforts are making
an impact by slowing down server sprawl, but implementations ignore the cost implications of keeping
older servers in place. Additionally, the impact of these efforts can be modest as IT executives are
rapidly learning that utilization rates on lower-end Microsoft Corp. Windows and Unix-based systems
are only able to achieve relatively low utilization levels. Vertically-integrated hardware including IBM
Power Systems servers allow for utilization levels up to 80 percent or more safely and can generally
accomplish the same amount of work with a smaller comparative footprint. The use of vertically-
integrated instead of distributed servers will only eliminate part of the problem as the rate of required
computing expansion will still force corporations to continuously expand data centers. Older boxes that
remain online until functionality and performance levels become overly burdensome is contrary to
TCO optimization efforts, and the use of consolidation and virtualization efforts masks some of the
damage done by underutilizing data center space. The ideal solution therefore allows for hardware to
be regularly refreshed in a manner that minimizes the ongoing costs associated with service delivery
and puts the least amount of strain on scarce data center resources.
© Robert Frances Group 2009 Advantages of IBM Power Systems In-place Upgrades
- 4. 120 Post Road West, Suite 201, Westport, CT 06880 Phone: 203-429-8951
In-Place System Upgrades: Same Server, New Engines
Previous RFG research has demonstrated that a three-year refresh cycle is preferable to five-year model
for hardware including PCs, blade servers, and commodity x86 systems. The reasons for this are
primarily due to the rising costs of operating system and application patching, hardware failures, and
warranty costs. In an ideal environment, IT executives would be able to swap out older systems for
newer ones whenever ongoing maintenance costs and rising computing requirements outpaced the cost
of new hardware acquisitions minus the existing boxes' residual values. In practice, the task of system
upgrade and migration is a complex and costly activity that requires careful coordination and for
systems to run parallel for a period of time to ensure all facets occur properly and without service
degradation. A TCO analysis that incorporates the rising operational cost vs. new hardware acquisition
equation may suggest that enterprises refresh some types of hardware more frequently than every 36
months. The fact, however, remains that the problematic nature of these changeovers and resource
constraints makes this achievement impossible, irresponsible, undesirable, or some combination of the
above.
In the case of the IBM Power Systems architecture, the inhibitors preventing wholesale upgrades can
now be overcome. Over the last several years, IBM has merged its System i and System p platforms
into the IBM Power Systems line and enhanced the Power architecture with technologies that
previously existed only in its System z mainframes. Examples of such capabilities include abilities to
run multiple operating systems, logical partitioning, micro-partitioning, migration of live applications,
processor resource management, concurrent service and virtualization of hardware, network, and
storage. One additional capability that has recently descended from the mainframe is the ability to
perform serial number preserving system upgrades.
An in-place system upgrade is the ability for an older server to be upgraded to perform identically to a
new server by swapping out processing hardware components for the latest technology. A key point
here is that this type of upgrade maintains the server serial number whereas an upgrade by doing a side
by side exchange would not. Many system components including the frame, power supplies, and other
components that tend to remain constant among models are left in place. This process allows an older
box to become functionally equivalent to new hardware while providing investment protection without
financing penalties due to the residual value recognition of the hardware carried forward. Similar to
what has transpired with IBM mainframes for many years, the ability to carry forward the serial
numbers is now available on selected Power Systems servers. In some cases, customers may even be
able to upgrade systems that are more than one generation old.
The fundamental concept to using the in-place system upgrade methodology requires IT executives to
rethink how processor capacity demands are satisfied. The horizontal scale-out approach that is
prevalent in non-mainframe environments is based on the belief that the addition of new servers to
satisfy added computing demands is the most economical solution. This paper demonstrates that this
belief is false. When a holistic, all-inclusive TCO analysis is used, it is clear that it is more economical
to upgrade Unix servers with more powerful ones on an "as needed" basis. There are no economies of
scale achieved in the scale-out approach while significant energy, facilities, personnel, and software
costs are gained through the scale-up methodology, especially when combined with a leasing program.
© Robert Frances Group 2009 Advantages of IBM Power Systems In-place Upgrades
- 5. 120 Post Road West, Suite 201, Westport, CT 06880 Phone: 203-429-8951
The addition of the leasing model also has radical impacts on warranty costs, which can drop from 50
percent of hardware cost when systems are kept for five years to 15 percent on servers that are
refreshed on a three-year basis. Finance and IT executives should understand the flaws with their
current model and the value proposition of a leased, in-place upgrade model and should alter their
approach where appropriate.
The Value of Leasing
RFG has identified 10 advantages that can be realized by leasing.
1. No up-front capital expenditures and credit line preservation. One of the primary concerns
facing enterprises today is the need to delay server and other capital purchases due to the large
upfront capital expenditures. Leasing evenly allocates payments over the period of the lease,
allowing corporations to realize the value of the new servers in concert with the payments.
Moreover, equipment leasing typically has no impact on corporate credit lines, thus allowing the
company to preserve the credit lines for revenue-generating business activities.
2. Operational expenses versus capital expenses. With capital a scarce commodity in enterprises
now and for at least the next 12 to 18 months, financial staffs are looking at ways to satisfy
expenditure demands that do not impair the cash reserves or the balance sheets. Leasing allows for
acquisition of equipment without a cash payment and operating leases remain off the balance sheet
for the entirety of the lease period whereas financing could alleviate the upfront cash payment but it
impacts the balance sheet. Credit qualified companies can easily obtain asset-based operating
leases, as lenders remain in control of the asset and the risk of loss is limited.
3. Technical currency through short refresh cycles. Server technology is undergoing a major shift in
architectural designs to support performance requirements through multi-core processors as well as
to address the new environmental demands. The advances being made impact the cost of software
and energy consumption. Companies that can remain on current technologies and use the scale-up
approach versus scale-out can take costs out of the system with each upgrade. Thus, contrary to
current perceptions, the use of short refresh cycles saves money.
4. Ability to circumvent budget limitations. Server leasing is a "pay-as-you-go" option that allows
enterprises to spread the system cost over the optimized useful life of the equipment. Moreover,
most leasing vendors will structure lease payment streams to accommodate short-term or long-term
budget challenges whereas purchasing requires a lump sum payment in year one or financing that
increases the cost of the purchase. It is also important to note the time value of money, which
exacerbates the costs of upfront payments. Finally, in today's environment, obtaining approval for a
large non-revenue generating equipment purchase could prove to be an extremely high hurdle that
could be overcome through leasing.
5. Licensing and Taxes. Through the use of proper asset management and the elimination of the
practice of keeping servers beyond their desirable retirement date, corporations can eliminate the
taxation and software licensing costs associated with systems that provide limited value. Licensing
fees are based upon the number of servers or cores and not on the processor performance
capabilities (except for mainframes). Thus keeping the number of servers to a minimum helps to
contain these costs.
6. Potential for added services. Vendors view leasing relationships very favorably, as they are seen as
a more sustainable, profitable annuity. To advance leasing deals, vendors usually offer extremely
© Robert Frances Group 2009 Advantages of IBM Power Systems In-place Upgrades
- 6. 120 Post Road West, Suite 201, Westport, CT 06880 Phone: 203-429-8951
attractive interest rates to make the products more desirable and encourage an ongoing relationship.
All of the major hardware vendors have funding arms that are highly motivated to achieve good
rates of return on their monies and are eager to engage enterprises in long-term, mutually beneficial
relationships. Thus, vendors are willing to provide enterprises with low-cost or no additional cost
added services such as asset management tools and/or services. Which services companies choose
to obtain are largely based on the size of the deal and the IT executives' negotiation skills.
7. The end of End-of-Life Worries. End-of-life costs can be expensive, especially those that relate to
regulatory requirements for safe disposal. Leasing can assist with the management of end-of-life
services and can protect corporations from lawsuits and fines associated with improper disposal, as
the lessor maintains ownership throughout the lease. Additionally, enterprises may be provided with
greater "buyback" pricing as an asset's residual value – which is factored into the lease – can be
larger than the salvage value a vendor will purchase used equipment for by up to a factor of three.
8. To generate cash. Companies that currently own their servers might be able to convert these
declining assets into cash through the use of a "sale/leaseback" program. This will enable a
company to improve their cash position while positioning the firm for a leased system upgrade
program.
9. Better financial management. Financing and leasing structures can affect corporate financial
statements. Measurements such as debt-to-equity ratios, return on assets, EBDITA, etc. can be
effectively managed through judicious use of operating leases. These ratios are important to banks,
capital markets, investors, and executive management where compensation could be based on how
effectively these metrics are managed. Leasing is a tool that can assist in financial management.
10. Avoidance of asset ownership. There are conditions under which added asset ownership is a
disadvantage for an enterprise. The reasons can vary from compliance and legal issues to liability
exposures to debt covenants to disposal risks. Leasing eliminates this exposure.
TCO Analysis Considerations
The Model
The RFG model used for its TCO analysis assumed that an enterprise purchased 100 IBM Power
Systems eight-core servers in the initial year. These servers are performing a variety of tasks but each
server goes operational with a utilization of 60 percent. It is also hypothesized that the workload
demand is growing at 10 percent every six months uniformly for all servers. The servers are able to
increase in utilization until they reach 80 percent, at which point it becomes necessary to upgrade or
offload workload to a newly acquired servers. RFG assumed that the initial servers are IBM eight-core
System p 570s and the second generation servers are IBM Power 570s. RFG used IBM pricing and
performance ratings for these processors.
Using the above assumptions, the model showed that upgrades or new purchases needed to be made
every 18 months. RFG constructed a model that had new equipment installed at months 18, 36, and 54.
The model assumes that in the purchase option none of the servers are refreshed, only new ones are
purchased to handle the added performance demands. For the outlying years of the model, RFG
assumed that IBM would continue to use its existing approach whereby it delivers a price/performance
boost of 20 percent per annum. This occurs through price drops or performance gains or a mix of both.
© Robert Frances Group 2009 Advantages of IBM Power Systems In-place Upgrades
- 7. 120 Post Road West, Suite 201, Westport, CT 06880 Phone: 203-429-8951
Based on this hypothesis, RFG constructed what it believed to be the pricing and performance
characteristics of future IBM Power Systems servers – that being an improvement of 20 percent per
year in price/performance. For simplicity RFG also assumed that IBM Global Finance (IGF) would use
its current pricing model for the future systems and that a six percent financing or leasing rate1 is
reasonable to assume as a constant over time. RFG recognizes that financing leasing rates vary over
time and by lessee, and that in today's turbulent market there could be significant variability in rates
which could greatly impact the TCO results. Similarly for the purchased servers, RFG assumed there
was no major upfront capital expenditure, rather the units were financed at six percent and the payout
was over a five year period. Thus, finance and IT executives need to create their own models similar to
these to determine the actual savings they would attain by use of this methodology.
Model Cost Components
• Hardware: Server costs are an important component of the TCO but it is not the largest
contributing factor. Typically, the hardware runs between 25 and 35 percent of the overall costs
over the five-year cycle when financed. In this case study, RFG has assumed that IBM would
follow its standard approach to pricing and performance growth – that being a targeted
improvement of 20 percent per year improvement. RFG has also extrapolated the pricing for future
systems based on IBM's past methodology for pricing Power Systems servers. Actual results may
vary but the variances should not result in a change in the outcomes of the analysis. IT executives
should employ negotiation strategies to reduce costs through volume purchase agreements and
other tactics, as well as pressure vendors to provide low-cost or free services. Moreover, hardware
consolidation and virtualization strategies can be used to further lower hardware costs.
• Deployment: This component incorporates the cost of building system images, installing the new
hardware, migrating system loads, and decommissioning the old hardware. In the study there is no
difference in the deployment costs between the two options. RFG believes this understates the
purchase option slightly in that network and domain reconfigurations as well as application
rebalancing may need to be done, which can add to the overall deployment costs. Deployment costs
for added purchased servers could also increase if the new processors were a different server type.
Deployment of additional servers, which means reconfiguring networks and domains and manual
movement of cables, frequently causes outages that can result in revenue losses. Downtime losses
were not included in the analysis.
• Provisioning: RFG viewed the provisioning costs the same for both options; however, companies
that would chose to use the RFP route for the acquisition of additional servers would find that the
expenses for added purchases through this path would be greater. Platform standardization and
volume purchase agreements can lower these costs.
• Warranty: Standard warrantees are typically one or three years in duration, but they usually are for
peak hour service only and non-critical response times. This research analysis assumes enterprises
will want to upgrade their warrantees to include same-day, on-site turnaround for parts replacement.
The standard included warranty for low-end and mid-range servers typically provides coverage for
1
The leasing scenarios are for illustrative purposes only and are based on a 36 month FMV lease, best credit customer.
Actual financing rates are based on client's credit rating, financing terms, offering type, equipment type and options. Other
restrictions may apply as well.
© Robert Frances Group 2009 Advantages of IBM Power Systems In-place Upgrades
- 8. 120 Post Road West, Suite 201, Westport, CT 06880 Phone: 203-429-8951
eight hours a day with a four hour on-site response while high-end servers typically offer 7x24
coverage with a four hour on-site response. Although warranty costs for year one are sometimes
included in the acquisition price, vendors frequently look for the full three- or five-year support
purchase to be paid up front. Many companies initially purchase the standard one- or three-year
warranty and then opt to extend it with additional two or more years of maintenance. RFG's TCO
analysis uses a mix of three- and five-year maintenance and warranty support as appropriate.
• Administrator costs: Administrator salaries are spread over the number of systems a single
administrator can support. There are application, database, and system administrators assumed in
the analysis. The more widely varied the number of operating environments, the fewer the number
of servers an administrator can support. Wage increases are assumed to occur annually. The number
of servers supported per administrator is kept constant throughout the time period.
• Administrator training: Administrators must keep their skills fresh to expedite application
installation, general administration, backup, patching, system builds, and upgrades. These costs rise
exponentially in accordance with the number of authorized operating environment variations.
• Software: The software costs include the upfront license fees for all the software that may reside
on the servers. There can be tremendous variability on these charges, as there are multiple
applications that tend to running on a large Unix server farm with a variety of different databases.
For the sake of simplicity, RFG has conservatively estimated that the annual software fees on a
processor when aggregated equal the annual cost of the hardware. This is at the low end of the
range for Unix servers. For the purpose of the study these fees are spread over the five year TCO
term and are not lumped into the first year of the server's service. Because software vendors charge
by the number of servers or cores, use of system upgrades keeps the fees constant over the period
while the addition of new servers drives up the software costs.
• Software Maintenance: This charge covers the software maintenance, support, and upgrade fees.
Vendors typically charge 15 to 22 percent for their support fees, with the higher fees being assessed
to certain business or mission critical applications or premium support services. Vendor fees are
normally based on the number of servers or cores in use and not the power of the Unix server.
Economies of scale here are tied to growing servers vertically with higher performance engines and
not through addition of added servers or cores.
• Power and Cooling: Power and cooling costs at one time were not included in most TCO analyses.
However these costs are a concern today and need to be incorporated in the analysis. RFG's
analysis accounts for the total costs associated with a server, and not just the server itself. That is,
the processors consume only a fraction of the power and cooling needed to be delivered into the
data center in order to support the processing workload. Each new generation of equipment today is
consuming less power than its predecessor on a per workload basis. While there are monitoring
tools available that can reduce the power consumption further by quiescing devices when not in
use, these savings are not factored into the analysis. It is assumed that all servers are on all the time.
The cost of electricity varies significantly. RFG assumed a $0.10/kwh cost.
• Facilities: The facilities costs are those for the server only and the necessary open floor space that
must surround it. The square footage costs for facilities vary considerably by location. RFG
assumed a $20/square foot cost.
© Robert Frances Group 2009 Advantages of IBM Power Systems In-place Upgrades
- 9. 120 Post Road West, Suite 201, Westport, CT 06880 Phone: 203-429-8951
TCO Findings
Summary
RFG determined that enterprises that used the conventional wisdom of scaling out to meet capacity
demands ended up growing the number of servers over the five year period by 70 percent. A 100 server
farm grew to become 170 servers at the end of 54 months while companies that used the system
upgrade methodology were able to satisfy the growth in workload without adding any additional
servers on the data center floor. Moreover, when in-place upgrades are combined with equipment
leasing, RFG finds that the standard approach which cost $108 million over five years is almost 31
percent more expensive than leasing which ran $83 million for the same period. When net present
value (NPV) calculations are taken into account, the standard approach proves to be 28 percent more
expensive than leasing ($89.3 million versus $69.5 million). The non-leasing costs are responsible for
virtually all of the increase in expenses.
RFG also noted the only year when the annual total cost of ownership of leasing exceeded purchased
occurred in the first year. However, for the year the total costs associated with leasing was less than
three percent higher than the purchased run rate. In all other years leasing was less expensive.
Enterprises can eliminate the cost delta by negotiating a leasing payout schedule that best maps to their
budgetary needs. Thus, for companies concerned about cash flow in the 2009-2010 period, they could
arrange a payout schedule that defers some of the leasing payments to the out years.
© Robert Frances Group 2009 Advantages of IBM Power Systems In-place Upgrades
- 10. 120 Post Road West, Suite 201, Westport, CT 06880 Phone: 203-429-8951
Figure 1. TCO Summary
year 1 year 2 year 3 year 4 year 5
Purchase option
Systems at yearend 100 123 123 146 170
hardware - financed $ 3,905,721 $ 4,631,064 $ 5,356,407 $ 7,234,120 $ 8,436,594 $ 29,563,905
all else $ 10,729,158 $ 12,504,544 $ 14,385,866 $ 19,072,110 $ 22,060,352
totals $ 14,634,879 $ 17,135,608 $ 19,742,272 $ 26,306,230 $ 30,496,946 $ 108,315,935
NPV $ 89,259,202 170 systems
Lease option
Systems at yearend 100 100 100 100 100
lease fees $ 5,161,848 $ 5,701,149 $ 6,240,450 $ 6,584,828 $ 6,766,612 $ 30,454,888
all else $ 9,887,698 $ 10,159,004 $ 10,283,714 $ 10,922,863 $ 11,261,293
Totals $ 15,049,546 $ 15,860,153 $ 16,524,164 $ 17,507,692 $ 18,027,905 $ 82,969,460
NPV $ 69,526,403 100 systems
annual differences $ (414,667) $ 1,275,455 $ 3,218,109 $ 8,798,538 $ 12,469,040 $ 25,346,475
total NPV difference $ 19,732,800
TCO Detail Findings
An examination of the one time charges shows that the out of pocket charges to purchase and install the
70 new servers costs $5 million more than the same costs for the in-place system upgrades of the 100
existing servers. A major cause of these fees is the purchase of a five-year warranty, which is
significantly more costly than the three-year warranties. Purchasing remains less expensive in the first
two years but in year three leasing becomes less expensive and the overall savings in the out years
gives leasing the advantage when considering one time costs.
However, 75 percent of the TCO difference is related to the ongoing charges. In the leasing example,
the company did not need to add servers. Therefore, there was no requirement for additional software
licenses or maintenance fees, no added administrative personnel expenses, no expanded floor space,
and minimal growth in energy consumption. The annual software expenditures in the lease model
remained at $3.9 million a year while in the purchase model it more than doubled to more than $8.4
million. Similarly, the software maintenance fees held at $2.5 million a year in the leasing model while
it more than doubled from $2.5 million to almost $5.5 million when new systems were purchased.
Administrative costs for purchased systems increased by 150 percent over the period, growing from
$1.7 million to $3.2 million while they only grew 4 percent per year (salary increases) when the servers
were leased. In a comparable fashion, power and cooling charges advanced 78 percent over the five
years as the server farm grew while they only increased 13 percent as the systems were refreshed with
faster processors.
© Robert Frances Group 2009 Advantages of IBM Power Systems In-place Upgrades
- 11. 120 Post Road West, Suite 201, Westport, CT 06880 Phone: 203-429-8951
Figure 2. Detailed TCO Summary
year 1 year 2 year 3 year 4 year 5
Purchase option
One Time 100 123 123 146 170
Hardware Yearly Cost $ 3,905,721 $ 4,631,064 $ 5,356,407 $ 7,234,120 $ 8,436,594
Deployment $ 100,000 $ 23,000 $ - $ 23,000 $ 24,000
Provisioning $ 50,000 $ 11,500 $ - $ 11,500 $ 12,000
Warranty $ 1,682,920 $ 1,995,460 $ 2,308,000 $ 3,117,080 $ 3,635,209
Ongoing
Administrator Costs $ 1,714,286 $ 1,987,886 $ 2,280,631 $ 2,815,374 $ 3,168,645
Administrator Training $ 28,571 $ 33,131 $ 38,011 $ 46,923 $ 52,811
Software $ 3,905,721 $ 4,631,064 $ 5,356,407 $ 7,234,120 $ 8,436,594
Maintenance $ 2,524,380 $ 2,993,190 $ 3,462,000 $ 4,675,621 $ 5,452,814
Power And Cooling $ 683,280 $ 784,713 $ 891,617 $ 1,090,092 $ 1,215,080
Facilities $ 40,000 $ 44,600 $ 49,200 $ 58,400 $ 63,200
Total Per Year $ 14,634,879 $ 17,135,608 $ 19,742,272 $26,306,230 $ 30,496,946
TOTAL ACCUMULATIVE
COST $ 14,634,879 $ 31,770,487 $ 51,512,759 $77,818,989 $108,315,935
AVG COST Per Year 14,634,879 15,885,243 17,170,920 19,454,747 21,663,187
NPV for the 5 years $ 89,259,202
year 1 year 2 year 3 year 4 year 5
Lease option
One Time 100 100 100 100 100
Hardware Yearly Cost $ 5,161,848 $ 5,701,149 $ 6,240,450 $ 6,584,828 $ 6,766,612
Deployment $ 100,000 $ 100,000 $ - $ 100,000 $ 100,000
Provisioning $ 50,000 $ 50,000 $ - $ 50,000 $ 50,000
Warranty $ 841,460 $ 1,022,554 $ 1,203,647 $ 1,595,647 $ 1,833,259
$ 6,153,308 $ 6,873,703 $ 7,444,097 $ 8,330,475 $ 8,749,871
Ongoing
Administrator Costs $ 1,714,286 $ 1,782,857 $ 1,854,171 $ 1,928,338 $ 2,005,472
Administrator Training $ 28,571 $ 29,714 $ 30,903 $ 32,139 $ 33,425
Software $ 3,905,721 $ 3,905,721 $ 3,905,721 $ 3,905,721 $ 3,905,721
Maintenance $ 2,524,380 $ 2,524,380 $ 2,524,380 $ 2,524,380 $ 2,524,380
Power And Cooling $ 683,280 $ 703,778 $ 724,892 $ 746,639 $ 769,038
Facilities $ 40,000 $ 40,000 $ 40,000 $ 40,000 $ 40,000
Total Per Year $ 15,049,546 $ 15,860,153 $ 16,524,164 $17,507,692 $ 18,027,905
TOTAL ACCUMULATIVE
COST $ 15,049,546 $ 30,909,699 $ 47,433,863 $64,941,555 $ 82,969,460
AVG COST Per Year 15,049,546 15,454,849 15,811,288 16,235,389 16,593,892
NPV for the 5 years $ 69,526,403
© Robert Frances Group 2009 Advantages of IBM Power Systems In-place Upgrades
- 12. 120 Post Road West, Suite 201, Westport, CT 06880 Phone: 203-429-8951
Conclusions
RFG believes the conventional wisdom for capacity growth of Unix servers is quite expensive and can
deplete enterprises of treasured cash reserves or credit lines. The TCO model proves that an in-house
upgrade of Unix server farms combined with a well structured leasing program could save an enterprise
30 percent or more over five years. In fact, the average cost per year of the in-place upgrade/leasing
model increases by only 10 percent over five years while the average cost per year of the purchased
server model expands almost 50 percent over the same period. Additionally, by containing the server
footprint, the upgrade strategy could prevent the expansion of floor space whereby a new multi-million
dollar data center is needed to meet the added demands. Finance and IT executives working with their
preferred hardware leasing vendor should construct their own lease versus purchase models and
evaluate if and where the in-place upgrade/lease model works for them. In enterprises where the
servers are purchased, executives should also combine this exercise with an analysis of a sale/leaseback
program to determine what financial package and structure best meet the company's business, financial,
and IT needs.
IBM Corp. sponsored this study and analysis. This document exclusively reflects the analysis and opinions of
Robert Frances Group (RFG), who has final control of its content.
All rights reserved. The Robert Frances Group, 120 Post Road West, Suite 201, Westport, CT 06880. Telephone
203-429-8951 www.rfgonline.com. This publication may not be reproduced in any form or by any electronic or
mechanical means without prior written permission. The information and materials presented herein represent to
the best of our knowledge true and accurate information as of date of publication. It nevertheless is being
provided on an "as is" basis.
© Robert Frances Group 2009 Advantages of IBM Power Systems In-place Upgrades