SlideShare a Scribd company logo
1 of 9
Download to read offline
1
2015
Suite 703, Level 7, 121 Walker Street
North Sydney, NSW, Australia, 2060
Tel: 02 8920 2300
Email: info@foyson.net
Web: www.foyson.net
ASX: FOY
Executive Summary
2
Foyson Resources (Foyson) is an ASX‐listed, junior exploration resources company. A combination of the depressed and declining commodity market, together with a
number of persistent issues in executing its current business opportunities has led Foyson to pursuing alternative businesses to supplement the Company’s current
position and provide the ongoing cash flow required to develop its PNG based resource exploration assets, specifically the Amazon Bay project.
It was recently announced, in line with its continued commitment to its PNG strategy, that Foyson has acquired the other 50% of the shares in its subsidiary, Titan
Mines Limited, giving it 100% interest in the Amazon Bay iron sands project (other than the 10% held by TVI Pacific Inc. in EL1396), by way of an immediate cash
consideration plus a commitment to pay royalties from the proceeds of any production from the project.
The criteria developed by the Board to search for the aforementioned cash flow project included the following:
 Minimal upfront capital needs;
 Early cash flow;
 Located in Australia;
 Potential growth leverage; and
 Strong market for the product.
Integrated Green Energy Limited (IGE) was introduced as a viable business satisfying the initial selection criteria.
In July 2014, Foyson announced that it had entered exclusive negotiations with IGE, and on 18 March 2015 it concluded a binding Business Sale Agreement (BSA).
IGE is an Australian company with a unique technology able to process both non‐recyclable and waste plastic to diesel, gasoline and for power generation. Its initial
pilot plant facility located near Berkeley Vale in NSW, has successfully demonstrated its process at small scale, with IGE now developing a commercial‐grade
operation.
The BSA allows Foyson to acquire royalty free, perpetual licences for this technology, the waste to diesel and petrol conversion plant that IGE is constructing in
Berkeley Vale (daily capacity of 50 tonnes of feedstock – on track to be completed by April 2015), the Management team to operate the plant, including the developer
of the technology on which it is based, along with other assets used exclusively in IGE’s business, including feedstock contracts, the property lease at Berkeley Vale
and goodwill.
It is anticipated that the daily capacity will be increased to 200 tonnes per day with the proceeds of fundraising activities. This phase of construction is due to be
complete by June 2016, with the plant operating at full capacity by December 2016.
3
In the past, Waste-to-Fuel technology has been limited in its commercial application due to a number of issues. These include:
 Fuel Quality: The quality of the fuel created was not of a high enough grade to qualify as Road Ready Diesel under the Australian Standards. Most market
entrants produce a Viscous Crude Oil that needs further refining and has limited applications.
 Volatility of feedstock prices: As most other diesel creation technologies compete with food streams the prices of feedstock have proven to be highly volatile;
 Overall cost: The overall cost of the process was unsustainable without government incentives or assistance; and
 Environmental factors: The waste streams were too toxic to meet growing environmental protection legislation.
The IGE solution solves these issues and has a number of advantages that gives it an early mover advantage with its protected process ‐ IGE Depolymerisation. The
ability of IGE to create commercial‐grade diesel, using waste plastics as a feedstock, at a price competitive to the oil majors, with minimal environmental impact,
creates a sustainable advantage.
The IGE Depolymerisation process has several advantages over current methods:
 There is currently no other Continuous Feed Plastics to Fuel Facility in Australia;
 Plastic Aggregators are able to increase their bottom-line revenues by supplying Residual Plastics to IGE instead of disposing of them to Land-fill (Land-fill
Diversion);
 The IGE Process has been designed to treat mixed and contaminated plastics that normally are not Recycled and end up in Land-fill. This ensures feedstock
supply as there is a huge cost to dispose of these unwanted residues;
 Low CAPEX to complete construction of the facility. IGE consider that a further $3.7 million is required to enable to plant to operate at 100% capacity;
 Can produce fuel at low cost comparative to crude oil alternative. IGE consider that the facility will be able to produce diesel at $0.42 a litre.
The Foyson Board, combined, has well over 100 years business experience specialising in a range of areas with an extensive industry network. These include an in-
depth understanding of both the technical and financial aspects of the natural resources sector, green technology, fuel generation, logistics and project execution.
The acquisition of IGE technology has the potential to make Foyson a significant player in the fuel manufacturing industry. It will enable it to capitalise on the potential
for depolymerisation and create an alternate, real fuel source in Australia and internationally. This creates a strong sustainable, cash flow positive position over the
4
long term and can see the project reach revenue quickly and be profitable within the first year of operation.
The combination of technology, unique attributes, and potential for different channels to market positions Foyson to exploit the gap created by the market drivers. This
provides a sustainable competitive advantage versus other ‘industry’ players.
Diesel and Gasoline Wholesalers
The Fuel Wholesaling industry is dominated by four of the world’s largest oil companies, all of which import fuel and locally refine petroleum products. Despite the
oligopoly positions, a high and volatile cost structure has created a low margin environment. These poor returns and intensifying competitive pressures, makes them
susceptible to new competitors with a lower and more secure cost structure. IGE is able to compete with the majors, and against minor niche players, in the wholesale
fuel distribution business as it is differentiated in terms of cost, supply and access to production
5
BioDiesel Producers
There are 10 biodiesel producers around Australia. IGE is positioned away from this industry as it does not compete for feedstock (plastics vs organics) and does not
compete for outputs (diesel/gasoline vs biodiesel). As well as being a fuel manufacturer, IGE is also a commodity trader for a high value, high demand product.
Biodiesel is a niche product that is not as desirable and at far lower demand.
Plastics Recycling Firms
Although the process may see Foyson in direct competition with plastics aggregators and plastics reprocessors, the Directors see both these sectors as key selling
markets. Plastics aggregators do not value‐add their plastic but provide the service of sorting it for sale. Plastic reprocessors are able to value‐add plastic but there is
a significant quantity that cannot be utilised. In both instance, Foyson would seek to assist companies from these sectors as a complementary service – for
aggregators as a method of disposing unsorted plastics, and for reprocessors as a method of disposing of contaminated plastics.
As stated, the goal of the IGE transaction is to supplement Foyson’s current position and to provide cash flow and synergies with its current Papua New Guinea
operations. The Directors envisage the wholesale bulk supply segment as the key target market for the end product. By targeting wholesale industry users, and
potentially export markets, IGE would be better placed to enter the market at low cost and bring the company to revenue quickly.
Demand from several industries is persistent enough that there would be sufficient industry to buy IGE output products. A summary of Diesel usage by industry
highlights the primary areas for potential wholesale sales.
6
As the above graph demonstrates, diesel and gasoline fuel is used extensively and in high volumes across the mining/construction and transport sectors. Vehicles
used across these sectors require high volumes and small margin benefits at scale can represent large savings. Potential clients include:
In time, Foyson may seek to target independent fuel retailers, who may see a benefit in buying Foyson outputs as they only represent 16.4% of the fuel retailing
market and are persistently losing market share to the majors.
7
Development Timetable
IGE consider that the development timetable for the Berkeley Vale plant to reach 200t/day is as follows:
2014
DEC JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Phase 1 construction
50T operational 70% 90% MAX
Funding
100T construction
100T operational 80% MAX
200T construction
200T operational 80%
200T max capacity
OVERALL TIME LINE BERKELEY VALE SITE DEVELOPMENT
2015 2016 2017
SCALE UP TO 100% 330 DAYS
200T PER DAY 100% UTILISATION 330 DAYS PER YEAR
IN PROGRESS
FOYSON
330 days
ENGINEER SITE & EQUIPMENT + PERMITS
8
Funding Requirements
Foyson is currently seeking to raise $3 million in funding through a placement of 15 million shares. These funds, in addition to those raised in a rights issue, will be
used to finance the construction of Phases Two and Three of the production facility, due to begin in August 2015, bringing the plant up to its full 200 Tonne per day
capacity
FOYSON RESOURCES LIMITED
Funding Requirements
SHARES OPTIONS FUNDS RAISED
ON PLACEMENT
SHARES POST CONSOLIDATION 1:25 62,249,197 26,035,384
Placement to raise $3 milllion @ 20 cents 15,000,000 15,000,000 $3,000,000
Rights Issue 1 for 10 6,224,920 6,224,920 $1,244,984
SUBTOTAL 83,474,117 47,260,304
ISSUE IGE VENDORS ON COMPLETION/COMMISSION 130,000,000 75,000,000
TOTAL BEFORE ISSUE OF PERFORMANCE STOCK 213,474,117 122,260,304
PERFORMANCE STOCK
EBITDA - 5 MILLION 15,000,000 70,000,000
TOTAL AFTER TRANCHE 1 PERFORMANCE TARGETS ACHIEVED 228,474,117 192,260,304
TOTAL STOCK ON HAND AFTER PERFORMANCE SHARES 228,474,117 192,260,304 $4,244,984
TOTAL IGE INTEREST 145,000,000 145,000,000
9
Impact of Major Variables
The analysis below is indicative of the impact of the two major variables in the IGE process, being feedstock price and international oil price:

More Related Content

What's hot

NEWE REAL ESTATE & ENERGY HOLDING, LLC
NEWE REAL ESTATE & ENERGY HOLDING, LLCNEWE REAL ESTATE & ENERGY HOLDING, LLC
NEWE REAL ESTATE & ENERGY HOLDING, LLChundkrealestate
 
2016 Results & Outlook
2016 Results & Outlook 2016 Results & Outlook
2016 Results & Outlook Total
 
Oil and Gas Climate Initiative 2016 report
Oil and Gas Climate Initiative 2016 reportOil and Gas Climate Initiative 2016 report
Oil and Gas Climate Initiative 2016 reportTotal
 
Strategy Formulation and Recommendation for PT Gagas Energi Indonesia in Mini...
Strategy Formulation and Recommendation for PT Gagas Energi Indonesia in Mini...Strategy Formulation and Recommendation for PT Gagas Energi Indonesia in Mini...
Strategy Formulation and Recommendation for PT Gagas Energi Indonesia in Mini...Nebrian Hardika
 
Technology in BP - Factsheet
Technology in BP - FactsheetTechnology in BP - Factsheet
Technology in BP - Factsheetbp
 
Vincent Kwasniewski: Stationary Source GHG Emissions from Petroleum Refinery...
Vincent Kwasniewski:  Stationary Source GHG Emissions from Petroleum Refinery...Vincent Kwasniewski:  Stationary Source GHG Emissions from Petroleum Refinery...
Vincent Kwasniewski: Stationary Source GHG Emissions from Petroleum Refinery...National Ethanol Conference
 
Growing the LPG NIgeria Market
Growing the LPG NIgeria MarketGrowing the LPG NIgeria Market
Growing the LPG NIgeria MarketSanmi Famuyide
 
Lubricants sustainability and competitiveness (avpn)
Lubricants sustainability and competitiveness (avpn)Lubricants sustainability and competitiveness (avpn)
Lubricants sustainability and competitiveness (avpn)ManuelAugustoHenares
 
Gas Pooling & New Urea Policy 2015 - June 2015
Gas Pooling & New Urea Policy 2015 - June 2015Gas Pooling & New Urea Policy 2015 - June 2015
Gas Pooling & New Urea Policy 2015 - June 2015Pranav Awasthi, CFA
 
eni's strategy and sustainable growth
eni's strategy and sustainable growtheni's strategy and sustainable growth
eni's strategy and sustainable growthEni
 
Eni's 2016 Results – 2017-2020 Strategy
Eni's 2016 Results – 2017-2020 StrategyEni's 2016 Results – 2017-2020 Strategy
Eni's 2016 Results – 2017-2020 StrategyEni
 
NTM Corp: Mobil SHC Presentation on power cost reduction using mobil shc - cu...
NTM Corp: Mobil SHC Presentation on power cost reduction using mobil shc - cu...NTM Corp: Mobil SHC Presentation on power cost reduction using mobil shc - cu...
NTM Corp: Mobil SHC Presentation on power cost reduction using mobil shc - cu...japjaca
 
Fit for complexity - Eni's 2016 Investor Day
Fit for complexity - Eni's 2016 Investor DayFit for complexity - Eni's 2016 Investor Day
Fit for complexity - Eni's 2016 Investor DayEni
 
Fact Sheet Eni - May 2015
Fact Sheet Eni - May 2015Fact Sheet Eni - May 2015
Fact Sheet Eni - May 2015Eni
 
Engro Fertilizer limited cost analsis
Engro Fertilizer limited cost analsisEngro Fertilizer limited cost analsis
Engro Fertilizer limited cost analsisAmna javed
 
2018-21 eni presentation NY inv day
2018-21 eni presentation NY inv day2018-21 eni presentation NY inv day
2018-21 eni presentation NY inv dayEni
 
The new Eni
The new EniThe new Eni
The new EniEni
 
Eni: Integrated Model for Sustainable Energy Resource Development
Eni: Integrated Model for Sustainable Energy Resource DevelopmentEni: Integrated Model for Sustainable Energy Resource Development
Eni: Integrated Model for Sustainable Energy Resource DevelopmentEni
 

What's hot (19)

NEWE REAL ESTATE & ENERGY HOLDING, LLC
NEWE REAL ESTATE & ENERGY HOLDING, LLCNEWE REAL ESTATE & ENERGY HOLDING, LLC
NEWE REAL ESTATE & ENERGY HOLDING, LLC
 
2016 Results & Outlook
2016 Results & Outlook 2016 Results & Outlook
2016 Results & Outlook
 
Oil and Gas Climate Initiative 2016 report
Oil and Gas Climate Initiative 2016 reportOil and Gas Climate Initiative 2016 report
Oil and Gas Climate Initiative 2016 report
 
Strategy Formulation and Recommendation for PT Gagas Energi Indonesia in Mini...
Strategy Formulation and Recommendation for PT Gagas Energi Indonesia in Mini...Strategy Formulation and Recommendation for PT Gagas Energi Indonesia in Mini...
Strategy Formulation and Recommendation for PT Gagas Energi Indonesia in Mini...
 
Profile_JBE_SG
Profile_JBE_SGProfile_JBE_SG
Profile_JBE_SG
 
Technology in BP - Factsheet
Technology in BP - FactsheetTechnology in BP - Factsheet
Technology in BP - Factsheet
 
Vincent Kwasniewski: Stationary Source GHG Emissions from Petroleum Refinery...
Vincent Kwasniewski:  Stationary Source GHG Emissions from Petroleum Refinery...Vincent Kwasniewski:  Stationary Source GHG Emissions from Petroleum Refinery...
Vincent Kwasniewski: Stationary Source GHG Emissions from Petroleum Refinery...
 
Growing the LPG NIgeria Market
Growing the LPG NIgeria MarketGrowing the LPG NIgeria Market
Growing the LPG NIgeria Market
 
Lubricants sustainability and competitiveness (avpn)
Lubricants sustainability and competitiveness (avpn)Lubricants sustainability and competitiveness (avpn)
Lubricants sustainability and competitiveness (avpn)
 
Gas Pooling & New Urea Policy 2015 - June 2015
Gas Pooling & New Urea Policy 2015 - June 2015Gas Pooling & New Urea Policy 2015 - June 2015
Gas Pooling & New Urea Policy 2015 - June 2015
 
eni's strategy and sustainable growth
eni's strategy and sustainable growtheni's strategy and sustainable growth
eni's strategy and sustainable growth
 
Eni's 2016 Results – 2017-2020 Strategy
Eni's 2016 Results – 2017-2020 StrategyEni's 2016 Results – 2017-2020 Strategy
Eni's 2016 Results – 2017-2020 Strategy
 
NTM Corp: Mobil SHC Presentation on power cost reduction using mobil shc - cu...
NTM Corp: Mobil SHC Presentation on power cost reduction using mobil shc - cu...NTM Corp: Mobil SHC Presentation on power cost reduction using mobil shc - cu...
NTM Corp: Mobil SHC Presentation on power cost reduction using mobil shc - cu...
 
Fit for complexity - Eni's 2016 Investor Day
Fit for complexity - Eni's 2016 Investor DayFit for complexity - Eni's 2016 Investor Day
Fit for complexity - Eni's 2016 Investor Day
 
Fact Sheet Eni - May 2015
Fact Sheet Eni - May 2015Fact Sheet Eni - May 2015
Fact Sheet Eni - May 2015
 
Engro Fertilizer limited cost analsis
Engro Fertilizer limited cost analsisEngro Fertilizer limited cost analsis
Engro Fertilizer limited cost analsis
 
2018-21 eni presentation NY inv day
2018-21 eni presentation NY inv day2018-21 eni presentation NY inv day
2018-21 eni presentation NY inv day
 
The new Eni
The new EniThe new Eni
The new Eni
 
Eni: Integrated Model for Sustainable Energy Resource Development
Eni: Integrated Model for Sustainable Energy Resource DevelopmentEni: Integrated Model for Sustainable Energy Resource Development
Eni: Integrated Model for Sustainable Energy Resource Development
 

Viewers also liked

Administracio electronica a vielha
Administracio electronica a vielhaAdministracio electronica a vielha
Administracio electronica a vielhaAlex Moga i Vidal
 
Biblioteca Cochrane Plus - Guía de uso vr. 2
Biblioteca Cochrane Plus - Guía de uso vr. 2Biblioteca Cochrane Plus - Guía de uso vr. 2
Biblioteca Cochrane Plus - Guía de uso vr. 2Marta Domínguez-Senra
 
The Indian Hosting & Domains Market - Shridhar Luthria
The Indian Hosting & Domains Market - Shridhar LuthriaThe Indian Hosting & Domains Market - Shridhar Luthria
The Indian Hosting & Domains Market - Shridhar LuthriaResellerClub
 
MóDulo Seo Ppc Marketing On Line 2009 3 30
MóDulo Seo Ppc Marketing On Line 2009 3 30MóDulo Seo Ppc Marketing On Line 2009 3 30
MóDulo Seo Ppc Marketing On Line 2009 3 30Iñaki Lakarra
 
Atencionreligiosaalfinaldelavida es
Atencionreligiosaalfinaldelavida esAtencionreligiosaalfinaldelavida es
Atencionreligiosaalfinaldelavida esMarisa Dlr
 
Stadionecho SC Melle 03 gegen Eintracht Nordhorn - Fussball Landesliga Weser-Ems
Stadionecho SC Melle 03 gegen Eintracht Nordhorn - Fussball Landesliga Weser-EmsStadionecho SC Melle 03 gegen Eintracht Nordhorn - Fussball Landesliga Weser-Ems
Stadionecho SC Melle 03 gegen Eintracht Nordhorn - Fussball Landesliga Weser-EmsSCM Fussball
 
Catalogo manual ecoajav pdf 1
Catalogo manual ecoajav pdf 1Catalogo manual ecoajav pdf 1
Catalogo manual ecoajav pdf 1Alex Alvarez
 
Facebook Marketing - Dynamic Product Ads - Basics,Tipps und Tricks
Facebook Marketing - Dynamic Product Ads - Basics,Tipps und TricksFacebook Marketing - Dynamic Product Ads - Basics,Tipps und Tricks
Facebook Marketing - Dynamic Product Ads - Basics,Tipps und TricksHutter Consult AG
 
Learning and comparing multi-subject models of brain functional connecitivity
Learning and comparing multi-subject models of brain functional connecitivityLearning and comparing multi-subject models of brain functional connecitivity
Learning and comparing multi-subject models of brain functional connecitivityGael Varoquaux
 
Semaforización de vias urbanas - Monografia
Semaforización de vias urbanas - MonografiaSemaforización de vias urbanas - Monografia
Semaforización de vias urbanas - MonografiaRenzo Sumer Acosta Jara
 
Optimización del Marketing Relacional
Optimización del Marketing RelacionalOptimización del Marketing Relacional
Optimización del Marketing RelacionalJuan Jose Delgado
 
Diseño de un Programa de Capacitación (Bibiana Trujillo)
Diseño de un Programa de Capacitación (Bibiana Trujillo) Diseño de un Programa de Capacitación (Bibiana Trujillo)
Diseño de un Programa de Capacitación (Bibiana Trujillo) Bibiana Trujillo
 
Startup Lessons Learned Onboarding 500+ SaaS Users With Intercom
Startup Lessons Learned Onboarding 500+ SaaS Users With IntercomStartup Lessons Learned Onboarding 500+ SaaS Users With Intercom
Startup Lessons Learned Onboarding 500+ SaaS Users With IntercomCustomericare
 
proyecto cabras
proyecto cabrasproyecto cabras
proyecto cabrascarloasp
 
Tarea #6 organizacion del centro de computo
Tarea #6 organizacion del centro de computoTarea #6 organizacion del centro de computo
Tarea #6 organizacion del centro de computouziasuzias
 

Viewers also liked (20)

Enutt
EnuttEnutt
Enutt
 
Scd 2080 r
Scd 2080 rScd 2080 r
Scd 2080 r
 
Administracio electronica a vielha
Administracio electronica a vielhaAdministracio electronica a vielha
Administracio electronica a vielha
 
Biblioteca Cochrane Plus - Guía de uso vr. 2
Biblioteca Cochrane Plus - Guía de uso vr. 2Biblioteca Cochrane Plus - Guía de uso vr. 2
Biblioteca Cochrane Plus - Guía de uso vr. 2
 
The Indian Hosting & Domains Market - Shridhar Luthria
The Indian Hosting & Domains Market - Shridhar LuthriaThe Indian Hosting & Domains Market - Shridhar Luthria
The Indian Hosting & Domains Market - Shridhar Luthria
 
MóDulo Seo Ppc Marketing On Line 2009 3 30
MóDulo Seo Ppc Marketing On Line 2009 3 30MóDulo Seo Ppc Marketing On Line 2009 3 30
MóDulo Seo Ppc Marketing On Line 2009 3 30
 
Atencionreligiosaalfinaldelavida es
Atencionreligiosaalfinaldelavida esAtencionreligiosaalfinaldelavida es
Atencionreligiosaalfinaldelavida es
 
3049 p2-spk-farmasi
3049 p2-spk-farmasi3049 p2-spk-farmasi
3049 p2-spk-farmasi
 
Comida light
Comida lightComida light
Comida light
 
MailCom 2009 Tabletop Technology for Small / Medium Mail Centers
MailCom 2009 Tabletop Technology for Small / Medium Mail CentersMailCom 2009 Tabletop Technology for Small / Medium Mail Centers
MailCom 2009 Tabletop Technology for Small / Medium Mail Centers
 
Stadionecho SC Melle 03 gegen Eintracht Nordhorn - Fussball Landesliga Weser-Ems
Stadionecho SC Melle 03 gegen Eintracht Nordhorn - Fussball Landesliga Weser-EmsStadionecho SC Melle 03 gegen Eintracht Nordhorn - Fussball Landesliga Weser-Ems
Stadionecho SC Melle 03 gegen Eintracht Nordhorn - Fussball Landesliga Weser-Ems
 
Catalogo manual ecoajav pdf 1
Catalogo manual ecoajav pdf 1Catalogo manual ecoajav pdf 1
Catalogo manual ecoajav pdf 1
 
Facebook Marketing - Dynamic Product Ads - Basics,Tipps und Tricks
Facebook Marketing - Dynamic Product Ads - Basics,Tipps und TricksFacebook Marketing - Dynamic Product Ads - Basics,Tipps und Tricks
Facebook Marketing - Dynamic Product Ads - Basics,Tipps und Tricks
 
Learning and comparing multi-subject models of brain functional connecitivity
Learning and comparing multi-subject models of brain functional connecitivityLearning and comparing multi-subject models of brain functional connecitivity
Learning and comparing multi-subject models of brain functional connecitivity
 
Semaforización de vias urbanas - Monografia
Semaforización de vias urbanas - MonografiaSemaforización de vias urbanas - Monografia
Semaforización de vias urbanas - Monografia
 
Optimización del Marketing Relacional
Optimización del Marketing RelacionalOptimización del Marketing Relacional
Optimización del Marketing Relacional
 
Diseño de un Programa de Capacitación (Bibiana Trujillo)
Diseño de un Programa de Capacitación (Bibiana Trujillo) Diseño de un Programa de Capacitación (Bibiana Trujillo)
Diseño de un Programa de Capacitación (Bibiana Trujillo)
 
Startup Lessons Learned Onboarding 500+ SaaS Users With Intercom
Startup Lessons Learned Onboarding 500+ SaaS Users With IntercomStartup Lessons Learned Onboarding 500+ SaaS Users With Intercom
Startup Lessons Learned Onboarding 500+ SaaS Users With Intercom
 
proyecto cabras
proyecto cabrasproyecto cabras
proyecto cabras
 
Tarea #6 organizacion del centro de computo
Tarea #6 organizacion del centro de computoTarea #6 organizacion del centro de computo
Tarea #6 organizacion del centro de computo
 

Similar to Foyson Investors Executive Summary

Exxon strategic analysis
Exxon strategic analysisExxon strategic analysis
Exxon strategic analysisAnirudh Jindal
 
Dai Ichi Karkaria: Buy at CMP and add on declines
Dai Ichi Karkaria: Buy at CMP and add on declinesDai Ichi Karkaria: Buy at CMP and add on declines
Dai Ichi Karkaria: Buy at CMP and add on declinesIndiaNotes.com
 
Advanced Biofuels Technology: Build up of BioRefineries for Advanced Biofuels...
Advanced Biofuels Technology: Build up of BioRefineries for Advanced Biofuels...Advanced Biofuels Technology: Build up of BioRefineries for Advanced Biofuels...
Advanced Biofuels Technology: Build up of BioRefineries for Advanced Biofuels...ZX7
 
CASE Queensland Food CorpIn early January 2003, the senior-.docx
CASE Queensland Food CorpIn early January 2003, the senior-.docxCASE Queensland Food CorpIn early January 2003, the senior-.docx
CASE Queensland Food CorpIn early January 2003, the senior-.docxcowinhelen
 
CASE Queensland Food CorpIn early January 2003, the senior-mana.docx
CASE Queensland Food CorpIn early January 2003, the senior-mana.docxCASE Queensland Food CorpIn early January 2003, the senior-mana.docx
CASE Queensland Food CorpIn early January 2003, the senior-mana.docxjasoninnes20
 
Apresentação institucional
Apresentação institucionalApresentação institucional
Apresentação institucionalBrasilEcodiesel
 
Apresentação institucional
Apresentação institucionalApresentação institucional
Apresentação institucionalBrasilEcodiesel
 
Opportunities for Finnish companies in the bio-based chemical and materials m...
Opportunities for Finnish companies in the bio-based chemical and materials m...Opportunities for Finnish companies in the bio-based chemical and materials m...
Opportunities for Finnish companies in the bio-based chemical and materials m...Team Finland Future Watch
 
New base 735 special 25 november 2015
New base 735 special  25 november 2015New base 735 special  25 november 2015
New base 735 special 25 november 2015Khaled Al Awadi
 
NNFCC Market Review bio based products issue thirteen april 2013
NNFCC Market Review bio based products issue thirteen april 2013NNFCC Market Review bio based products issue thirteen april 2013
NNFCC Market Review bio based products issue thirteen april 2013NNFCC
 
Merger of ExxonMobil Corporation v2
Merger of ExxonMobil Corporation v2Merger of ExxonMobil Corporation v2
Merger of ExxonMobil Corporation v2Alfred Rodrigues
 
New base 1042 special 13 june 2017 energy news
New base 1042 special 13 june 2017 energy newsNew base 1042 special 13 june 2017 energy news
New base 1042 special 13 june 2017 energy newsKhaled Al Awadi
 
Beyond Green Partnership
Beyond Green PartnershipBeyond Green Partnership
Beyond Green Partnershipgreenstcap
 
Beyond Green Partnership
Beyond Green PartnershipBeyond Green Partnership
Beyond Green Partnershipgreenstcap
 
Seven quick wins to lower costs and accelerate revenue
Seven quick wins to lower costs and accelerate revenueSeven quick wins to lower costs and accelerate revenue
Seven quick wins to lower costs and accelerate revenueGuy Barlow
 

Similar to Foyson Investors Executive Summary (20)

Exxon strategic analysis
Exxon strategic analysisExxon strategic analysis
Exxon strategic analysis
 
Investor presentation 280715
Investor presentation 280715Investor presentation 280715
Investor presentation 280715
 
Dai Ichi Karkaria: Buy at CMP and add on declines
Dai Ichi Karkaria: Buy at CMP and add on declinesDai Ichi Karkaria: Buy at CMP and add on declines
Dai Ichi Karkaria: Buy at CMP and add on declines
 
Peyto IC - Pitch
Peyto IC - PitchPeyto IC - Pitch
Peyto IC - Pitch
 
Advanced Biofuels Technology: Build up of BioRefineries for Advanced Biofuels...
Advanced Biofuels Technology: Build up of BioRefineries for Advanced Biofuels...Advanced Biofuels Technology: Build up of BioRefineries for Advanced Biofuels...
Advanced Biofuels Technology: Build up of BioRefineries for Advanced Biofuels...
 
CASE Queensland Food CorpIn early January 2003, the senior-.docx
CASE Queensland Food CorpIn early January 2003, the senior-.docxCASE Queensland Food CorpIn early January 2003, the senior-.docx
CASE Queensland Food CorpIn early January 2003, the senior-.docx
 
Trecora investor presentation 1014
Trecora investor presentation 1014Trecora investor presentation 1014
Trecora investor presentation 1014
 
CASE Queensland Food CorpIn early January 2003, the senior-mana.docx
CASE Queensland Food CorpIn early January 2003, the senior-mana.docxCASE Queensland Food CorpIn early January 2003, the senior-mana.docx
CASE Queensland Food CorpIn early January 2003, the senior-mana.docx
 
Apresentação institucional
Apresentação institucionalApresentação institucional
Apresentação institucional
 
Apresentação institucional
Apresentação institucionalApresentação institucional
Apresentação institucional
 
Opportunities for Finnish companies in the bio-based chemical and materials m...
Opportunities for Finnish companies in the bio-based chemical and materials m...Opportunities for Finnish companies in the bio-based chemical and materials m...
Opportunities for Finnish companies in the bio-based chemical and materials m...
 
New base 735 special 25 november 2015
New base 735 special  25 november 2015New base 735 special  25 november 2015
New base 735 special 25 november 2015
 
NNFCC Market Review bio based products issue thirteen april 2013
NNFCC Market Review bio based products issue thirteen april 2013NNFCC Market Review bio based products issue thirteen april 2013
NNFCC Market Review bio based products issue thirteen april 2013
 
Competition ppt1
Competition ppt1Competition ppt1
Competition ppt1
 
Merger of ExxonMobil Corporation v2
Merger of ExxonMobil Corporation v2Merger of ExxonMobil Corporation v2
Merger of ExxonMobil Corporation v2
 
New base 1042 special 13 june 2017 energy news
New base 1042 special 13 june 2017 energy newsNew base 1042 special 13 june 2017 energy news
New base 1042 special 13 june 2017 energy news
 
Beyond Green Partnership
Beyond Green PartnershipBeyond Green Partnership
Beyond Green Partnership
 
Beyond Green Partnership
Beyond Green PartnershipBeyond Green Partnership
Beyond Green Partnership
 
ASPI Investor Deck Oct 2023
ASPI Investor Deck Oct 2023ASPI Investor Deck Oct 2023
ASPI Investor Deck Oct 2023
 
Seven quick wins to lower costs and accelerate revenue
Seven quick wins to lower costs and accelerate revenueSeven quick wins to lower costs and accelerate revenue
Seven quick wins to lower costs and accelerate revenue
 

Recently uploaded

Forecast of Content Marketing through AI
Forecast of Content Marketing through AIForecast of Content Marketing through AI
Forecast of Content Marketing through AIRinky
 
Uncover Insightful User Journey Secrets Using GA4 Reports
Uncover Insightful User Journey Secrets Using GA4 ReportsUncover Insightful User Journey Secrets Using GA4 Reports
Uncover Insightful User Journey Secrets Using GA4 ReportsVWO
 
Unraveling the Mystery of Roanoke Colony: What Really Happened?
Unraveling the Mystery of Roanoke Colony: What Really Happened?Unraveling the Mystery of Roanoke Colony: What Really Happened?
Unraveling the Mystery of Roanoke Colony: What Really Happened?elizabethella096
 
Moving beyond multi-touch attribution - DigiMarCon CanWest 2024
Moving beyond multi-touch attribution - DigiMarCon CanWest 2024Moving beyond multi-touch attribution - DigiMarCon CanWest 2024
Moving beyond multi-touch attribution - DigiMarCon CanWest 2024Richard Ingilby
 
Brighton SEO April 2024 - The Good, the Bad & the Ugly of SEO Success
Brighton SEO April 2024 - The Good, the Bad & the Ugly of SEO SuccessBrighton SEO April 2024 - The Good, the Bad & the Ugly of SEO Success
Brighton SEO April 2024 - The Good, the Bad & the Ugly of SEO SuccessVarn
 
CALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service Online
CALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service OnlineCALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service Online
CALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service Onlineanilsa9823
 
BLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
BLOOM_April2024. Balmer Lawrie Online Monthly BulletinBLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
BLOOM_April2024. Balmer Lawrie Online Monthly BulletinBalmerLawrie
 
GreenSEO April 2024: Join the Green Web Revolution
GreenSEO April 2024: Join the Green Web RevolutionGreenSEO April 2024: Join the Green Web Revolution
GreenSEO April 2024: Join the Green Web RevolutionWilliam Barnes
 
How To Utilize Calculated Properties in your HubSpot Setup
How To Utilize Calculated Properties in your HubSpot SetupHow To Utilize Calculated Properties in your HubSpot Setup
How To Utilize Calculated Properties in your HubSpot Setupssuser4571da
 
Social Samosa Guidebook for SAMMIES 2024.pdf
Social Samosa Guidebook for SAMMIES 2024.pdfSocial Samosa Guidebook for SAMMIES 2024.pdf
Social Samosa Guidebook for SAMMIES 2024.pdfSocial Samosa
 
Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...
Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...
Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...ChesterYang6
 
Branding strategies of new company .pptx
Branding strategies of new company .pptxBranding strategies of new company .pptx
Branding strategies of new company .pptxVikasTiwari846641
 
Brand experience Dream Center Peoria Presentation.pdf
Brand experience Dream Center Peoria Presentation.pdfBrand experience Dream Center Peoria Presentation.pdf
Brand experience Dream Center Peoria Presentation.pdftbatkhuu1
 
TOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdf
TOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdfTOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdf
TOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdfasiyahanif9977
 
Aryabhata I, II of mathematics of both.pptx
Aryabhata I, II of mathematics of both.pptxAryabhata I, II of mathematics of both.pptx
Aryabhata I, II of mathematics of both.pptxtegevi9289
 
Do More with Less: Navigating Customer Acquisition Challenges for Today's Ent...
Do More with Less: Navigating Customer Acquisition Challenges for Today's Ent...Do More with Less: Navigating Customer Acquisition Challenges for Today's Ent...
Do More with Less: Navigating Customer Acquisition Challenges for Today's Ent...Search Engine Journal
 

Recently uploaded (20)

Forecast of Content Marketing through AI
Forecast of Content Marketing through AIForecast of Content Marketing through AI
Forecast of Content Marketing through AI
 
Uncover Insightful User Journey Secrets Using GA4 Reports
Uncover Insightful User Journey Secrets Using GA4 ReportsUncover Insightful User Journey Secrets Using GA4 Reports
Uncover Insightful User Journey Secrets Using GA4 Reports
 
Unraveling the Mystery of Roanoke Colony: What Really Happened?
Unraveling the Mystery of Roanoke Colony: What Really Happened?Unraveling the Mystery of Roanoke Colony: What Really Happened?
Unraveling the Mystery of Roanoke Colony: What Really Happened?
 
Moving beyond multi-touch attribution - DigiMarCon CanWest 2024
Moving beyond multi-touch attribution - DigiMarCon CanWest 2024Moving beyond multi-touch attribution - DigiMarCon CanWest 2024
Moving beyond multi-touch attribution - DigiMarCon CanWest 2024
 
Brighton SEO April 2024 - The Good, the Bad & the Ugly of SEO Success
Brighton SEO April 2024 - The Good, the Bad & the Ugly of SEO SuccessBrighton SEO April 2024 - The Good, the Bad & the Ugly of SEO Success
Brighton SEO April 2024 - The Good, the Bad & the Ugly of SEO Success
 
CALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service Online
CALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service OnlineCALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service Online
CALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service Online
 
BLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
BLOOM_April2024. Balmer Lawrie Online Monthly BulletinBLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
BLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
 
Generative AI Master Class - Generative AI, Unleash Creative Opportunity - Pe...
Generative AI Master Class - Generative AI, Unleash Creative Opportunity - Pe...Generative AI Master Class - Generative AI, Unleash Creative Opportunity - Pe...
Generative AI Master Class - Generative AI, Unleash Creative Opportunity - Pe...
 
GreenSEO April 2024: Join the Green Web Revolution
GreenSEO April 2024: Join the Green Web RevolutionGreenSEO April 2024: Join the Green Web Revolution
GreenSEO April 2024: Join the Green Web Revolution
 
The Fandom Dividend - Catalyzing Brand Growth through Cultural Engagement - M...
The Fandom Dividend - Catalyzing Brand Growth through Cultural Engagement - M...The Fandom Dividend - Catalyzing Brand Growth through Cultural Engagement - M...
The Fandom Dividend - Catalyzing Brand Growth through Cultural Engagement - M...
 
How To Utilize Calculated Properties in your HubSpot Setup
How To Utilize Calculated Properties in your HubSpot SetupHow To Utilize Calculated Properties in your HubSpot Setup
How To Utilize Calculated Properties in your HubSpot Setup
 
Social Samosa Guidebook for SAMMIES 2024.pdf
Social Samosa Guidebook for SAMMIES 2024.pdfSocial Samosa Guidebook for SAMMIES 2024.pdf
Social Samosa Guidebook for SAMMIES 2024.pdf
 
Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...
Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...
Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...
 
Branding strategies of new company .pptx
Branding strategies of new company .pptxBranding strategies of new company .pptx
Branding strategies of new company .pptx
 
Brand experience Dream Center Peoria Presentation.pdf
Brand experience Dream Center Peoria Presentation.pdfBrand experience Dream Center Peoria Presentation.pdf
Brand experience Dream Center Peoria Presentation.pdf
 
TOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdf
TOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdfTOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdf
TOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdf
 
No Cookies No Problem - Steve Krull, Be Found Online
No Cookies No Problem - Steve Krull, Be Found OnlineNo Cookies No Problem - Steve Krull, Be Found Online
No Cookies No Problem - Steve Krull, Be Found Online
 
Aryabhata I, II of mathematics of both.pptx
Aryabhata I, II of mathematics of both.pptxAryabhata I, II of mathematics of both.pptx
Aryabhata I, II of mathematics of both.pptx
 
How to Create a Social Media Plan Like a Pro - Jordan Scheltgen
How to Create a Social Media Plan Like a Pro - Jordan ScheltgenHow to Create a Social Media Plan Like a Pro - Jordan Scheltgen
How to Create a Social Media Plan Like a Pro - Jordan Scheltgen
 
Do More with Less: Navigating Customer Acquisition Challenges for Today's Ent...
Do More with Less: Navigating Customer Acquisition Challenges for Today's Ent...Do More with Less: Navigating Customer Acquisition Challenges for Today's Ent...
Do More with Less: Navigating Customer Acquisition Challenges for Today's Ent...
 

Foyson Investors Executive Summary

  • 1. 1 2015 Suite 703, Level 7, 121 Walker Street North Sydney, NSW, Australia, 2060 Tel: 02 8920 2300 Email: info@foyson.net Web: www.foyson.net ASX: FOY Executive Summary
  • 2. 2 Foyson Resources (Foyson) is an ASX‐listed, junior exploration resources company. A combination of the depressed and declining commodity market, together with a number of persistent issues in executing its current business opportunities has led Foyson to pursuing alternative businesses to supplement the Company’s current position and provide the ongoing cash flow required to develop its PNG based resource exploration assets, specifically the Amazon Bay project. It was recently announced, in line with its continued commitment to its PNG strategy, that Foyson has acquired the other 50% of the shares in its subsidiary, Titan Mines Limited, giving it 100% interest in the Amazon Bay iron sands project (other than the 10% held by TVI Pacific Inc. in EL1396), by way of an immediate cash consideration plus a commitment to pay royalties from the proceeds of any production from the project. The criteria developed by the Board to search for the aforementioned cash flow project included the following:  Minimal upfront capital needs;  Early cash flow;  Located in Australia;  Potential growth leverage; and  Strong market for the product. Integrated Green Energy Limited (IGE) was introduced as a viable business satisfying the initial selection criteria. In July 2014, Foyson announced that it had entered exclusive negotiations with IGE, and on 18 March 2015 it concluded a binding Business Sale Agreement (BSA). IGE is an Australian company with a unique technology able to process both non‐recyclable and waste plastic to diesel, gasoline and for power generation. Its initial pilot plant facility located near Berkeley Vale in NSW, has successfully demonstrated its process at small scale, with IGE now developing a commercial‐grade operation. The BSA allows Foyson to acquire royalty free, perpetual licences for this technology, the waste to diesel and petrol conversion plant that IGE is constructing in Berkeley Vale (daily capacity of 50 tonnes of feedstock – on track to be completed by April 2015), the Management team to operate the plant, including the developer of the technology on which it is based, along with other assets used exclusively in IGE’s business, including feedstock contracts, the property lease at Berkeley Vale and goodwill. It is anticipated that the daily capacity will be increased to 200 tonnes per day with the proceeds of fundraising activities. This phase of construction is due to be complete by June 2016, with the plant operating at full capacity by December 2016.
  • 3. 3 In the past, Waste-to-Fuel technology has been limited in its commercial application due to a number of issues. These include:  Fuel Quality: The quality of the fuel created was not of a high enough grade to qualify as Road Ready Diesel under the Australian Standards. Most market entrants produce a Viscous Crude Oil that needs further refining and has limited applications.  Volatility of feedstock prices: As most other diesel creation technologies compete with food streams the prices of feedstock have proven to be highly volatile;  Overall cost: The overall cost of the process was unsustainable without government incentives or assistance; and  Environmental factors: The waste streams were too toxic to meet growing environmental protection legislation. The IGE solution solves these issues and has a number of advantages that gives it an early mover advantage with its protected process ‐ IGE Depolymerisation. The ability of IGE to create commercial‐grade diesel, using waste plastics as a feedstock, at a price competitive to the oil majors, with minimal environmental impact, creates a sustainable advantage. The IGE Depolymerisation process has several advantages over current methods:  There is currently no other Continuous Feed Plastics to Fuel Facility in Australia;  Plastic Aggregators are able to increase their bottom-line revenues by supplying Residual Plastics to IGE instead of disposing of them to Land-fill (Land-fill Diversion);  The IGE Process has been designed to treat mixed and contaminated plastics that normally are not Recycled and end up in Land-fill. This ensures feedstock supply as there is a huge cost to dispose of these unwanted residues;  Low CAPEX to complete construction of the facility. IGE consider that a further $3.7 million is required to enable to plant to operate at 100% capacity;  Can produce fuel at low cost comparative to crude oil alternative. IGE consider that the facility will be able to produce diesel at $0.42 a litre. The Foyson Board, combined, has well over 100 years business experience specialising in a range of areas with an extensive industry network. These include an in- depth understanding of both the technical and financial aspects of the natural resources sector, green technology, fuel generation, logistics and project execution. The acquisition of IGE technology has the potential to make Foyson a significant player in the fuel manufacturing industry. It will enable it to capitalise on the potential for depolymerisation and create an alternate, real fuel source in Australia and internationally. This creates a strong sustainable, cash flow positive position over the
  • 4. 4 long term and can see the project reach revenue quickly and be profitable within the first year of operation. The combination of technology, unique attributes, and potential for different channels to market positions Foyson to exploit the gap created by the market drivers. This provides a sustainable competitive advantage versus other ‘industry’ players. Diesel and Gasoline Wholesalers The Fuel Wholesaling industry is dominated by four of the world’s largest oil companies, all of which import fuel and locally refine petroleum products. Despite the oligopoly positions, a high and volatile cost structure has created a low margin environment. These poor returns and intensifying competitive pressures, makes them susceptible to new competitors with a lower and more secure cost structure. IGE is able to compete with the majors, and against minor niche players, in the wholesale fuel distribution business as it is differentiated in terms of cost, supply and access to production
  • 5. 5 BioDiesel Producers There are 10 biodiesel producers around Australia. IGE is positioned away from this industry as it does not compete for feedstock (plastics vs organics) and does not compete for outputs (diesel/gasoline vs biodiesel). As well as being a fuel manufacturer, IGE is also a commodity trader for a high value, high demand product. Biodiesel is a niche product that is not as desirable and at far lower demand. Plastics Recycling Firms Although the process may see Foyson in direct competition with plastics aggregators and plastics reprocessors, the Directors see both these sectors as key selling markets. Plastics aggregators do not value‐add their plastic but provide the service of sorting it for sale. Plastic reprocessors are able to value‐add plastic but there is a significant quantity that cannot be utilised. In both instance, Foyson would seek to assist companies from these sectors as a complementary service – for aggregators as a method of disposing unsorted plastics, and for reprocessors as a method of disposing of contaminated plastics. As stated, the goal of the IGE transaction is to supplement Foyson’s current position and to provide cash flow and synergies with its current Papua New Guinea operations. The Directors envisage the wholesale bulk supply segment as the key target market for the end product. By targeting wholesale industry users, and potentially export markets, IGE would be better placed to enter the market at low cost and bring the company to revenue quickly. Demand from several industries is persistent enough that there would be sufficient industry to buy IGE output products. A summary of Diesel usage by industry highlights the primary areas for potential wholesale sales.
  • 6. 6 As the above graph demonstrates, diesel and gasoline fuel is used extensively and in high volumes across the mining/construction and transport sectors. Vehicles used across these sectors require high volumes and small margin benefits at scale can represent large savings. Potential clients include: In time, Foyson may seek to target independent fuel retailers, who may see a benefit in buying Foyson outputs as they only represent 16.4% of the fuel retailing market and are persistently losing market share to the majors.
  • 7. 7 Development Timetable IGE consider that the development timetable for the Berkeley Vale plant to reach 200t/day is as follows: 2014 DEC JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC Phase 1 construction 50T operational 70% 90% MAX Funding 100T construction 100T operational 80% MAX 200T construction 200T operational 80% 200T max capacity OVERALL TIME LINE BERKELEY VALE SITE DEVELOPMENT 2015 2016 2017 SCALE UP TO 100% 330 DAYS 200T PER DAY 100% UTILISATION 330 DAYS PER YEAR IN PROGRESS FOYSON 330 days ENGINEER SITE & EQUIPMENT + PERMITS
  • 8. 8 Funding Requirements Foyson is currently seeking to raise $3 million in funding through a placement of 15 million shares. These funds, in addition to those raised in a rights issue, will be used to finance the construction of Phases Two and Three of the production facility, due to begin in August 2015, bringing the plant up to its full 200 Tonne per day capacity FOYSON RESOURCES LIMITED Funding Requirements SHARES OPTIONS FUNDS RAISED ON PLACEMENT SHARES POST CONSOLIDATION 1:25 62,249,197 26,035,384 Placement to raise $3 milllion @ 20 cents 15,000,000 15,000,000 $3,000,000 Rights Issue 1 for 10 6,224,920 6,224,920 $1,244,984 SUBTOTAL 83,474,117 47,260,304 ISSUE IGE VENDORS ON COMPLETION/COMMISSION 130,000,000 75,000,000 TOTAL BEFORE ISSUE OF PERFORMANCE STOCK 213,474,117 122,260,304 PERFORMANCE STOCK EBITDA - 5 MILLION 15,000,000 70,000,000 TOTAL AFTER TRANCHE 1 PERFORMANCE TARGETS ACHIEVED 228,474,117 192,260,304 TOTAL STOCK ON HAND AFTER PERFORMANCE SHARES 228,474,117 192,260,304 $4,244,984 TOTAL IGE INTEREST 145,000,000 145,000,000
  • 9. 9 Impact of Major Variables The analysis below is indicative of the impact of the two major variables in the IGE process, being feedstock price and international oil price: