SlideShare a Scribd company logo
1 of 14
Download to read offline
Investor Relations Update                                                                    January 24, 2001

DTE ENERGY REPORTS 2000 EARNINGS—NON-REGULATED EARNINGS UP 22%

DETROIT – DTE Energy Co. (NYSE: DTE) today announced 2000 earnings of $468 million, or $3.27 per basic and
diluted share. One-time charges included $0.15 per share for the 5 percent residential rate reduction contained within
restructuring legislation and merger related costs of $0.12 per share. Earnings for 1999 were $483 million or $3.33 per
share. Earnings before the one-time charges were $3.54 per share, an increase of 6.3% over 1999.

“We overcame many challenges in 2000 to post strong year-end results,” said Anthony F. Earley, Jr., chairman and chief
executive officer of DTE Energy. “The June passage of electric restructuring legislation was an important step in
opening Michigan’s electricity market and provided residential customers with an immediate 5 percent rate cut. In
addition, a mild cooling season lowered revenues, while at the same time we incurred higher power costs to ensure the
availability of power for the predicted hot summer weather. Still, we had a successful year and we’re determined to build
on our track record of sustainable growth.”

Non-regulated businesses contributed $84 million, or $0.59 per share to 2000 earnings, a 22-percent increase from 1999.
Growth was driven by increased production at coke battery projects, expanded wholesale trading activities, new landfill
gas recovery projects and the addition of merchant power generation units.

“As expected, we continued to see a growing contribution to earnings from our non-regulated businesses,” Earley said.
“After adjusting for operating losses at Plug Power, we achieved our target of $100 million in net income from these
businesses. Our non-regulated portfolio has an impressive compounded annual growth rate of 30 percent since 1997. We
expect to further build on this growth platform in the future.”

Major events for non-regulated businesses in 2000 included:

        •   DTE Energy Trading significantly expanding its business with revenues up 292 percent.

        •   Signing a contract with Pratt & Whitney Canada Corp. and The Turbo Genset Co. Ltd. to develop a 400-
            kilowatt electric generator targeted at small and medium commercial and industrial customers. This
            agreement is an important component of DTE Energy’s distributed generation strategy.

        •   Operation of River Rouge Unit No. 1 and a peaker plant in Indianapolis as part of the Company’s expansion
            into merchant power generation. More units are under development.

Before the one-time adjustment for the 2000 residential rate cut, utility earnings were up 5 percent from 1999 levels.
System sales were up a modest 1 percent despite a decrease of 1 percent in residential sales.

“Strong industrial and commercial sales, coupled with aggressive cost-containment actions that lowered utility operating
expenses, more than offset the decreased residential sales,” Earley said. “We also used this past year to take measures in
improving reliability of our generation assets and distribution system, while maintaining high levels of customer
satisfaction.”

Earnings for 2000 also included $16 million (after-tax) in one-time merger related charges related to the ongoing
integration work with MCN Energy. The merger, which was announced in late 1999, is awaiting Federal Trade

              Investor Relations   2000 2nd Avenue, 852 WCB Detroit, MI 48226-1279         313-235-8030

                                                           1
Investor Relations Update                                                                    January 24, 2001

Commission (FTC) and Michigan Public Service Commission (MPSC) approval. As each day passes, it is becoming less
likely that the merger will close in the first quarter.

“This is an exciting time of change,” Earley said. “We were very pleased with the legislation in 2000 and the final
securitization order from the MPSC. We anticipate being able to complete the rate reductions by giving all Michigan
businesses a 5 percent reduction after we issue the rate reduction bonds.”

“While we had the legislation in 2000, the final elements, primarily securitization and the timing of the MCN merger,
make it difficult to forecast DTE Energy’s earnings. As these two major factors unfold we will refine our earnings
guidance for 2001,” Earley said.

DTE Energy earnings for the fourth quarter of 2000 were $139 million or $0.97 per share, up over comparative 1999
levels. Earnings for the fourth quarter of 1999, as reported, were $97 million or $0.67 per share. Pro forma earnings for
1999, adjusted for the June 2000 suspension of the Company’s fuel clause, were $123 million or $0.85 per share.

        Highlights from the year included:

        •   Continued progress on the merger with MCN Energy Group Inc. FTC approval is pending. Implementation
            plans have been completed and position the Company well for a successful transition upon close of the
            merger.

        •   Announcement of an enhanced business strategy to raise DTE Energy’s goal of 6 percent annual earnings
            growth to 8 percent within the next few years.

        •   Federal Energy Regulatory Commission (FERC) approval to transfer all transmission assets to a new
            subsidiary, International Transmission Company. The transfer, in January 2001, is the first step in a plan to
            create a stand-alone transmission company within the next two years.

        •   Successful launch of a new customer billing system.

        •   Repurchase of 2.3 million shares of the Company’s common stock as part of a buyback program.

DTE Energy is a diversified energy company involved in the development and management of energy-related businesses
and services nationwide. Its principal operating subsidiary is Detroit Edison. DTE Energy’s non-regulated subsidiaries
sell methane gas from landfills, coal, metallurgical coke and other energy-related products and services. Visit the
Investors section of DTE Energy’s web site (www.dteenergy.com) for more detailed financial statements and analysis.

        This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995. These statements are based upon the company’s best estimates. Actual results may differ materially.




              Investor Relations   2000 2nd Avenue, 852 WCB Detroit, MI 48226-1279         313-235-8030

                                                           2
DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES
                      CONDENSED CONSOLIDATED STATEMENT OF INCOME (PRELIMINARY/UNAUDITED)
                                                   (Dollars in Millions, Expect Per Share Amounts)



                                                                             3 Months - December
                                                                    2000                                             % Change       $ Change
                                                                                            1999
                                                                                 As Reported    Pro Forma*       From Reported From Reported

Operating Revenues                                                      $1,440             $1,114       $1,153            29.3%                 $326
Operating Expenses
  Fuel & purchased power                                                   563                272         272            107.0%                  291
  Operation and maintenance                                                387                394         394             -1.8%                   (7)
  Depreciation and amortization                                            178                188         188             -5.3%                  (10)
  Taxes other than income                                                   72                 66          66              9.1%                    6
  Total Operating Expenses                                              $1,200               $920        $920             30.4%                 $280

Operating Income                                                          $240               $194        $233             23.7%                  $46

Interest Expense and Other
 Interest Expense                                                           85                  80         80              6.3%                   $5
 Other Expense- net                                                          8                   5          5             60.0%                    3
   Total Interest Expense and Other                                        $93                 $85        $85              9.4%                   $8


Income Before Income Taxes                                                $147               $109        $148             34.9%                  $38

 Income Taxes                                                                 8                    12      24            -33.3%                   (4)
Net Income - Including One-Time Items                                     $139                 $97       $124             43.4%                  $42

Average Common Shares Outstanding                                          143                 145        145             -1.4%

Earnings Per Common Share - Including One-Time Items                     $0.97              $0.67        $0.86             0.0%               $0.30

Add Back One Time Items (after tax)
 Unrecovered 5% Residential Rate Reduction                               $0.03
 Merger Related Costs                                                    $0.03



Earnings Per Common Share - Excluding One-Time Items                     $1.03              $0.67        $0.86            54.0%               $0.36


                                                             The Condensed Consolidated Statement of Income (Unaudited) should be read in
 * Amounts have been adjusted to reflect the pro forma
 impacts of the suspension of Michigan's fuel clause in June conjunction with the Notes to Consolidated Financial Statements appearing in the
                                                             Annual Report to Shareholders, 10K, and 10Q.
 2000




                                                         DTE Investor Relations (313) 235 - 8030                                          3
DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES
            CONDENSED CONSOLIDATED STATEMENT OF INCOME (PRELIMINARY/UNAUDITED)
                                        (Dollars in Millions, Expect Per Share Amounts)



                                                                                           % Change              $ Change
                                                                 Year Ended - December
                                                                    2000          1999 From Reported        From Reported

Operating Revenues                                                $5,597               $4,728     18.4%                 $869
Operating Expenses
  Fuel & purchased power                                           2,233                1,335     67.3%                  898
  Operation and maintenance                                        1,480                1,480      0.0%                    -
  Depreciation and amortization                                      758                  735      3.1%                   23
  Taxes other than income                                            296                  277      6.9%                   19
  Total Operating Expenses                                        $4,767               $3,827     24.6%                 $940

Operating Income                                                    $830                $901       -7.9%                ($71)

Interest Expense and Other
 Interest Expense                                                    336                 340       -1.2%                  ($4)
 Other Expense- net                                                   17                  18       -5.6%                   (1)
   Total Interest Expense and Other                                 $353                $358       -1.4%                  ($5)

Income Before Income Taxes                                          $478                $543      -12.0%                ($65)
 Income Taxes                                                          9                  60      -85.0%                 (51)
Net Income - Including One-Time Items                               $468                $483       -3.1%                ($15)

Average Common Shares Outstanding                                     143                145       -1.4%
Earnings Per Common Share - Including One-Time
Items                                                              $3.27                $3.33       0.0%               ($0.06)

Add Back One Time Items (after tax)
 Unrecovered 5% Residential Rate Reduction                         $0.15
 Merger Related Costs                                              $0.12

Earnings Per Common Share - Excluding One-Time
Items                                                              $3.54                $3.33      6.4%                $0.21




 * Amounts have been adjusted to reflect the pro forma The Condensed Consolidated Statement of Income (Unaudited) should
 impacts of the suspension of Michigan's fuel clause in be read in conjunction with the Notes to Consolidated Financial
                                                        Statements appearing in the Annual Report to Shareholders, 10K, and
 June 2000




                                             DTE Investor Relations (313) 235 - 8030                               4
DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES

Earnings Analysis                                                                                         4th Quarter             2000
(Variance commentary pertains to year-end only)                                                            After-Tax            After-Tax
                                                                                                       Per Share Impact*    Per Share Impact*
Detroit Edison Beginning Earnings Per Share - As of December 31, 1999                                              $0.59                $3.00

  Effect of PSCR Freeze                                                                                           $0.18
  Pro Forma EPS                                                                                                   $0.77                 $3.00

Adjustment from change in shares outstanding (from 145mm to 142.7mm)                                              $0.01                 $0.04

Net Margin:
Revenue - Higher system sales driven by greater commercial non-manufacturing/industrial sales            $0.22                $0.52
Fuel and Purchased Power - Higher average cost on purchased power contracts                             ($0.15)              ($0.75)
                           - Unexercised call premiums when the weather unexpectedly turned cool
                           - Higher costs due to unplanned outages
Unrecovered 5% Residential Rate Reduction - ONE TIME                                                    ($0.03)              ($0.15)

 Regulated Net Revenues                                                                                           $0.04                ($0.38)

Regulated Oper. & Maintenance Expense
 Energy Distribution - Primarily due to decreased storm and day-to-day trouble activity                  $0.02                $0.10
                                                                                                        ($0.02)              ($0.05)
 Energy Resources - Higher forced and periodic outages and higher overall maintenance costs
 Y2K Program - Y2K costs incurred in 1999                                                                $0.02                $0.21
 Nuclear Generation and Other - Engineering cost savings                                                 $0.07                $0.09
 Merger Related Costs - ONE TIME                                                                        ($0.03)              ($0.12)

   Regulated Operating & Maintenance Expense                                                                      $0.06                 $0.23

Depreciation & Amortization - Accelerated Fermi asset amortization and additional plant in service                $0.06                ($0.07)

Interest, Taxes Other Than Income & Other - Increased property taxes                                              ($0.02)              ($0.06)

Income Taxes - Lower effective tax rate due to prior year return adjustments                                      $0.11                 $0.11

Detroit Edison Ending Earnings Per Share - As of December 31, 2000                                                $1.02                 $2.87


Non-Regulated Beginning Earnings Per Share - As of December 31, 1999                                              $0.15                 $0.47

                                                                                                         $0.05                $0.18
DTE Energy Services, Biomass and Coal Services - New project growth and addition of synfuel projects
                                                                                                        ($0.07)              ($0.07)
DTE Energy Marketing - Discontinued marketing programs
Plug Power - Higher operating expenses                                                                  ($0.01)              ($0.01)
                                                                                                        ($0.01)               $0.01
DTE Generation - No activity in 1999
                                                                                                        ($0.04)               $0.01
Other
                                                                                                                  ($0.08)               $0.12
Non-Regulated Ending Earnings Per Share - As of December 31, 2000                                                  $0.07                $0.59


DTE Holding Company Beginning Earnings Per Share - As of December 31, 1999                                        ($0.07)              ($0.14)
 DTE Holding Company - Primarily higher interest costs                                                            ($0.05)              ($0.05)
DTE Holding Company Ending Earnings Per Share - As of December 31, 2000                                           ($0.12)              ($0.19)


                                                                                                                  $0.97                 $3.27
Reported Earnings per Share - Including One-Time Merger and Legislative Impacts

Add Back One Time Items:
 Unrecovered 5% Residential Rate Reduction                                                                        $0.03                 $0.15
 Merger Related Costs                                                                                             $0.03                 $0.12

                                                                                                                  $1.03                 $3.54
Normalized Earnings

* Differences may exist due to rounding.
                                                             DTE Investor Relations (313) 235 - 8030                                   5
DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES

                                  Reported Historical Earnings Per Share


Detroit Edison
                                      1Q              2Q                 3Q           4Q      Total
                   2000            $0.67           $0.64              $0.54        $1.02     $2.87
                   1999            $0.72           $0.74              $0.95        $0.59     $3.00
                   1998            $0.66           $0.64              $0.85        $0.68     $2.83
                   1997            $0.49           $0.58              $0.86        $0.87     $2.80


Non-Regulated Subsidiaries (Additional detail provided on page 7)
                                 1Q                2Q             3Q                  4Q      Total
               2000          $0.15             $0.15           $0.21               $0.07     $0.59
               1999          $0.10             $0.07           $0.16               $0.15     $0.47
               1998          $0.06             $0.07           $0.07               $0.09     $0.29
               1997          $0.00             $0.01           $0.05               $0.03     $0.09

DTE Capital / DTE Holding Company
                               1Q                     2Q                 3Q            4Q      Total
                2000       ($0.02)                ($0.02)            ($0.02)       ($0.12)   ($0.19)
                1999       ($0.02)                ($0.05)             $0.00        ($0.07)   ($0.14)
                1998        $0.00                 ($0.02)            ($0.01)       ($0.04)   ($0.07)
                1997        $0.00                  $0.00              $0.00        ($0.01)   ($0.01)

DTE Energy Company
                                      1Q              2Q                 3Q           4Q      Total
                   2000            $0.81           $0.76              $0.73        $0.97     $3.27
                   1999            $0.79           $0.76              $1.11        $0.67     $3.33
                   1998            $0.72           $0.69              $0.91        $0.73     $3.05
                   1997            $0.49           $0.59              $0.91        $0.89     $2.88

Differences may exist due to rounding.




                                           DTE Investor Relations (313) 235-8030                       6
Non-Regulated Earnings Per Share by Activity

                                                                   1Q 2000           2Q 2000        3Q 2000    4Q 2000         Total

Energy
 DTE Energy Services                                                  $0.14                $0.16     $0.20       $0.18        $0.67
 DTE Coal Services                                                    $0.01                $0.01     $0.01       $0.02        $0.05
 DTE Generation                                                      ($0.01)              ($0.02)    $0.04      ($0.01)       $0.01
 DTE Biomass Energy                                                   $0.01                $0.01     $0.01       $0.01        $0.04
                                                                      $0.15                $0.16     $0.26       $0.20        $0.77
Technology
 DTE Energy Technologies                                             ($0.03)              ($0.01)    ($0.01)    ($0.03)       ($0.07)
 Edison Development Corp                                              $0.02                $0.02      $0.00      $0.00         $0.04
                                                                     ($0.01)               $0.01     ($0.01)    ($0.03)       ($0.03)

DTE Energy Trading                                                    $0.04               $0.01      $0.00      $0.03         $0.07

Other
 DTE Energy Marketing - discontinued marketing programs              ($0.02)              $0.00      ($0.01)    ($0.09)       ($0.12)
 Syndeco Realty                                                       $0.01               $0.00       $0.00      $0.01         $0.02
                                                                     ($0.01)              $0.00      ($0.01)    ($0.08)       ($0.10)


Total Non-Regulated Subsidiaries
(excluding Plug Power)                                                $0.17               $0.18      $0.24      $0.12         $0.70

Plug Power                                                           ($0.02)              ($0.03)    ($0.03)    ($0.04)       ($0.12)


                                                                      $0.15               $0.15      $0.21      $0.07         $0.59
Total Non-Regulated (including Plug Power)

DTE Capital/ Holding Co.                                             ($0.02)              ($0.02)    ($0.02)    ($0.12)       ($0.19)

Total Non-Regulated EPS                                               $0.14               $0.13      $0.19      ($0.05)       $0.40

Differences may exist due to rounding




                                                  DTE Investor Relations (313) 235-8030                                   7
DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES
               CONDENSED CONSOLIDATED BALANCE SHEET (PRELIMINARY/UNAUDITED)
                                                  (Dollars in Millions)

                                                                                                            Percent
ASSETS                                                                    Dec. 31, 2000     Dec. 31, 1999   Change
Current Assets
 Cash and Cash Equivalents                                                         $64              $33      93.9%
 Restricted Cash                                                                    88              131     -32.8%
 Accounts Receivable
    Customer (less allowance for doubtful                                          510              388      31.4%
          accounts of $21)
    Accrued Unbilled Revenues                                                      188              166      13.3%
    Other                                                                          140              144      -2.8%
 Inventories (at average cost)
  Fuel                                                                            163               175       -6.9%
  Materials and Supplies                                                          172               168        2.4%
 Asset from Risk Management Activities                                            289                67     331.3%
 Other                                                                             38                38        0.0%
                                                                               $1,652            $1,310      26.1%

Investments
 Nuclear Decommissioning Trust Funds                                             $398              $361      10.2%
 Other                                                                            232               211      10.0%
 Plug Power                                                                        37                63     -41.6%
                                                                                 $667               635       5.0%

Property
 Property, Plant and Equipment                                                $12,179           $11,755       3.6%
 Property under Capital Leases                                                    221               222      -0.5%
 Nuclear Fuel under Capital Lease                                                 705               663       6.3%
 Construction Work in Progress                                                     57               106     -46.2%
                                                                              $13,162           $12,746       3.3%
Less Accumulated Depreciation & Amortization                                    5,775             5,598       3.2%
                                                                               $7,387            $7,147       3.4%

Regulatory Assets                                                              $2,686            $2,935      -8.5%

Other Assets                                                                     $270              $288      -6.3%


Total Assets                                                                  $12,662           $12,316       2.8%

The Condensed Consolidated Balance Sheet (Unaudited) should be read in conjunction with the
Notes to Consolidated Financial Statements appearing in the Annual Report to Shareholders, 10K, and 10Q.




                                                    DTE Investor Relations (313) 235-8030                             8
DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES
               CONDENSED CONSOLIDATED BALANCE SHEET (PRELIMINARY/UNAUDITED)
                                                           (Dollars in Millions)

                                                                                                              Percent
LIABILITIES AND SHAREHOLDERS' EQUITY                                          Dec. 31, 2000   Dec. 31, 1999   Change
Current Liabilities
 Accounts Payable                                                                      $261          $273       -4.4%
 Accrued Interest                                                                        59            57        3.5%
 Dividends Payable                                                                       73            75       -2.7%
 Accrued Payroll                                                                        103            97        6.2%
 Short-term Borrowings                                                                  503           387      30.0%
 Income taxes                                                                            97            61      59.0%
 Current Portion Long-term Debt                                                         233           270     -13.7%
 Current Portion Capital Leases                                                          85            75      13.3%
 Liability from Risk Management Activities                                              283            52     444.2%
 Other                                                                                  358           257      39.3%
                                                                                     $2,055        $1,604      28.1%

Other Liabilities
 Deferred Income Taxes                                                               $1,801        $1,925      -6.4%
 Capital Leases                                                                         101           114     -11.4%
 Regulatory Liabilities                                                                 167           262     -36.3%
 Other                                                                                  606           564       7.4%
                                                                                     $2,675        $2,865      -6.6%

Long-Term Debt                                                                       $3,917        $3,938      -0.5%

Shareholders' Equity
 Common Stock, without par value, 400,000,000 shares authorized,
                                                                                     $1,918        $1,950      -1.6%
 142,651,172 and 145,041,324 issued and outstanding, respectively
 Retained Earnings                                                                    2,097         1,959       7.0%
 Total Shareholders' Equity                                                          $4,015        $3,909       2.7%



Total Liabilities and Shareholders' Equity                                          $12,662       $12,316       2.8%

The Condensed Consolidated Balance Sheet (Unaudited) should be read in conjunction with the Notes to
Consolidated Financial Statements appearing in the Annual Report to Shareholders, 10K, and 10Q.




                                                    DTE Investor Relations (313) 235-8030                        9
DTE ENERGY COMPANY
           CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                       (PRELIMINARY/UNAUDITED)
                                             (Dollars in Millions)

                                                                               Year Ended
                                                                               December 31
                                                                                2000       1999
Operating Activities
 Net Income                                                                    $468       $483
 Adjustments to reconcile net income to net cash from operating activities:
   Depreciation and Amortization                                                 758        735
   Other                                                                        (146)       (90)
   Changes in current assets and liabilities:
    Restricted Cash                                                               43        (10)
    Accounts Receivable                                                         (140)       (94)
    Inventories                                                                    8         (5)
    Payables                                                                      (4)        30
    Prepaid Property Taxes and Other                                             101         48
   Net cash from operating activities                                         $1,088     $1,097

Investing Activities
 Plant and Equipment Expenditures                                             ($749)      ($739)
 Investment in non-regulated businesses                                                    ($29)
   Net cash used for investing activities                                       (749)      (768)

Financing Activities
 Issuance of Long-term Debt                                                    $273        $265
 Increase in Short-term Borrowings                                              116         156
 Redemption of Long-term Debt                                                  (331)       (548)
 Redemption of Preferred Stock                                                      -           -
 Repurchase of Common Stock                                                     (70)            -
 Dividends on Common Stock                                                     (296)       (299)
    Net cash used for financing activities                                    ($308)      ($426)

Net Increase (Decrease) in Cash and Cash Equivalents                            $31       ($97)
Cash and Cash Equivalents at Beginning of the Period                            $33       $130
Cash and Cash Equivalents at End of the Period                                  $64        $33

Supplementary Cash Flow Information
 Interest paid (excluding interest capitalized)                                $334       $340
 Income Taxes paid                                                              104        152
 New Capital lease obligations                                                   42          3

The Condensed Consolidated Statement of Cash Flows (Unaudited) should be
read in conjunction with the Notes to Consolidated Financial Statements
appearing in the Annual Report to Shareholders, 10K, and 10Q.




                                                                                                    10
                                    DTE Investor Relations (313) 235-8030
The Detroit Edison Company
                                           Statement of Income (Preliminary/Unaudited)
                                               (Dollars in Millions, Except Per Share Amounts)


                                                            3 Months - December 31
                                                        2000                                                % Change         $ Change
                                                                           1999
                                                                 As Reported Pro Forma*                 From Reported   From Reported
Operating Revenues                                    $1,000            $919         $958                       8.8%             $81
Operating Expenses
 Fuel and Purchased power                               $251                  $218               $218          15.1%                33
 Operation and Maintenance                               241                   255                255          -5.5%               (14)
 Depreciation and amortization                           169                   181                181          -6.6%               (12)
 Taxes other than income                                  70                    65                 65           7.7%                 5
  Total Operating Expenses                              $731                  $719               $719           1.7%               $12

Operating Income                                        $269                  $200               $239          34.5%               $69

Interest Expense and Other
 Interest Expense                                         $68                   $65               $65            4.6%               $3
 Other - net                                                -                     3                 3         -100.0%               (3)
   Total Interest Expense and Other                       $68                   $68               $68            0.0%               $0

Income Before Income Taxes                              $201                  $132               $171          52.3%               $69

Income Taxes                                              $54                   $47               $59          14.9%                $7

Net Income                                              $147                    $85              $112          72.9%               $62

* Amounts have been adjusted to reflect the pro The Condensed Consolidated Statement of Income (Unaudited) should be read in
forma impacts of the suspension of Michigan's conjunction with the Notes to Consolidated Financial Statements appearing in the Annual
fuel clause in June 2000                        Report to Shareholders, 10K, and 10Q.




                                                    DTE Investor Relations (313) 235-8030                                     11
The Detroit Edison Company
                                      Statement of Income (Preliminary/Unaudited)
                                         (Dollars in Millions, Except Per Share Amounts)



                                                                                               % Change         $ Change
                                                      Year Ended - December 31
                                                                      1999
                                                           2000                            From Reported   From Reported
Operating Revenues                                       $4,129          $4,047                    2.0%             $82
Operating Expenses
 Fuel and Purchased power                                  $1,271                $1,106           14.9%            $165
 Operation and Maintenance                                    977                 1,028           -5.0%             (51)
 Depreciation and amortization                                719                   703            2.3%              16
 Taxes other than income                                      289                   275            5.1%              14
  Total Operating Expenses                                 $3,256                $3,112            4.6%            $144

Operating Income                                              $873                 $935            -6.6%           ($62)

Interest Expense and Other
 Interest Expense                                             $277                 $284           -2.5%                ($7)
 Other - net                                                    13                    6          116.7%                  7
   Total Interest Expense and Other                           $290                 $290            0.0%                 $0

Income Before Income Taxes                                    $583                 $645            -9.6%           ($62)

Income Taxes                                                  $172                 $211           -18.5%           ($39)

Net Income                                                    $411                 $434           -5.3%            ($23)

* Amounts have been adjusted to reflect the pro The Condensed Consolidated Statement of Income (Unaudited) should
forma impacts of the suspension of Michigan's be read in conjunction with the Notes to Consolidated Financial
fuel clause in June 2000                        Statements appearing in the Annual Report to Shareholders, 10K, and




                                              DTE Investor Relations (313) 235-8030                               12
DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES
                    SELECTED FINANCIAL RATIOS (PRELIMINARY/UNAUDITED)

                                                                                                            Twelve Months Ended
                                                                                                                  December
                                                                                                             2000         1999
Coverage Ratios (SEC Basis):

                                                                                                                      2.30       2.44
Ratio of Earnings to Fixed Charges (SEC Basis)
Ratio of Earnings to Fixed Charges
                                                                                                                    2.35         2.55
  (Excluding Non-Recourse Debt Interest Expense)
                                                                                                                  11.9%        12.7%
Return on Average Common Equity - DTE Energy
                                                                                                                  62.9%        61.9%
Common Stock Dividend Payout
                                                                                                                 117.8%       123.2%
Funds Generated Internally for Construction
                                                                                                                   2.0%        11.1%
Effective Federal Income Tax Rate
                                                                                                                 $28.14       $26.95
Book Value Per Common Share
Capital Structure
Traditional Method
                                                                                                                   50.6%       49.6%
Common Shareholders' Equity
                                                                                                                    0.0%        0.0%
Preferred Stock
                                                                                                                    4.9%        4.9%
Deeply Subordinated Debt (QUIDS)
                                                                                                                   44.5%       45.5%
Long-Term Debt
                                                                                                                   100%        100%
 Total
Rating Agency Method
                                                                                                                   45.3%       44.5%
Common Shareholders' Equity
                                                                                (1)
                                                                                                                    4.4%        4.4%
Preferred Stock & Deeply Subordinated Debt (QUIDS)
Long-Term Debt (2)                                                                                                 50.3%       51.1%
                                                                                                                   100%        100%
 Total
Capital Structure
(Excluding Non-Recourse Debt)
Traditional Method
                                                                                                                   51.7%       51.3%
Common Shareholders' Equity
                                                                                                                    0.0%        0.0%
Preferred Stock
                                                                                                                    5.0%        5.1%
Deeply Subordinated Debt (QUIDS)
                                                                                                                   43.3%       43.6%
Long-Term Debt
                                                                                                                   100%        100%
 Total
Rating Agency Method
                                                                                                                   46.6%       46.6%
Common Shareholders' Equity
                                                                                (1)
                                                                                                                    4.5%        4.6%
Preferred Stock & Deeply Subordinated Debt (QUIDS)
Long-Term Debt (2)                                                                                                 48.9%       48.8%
                                                                                                                   100%        100%
 Total


(1)
      Includes amounts due within one year.
(2)
      Includes amounts due within one year, obligations under capital leases (current and non-current) and short-term debt.


                                                   DTE Investor Relations (313) 235-8030                                                13
SALES ANALYSIS
                                                       (MWh)


                                                                                                                  % Change
                                                                     % Change          Year End     Year End    from 12 Mo.
                                     4th Quarter
                                                                    from Q4 99           Dec. 99      Dec. 00       Dec. 99
Category                  1998          1999          2000
Residential              3,134,464    3,110,428      3,275,107              5.3%      14,064,095   13,903,046        -1.1%
Commercial
 Secondary               2,448,384    2,544,775      2,634,901              3.5%      10,565,798   10,801,435            2.2%
 Primary                 2,014,084    2,158,636      2,244,223              4.0%       8,980,842    8,960,199        -0.2%
  Total Commercial       4,462,468    4,703,411      4,879,125              3.7%      19,546,640   19,761,635            1.1%
Industrial
 Automotive              1,814,527    2,109,558      2,030,060             -3.8%       8,091,623    8,521,326            5.3%
 Steel                    674,450       705,417        565,129           -19.9%        2,818,595    2,656,470        -5.8%
 Other Manufacturing     1,101,937    1,205,491      1,192,884             -1.0%       4,736,579    4,911,752            3.7%
  Total Industrial       3,590,914    4,020,466      3,788,073             -5.8%      15,646,797   16,089,548            2.8%
Other                     634,979       694,439        710,457              2.3%       2,594,861    2,652,974            2.2%
Total System Sales      11,822,825   12,528,744    12,652,762               1.0%      51,852,393   52,407,203            1.1%
Interconnection          1,612,668    1,135,674        903,828           -20.4%        3,672,078    2,376,750       -35.3%
Mitigation                                             134,739               N/A                     215,912             N/A
Total Sales             13,435,493   13,664,418    13,691,329               0.2%      55,524,471   54,999,865        -0.9%




                                       Heating and Cooling Degree Day Data

                                                                                                                  % Change
                                                                     % Change          Year End     Year End    from 12 Mo.
                                     4th Quarter
                                                                    from Q4 99           Dec. 99      Dec. 00       Dec. 99
                          1998          1999          2000
Heating Degree Days          1,893        2,014          2,456            21.9%             5788        6,160            6.4%
Normal                       2,317        2,317          2,317                              6569        6,604
% over (under) Normal        -18%          -13%              6%                            -12%           -7%


Cooling Degree Days              9            2               7          250.0%              905         697        -23.0%
Normal                           7            7               7                              626         626
% over (under) Normal         29%          -71%              0%                             45%          11%




                                                                                                                    14
                                              DTE Investor Relations (313) 235-8030

More Related Content

What's hot

first energy 3Q 06
first energy 3Q 06first energy 3Q 06
first energy 3Q 06finance21
 
energyfutureholdings TXUQ3_02
energyfutureholdings TXUQ3_02energyfutureholdings TXUQ3_02
energyfutureholdings TXUQ3_02finance29
 
bnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Reportbnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Reportfinance16
 
progress energy 3Q 02.earnings.release.andfinancials
progress energy 3Q 02.earnings.release.andfinancialsprogress energy 3Q 02.earnings.release.andfinancials
progress energy 3Q 02.earnings.release.andfinancialsfinance25
 
bnsf 2Q 2001 Investors Report
bnsf 2Q 2001 Investors Reportbnsf 2Q 2001 Investors Report
bnsf 2Q 2001 Investors Reportfinance16
 
.integrysgroup 02/26/2009_supplementaldata
.integrysgroup 02/26/2009_supplementaldata.integrysgroup 02/26/2009_supplementaldata
.integrysgroup 02/26/2009_supplementaldatafinance26
 
first energy 1Q/08N
first energy 1Q/08Nfirst energy 1Q/08N
first energy 1Q/08Nfinance21
 

What's hot (9)

first energy 3Q 06
first energy 3Q 06first energy 3Q 06
first energy 3Q 06
 
dte_030211
dte_030211dte_030211
dte_030211
 
dte_2q2000
dte_2q2000dte_2q2000
dte_2q2000
 
energyfutureholdings TXUQ3_02
energyfutureholdings TXUQ3_02energyfutureholdings TXUQ3_02
energyfutureholdings TXUQ3_02
 
bnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Reportbnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Report
 
progress energy 3Q 02.earnings.release.andfinancials
progress energy 3Q 02.earnings.release.andfinancialsprogress energy 3Q 02.earnings.release.andfinancials
progress energy 3Q 02.earnings.release.andfinancials
 
bnsf 2Q 2001 Investors Report
bnsf 2Q 2001 Investors Reportbnsf 2Q 2001 Investors Report
bnsf 2Q 2001 Investors Report
 
.integrysgroup 02/26/2009_supplementaldata
.integrysgroup 02/26/2009_supplementaldata.integrysgroup 02/26/2009_supplementaldata
.integrysgroup 02/26/2009_supplementaldata
 
first energy 1Q/08N
first energy 1Q/08Nfirst energy 1Q/08N
first energy 1Q/08N
 

Similar to dte_4q2000

dte_020730q401
dte_020730q401dte_020730q401
dte_020730q401finance41
 
dte_q3021104
dte_q3021104dte_q3021104
dte_q3021104finance41
 
dte_020730q1
dte_020730q1dte_020730q1
dte_020730q1finance41
 
RYDERFINAL2Q06slides
RYDERFINAL2Q06slidesRYDERFINAL2Q06slides
RYDERFINAL2Q06slidesfinance44
 
RYDERFINAL2Q06slides
RYDERFINAL2Q06slidesRYDERFINAL2Q06slides
RYDERFINAL2Q06slidesfinance44
 
sempra energy 1999 Annual Report
sempra energy 1999 Annual Reportsempra energy 1999 Annual Report
sempra energy 1999 Annual Reportfinance24
 
computer sciences 2nd Q 06
computer sciences 2nd Q 06computer sciences 2nd Q 06
computer sciences 2nd Q 06finance17
 
RYDERFINAL Q407ryderearningsreport
RYDERFINAL Q407ryderearningsreportRYDERFINAL Q407ryderearningsreport
RYDERFINAL Q407ryderearningsreportfinance44
 
Q407ryderearningsreport
Q407ryderearningsreportQ407ryderearningsreport
Q407ryderearningsreportfinance44
 
RYDERFINAL Q407ryderearningsreport
RYDERFINAL Q407ryderearningsreportRYDERFINAL Q407ryderearningsreport
RYDERFINAL Q407ryderearningsreportfinance44
 
el paso 1Q2008EarningsFINALFINAL(Web)
el paso  1Q2008EarningsFINALFINAL(Web)el paso  1Q2008EarningsFINALFINAL(Web)
el paso 1Q2008EarningsFINALFINAL(Web)finance49
 
el paso 1Q2008EarningsFINALFINAL(Web)
el paso  1Q2008EarningsFINALFINAL(Web)el paso  1Q2008EarningsFINALFINAL(Web)
el paso 1Q2008EarningsFINALFINAL(Web)finance49
 
progress energy 2Q 02earnings release Final
progress energy 2Q 02earnings release Finalprogress energy 2Q 02earnings release Final
progress energy 2Q 02earnings release Finalfinance25
 

Similar to dte_4q2000 (20)

dte_020730q401
dte_020730q401dte_020730q401
dte_020730q401
 
dte_1q2001
dte_1q2001dte_1q2001
dte_1q2001
 
dte_q3021104
dte_q3021104dte_q3021104
dte_q3021104
 
dte_011030
dte_011030dte_011030
dte_011030
 
dte_020730a
dte_020730adte_020730a
dte_020730a
 
dte_020730q1
dte_020730q1dte_020730q1
dte_020730q1
 
dte_2q2001
dte_2q2001dte_2q2001
dte_2q2001
 
dte_3q2000
dte_3q2000dte_3q2000
dte_3q2000
 
dte_2q2000
dte_2q2000dte_2q2000
dte_2q2000
 
RYDERFINAL2Q06slides
RYDERFINAL2Q06slidesRYDERFINAL2Q06slides
RYDERFINAL2Q06slides
 
RYDERFINAL2Q06slides
RYDERFINAL2Q06slidesRYDERFINAL2Q06slides
RYDERFINAL2Q06slides
 
sempra energy 1999 Annual Report
sempra energy 1999 Annual Reportsempra energy 1999 Annual Report
sempra energy 1999 Annual Report
 
computer sciences 2nd Q 06
computer sciences 2nd Q 06computer sciences 2nd Q 06
computer sciences 2nd Q 06
 
dte_030211
dte_030211dte_030211
dte_030211
 
RYDERFINAL Q407ryderearningsreport
RYDERFINAL Q407ryderearningsreportRYDERFINAL Q407ryderearningsreport
RYDERFINAL Q407ryderearningsreport
 
Q407ryderearningsreport
Q407ryderearningsreportQ407ryderearningsreport
Q407ryderearningsreport
 
RYDERFINAL Q407ryderearningsreport
RYDERFINAL Q407ryderearningsreportRYDERFINAL Q407ryderearningsreport
RYDERFINAL Q407ryderearningsreport
 
el paso 1Q2008EarningsFINALFINAL(Web)
el paso  1Q2008EarningsFINALFINAL(Web)el paso  1Q2008EarningsFINALFINAL(Web)
el paso 1Q2008EarningsFINALFINAL(Web)
 
el paso 1Q2008EarningsFINALFINAL(Web)
el paso  1Q2008EarningsFINALFINAL(Web)el paso  1Q2008EarningsFINALFINAL(Web)
el paso 1Q2008EarningsFINALFINAL(Web)
 
progress energy 2Q 02earnings release Final
progress energy 2Q 02earnings release Finalprogress energy 2Q 02earnings release Final
progress energy 2Q 02earnings release Final
 

More from finance41

pepco POMSlides
pepco POMSlidespepco POMSlides
pepco POMSlidesfinance41
 
pepco Berenson0306
pepco Berenson0306pepco Berenson0306
pepco Berenson0306finance41
 
pepco EdwardJones0306
pepco EdwardJones0306pepco EdwardJones0306
pepco EdwardJones0306finance41
 
pepco 2006JulyInvestorMeetings
pepco 2006JulyInvestorMeetingspepco 2006JulyInvestorMeetings
pepco 2006JulyInvestorMeetingsfinance41
 
pepco Presentation081706
pepco Presentation081706pepco Presentation081706
pepco Presentation081706finance41
 
pepco FallEEIl
pepco FallEEIlpepco FallEEIl
pepco FallEEIlfinance41
 
pepco WSUG107
pepco WSUG107pepco WSUG107
pepco WSUG107finance41
 
pepco AugustInvestorMeetings2007Final
pepco AugustInvestorMeetings2007Finalpepco AugustInvestorMeetings2007Final
pepco AugustInvestorMeetings2007Finalfinance41
 
pepco MerillLynchPower&GasConferenceSept2007(final)
pepco MerillLynchPower&GasConferenceSept2007(final)pepco MerillLynchPower&GasConferenceSept2007(final)
pepco MerillLynchPower&GasConferenceSept2007(final)finance41
 
pepco POMFallEEI2007
pepco POMFallEEI2007pepco POMFallEEI2007
pepco POMFallEEI2007finance41
 
pepco WallStBerensonFINAL
pepco WallStBerensonFINALpepco WallStBerensonFINAL
pepco WallStBerensonFINALfinance41
 
pepco POMAGAPresentation(final)
pepco POMAGAPresentation(final)pepco POMAGAPresentation(final)
pepco POMAGAPresentation(final)finance41
 
PHI_ProxyAnnual_Report2002
PHI_ProxyAnnual_Report2002PHI_ProxyAnnual_Report2002
PHI_ProxyAnnual_Report2002finance41
 
PHI_ProxyAnnual_Report2002
PHI_ProxyAnnual_Report2002PHI_ProxyAnnual_Report2002
PHI_ProxyAnnual_Report2002finance41
 
PHI_ProxyAnnual_Report2004
PHI_ProxyAnnual_Report2004PHI_ProxyAnnual_Report2004
PHI_ProxyAnnual_Report2004finance41
 
PHI_ProxyAnnual_Report2003
PHI_ProxyAnnual_Report2003PHI_ProxyAnnual_Report2003
PHI_ProxyAnnual_Report2003finance41
 
PHI_ProxyAnnual_Report2003
PHI_ProxyAnnual_Report2003PHI_ProxyAnnual_Report2003
PHI_ProxyAnnual_Report2003finance41
 
PHI_ProxyAnnual_Report2004
PHI_ProxyAnnual_Report2004PHI_ProxyAnnual_Report2004
PHI_ProxyAnnual_Report2004finance41
 
phi proxystatement2005report
phi proxystatement2005reportphi proxystatement2005report
phi proxystatement2005reportfinance41
 

More from finance41 (20)

pepco POMSlides
pepco POMSlidespepco POMSlides
pepco POMSlides
 
pepco Berenson0306
pepco Berenson0306pepco Berenson0306
pepco Berenson0306
 
pepco EdwardJones0306
pepco EdwardJones0306pepco EdwardJones0306
pepco EdwardJones0306
 
pepco 2006JulyInvestorMeetings
pepco 2006JulyInvestorMeetingspepco 2006JulyInvestorMeetings
pepco 2006JulyInvestorMeetings
 
pepco Presentation081706
pepco Presentation081706pepco Presentation081706
pepco Presentation081706
 
pepco FallEEIl
pepco FallEEIlpepco FallEEIl
pepco FallEEIl
 
pepco WSUG107
pepco WSUG107pepco WSUG107
pepco WSUG107
 
pepco AugustInvestorMeetings2007Final
pepco AugustInvestorMeetings2007Finalpepco AugustInvestorMeetings2007Final
pepco AugustInvestorMeetings2007Final
 
pepco MerillLynchPower&GasConferenceSept2007(final)
pepco MerillLynchPower&GasConferenceSept2007(final)pepco MerillLynchPower&GasConferenceSept2007(final)
pepco MerillLynchPower&GasConferenceSept2007(final)
 
pepco POMFallEEI2007
pepco POMFallEEI2007pepco POMFallEEI2007
pepco POMFallEEI2007
 
pepco WallStBerensonFINAL
pepco WallStBerensonFINALpepco WallStBerensonFINAL
pepco WallStBerensonFINAL
 
pepco POM2
pepco POM2pepco POM2
pepco POM2
 
pepco POMAGAPresentation(final)
pepco POMAGAPresentation(final)pepco POMAGAPresentation(final)
pepco POMAGAPresentation(final)
 
PHI_ProxyAnnual_Report2002
PHI_ProxyAnnual_Report2002PHI_ProxyAnnual_Report2002
PHI_ProxyAnnual_Report2002
 
PHI_ProxyAnnual_Report2002
PHI_ProxyAnnual_Report2002PHI_ProxyAnnual_Report2002
PHI_ProxyAnnual_Report2002
 
PHI_ProxyAnnual_Report2004
PHI_ProxyAnnual_Report2004PHI_ProxyAnnual_Report2004
PHI_ProxyAnnual_Report2004
 
PHI_ProxyAnnual_Report2003
PHI_ProxyAnnual_Report2003PHI_ProxyAnnual_Report2003
PHI_ProxyAnnual_Report2003
 
PHI_ProxyAnnual_Report2003
PHI_ProxyAnnual_Report2003PHI_ProxyAnnual_Report2003
PHI_ProxyAnnual_Report2003
 
PHI_ProxyAnnual_Report2004
PHI_ProxyAnnual_Report2004PHI_ProxyAnnual_Report2004
PHI_ProxyAnnual_Report2004
 
phi proxystatement2005report
phi proxystatement2005reportphi proxystatement2005report
phi proxystatement2005report
 

Recently uploaded

Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Pooja Nehwal
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikCall Girls in Nagpur High Profile
 
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
call girls in Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in  Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in  Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...shivangimorya083
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptxFinTech Belgium
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Pooja Nehwal
 
Dividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxDividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxanshikagoel52
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
Lundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfLundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfAdnet Communications
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...Call Girls in Nagpur High Profile
 
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdfHenry Tapper
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptxFinTech Belgium
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignHenry Tapper
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfGale Pooley
 
Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex
 
Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]Commonwealth
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxOAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxhiddenlevers
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 

Recently uploaded (20)

Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
 
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
call girls in Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in  Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in  Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
 
Dividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxDividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptx
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
Lundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfLundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdf
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdf
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaign
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
 
Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024
 
Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
 
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxOAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 

dte_4q2000

  • 1. Investor Relations Update January 24, 2001 DTE ENERGY REPORTS 2000 EARNINGS—NON-REGULATED EARNINGS UP 22% DETROIT – DTE Energy Co. (NYSE: DTE) today announced 2000 earnings of $468 million, or $3.27 per basic and diluted share. One-time charges included $0.15 per share for the 5 percent residential rate reduction contained within restructuring legislation and merger related costs of $0.12 per share. Earnings for 1999 were $483 million or $3.33 per share. Earnings before the one-time charges were $3.54 per share, an increase of 6.3% over 1999. “We overcame many challenges in 2000 to post strong year-end results,” said Anthony F. Earley, Jr., chairman and chief executive officer of DTE Energy. “The June passage of electric restructuring legislation was an important step in opening Michigan’s electricity market and provided residential customers with an immediate 5 percent rate cut. In addition, a mild cooling season lowered revenues, while at the same time we incurred higher power costs to ensure the availability of power for the predicted hot summer weather. Still, we had a successful year and we’re determined to build on our track record of sustainable growth.” Non-regulated businesses contributed $84 million, or $0.59 per share to 2000 earnings, a 22-percent increase from 1999. Growth was driven by increased production at coke battery projects, expanded wholesale trading activities, new landfill gas recovery projects and the addition of merchant power generation units. “As expected, we continued to see a growing contribution to earnings from our non-regulated businesses,” Earley said. “After adjusting for operating losses at Plug Power, we achieved our target of $100 million in net income from these businesses. Our non-regulated portfolio has an impressive compounded annual growth rate of 30 percent since 1997. We expect to further build on this growth platform in the future.” Major events for non-regulated businesses in 2000 included: • DTE Energy Trading significantly expanding its business with revenues up 292 percent. • Signing a contract with Pratt & Whitney Canada Corp. and The Turbo Genset Co. Ltd. to develop a 400- kilowatt electric generator targeted at small and medium commercial and industrial customers. This agreement is an important component of DTE Energy’s distributed generation strategy. • Operation of River Rouge Unit No. 1 and a peaker plant in Indianapolis as part of the Company’s expansion into merchant power generation. More units are under development. Before the one-time adjustment for the 2000 residential rate cut, utility earnings were up 5 percent from 1999 levels. System sales were up a modest 1 percent despite a decrease of 1 percent in residential sales. “Strong industrial and commercial sales, coupled with aggressive cost-containment actions that lowered utility operating expenses, more than offset the decreased residential sales,” Earley said. “We also used this past year to take measures in improving reliability of our generation assets and distribution system, while maintaining high levels of customer satisfaction.” Earnings for 2000 also included $16 million (after-tax) in one-time merger related charges related to the ongoing integration work with MCN Energy. The merger, which was announced in late 1999, is awaiting Federal Trade Investor Relations 2000 2nd Avenue, 852 WCB Detroit, MI 48226-1279 313-235-8030 1
  • 2. Investor Relations Update January 24, 2001 Commission (FTC) and Michigan Public Service Commission (MPSC) approval. As each day passes, it is becoming less likely that the merger will close in the first quarter. “This is an exciting time of change,” Earley said. “We were very pleased with the legislation in 2000 and the final securitization order from the MPSC. We anticipate being able to complete the rate reductions by giving all Michigan businesses a 5 percent reduction after we issue the rate reduction bonds.” “While we had the legislation in 2000, the final elements, primarily securitization and the timing of the MCN merger, make it difficult to forecast DTE Energy’s earnings. As these two major factors unfold we will refine our earnings guidance for 2001,” Earley said. DTE Energy earnings for the fourth quarter of 2000 were $139 million or $0.97 per share, up over comparative 1999 levels. Earnings for the fourth quarter of 1999, as reported, were $97 million or $0.67 per share. Pro forma earnings for 1999, adjusted for the June 2000 suspension of the Company’s fuel clause, were $123 million or $0.85 per share. Highlights from the year included: • Continued progress on the merger with MCN Energy Group Inc. FTC approval is pending. Implementation plans have been completed and position the Company well for a successful transition upon close of the merger. • Announcement of an enhanced business strategy to raise DTE Energy’s goal of 6 percent annual earnings growth to 8 percent within the next few years. • Federal Energy Regulatory Commission (FERC) approval to transfer all transmission assets to a new subsidiary, International Transmission Company. The transfer, in January 2001, is the first step in a plan to create a stand-alone transmission company within the next two years. • Successful launch of a new customer billing system. • Repurchase of 2.3 million shares of the Company’s common stock as part of a buyback program. DTE Energy is a diversified energy company involved in the development and management of energy-related businesses and services nationwide. Its principal operating subsidiary is Detroit Edison. DTE Energy’s non-regulated subsidiaries sell methane gas from landfills, coal, metallurgical coke and other energy-related products and services. Visit the Investors section of DTE Energy’s web site (www.dteenergy.com) for more detailed financial statements and analysis. This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based upon the company’s best estimates. Actual results may differ materially. Investor Relations 2000 2nd Avenue, 852 WCB Detroit, MI 48226-1279 313-235-8030 2
  • 3. DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED STATEMENT OF INCOME (PRELIMINARY/UNAUDITED) (Dollars in Millions, Expect Per Share Amounts) 3 Months - December 2000 % Change $ Change 1999 As Reported Pro Forma* From Reported From Reported Operating Revenues $1,440 $1,114 $1,153 29.3% $326 Operating Expenses Fuel & purchased power 563 272 272 107.0% 291 Operation and maintenance 387 394 394 -1.8% (7) Depreciation and amortization 178 188 188 -5.3% (10) Taxes other than income 72 66 66 9.1% 6 Total Operating Expenses $1,200 $920 $920 30.4% $280 Operating Income $240 $194 $233 23.7% $46 Interest Expense and Other Interest Expense 85 80 80 6.3% $5 Other Expense- net 8 5 5 60.0% 3 Total Interest Expense and Other $93 $85 $85 9.4% $8 Income Before Income Taxes $147 $109 $148 34.9% $38 Income Taxes 8 12 24 -33.3% (4) Net Income - Including One-Time Items $139 $97 $124 43.4% $42 Average Common Shares Outstanding 143 145 145 -1.4% Earnings Per Common Share - Including One-Time Items $0.97 $0.67 $0.86 0.0% $0.30 Add Back One Time Items (after tax) Unrecovered 5% Residential Rate Reduction $0.03 Merger Related Costs $0.03 Earnings Per Common Share - Excluding One-Time Items $1.03 $0.67 $0.86 54.0% $0.36 The Condensed Consolidated Statement of Income (Unaudited) should be read in * Amounts have been adjusted to reflect the pro forma impacts of the suspension of Michigan's fuel clause in June conjunction with the Notes to Consolidated Financial Statements appearing in the Annual Report to Shareholders, 10K, and 10Q. 2000 DTE Investor Relations (313) 235 - 8030 3
  • 4. DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED STATEMENT OF INCOME (PRELIMINARY/UNAUDITED) (Dollars in Millions, Expect Per Share Amounts) % Change $ Change Year Ended - December 2000 1999 From Reported From Reported Operating Revenues $5,597 $4,728 18.4% $869 Operating Expenses Fuel & purchased power 2,233 1,335 67.3% 898 Operation and maintenance 1,480 1,480 0.0% - Depreciation and amortization 758 735 3.1% 23 Taxes other than income 296 277 6.9% 19 Total Operating Expenses $4,767 $3,827 24.6% $940 Operating Income $830 $901 -7.9% ($71) Interest Expense and Other Interest Expense 336 340 -1.2% ($4) Other Expense- net 17 18 -5.6% (1) Total Interest Expense and Other $353 $358 -1.4% ($5) Income Before Income Taxes $478 $543 -12.0% ($65) Income Taxes 9 60 -85.0% (51) Net Income - Including One-Time Items $468 $483 -3.1% ($15) Average Common Shares Outstanding 143 145 -1.4% Earnings Per Common Share - Including One-Time Items $3.27 $3.33 0.0% ($0.06) Add Back One Time Items (after tax) Unrecovered 5% Residential Rate Reduction $0.15 Merger Related Costs $0.12 Earnings Per Common Share - Excluding One-Time Items $3.54 $3.33 6.4% $0.21 * Amounts have been adjusted to reflect the pro forma The Condensed Consolidated Statement of Income (Unaudited) should impacts of the suspension of Michigan's fuel clause in be read in conjunction with the Notes to Consolidated Financial Statements appearing in the Annual Report to Shareholders, 10K, and June 2000 DTE Investor Relations (313) 235 - 8030 4
  • 5. DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES Earnings Analysis 4th Quarter 2000 (Variance commentary pertains to year-end only) After-Tax After-Tax Per Share Impact* Per Share Impact* Detroit Edison Beginning Earnings Per Share - As of December 31, 1999 $0.59 $3.00 Effect of PSCR Freeze $0.18 Pro Forma EPS $0.77 $3.00 Adjustment from change in shares outstanding (from 145mm to 142.7mm) $0.01 $0.04 Net Margin: Revenue - Higher system sales driven by greater commercial non-manufacturing/industrial sales $0.22 $0.52 Fuel and Purchased Power - Higher average cost on purchased power contracts ($0.15) ($0.75) - Unexercised call premiums when the weather unexpectedly turned cool - Higher costs due to unplanned outages Unrecovered 5% Residential Rate Reduction - ONE TIME ($0.03) ($0.15) Regulated Net Revenues $0.04 ($0.38) Regulated Oper. & Maintenance Expense Energy Distribution - Primarily due to decreased storm and day-to-day trouble activity $0.02 $0.10 ($0.02) ($0.05) Energy Resources - Higher forced and periodic outages and higher overall maintenance costs Y2K Program - Y2K costs incurred in 1999 $0.02 $0.21 Nuclear Generation and Other - Engineering cost savings $0.07 $0.09 Merger Related Costs - ONE TIME ($0.03) ($0.12) Regulated Operating & Maintenance Expense $0.06 $0.23 Depreciation & Amortization - Accelerated Fermi asset amortization and additional plant in service $0.06 ($0.07) Interest, Taxes Other Than Income & Other - Increased property taxes ($0.02) ($0.06) Income Taxes - Lower effective tax rate due to prior year return adjustments $0.11 $0.11 Detroit Edison Ending Earnings Per Share - As of December 31, 2000 $1.02 $2.87 Non-Regulated Beginning Earnings Per Share - As of December 31, 1999 $0.15 $0.47 $0.05 $0.18 DTE Energy Services, Biomass and Coal Services - New project growth and addition of synfuel projects ($0.07) ($0.07) DTE Energy Marketing - Discontinued marketing programs Plug Power - Higher operating expenses ($0.01) ($0.01) ($0.01) $0.01 DTE Generation - No activity in 1999 ($0.04) $0.01 Other ($0.08) $0.12 Non-Regulated Ending Earnings Per Share - As of December 31, 2000 $0.07 $0.59 DTE Holding Company Beginning Earnings Per Share - As of December 31, 1999 ($0.07) ($0.14) DTE Holding Company - Primarily higher interest costs ($0.05) ($0.05) DTE Holding Company Ending Earnings Per Share - As of December 31, 2000 ($0.12) ($0.19) $0.97 $3.27 Reported Earnings per Share - Including One-Time Merger and Legislative Impacts Add Back One Time Items: Unrecovered 5% Residential Rate Reduction $0.03 $0.15 Merger Related Costs $0.03 $0.12 $1.03 $3.54 Normalized Earnings * Differences may exist due to rounding. DTE Investor Relations (313) 235 - 8030 5
  • 6. DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES Reported Historical Earnings Per Share Detroit Edison 1Q 2Q 3Q 4Q Total 2000 $0.67 $0.64 $0.54 $1.02 $2.87 1999 $0.72 $0.74 $0.95 $0.59 $3.00 1998 $0.66 $0.64 $0.85 $0.68 $2.83 1997 $0.49 $0.58 $0.86 $0.87 $2.80 Non-Regulated Subsidiaries (Additional detail provided on page 7) 1Q 2Q 3Q 4Q Total 2000 $0.15 $0.15 $0.21 $0.07 $0.59 1999 $0.10 $0.07 $0.16 $0.15 $0.47 1998 $0.06 $0.07 $0.07 $0.09 $0.29 1997 $0.00 $0.01 $0.05 $0.03 $0.09 DTE Capital / DTE Holding Company 1Q 2Q 3Q 4Q Total 2000 ($0.02) ($0.02) ($0.02) ($0.12) ($0.19) 1999 ($0.02) ($0.05) $0.00 ($0.07) ($0.14) 1998 $0.00 ($0.02) ($0.01) ($0.04) ($0.07) 1997 $0.00 $0.00 $0.00 ($0.01) ($0.01) DTE Energy Company 1Q 2Q 3Q 4Q Total 2000 $0.81 $0.76 $0.73 $0.97 $3.27 1999 $0.79 $0.76 $1.11 $0.67 $3.33 1998 $0.72 $0.69 $0.91 $0.73 $3.05 1997 $0.49 $0.59 $0.91 $0.89 $2.88 Differences may exist due to rounding. DTE Investor Relations (313) 235-8030 6
  • 7. Non-Regulated Earnings Per Share by Activity 1Q 2000 2Q 2000 3Q 2000 4Q 2000 Total Energy DTE Energy Services $0.14 $0.16 $0.20 $0.18 $0.67 DTE Coal Services $0.01 $0.01 $0.01 $0.02 $0.05 DTE Generation ($0.01) ($0.02) $0.04 ($0.01) $0.01 DTE Biomass Energy $0.01 $0.01 $0.01 $0.01 $0.04 $0.15 $0.16 $0.26 $0.20 $0.77 Technology DTE Energy Technologies ($0.03) ($0.01) ($0.01) ($0.03) ($0.07) Edison Development Corp $0.02 $0.02 $0.00 $0.00 $0.04 ($0.01) $0.01 ($0.01) ($0.03) ($0.03) DTE Energy Trading $0.04 $0.01 $0.00 $0.03 $0.07 Other DTE Energy Marketing - discontinued marketing programs ($0.02) $0.00 ($0.01) ($0.09) ($0.12) Syndeco Realty $0.01 $0.00 $0.00 $0.01 $0.02 ($0.01) $0.00 ($0.01) ($0.08) ($0.10) Total Non-Regulated Subsidiaries (excluding Plug Power) $0.17 $0.18 $0.24 $0.12 $0.70 Plug Power ($0.02) ($0.03) ($0.03) ($0.04) ($0.12) $0.15 $0.15 $0.21 $0.07 $0.59 Total Non-Regulated (including Plug Power) DTE Capital/ Holding Co. ($0.02) ($0.02) ($0.02) ($0.12) ($0.19) Total Non-Regulated EPS $0.14 $0.13 $0.19 ($0.05) $0.40 Differences may exist due to rounding DTE Investor Relations (313) 235-8030 7
  • 8. DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED BALANCE SHEET (PRELIMINARY/UNAUDITED) (Dollars in Millions) Percent ASSETS Dec. 31, 2000 Dec. 31, 1999 Change Current Assets Cash and Cash Equivalents $64 $33 93.9% Restricted Cash 88 131 -32.8% Accounts Receivable Customer (less allowance for doubtful 510 388 31.4% accounts of $21) Accrued Unbilled Revenues 188 166 13.3% Other 140 144 -2.8% Inventories (at average cost) Fuel 163 175 -6.9% Materials and Supplies 172 168 2.4% Asset from Risk Management Activities 289 67 331.3% Other 38 38 0.0% $1,652 $1,310 26.1% Investments Nuclear Decommissioning Trust Funds $398 $361 10.2% Other 232 211 10.0% Plug Power 37 63 -41.6% $667 635 5.0% Property Property, Plant and Equipment $12,179 $11,755 3.6% Property under Capital Leases 221 222 -0.5% Nuclear Fuel under Capital Lease 705 663 6.3% Construction Work in Progress 57 106 -46.2% $13,162 $12,746 3.3% Less Accumulated Depreciation & Amortization 5,775 5,598 3.2% $7,387 $7,147 3.4% Regulatory Assets $2,686 $2,935 -8.5% Other Assets $270 $288 -6.3% Total Assets $12,662 $12,316 2.8% The Condensed Consolidated Balance Sheet (Unaudited) should be read in conjunction with the Notes to Consolidated Financial Statements appearing in the Annual Report to Shareholders, 10K, and 10Q. DTE Investor Relations (313) 235-8030 8
  • 9. DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED BALANCE SHEET (PRELIMINARY/UNAUDITED) (Dollars in Millions) Percent LIABILITIES AND SHAREHOLDERS' EQUITY Dec. 31, 2000 Dec. 31, 1999 Change Current Liabilities Accounts Payable $261 $273 -4.4% Accrued Interest 59 57 3.5% Dividends Payable 73 75 -2.7% Accrued Payroll 103 97 6.2% Short-term Borrowings 503 387 30.0% Income taxes 97 61 59.0% Current Portion Long-term Debt 233 270 -13.7% Current Portion Capital Leases 85 75 13.3% Liability from Risk Management Activities 283 52 444.2% Other 358 257 39.3% $2,055 $1,604 28.1% Other Liabilities Deferred Income Taxes $1,801 $1,925 -6.4% Capital Leases 101 114 -11.4% Regulatory Liabilities 167 262 -36.3% Other 606 564 7.4% $2,675 $2,865 -6.6% Long-Term Debt $3,917 $3,938 -0.5% Shareholders' Equity Common Stock, without par value, 400,000,000 shares authorized, $1,918 $1,950 -1.6% 142,651,172 and 145,041,324 issued and outstanding, respectively Retained Earnings 2,097 1,959 7.0% Total Shareholders' Equity $4,015 $3,909 2.7% Total Liabilities and Shareholders' Equity $12,662 $12,316 2.8% The Condensed Consolidated Balance Sheet (Unaudited) should be read in conjunction with the Notes to Consolidated Financial Statements appearing in the Annual Report to Shareholders, 10K, and 10Q. DTE Investor Relations (313) 235-8030 9
  • 10. DTE ENERGY COMPANY CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (PRELIMINARY/UNAUDITED) (Dollars in Millions) Year Ended December 31 2000 1999 Operating Activities Net Income $468 $483 Adjustments to reconcile net income to net cash from operating activities: Depreciation and Amortization 758 735 Other (146) (90) Changes in current assets and liabilities: Restricted Cash 43 (10) Accounts Receivable (140) (94) Inventories 8 (5) Payables (4) 30 Prepaid Property Taxes and Other 101 48 Net cash from operating activities $1,088 $1,097 Investing Activities Plant and Equipment Expenditures ($749) ($739) Investment in non-regulated businesses ($29) Net cash used for investing activities (749) (768) Financing Activities Issuance of Long-term Debt $273 $265 Increase in Short-term Borrowings 116 156 Redemption of Long-term Debt (331) (548) Redemption of Preferred Stock - - Repurchase of Common Stock (70) - Dividends on Common Stock (296) (299) Net cash used for financing activities ($308) ($426) Net Increase (Decrease) in Cash and Cash Equivalents $31 ($97) Cash and Cash Equivalents at Beginning of the Period $33 $130 Cash and Cash Equivalents at End of the Period $64 $33 Supplementary Cash Flow Information Interest paid (excluding interest capitalized) $334 $340 Income Taxes paid 104 152 New Capital lease obligations 42 3 The Condensed Consolidated Statement of Cash Flows (Unaudited) should be read in conjunction with the Notes to Consolidated Financial Statements appearing in the Annual Report to Shareholders, 10K, and 10Q. 10 DTE Investor Relations (313) 235-8030
  • 11. The Detroit Edison Company Statement of Income (Preliminary/Unaudited) (Dollars in Millions, Except Per Share Amounts) 3 Months - December 31 2000 % Change $ Change 1999 As Reported Pro Forma* From Reported From Reported Operating Revenues $1,000 $919 $958 8.8% $81 Operating Expenses Fuel and Purchased power $251 $218 $218 15.1% 33 Operation and Maintenance 241 255 255 -5.5% (14) Depreciation and amortization 169 181 181 -6.6% (12) Taxes other than income 70 65 65 7.7% 5 Total Operating Expenses $731 $719 $719 1.7% $12 Operating Income $269 $200 $239 34.5% $69 Interest Expense and Other Interest Expense $68 $65 $65 4.6% $3 Other - net - 3 3 -100.0% (3) Total Interest Expense and Other $68 $68 $68 0.0% $0 Income Before Income Taxes $201 $132 $171 52.3% $69 Income Taxes $54 $47 $59 14.9% $7 Net Income $147 $85 $112 72.9% $62 * Amounts have been adjusted to reflect the pro The Condensed Consolidated Statement of Income (Unaudited) should be read in forma impacts of the suspension of Michigan's conjunction with the Notes to Consolidated Financial Statements appearing in the Annual fuel clause in June 2000 Report to Shareholders, 10K, and 10Q. DTE Investor Relations (313) 235-8030 11
  • 12. The Detroit Edison Company Statement of Income (Preliminary/Unaudited) (Dollars in Millions, Except Per Share Amounts) % Change $ Change Year Ended - December 31 1999 2000 From Reported From Reported Operating Revenues $4,129 $4,047 2.0% $82 Operating Expenses Fuel and Purchased power $1,271 $1,106 14.9% $165 Operation and Maintenance 977 1,028 -5.0% (51) Depreciation and amortization 719 703 2.3% 16 Taxes other than income 289 275 5.1% 14 Total Operating Expenses $3,256 $3,112 4.6% $144 Operating Income $873 $935 -6.6% ($62) Interest Expense and Other Interest Expense $277 $284 -2.5% ($7) Other - net 13 6 116.7% 7 Total Interest Expense and Other $290 $290 0.0% $0 Income Before Income Taxes $583 $645 -9.6% ($62) Income Taxes $172 $211 -18.5% ($39) Net Income $411 $434 -5.3% ($23) * Amounts have been adjusted to reflect the pro The Condensed Consolidated Statement of Income (Unaudited) should forma impacts of the suspension of Michigan's be read in conjunction with the Notes to Consolidated Financial fuel clause in June 2000 Statements appearing in the Annual Report to Shareholders, 10K, and DTE Investor Relations (313) 235-8030 12
  • 13. DTE ENERGY COMPANY AND SUBSIDIARY COMPANIES SELECTED FINANCIAL RATIOS (PRELIMINARY/UNAUDITED) Twelve Months Ended December 2000 1999 Coverage Ratios (SEC Basis): 2.30 2.44 Ratio of Earnings to Fixed Charges (SEC Basis) Ratio of Earnings to Fixed Charges 2.35 2.55 (Excluding Non-Recourse Debt Interest Expense) 11.9% 12.7% Return on Average Common Equity - DTE Energy 62.9% 61.9% Common Stock Dividend Payout 117.8% 123.2% Funds Generated Internally for Construction 2.0% 11.1% Effective Federal Income Tax Rate $28.14 $26.95 Book Value Per Common Share Capital Structure Traditional Method 50.6% 49.6% Common Shareholders' Equity 0.0% 0.0% Preferred Stock 4.9% 4.9% Deeply Subordinated Debt (QUIDS) 44.5% 45.5% Long-Term Debt 100% 100% Total Rating Agency Method 45.3% 44.5% Common Shareholders' Equity (1) 4.4% 4.4% Preferred Stock & Deeply Subordinated Debt (QUIDS) Long-Term Debt (2) 50.3% 51.1% 100% 100% Total Capital Structure (Excluding Non-Recourse Debt) Traditional Method 51.7% 51.3% Common Shareholders' Equity 0.0% 0.0% Preferred Stock 5.0% 5.1% Deeply Subordinated Debt (QUIDS) 43.3% 43.6% Long-Term Debt 100% 100% Total Rating Agency Method 46.6% 46.6% Common Shareholders' Equity (1) 4.5% 4.6% Preferred Stock & Deeply Subordinated Debt (QUIDS) Long-Term Debt (2) 48.9% 48.8% 100% 100% Total (1) Includes amounts due within one year. (2) Includes amounts due within one year, obligations under capital leases (current and non-current) and short-term debt. DTE Investor Relations (313) 235-8030 13
  • 14. SALES ANALYSIS (MWh) % Change % Change Year End Year End from 12 Mo. 4th Quarter from Q4 99 Dec. 99 Dec. 00 Dec. 99 Category 1998 1999 2000 Residential 3,134,464 3,110,428 3,275,107 5.3% 14,064,095 13,903,046 -1.1% Commercial Secondary 2,448,384 2,544,775 2,634,901 3.5% 10,565,798 10,801,435 2.2% Primary 2,014,084 2,158,636 2,244,223 4.0% 8,980,842 8,960,199 -0.2% Total Commercial 4,462,468 4,703,411 4,879,125 3.7% 19,546,640 19,761,635 1.1% Industrial Automotive 1,814,527 2,109,558 2,030,060 -3.8% 8,091,623 8,521,326 5.3% Steel 674,450 705,417 565,129 -19.9% 2,818,595 2,656,470 -5.8% Other Manufacturing 1,101,937 1,205,491 1,192,884 -1.0% 4,736,579 4,911,752 3.7% Total Industrial 3,590,914 4,020,466 3,788,073 -5.8% 15,646,797 16,089,548 2.8% Other 634,979 694,439 710,457 2.3% 2,594,861 2,652,974 2.2% Total System Sales 11,822,825 12,528,744 12,652,762 1.0% 51,852,393 52,407,203 1.1% Interconnection 1,612,668 1,135,674 903,828 -20.4% 3,672,078 2,376,750 -35.3% Mitigation 134,739 N/A 215,912 N/A Total Sales 13,435,493 13,664,418 13,691,329 0.2% 55,524,471 54,999,865 -0.9% Heating and Cooling Degree Day Data % Change % Change Year End Year End from 12 Mo. 4th Quarter from Q4 99 Dec. 99 Dec. 00 Dec. 99 1998 1999 2000 Heating Degree Days 1,893 2,014 2,456 21.9% 5788 6,160 6.4% Normal 2,317 2,317 2,317 6569 6,604 % over (under) Normal -18% -13% 6% -12% -7% Cooling Degree Days 9 2 7 250.0% 905 697 -23.0% Normal 7 7 7 626 626 % over (under) Normal 29% -71% 0% 45% 11% 14 DTE Investor Relations (313) 235-8030