SlideShare a Scribd company logo
1 of 41
Download to read offline
El Paso Corporation




             First Quarter 2008
Financial & Operational Update
                    May 8, 2008
Cautionary Statement
Regarding Forward-looking Statements
This presentation includes forward-looking statements and projections, made in reliance on the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. The company has made every reasonable effort to ensure that the information and assumptions on which these statements and
projections are based are current, reasonable, and complete. However, a variety of factors could cause actual results to differ materially from the
projections, anticipated results or other expectations expressed in this presentation, including, without limitation, changes in unaudited and/or unreviewed
financial information; our ability to implement and achieve our objectives in the 2008 plan, including earnings and cash flow targets; the effects of any
changes in accounting rules and guidance; our ability to meet production volume targets in our E&P segment; uncertainties and potential consequences
associated with the outcome of governmental investigations, including, without limitation, those related to the reserve revisions; outcome of litigation; our
ability to comply with the covenants in our various financing documents; our ability to obtain necessary governmental approvals for proposed pipeline
projects and our ability to successfully construct and operate such projects; the risks associated with recontracting of transportation commitments by our
pipelines; regulatory uncertainties associated with pipeline rate cases; actions by the credit rating agencies; the successful close of our financing
transactions; our ability to successfully exit the energy trading business; our ability to close our announced asset sales on a timely basis; changes in
commodity prices and basis differentials for oil, natural gas, and power and relevant basis spreads; inability to realize anticipated synergies and cost
savings associated with restructurings and divestitures on a timely basis; general economic and weather conditions in geographic regions or markets
served by the company and its affiliates, or where operations of the company and its affiliates are located; the uncertainties associated with governmental
regulation; political and currency risks associated with international operations of the company and its affiliates; competition; and other factors described
in the company’s (and its affiliates’) Securities and Exchange Commission filings. While the company makes these statements and projections in good
faith, neither the company nor its management can guarantee that anticipated future results will be achieved. Reference must be made to those filings for
additional important factors that may affect actual results. The company assumes no obligation to publicly update or revise any forward-looking
statements made herein or any other forward-looking statements made by the company, whether as a result of new information, future events, or
otherwise.

Certain of the production information in this presentation include the production attributable to El Paso’s 49 percent interest in Four Star Oil & Gas
Company (“Four Star”). El Paso’s Supplemental Oil and Gas disclosures, which are included in its Annual Report on Form 10-K, reflect its proportionate
share of the proved reserves of Four Star separate from its consolidated proved reserves. In addition, the proved reserves attributable to its proportionate
share of Four Star represent estimates prepared by El Paso and not those of Four Star.

Cautionary Note to U.S. Investors—The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to
disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally
producible under existing economic and operating conditions. We use certain terms in this presentation that the SEC's guidelines strictly prohibit us from
including in filings with the SEC. U.S. Investors are urged to consider closely the disclosures regarding proved reserves in this presentation and the
disclosures contained in our Form 10-K for the year ended December 31, 2007, File No. 001-14365, available by writing; Investor Relations, El Paso
Corporation, 1001 Louisiana St., Houston, TX 77002. You can also obtain this form from the SEC by calling 1-800-SEC-0330.

Non-GAAP Financial Measures
This presentation includes certain Non-GAAP financial measures as defined in the SEC’s Regulation G. More information on these Non-GAAP financial
measures, including EBIT, EBITDA, adjusted EBITDA, adjusted EPS, cash costs, and the required reconciliations under Regulation G, are set forth in this
presentation or in the appendix hereto. El Paso defines Resource Potential or Resource Inventory as subsurface volumes of oil and natural gas the
company believes may be present and eventually recoverable. The company utilizes a net, geologic risk mean to represent this estimated ultimate
recoverable amount.


                                                                                                                                                      2
Our Purpose



       El Paso Corporation provides
       natural gas and related energy
      products in a safe, efficient, and
            dependable manner




                                           3
Our Vision & Values




      the place to work
 the neighbor to have
  the company to own




                          4
First Quarter Overview

Financial
   Solid earnings1: $0.33 vs. $0.18
   Both businesses up; interest expense down

Pipelines
   EBIT up 5%
   Good progress on growth projects

E&P
  Production up 8% (4% pro forma Peoples, divestitures)2
  Per-unit costs down

1Adjusted   earnings per share
2Includes   proportionate share of Four Star equity volumes
                                                              5
Financial Results
Financial Results
                                                                          Three Months Ended
                                                                               March 31,
  ($ Millions, Except EPS)                                                 2008        2007
                                                                          $ 600
  EBIT                                                                                $ 216
                                                                           (233)
  Interest and debt expense                                                            (283)
                                                                            367
  Income (loss) before income taxes                                                     (67)
                                                                            148
  Income taxes (benefit)                                                                (19)
                                                                            219
  Income (loss) from continuing operations                                              (48)
                                                                              –
  Discontinued operations, net of income taxes                                          677
                                                                            219         629
     Net income
  Preferred stock dividends*                                                 19           9
     Net income available to common stockholders                          $ 200       $ 620

  Diluted EPS from continuing operations                                  $ 0.29      $(0.08)
  Diluted EPS from discontinued operations                                     –        0.97
     Total diluted EPS                                                    $ 0.29      $ 0.89

  Diluted shares (millions)                                                 701         694

*Due to timing, 2008 includes two quarters of preferred stock dividends
                                                                                                7
Items Impacting 1Q 2008 Results
                                                                                          $ Millions, Except EPS


                                                                                                               Diluted
                                                                                Pre-tax       After-tax         EPS
 Income available to common stockholders                                                        $200           $ 0.29

 Adjustments1
   Change in fair value of production-related derivatives                       $ 21            $ 13             0.02
   Change in fair value of power contracts                                        41              26             0.04
   Change in fair value of legacy indemnification                                 43              28             0.04
   Case Corporation indemnification                                              (65)            (27)           (0.04)
   Gain on sale of portion of telecommunications business                        (18)            (12)           (0.02)
      Adjusted EPS—Continuing operations2                                                                      $ 0.33




1All   adjustments assume a 36% tax rate, except Case Corporation indemnification, and 701 MM diluted shares
2Reflects   fully diluted shares of 767 MM and includes income impact from dilutive securities
                                                                                                                        8
Business Unit Contribution
                                                                                                       $ Millions

                                                                     Three Months Ended
                                                                       March 31, 2008
                                                                                                   Adjusted
                                                          EBIT         DD&A          EBITDA        EBITDA*
     Core Businesses
       Pipelines                                         $ 381         $ 99                         $ 510
                                                                                       $ 480
       Exploration & Production                            242          212                           486
                                                                                         454
          Core Businesses Total                          $ 623         $311                         $ 996
                                                                                       $ 934

     Other Businesses
       Marketing                                            (60)            –                         (60)
                                                                                          (60)
       Power                                                 (2)            –                          (2)
                                                                                           (2)
       Corporate & Other                                     39             2                          41
                                                                                           41

           Total                                         $ 600         $313                         $ 975
                                                                                       $ 913



*Adjusted Pipeline EBITDA for 50% interest in Citrus and adjusted E&P EBITDA for 49% interest in
 Four Star; Appendix includes details on non-GAAP terms
                                                                                                              9
Cash Flow and Capital Investment
                                                                                                     $ Millions
                                                                                 Three Months Ended
                                                                                      March 31,
                                                                                  2008      2007
                                                                                 $ 219     $ (48)
            Income (loss) from continuing operations
                                                                                   497       489
            Non-cash adjustments
                                                                                   716       441
              Subtotal
            Working capital changes and other1                                     (82)      (93)
                                                                                   634       348
              Cash flow from continuing operations
                                                                                     –       (35)
            Discontinued operations
                                                                                 $ 634     $ 313
               Cash flow from operations



                                                                                 $   531   $   528
            Capital expenditures
                                                                                 $   295   $   255
            Acquisitions
                                                                                 $   598   $    38
            Divestitures
                                                                                 $    38   $    37
            Dividends paid

1Includes   change in margin collateral of $(15) MM in 2008 and $20 MM in 2007
                                                                                                          10
Marketing Financial Results
                                                                           $ Millions

                                                             Three Months Ended
                                                                  March 31,
                                                              2008       2007
 EBIT
 Strategic
  Change in fair value of production-related derivatives      $ (21)     $ (87)

 Other
  Change in fair value of natural gas derivative contracts       –         (24)
  Change in fair value of power contracts                      (41)        (17)
  Settlements, demand charges, and other                         5          (7)
  Operating expenses and other income                           (3)          –
     Other total                                               (39)        (48)

 EBIT                                                         $ (60)     $(135)



                                                                                  11
2008 Natural Gas and
Oil Hedge Positions
                                                                               Positions as of May 2, 2008
                                                                             (Contract Months April 2008 – Forward)
                                                153.0 TBtu
             Ceiling                     Average cap $10.24/MMBtu
                                128.2 TBtu                          24.8 TBtu
 2008 Gas                       $10.74 ceiling/                         $7.65
                                  $8.00 floor                        fixed price
                                                153.0 TBtu
               Floor
                                         Average floor $7.94/MMBtu
                                                                                            Balance at
                                                                                           Market Price
                                                2.6 MMBbls
             Ceiling                       Average cap $79.97/Bbl

                                                                    1.9 MMBbls
                               0.7 MMBbls
   2008 Oil                                                             $88.48
                                $56.73 ceiling/
                                                                     fixed price
                                 $55.00 floor
                                               2.6 MMBbls
               Floor
                                          Average floor $79.51/Bbl


              Hedging strategy preserves upside to higher prices
Note: See full Production-Related Derivative Schedule in Appendix                                            12
2009 Natural Gas and
Oil Hedge Positions
                                                                           Positions as of May 2, 2008

                                                 93.2 TBtu
             Ceiling                     Average cap $12.12/MMBtu

                                                88.6 TBtu
                         71.8 TBtu                                  4.6 TBtu
 2009 Gas                                          $12.56
                              $8.57                                    $3.56
                                                   ceiling
                              floor                                 fixed price

                                                 76.4 TBtu
               Floor
                                                                                     Balance at
                                         Average floor $8.27/MMBtu
                                                                                    Market Price

                                                3.4 MMBbls
   2009 Oil                                          $109.93
                                                   fixed price



                            Oil hedges ensure approximately
                         $105 MM incremental revenues vs. 2008

Note: See full Production-Related Derivative Schedule in Appendix                                  13
Pipeline Group
1Q 2008 Highlights

   Favorable 1Q EBIT
      5% increase from prior year

   Throughput increased 7% from 2007
   Progress on committed backlog
      Placed in-service:
         WIC Kanda
         SNG Cypress II—May 1
      Received FERC certificate:
         CIG High Plains Pipeline and Totem Storage
      Completed Gulf LNG acquisition—started construction
      FGT Phase VIII added to backlog

                                                            15
Pipeline Group Financial Results
                                                                           $ Millions

                                                      Three Months Ended
                                                           March 31,
                                                      2008         2007
            EBIT before minority interest             $ 390       $ 364
            Less minority interest                        9           –
            EBIT                                      $ 381       $ 364

            EBITDA                                    $ 480       $ 458
            Adjusted EBITDA1                          $ 510       $ 490


            Capital expenditures                      $ 189       $ 194
            Acquisitions2                             $ 295       $–


1AdjustedPipeline EBITDA for 50% interest in Citrus
2GulfLNG acquisition
Note: Appendix includes details on non-GAAP terms
                                                                                16
Continued Throughput Increase
                                                                                     % Increase 2008 vs. 2007

                                                                            Power loads,
          TGP                               13%
                                                                            Independence Hub


                                                                          Colder weather, Cypress
          SNG                           12%



                                  California
        EPNG (2)%


                                                                Rockies supply,
           CIG                       8%
                                                                expansions


                                       7% overall increase

Note: CIG includes Colorado Interstate Gas, Cheyenne Plains and Wyoming Interstate
      EPNG includes El Paso Natural Gas and Mojave                                                       17
Update on Ruby Pipeline

         PA with PGE for 375 MMcf/d
         Targeting 1.1+ Bcf/d of total
         commitments
         Increasing capex estimate
         March 2011 in-service

                                                  CIG
 Malin
                          Ruby Pipeline                  Cheyenne
                                          Opal            Plains
                                                        Cheyenne

                                                 WIC




                                                                   18
Exploration & Production
1Q Highlights


          Volumes up 8%
                 4% increase pro forma
          Lifting costs down 14%
          Divestiture process complete
                 309 Bcfe for $2.73/Mcfe*
          On track with full year guidance

Note: Production includes our proportionate share of Four Star
*Sales price and assumed asset retirement obligation             20
E&P Results
                                                                                          $ Millions


                                                                        Three Months Ended
                                                                             March 31,
                                                                          2008     2007
        EBIT1                                                            $242      $179
        EBITDA1                                                          $454      $349
        Adjusted EBITDA1,2                                               $486      $377
        Capital expenditures                                             $302      $352
        Acquisition capital                                              $–        $254
        Divestiture Proceeds                                             $598      $–


1Includes$35 MM in MTM losses for 2008 and $3 MM in MTM gains in 2007
2AdjustedE&P EBITDA for interest in Four Star
Note: Appendix includes details on non-GAAP terms                                              21
Decreasing Direct Lifting Costs
                                                                        $/Mcfe

                                $1.99              $1.92
             $1.88                        $0.03
                                                             $0.04
                        $0.05
                                 $0.69              $0.64
              $0.64

                                 $0.32
              $0.31                                 $0.42

                                 $0.95
              $0.88                                 $0.82


             FY 2007            1Q 2007            1Q 2008

   Direct Lifting Costs              Production Taxes
   General & Administrative          Taxes Other Than Production & Income



                                                                            22
96% Drilling Success Rate
                                                2008 1Q
                                              Gross Wells      Actual
                                              Completed     Success Rate

       High            PC < 40%                     –            –
                       High Impact
                       Exploration



                     PC 40%–80%
Risk




                                                    6           67%
       Med      Medium Risk Development
                     and Exploration




                       PC > 80%
       Low                                        87            98%
              Low Risk Domestic Development
              and Pinauna & Bia Development

                                                  93            96%


                                                                      23
1Q Production Update
                                                                                                       MMcfe/d
                      As Reported                                              Pro Forma*
                      8% Increase                                              4% Increase
                                  886
                                                  12
               820                                                                          798
                                                                        770
                         16                                                                            12
                                         173                                    16
                                                                                            130
              182                                                       121
                                         236
                                                                                            201
                                                                        182
              189
                                         149                                                147
                                                                        154
              150

                                         316
              283                                                                           308
                                                                        297

            1Q 2007                   1Q 2008                        1Q 2007              1Q 2008

                                                                  Central        Western         TGC
         Central          Western           TGC
                                                                  GOM/SLA        International
         GOM/SLA          International


                      On track for 860–920 production guidance
Note: Includes proportionate share of Four Star equity volumes
Appendix includes details on non-GAAP terms
*Excludes volumes from domestic assets sold and assumes full year of Peoples                                24
Drilling Activity Ramping Up
                                          Average Drilling Rig Count


                                             31
              30                                         31
    29
                        25        25




  1Q 2007   2Q 2007   3Q 2007   4Q 2007    1Q 2008    2Q 2008E


                                                                25
Significant Resource Inventory*

                                          Infill drilling (CBM, Altamont, ArkLaTex)
                                          Emerging shale gas plays
          Upside                          (Pierre and Haynesville)
         Potential                        International exploration leads

                                          6.1 Tcfe unrisked non-proved resources
         2.8 Tcfe
                                          2.0 Tcfe risked unconventional and low risk
        Unproved
        Inventory                         Inventory grew by 12% in 2007


                                          Heavily weighted to U.S. Onshore (86%)
          2.8 Tcfe
          Proved                          869 Bcfe Proved Undeveloped Reserves
         Reserves                         R/P of 9.6


 *As of 12/31/2007 adjusted for 2008 domestic divestitures                              26
Summary


  Fundamentals remain strong

  Businesses performing well

  Solid growth outlook

  Higher commodity prices provide increased
  earnings power


                                              27
El Paso Corporation




             First Quarter 2008
Financial & Operational Update
                    May 8, 2008
Appendix




           29
Disclosure of Non-GAAP
Financial Measures
The SEC’s Regulation G applies to any public disclosure or release of material information that includes a non-GAAP financial
measure. In the event of such a disclosure or release, Regulation G requires (i) the presentation of the most directly comparable
financial measure calculated and presented in accordance with GAAP and (ii) a reconciliation of the differences between the non-
GAAP financial measure presented and the most directly comparable financial measure calculated and presented in accordance with
GAAP. The required presentations and reconciliations are attached. Additional detail regarding non-GAAP financial measures can be
reviewed in El Paso’s full operating statistics, which will be posted at www.elpaso.com in the Investors section.

El Paso uses the non-GAAP financial measure “earnings before interest expense and income taxes” or “EBIT” to assess the
operating results and effectiveness of the company and its business segments. The company defines EBIT as net income (loss)
adjusted for (i) items that do not impact its income (loss) from continuing operations, such as extraordinary items, discontinued
operations, and the impact of accounting changes; (ii) income taxes; and (iii) interest and debt expense. The company excludes
interest and debt expense so that investors may evaluate the company’s operating results without regard to its financing methods or
capital structure. EBITDA is defined as EBIT excluding depreciation, depletion and amortization. El Paso’s business operations
consist of both consolidated businesses as well as investments in unconsolidated affiliates. As a result, the company believes that
EBIT, which includes the results of both these consolidated and unconsolidated operations, is useful to its investors because it
allows them to evaluate more effectively the performance of all of El Paso’s businesses and investments. Exploration and Production
per-unit total cash costs or cash operating costs equal total operating expenses less DD&A and cost of products and services
divided by total production. It is a valuable measure of operating efficiency. For 2008, Adjusted EPS is earnings per share from
continuing operations excluding the loss related to the change in fair value of an indemnification from the sale of an ammonia plant in
2005, the gain related to an adjustment of the liability for indemnification of medical benefits for retirees of the Case Corporation, gain
related to the disposition of a portion of the company’s investment in its telecommunications business, changes in fair value of
power contracts and changes in fair value of the production-related derivatives in the Marketing segment during the quarter. For
2007, Adjusted EPS is earnings per share from continuing operations excluding changes in fair value of production-related
derivatives in the Marketing segment and debt repurchase costs. Adjusted EPS is useful in analyzing the company’s on-going
earnings potential.

El Paso believes that the non-GAAP financial measures described above are also useful to investors because these measurements
are used by many companies in the industry as a measurement of operating and financial performance and are commonly employed
by financial analysts and others to evaluate the operating and financial performance of the company and its business segments and
to compare the operating and financial performance of the company and its business segments with the performance of other
companies within the industry.

These non-GAAP financial measures may not be comparable to similarly titled measurements used by other companies and should
not be used as a substitute for net income, earnings per share or other GAAP operating measurements.

                                                                                                                                         30
31
32
2008 Analysis of
Working Capital and Other Changes
                                                                  $ Millions


                                                 Three Months Ended
                                                   March 31, 2008

   Margin collateral                                   $ (15)
   Changes in price risk management activities           116
   Settlements of derivative instruments                 (60)
   Net changes in trade receivable/payable              (169)
   Settlement of liabilities                             (27)
   Other                                                  73
       Total working capital changes & other           $ (82)




                                                                       33
Items Impacting 1Q 2007 Results
                                                                                           $ Millions, Except EPS


                                                                                                           Diluted
                                                                                Pre-tax        After-tax    EPS
Net income available to common shareholders                                                     $ 620      $ 0.89
Adjustments1
   Change in fair value of production-related derivatives                       $     87        $ 56       $ 0.08
   Debt repurchase costs                                                             201          128       0.18
   Discontinued operations (ANR)                                                 (1,048)         (677)      (0.97)
         Adjusted EPS—continuing operations2                                                               $ 0.18




1Assumes   a 36% tax rate except for discontinued operations, and 694 MM shares
2Based   upon 756 MM dilutive shares and includes the income impact from dilutive securities
                                                                                                                    34
Reconciliation of EBIT/EBITDA
                                                                   $ Millions

                                              Three Months Ended
                                                   March 31,
                                               2008        2007
                                                          $ 487
   EBITDA                                      $ 913
                                                            271
   Less: DD&A                                    313
                                                            216
   EBIT                                          600
                                                           (283)
   Interest and debt expense                    (233)
                                                            (67)
   Income (loss) before income taxes             367
                                                            (19)
   Income taxes                                  148
                                                            (48)
   Income (loss) from continuing operations      219
                                                            677
   Discontinued operations, net of taxes           –
                                                            629
     Net Income                                  219
                                                              9
   Preferred stock dividends                      19
     Net income available to
                                                          $ 620
       common stockholders                     $ 200



                                                                        35
Reconciliation of
Adjusted Pipeline EBITDA
                                                                                                            $ Millions
                                                                         Three Months Ended
                                                                              March 31,
                                                                            2008                2007
                                                                                            $    22
            Citrus equity earnings                                         $ 13
                                                                                                 12
            50% Citrus DD&A                                                  13
                                                                                                   9
            50% Citrus interest                                               9
                                                                                                 12
            50% Citrus taxes                                                  8
                                                                                                 (1)
            Other*                                                            –
                                                                                            $    54
              50% Citrus EBITDA                                            $ 43

                                                                                            $ 458
            El Paso Pipeline EBITDA                                        $ 480
                                                                                               54
            Add: 50% Citrus EBITDA                                            43
                                                                                               22
            Less: Citrus equity earnings                                      13
                                                                                            $ 490
              Adjusted Pipeline EBITDA                                     $ 510

                                                                                            $ 441
            Citrus debt at March 31 (50%)                                  $ 526


*Other represents the excess purchase price amortization and differences between the estimated and actual
 equity earnings on our investment                                                                               36
Reconciliation of
Adjusted E&P EBITDA
                                                                                                     $ Millions
                                                                      Three Months Ended
                                                                           March 31,
                                                                         20081     20072
                                                                                          $    (1)
          Four Star equity earnings                                      $    10
                                                                                                 6
          Proportionate share of Four Star DD&A                                6
                                                                                                 -
          Proportionate share of Four Star interest                            -
                                                                                                 7
          Proportionate share of Four Star taxes                              13
          Other3                                                                               15
                                                                              13
                                                                                          $    27
            Proportionate share of Four Star EBITDA                      $    42

                                                                                          $ 349
          El Paso E&P EBITDA                                             $ 454
          Add: Proportionate share of Four Star
          EBITDA                                                                             27
                                                                            42
          Less: Four Star equity earnings                                                    (1)
                                                                            10
            Adjusted E&P EBITDA                                                           $ 377
                                                                         $ 486

1 E&P has a 49% interest in Four Star
2 E&P has a 43% interest in Four Star
3 Represents the excess purchase price amortization and difference between the estimated and

 actual equity earnings on our investment.                                                                37
E&P Cash Costs


                                                           1Q 2008               1Q 2007           FY 2007
                                                       Total Per Unit         Total Per Unit    Total Per Unit
                                                      ($ MM) ($/Mcfe)        ($ MM) ($/Mcfe)   ($ MM) ($/Mcfe)
                                                       $ 377     $ 5.11      $ 328    $4.86    $1,414   $4.89
 Total operating expense

                                                         (212)     (2.87)     (170)   (2.52)   (780)    (2.70)
 Depreciation, depletion and amortization

                                                                               (24)   (0.35)    (92)    (0.31)
 Costs of products & services                             (24)     (0.32)


      Per unit cash costs*                                         $1.92              $1.99             $1.88

 Total equivalent volumes (MMcfe)*                                               67,442            289,242
                                                            73,762




*Excludes volumes and costs associated with equity investment in Four Star                                   38
Production-Related Derivative Schedule
                                           2008                                2009                        2010                2011–2012
                               Notional        Avg. Hedge         Notional       Avg. Hedge     Notional     Avg. Hedge   Notional   Avg. Hedge
Natural Gas                    Volume             Price           Volume            Price       Volume          Price     Volume        Price
                                (TBtu)         ($/MMBtu)           (TBtu)        ($/MMBtu)       (TBtu)      ($/MMBtu)     (TBtu)    ($/MMBtu)
Designated—EPEP
   Fixed price—Legacy               3.5           $ 3.44               4.6            $ 3.56      4.6             $3.70      6.8       $3.88
   Fixed price                     15.8           $ 8.37
   Ceiling                         97.9           $ 10.82            71.8             $ 13.45
   Floor                           97.9           $ 8.00             71.8             $ 8.57
Economic—EPEP
   Fixed price                      5.5           $ 8.24
   Ceiling                         30.3           $ 10.48
   Floor                           30.3           $ 8.00
Economic—EPM
   Ceiling                                                           16.8             $ 8.75

Avg. ceiling                     153.0            $ 10.24            93.2             $ 12.12     4.6             $3.70      6.8       $3.88
Avg. floor                       153.0            $ 7.94             76.4             $ 8.27      4.6             $3.70      6.8       $3.88

                                           2008                                2009
                                 Notional Avg. Hedge                Notional Avg. Hedge
Crude Oil                        Volume      Price                  Volume      Price
                                (MMBbls)    ($/Bbl)                (MMBbls)    ($/Bbl)
Designated—EPEP
   Fixed price                     1.88           $ 88.48            1.93             $109.32
Economic—EPEP
   Fixed price                                                       1.50             $110.71
Economic—EPM
   Ceiling                         0.69           $ 56.73
   Floor                           0.69           $ 55.00

Avg. ceiling                       2.57           $ 79.97            3.43             $109.93
Avg. floor                         2.57           $ 79.51            3.43             $109.93

                                                                                                                                           39
 Note: Positions are as of May 2, 2008 (Contract months: April 2008–Forward)
Production & Reserve
Pro Forma Reconciliation


                                                                    Onshore
                                                       Central       Western   TGC    GOM     Int’l   Total
 Reserves (Bcfe)
     Ending reserves 1/1/08                              1,328          715    550     269    247     3,109
     Adjustments*                                            (58)       (40)   (93)   (118)      –    (309)
     Pro forma ending reserves 1/1/08                    1,270          675    457     151    247     2,800




*Adjustments reflect elimination of divestiture properties
                                                                                                          40
Reconciliation of
Pro Forma Production Volumes
                                                                                             Equivalents, MMcfe/d

                                                  1Q 2007                                         1Q 2008
                                                Less:                                                Less:
                                      Add:    Domestic                 Pro                 Add:    Domestic      Pro
                            Reported Peoples Assets Sold              Forma*     Reported Peoples Assets Sold   Forma*
Central                        213           29             15          227        241        –             8    233
Western                        150            8              4          154        149        –             2    147
TGC                            189           30             37          182        236        –         35       201
GOM/SLA                        182            1             62          121        173        –         43       130
International                    16           –              –              16      12        –             –     12
  Total consolidated           750           68           118           700        811        –         88       723


Proportionate share
 of Four Star                    70           –              –              70      75        –             –     75
  Total with Four Star         820           68           118           770        886        –         88       798




*Pro forma excludes volumes from domestic assets sold and assumes Peoples
                                                                                                                   41

More Related Content

What's hot

conoco phillips 2005First Quarter
conoco phillips 2005First Quarterconoco phillips 2005First Quarter
conoco phillips 2005First Quarterfinance1
 
williams 2002_AR
williams 2002_ARwilliams 2002_AR
williams 2002_ARfinance21
 
Bank Of America Fourth Quarter 2008 Results
Bank Of America Fourth Quarter 2008 ResultsBank Of America Fourth Quarter 2008 Results
Bank Of America Fourth Quarter 2008 Resultsearningsreport
 
Duke_Energy_2004_Annual_Report
Duke_Energy_2004_Annual_ReportDuke_Energy_2004_Annual_Report
Duke_Energy_2004_Annual_Reportfinance21
 
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...finance8
 
danaher 08_1Q_Release
danaher 08_1Q_Releasedanaher 08_1Q_Release
danaher 08_1Q_Releasefinance24
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarningsfinance49
 
citigroup April 16, 2007 - First Quarter Press Release
citigroup April 16, 2007 - First Quarter Press Releasecitigroup April 16, 2007 - First Quarter Press Release
citigroup April 16, 2007 - First Quarter Press ReleaseQuarterlyEarningsReports
 
ameriprise AMPQ32007AmeripriseFinancialFinal_2
ameriprise AMPQ32007AmeripriseFinancialFinal_2ameriprise AMPQ32007AmeripriseFinancialFinal_2
ameriprise AMPQ32007AmeripriseFinancialFinal_2finance43
 
Duke_Energy_2005_Annual_Report
Duke_Energy_2005_Annual_ReportDuke_Energy_2005_Annual_Report
Duke_Energy_2005_Annual_Reportfinance21
 
allstate Quarterly Investor Information 2003 1st
allstate Quarterly Investor Information 2003 1st allstate Quarterly Investor Information 2003 1st
allstate Quarterly Investor Information 2003 1st finance7
 
celanese q308earning srelease_final_oct_21_2008-2
celanese q308earning srelease_final_oct_21_2008-2celanese q308earning srelease_final_oct_21_2008-2
celanese q308earning srelease_final_oct_21_2008-2finance44
 

What's hot (14)

conoco phillips 2005First Quarter
conoco phillips 2005First Quarterconoco phillips 2005First Quarter
conoco phillips 2005First Quarter
 
Q1 2009 Earning Report of Time Warner Inc.
Q1 2009 Earning Report of Time Warner Inc.Q1 2009 Earning Report of Time Warner Inc.
Q1 2009 Earning Report of Time Warner Inc.
 
williams 2002_AR
williams 2002_ARwilliams 2002_AR
williams 2002_AR
 
Bank Of America Fourth Quarter 2008 Results
Bank Of America Fourth Quarter 2008 ResultsBank Of America Fourth Quarter 2008 Results
Bank Of America Fourth Quarter 2008 Results
 
Duke_Energy_2004_Annual_Report
Duke_Energy_2004_Annual_ReportDuke_Energy_2004_Annual_Report
Duke_Energy_2004_Annual_Report
 
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
 
danaher 08_1Q_Release
danaher 08_1Q_Releasedanaher 08_1Q_Release
danaher 08_1Q_Release
 
First Quarter 2008 Earnings Presentation
First Quarter 2008 Earnings PresentationFirst Quarter 2008 Earnings Presentation
First Quarter 2008 Earnings Presentation
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarnings
 
citigroup April 16, 2007 - First Quarter Press Release
citigroup April 16, 2007 - First Quarter Press Releasecitigroup April 16, 2007 - First Quarter Press Release
citigroup April 16, 2007 - First Quarter Press Release
 
ameriprise AMPQ32007AmeripriseFinancialFinal_2
ameriprise AMPQ32007AmeripriseFinancialFinal_2ameriprise AMPQ32007AmeripriseFinancialFinal_2
ameriprise AMPQ32007AmeripriseFinancialFinal_2
 
Duke_Energy_2005_Annual_Report
Duke_Energy_2005_Annual_ReportDuke_Energy_2005_Annual_Report
Duke_Energy_2005_Annual_Report
 
allstate Quarterly Investor Information 2003 1st
allstate Quarterly Investor Information 2003 1st allstate Quarterly Investor Information 2003 1st
allstate Quarterly Investor Information 2003 1st
 
celanese q308earning srelease_final_oct_21_2008-2
celanese q308earning srelease_final_oct_21_2008-2celanese q308earning srelease_final_oct_21_2008-2
celanese q308earning srelease_final_oct_21_2008-2
 

Similar to El Paso 1Q 2008 Earnings Rise on Higher Volumes

EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)finance49
 
EP4Q2007Earnings_FINALv2(Web)
EP4Q2007Earnings_FINALv2(Web)EP4Q2007Earnings_FINALv2(Web)
EP4Q2007Earnings_FINALv2(Web)finance49
 
EP4Q2007Earnings_FINALv2(Web)
EP4Q2007Earnings_FINALv2(Web)EP4Q2007Earnings_FINALv2(Web)
EP4Q2007Earnings_FINALv2(Web)finance49
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irpublic serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irfinance20
 
ibrary.corporate-ir.net
 ibrary.corporate-ir.net ibrary.corporate-ir.net
ibrary.corporate-ir.netfinance20
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irpublic serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irfinance20
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group  library.corporate-irpublic serviceenterprise group  library.corporate-ir
public serviceenterprise group library.corporate-irfinance20
 
public serviceenterprise grouplibrary.corporate-i
public serviceenterprise grouplibrary.corporate-ipublic serviceenterprise grouplibrary.corporate-i
public serviceenterprise grouplibrary.corporate-ifinance20
 
public serviceenterprise grouplibrary.corporate-i
 public serviceenterprise grouplibrary.corporate-i public serviceenterprise grouplibrary.corporate-i
public serviceenterprise grouplibrary.corporate-ifinance20
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group  library.corporate-irpublic serviceenterprise group  library.corporate-ir
public serviceenterprise group library.corporate-irfinance20
 
public serviceenterprise group Investor library.corporate
public serviceenterprise group Investor  library.corporatepublic serviceenterprise group Investor  library.corporate
public serviceenterprise group Investor library.corporatefinance20
 
public serviceenterprise group library.corporate
 public serviceenterprise group library.corporate public serviceenterprise group library.corporate
public serviceenterprise group library.corporatefinance20
 
public serviceenterprise group Investor library.corporate
 public serviceenterprise group Investor library.corporate public serviceenterprise group Investor library.corporate
public serviceenterprise group Investor library.corporatefinance20
 
public serviceenterprise group library.corporate
public serviceenterprise group  library.corporatepublic serviceenterprise group  library.corporate
public serviceenterprise group library.corporatefinance20
 
library.corporate-ir
library.corporate-irlibrary.corporate-ir
library.corporate-irfinance20
 
el paso 2Q2007EarningsFINAL(B&WPrint)
el paso  2Q2007EarningsFINAL(B&WPrint)el paso  2Q2007EarningsFINAL(B&WPrint)
el paso 2Q2007EarningsFINAL(B&WPrint)finance49
 
el paso 2Q2007EarningsFINAL(B&WPrint)
el paso  2Q2007EarningsFINAL(B&WPrint)el paso  2Q2007EarningsFINAL(B&WPrint)
el paso 2Q2007EarningsFINAL(B&WPrint)finance49
 
el paso 3Q2007Earnings_FINALv2(B&WPrint)
el paso  3Q2007Earnings_FINALv2(B&WPrint)el paso  3Q2007Earnings_FINALv2(B&WPrint)
el paso 3Q2007Earnings_FINALv2(B&WPrint)finance49
 
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
el paso  02_274Q2006Earnings_FINAL_FINAL_bbel paso  02_274Q2006Earnings_FINAL_FINAL_bb
el paso 02_274Q2006Earnings_FINAL_FINAL_bbfinance49
 
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
el paso  02_274Q2006Earnings_FINAL_FINAL_bbel paso  02_274Q2006Earnings_FINAL_FINAL_bb
el paso 02_274Q2006Earnings_FINAL_FINAL_bbfinance49
 

Similar to El Paso 1Q 2008 Earnings Rise on Higher Volumes (20)

EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)
 
EP4Q2007Earnings_FINALv2(Web)
EP4Q2007Earnings_FINALv2(Web)EP4Q2007Earnings_FINALv2(Web)
EP4Q2007Earnings_FINALv2(Web)
 
EP4Q2007Earnings_FINALv2(Web)
EP4Q2007Earnings_FINALv2(Web)EP4Q2007Earnings_FINALv2(Web)
EP4Q2007Earnings_FINALv2(Web)
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irpublic serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-ir
 
ibrary.corporate-ir.net
 ibrary.corporate-ir.net ibrary.corporate-ir.net
ibrary.corporate-ir.net
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irpublic serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-ir
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group  library.corporate-irpublic serviceenterprise group  library.corporate-ir
public serviceenterprise group library.corporate-ir
 
public serviceenterprise grouplibrary.corporate-i
public serviceenterprise grouplibrary.corporate-ipublic serviceenterprise grouplibrary.corporate-i
public serviceenterprise grouplibrary.corporate-i
 
public serviceenterprise grouplibrary.corporate-i
 public serviceenterprise grouplibrary.corporate-i public serviceenterprise grouplibrary.corporate-i
public serviceenterprise grouplibrary.corporate-i
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group  library.corporate-irpublic serviceenterprise group  library.corporate-ir
public serviceenterprise group library.corporate-ir
 
public serviceenterprise group Investor library.corporate
public serviceenterprise group Investor  library.corporatepublic serviceenterprise group Investor  library.corporate
public serviceenterprise group Investor library.corporate
 
public serviceenterprise group library.corporate
 public serviceenterprise group library.corporate public serviceenterprise group library.corporate
public serviceenterprise group library.corporate
 
public serviceenterprise group Investor library.corporate
 public serviceenterprise group Investor library.corporate public serviceenterprise group Investor library.corporate
public serviceenterprise group Investor library.corporate
 
public serviceenterprise group library.corporate
public serviceenterprise group  library.corporatepublic serviceenterprise group  library.corporate
public serviceenterprise group library.corporate
 
library.corporate-ir
library.corporate-irlibrary.corporate-ir
library.corporate-ir
 
el paso 2Q2007EarningsFINAL(B&WPrint)
el paso  2Q2007EarningsFINAL(B&WPrint)el paso  2Q2007EarningsFINAL(B&WPrint)
el paso 2Q2007EarningsFINAL(B&WPrint)
 
el paso 2Q2007EarningsFINAL(B&WPrint)
el paso  2Q2007EarningsFINAL(B&WPrint)el paso  2Q2007EarningsFINAL(B&WPrint)
el paso 2Q2007EarningsFINAL(B&WPrint)
 
el paso 3Q2007Earnings_FINALv2(B&WPrint)
el paso  3Q2007Earnings_FINALv2(B&WPrint)el paso  3Q2007Earnings_FINALv2(B&WPrint)
el paso 3Q2007Earnings_FINALv2(B&WPrint)
 
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
el paso  02_274Q2006Earnings_FINAL_FINAL_bbel paso  02_274Q2006Earnings_FINAL_FINAL_bb
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
 
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
el paso  02_274Q2006Earnings_FINAL_FINAL_bbel paso  02_274Q2006Earnings_FINAL_FINAL_bb
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
 

More from finance49

jarden 2001_ar
jarden   2001_arjarden   2001_ar
jarden 2001_arfinance49
 
jarden 2001_ar
jarden   2001_arjarden   2001_ar
jarden 2001_arfinance49
 
jarden 2002_AR
jarden   2002_ARjarden   2002_AR
jarden 2002_ARfinance49
 
jarden 2002_AR
jarden   2002_ARjarden   2002_AR
jarden 2002_ARfinance49
 
jarden 2004AR
jarden   2004ARjarden   2004AR
jarden 2004ARfinance49
 
jarden 2004AR
jarden   2004ARjarden   2004AR
jarden 2004ARfinance49
 
jarden AR2006
jarden   AR2006jarden   AR2006
jarden AR2006finance49
 
chiquita brands international annual
chiquita brands international annualchiquita brands international annual
chiquita brands international annualfinance49
 
chiquita brands international 2000annual
chiquita brands international 2000annualchiquita brands international 2000annual
chiquita brands international 2000annualfinance49
 
chiquita brands international 2001annual
chiquita brands international 2001annualchiquita brands international 2001annual
chiquita brands international 2001annualfinance49
 
chiquita brands international 2002annual
chiquita brands international 2002annualchiquita brands international 2002annual
chiquita brands international 2002annualfinance49
 
chiquita brands international 2003annual
chiquita brands international 2003annualchiquita brands international 2003annual
chiquita brands international 2003annualfinance49
 
chiquita brands international 2004annual
chiquita brands international 2004annualchiquita brands international 2004annual
chiquita brands international 2004annualfinance49
 
chiquita brands international 2005annual
chiquita brands international 2005annualchiquita brands international 2005annual
chiquita brands international 2005annualfinance49
 

More from finance49 (20)

Jah112008
Jah112008Jah112008
Jah112008
 
Jah112008
Jah112008Jah112008
Jah112008
 
jarden 2001_ar
jarden   2001_arjarden   2001_ar
jarden 2001_ar
 
jarden 2001_ar
jarden   2001_arjarden   2001_ar
jarden 2001_ar
 
jarden 2002_AR
jarden   2002_ARjarden   2002_AR
jarden 2002_AR
 
jarden 2002_AR
jarden   2002_ARjarden   2002_AR
jarden 2002_AR
 
Jarden_AR
Jarden_ARJarden_AR
Jarden_AR
 
Jarden_AR
Jarden_ARJarden_AR
Jarden_AR
 
jarden 2004AR
jarden   2004ARjarden   2004AR
jarden 2004AR
 
jarden 2004AR
jarden   2004ARjarden   2004AR
jarden 2004AR
 
jarden ar05
jarden   ar05jarden   ar05
jarden ar05
 
jarden ar05
jarden   ar05jarden   ar05
jarden ar05
 
jarden AR2006
jarden   AR2006jarden   AR2006
jarden AR2006
 
chiquita brands international annual
chiquita brands international annualchiquita brands international annual
chiquita brands international annual
 
chiquita brands international 2000annual
chiquita brands international 2000annualchiquita brands international 2000annual
chiquita brands international 2000annual
 
chiquita brands international 2001annual
chiquita brands international 2001annualchiquita brands international 2001annual
chiquita brands international 2001annual
 
chiquita brands international 2002annual
chiquita brands international 2002annualchiquita brands international 2002annual
chiquita brands international 2002annual
 
chiquita brands international 2003annual
chiquita brands international 2003annualchiquita brands international 2003annual
chiquita brands international 2003annual
 
chiquita brands international 2004annual
chiquita brands international 2004annualchiquita brands international 2004annual
chiquita brands international 2004annual
 
chiquita brands international 2005annual
chiquita brands international 2005annualchiquita brands international 2005annual
chiquita brands international 2005annual
 

Recently uploaded

Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignHenry Tapper
 
call girls in Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in  Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in  Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...Call Girls in Nagpur High Profile
 
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130  Available With RoomVIP Kolkata Call Girl Serampore 👉 8250192130  Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Roomdivyansh0kumar0
 
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdfHenry Tapper
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Pooja Nehwal
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130Suhani Kapoor
 
Quarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of MarketingQuarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of MarketingMaristelaRamos12
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...Call Girls in Nagpur High Profile
 
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfMichael Silva
 
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Sapana Sha
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfGale Pooley
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designsegoetzinger
 
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxOAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxhiddenlevers
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...shivangimorya083
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Pooja Nehwal
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikCall Girls in Nagpur High Profile
 

Recently uploaded (20)

Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaign
 
call girls in Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in  Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in  Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Nand Nagri (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130  Available With RoomVIP Kolkata Call Girl Serampore 👉 8250192130  Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
 
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdf
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
 
Quarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of MarketingQuarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of Marketing
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdf
 
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdf
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
 
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxOAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
 

El Paso 1Q 2008 Earnings Rise on Higher Volumes

  • 1. El Paso Corporation First Quarter 2008 Financial & Operational Update May 8, 2008
  • 2. Cautionary Statement Regarding Forward-looking Statements This presentation includes forward-looking statements and projections, made in reliance on the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The company has made every reasonable effort to ensure that the information and assumptions on which these statements and projections are based are current, reasonable, and complete. However, a variety of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this presentation, including, without limitation, changes in unaudited and/or unreviewed financial information; our ability to implement and achieve our objectives in the 2008 plan, including earnings and cash flow targets; the effects of any changes in accounting rules and guidance; our ability to meet production volume targets in our E&P segment; uncertainties and potential consequences associated with the outcome of governmental investigations, including, without limitation, those related to the reserve revisions; outcome of litigation; our ability to comply with the covenants in our various financing documents; our ability to obtain necessary governmental approvals for proposed pipeline projects and our ability to successfully construct and operate such projects; the risks associated with recontracting of transportation commitments by our pipelines; regulatory uncertainties associated with pipeline rate cases; actions by the credit rating agencies; the successful close of our financing transactions; our ability to successfully exit the energy trading business; our ability to close our announced asset sales on a timely basis; changes in commodity prices and basis differentials for oil, natural gas, and power and relevant basis spreads; inability to realize anticipated synergies and cost savings associated with restructurings and divestitures on a timely basis; general economic and weather conditions in geographic regions or markets served by the company and its affiliates, or where operations of the company and its affiliates are located; the uncertainties associated with governmental regulation; political and currency risks associated with international operations of the company and its affiliates; competition; and other factors described in the company’s (and its affiliates’) Securities and Exchange Commission filings. While the company makes these statements and projections in good faith, neither the company nor its management can guarantee that anticipated future results will be achieved. Reference must be made to those filings for additional important factors that may affect actual results. The company assumes no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by the company, whether as a result of new information, future events, or otherwise. Certain of the production information in this presentation include the production attributable to El Paso’s 49 percent interest in Four Star Oil & Gas Company (“Four Star”). El Paso’s Supplemental Oil and Gas disclosures, which are included in its Annual Report on Form 10-K, reflect its proportionate share of the proved reserves of Four Star separate from its consolidated proved reserves. In addition, the proved reserves attributable to its proportionate share of Four Star represent estimates prepared by El Paso and not those of Four Star. Cautionary Note to U.S. Investors—The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We use certain terms in this presentation that the SEC's guidelines strictly prohibit us from including in filings with the SEC. U.S. Investors are urged to consider closely the disclosures regarding proved reserves in this presentation and the disclosures contained in our Form 10-K for the year ended December 31, 2007, File No. 001-14365, available by writing; Investor Relations, El Paso Corporation, 1001 Louisiana St., Houston, TX 77002. You can also obtain this form from the SEC by calling 1-800-SEC-0330. Non-GAAP Financial Measures This presentation includes certain Non-GAAP financial measures as defined in the SEC’s Regulation G. More information on these Non-GAAP financial measures, including EBIT, EBITDA, adjusted EBITDA, adjusted EPS, cash costs, and the required reconciliations under Regulation G, are set forth in this presentation or in the appendix hereto. El Paso defines Resource Potential or Resource Inventory as subsurface volumes of oil and natural gas the company believes may be present and eventually recoverable. The company utilizes a net, geologic risk mean to represent this estimated ultimate recoverable amount. 2
  • 3. Our Purpose El Paso Corporation provides natural gas and related energy products in a safe, efficient, and dependable manner 3
  • 4. Our Vision & Values the place to work the neighbor to have the company to own 4
  • 5. First Quarter Overview Financial Solid earnings1: $0.33 vs. $0.18 Both businesses up; interest expense down Pipelines EBIT up 5% Good progress on growth projects E&P Production up 8% (4% pro forma Peoples, divestitures)2 Per-unit costs down 1Adjusted earnings per share 2Includes proportionate share of Four Star equity volumes 5
  • 7. Financial Results Three Months Ended March 31, ($ Millions, Except EPS) 2008 2007 $ 600 EBIT $ 216 (233) Interest and debt expense (283) 367 Income (loss) before income taxes (67) 148 Income taxes (benefit) (19) 219 Income (loss) from continuing operations (48) – Discontinued operations, net of income taxes 677 219 629 Net income Preferred stock dividends* 19 9 Net income available to common stockholders $ 200 $ 620 Diluted EPS from continuing operations $ 0.29 $(0.08) Diluted EPS from discontinued operations – 0.97 Total diluted EPS $ 0.29 $ 0.89 Diluted shares (millions) 701 694 *Due to timing, 2008 includes two quarters of preferred stock dividends 7
  • 8. Items Impacting 1Q 2008 Results $ Millions, Except EPS Diluted Pre-tax After-tax EPS Income available to common stockholders $200 $ 0.29 Adjustments1 Change in fair value of production-related derivatives $ 21 $ 13 0.02 Change in fair value of power contracts 41 26 0.04 Change in fair value of legacy indemnification 43 28 0.04 Case Corporation indemnification (65) (27) (0.04) Gain on sale of portion of telecommunications business (18) (12) (0.02) Adjusted EPS—Continuing operations2 $ 0.33 1All adjustments assume a 36% tax rate, except Case Corporation indemnification, and 701 MM diluted shares 2Reflects fully diluted shares of 767 MM and includes income impact from dilutive securities 8
  • 9. Business Unit Contribution $ Millions Three Months Ended March 31, 2008 Adjusted EBIT DD&A EBITDA EBITDA* Core Businesses Pipelines $ 381 $ 99 $ 510 $ 480 Exploration & Production 242 212 486 454 Core Businesses Total $ 623 $311 $ 996 $ 934 Other Businesses Marketing (60) – (60) (60) Power (2) – (2) (2) Corporate & Other 39 2 41 41 Total $ 600 $313 $ 975 $ 913 *Adjusted Pipeline EBITDA for 50% interest in Citrus and adjusted E&P EBITDA for 49% interest in Four Star; Appendix includes details on non-GAAP terms 9
  • 10. Cash Flow and Capital Investment $ Millions Three Months Ended March 31, 2008 2007 $ 219 $ (48) Income (loss) from continuing operations 497 489 Non-cash adjustments 716 441 Subtotal Working capital changes and other1 (82) (93) 634 348 Cash flow from continuing operations – (35) Discontinued operations $ 634 $ 313 Cash flow from operations $ 531 $ 528 Capital expenditures $ 295 $ 255 Acquisitions $ 598 $ 38 Divestitures $ 38 $ 37 Dividends paid 1Includes change in margin collateral of $(15) MM in 2008 and $20 MM in 2007 10
  • 11. Marketing Financial Results $ Millions Three Months Ended March 31, 2008 2007 EBIT Strategic Change in fair value of production-related derivatives $ (21) $ (87) Other Change in fair value of natural gas derivative contracts – (24) Change in fair value of power contracts (41) (17) Settlements, demand charges, and other 5 (7) Operating expenses and other income (3) – Other total (39) (48) EBIT $ (60) $(135) 11
  • 12. 2008 Natural Gas and Oil Hedge Positions Positions as of May 2, 2008 (Contract Months April 2008 – Forward) 153.0 TBtu Ceiling Average cap $10.24/MMBtu 128.2 TBtu 24.8 TBtu 2008 Gas $10.74 ceiling/ $7.65 $8.00 floor fixed price 153.0 TBtu Floor Average floor $7.94/MMBtu Balance at Market Price 2.6 MMBbls Ceiling Average cap $79.97/Bbl 1.9 MMBbls 0.7 MMBbls 2008 Oil $88.48 $56.73 ceiling/ fixed price $55.00 floor 2.6 MMBbls Floor Average floor $79.51/Bbl Hedging strategy preserves upside to higher prices Note: See full Production-Related Derivative Schedule in Appendix 12
  • 13. 2009 Natural Gas and Oil Hedge Positions Positions as of May 2, 2008 93.2 TBtu Ceiling Average cap $12.12/MMBtu 88.6 TBtu 71.8 TBtu 4.6 TBtu 2009 Gas $12.56 $8.57 $3.56 ceiling floor fixed price 76.4 TBtu Floor Balance at Average floor $8.27/MMBtu Market Price 3.4 MMBbls 2009 Oil $109.93 fixed price Oil hedges ensure approximately $105 MM incremental revenues vs. 2008 Note: See full Production-Related Derivative Schedule in Appendix 13
  • 15. 1Q 2008 Highlights Favorable 1Q EBIT 5% increase from prior year Throughput increased 7% from 2007 Progress on committed backlog Placed in-service: WIC Kanda SNG Cypress II—May 1 Received FERC certificate: CIG High Plains Pipeline and Totem Storage Completed Gulf LNG acquisition—started construction FGT Phase VIII added to backlog 15
  • 16. Pipeline Group Financial Results $ Millions Three Months Ended March 31, 2008 2007 EBIT before minority interest $ 390 $ 364 Less minority interest 9 – EBIT $ 381 $ 364 EBITDA $ 480 $ 458 Adjusted EBITDA1 $ 510 $ 490 Capital expenditures $ 189 $ 194 Acquisitions2 $ 295 $– 1AdjustedPipeline EBITDA for 50% interest in Citrus 2GulfLNG acquisition Note: Appendix includes details on non-GAAP terms 16
  • 17. Continued Throughput Increase % Increase 2008 vs. 2007 Power loads, TGP 13% Independence Hub Colder weather, Cypress SNG 12% California EPNG (2)% Rockies supply, CIG 8% expansions 7% overall increase Note: CIG includes Colorado Interstate Gas, Cheyenne Plains and Wyoming Interstate EPNG includes El Paso Natural Gas and Mojave 17
  • 18. Update on Ruby Pipeline PA with PGE for 375 MMcf/d Targeting 1.1+ Bcf/d of total commitments Increasing capex estimate March 2011 in-service CIG Malin Ruby Pipeline Cheyenne Opal Plains Cheyenne WIC 18
  • 20. 1Q Highlights Volumes up 8% 4% increase pro forma Lifting costs down 14% Divestiture process complete 309 Bcfe for $2.73/Mcfe* On track with full year guidance Note: Production includes our proportionate share of Four Star *Sales price and assumed asset retirement obligation 20
  • 21. E&P Results $ Millions Three Months Ended March 31, 2008 2007 EBIT1 $242 $179 EBITDA1 $454 $349 Adjusted EBITDA1,2 $486 $377 Capital expenditures $302 $352 Acquisition capital $– $254 Divestiture Proceeds $598 $– 1Includes$35 MM in MTM losses for 2008 and $3 MM in MTM gains in 2007 2AdjustedE&P EBITDA for interest in Four Star Note: Appendix includes details on non-GAAP terms 21
  • 22. Decreasing Direct Lifting Costs $/Mcfe $1.99 $1.92 $1.88 $0.03 $0.04 $0.05 $0.69 $0.64 $0.64 $0.32 $0.31 $0.42 $0.95 $0.88 $0.82 FY 2007 1Q 2007 1Q 2008 Direct Lifting Costs Production Taxes General & Administrative Taxes Other Than Production & Income 22
  • 23. 96% Drilling Success Rate 2008 1Q Gross Wells Actual Completed Success Rate High PC < 40% – – High Impact Exploration PC 40%–80% Risk 6 67% Med Medium Risk Development and Exploration PC > 80% Low 87 98% Low Risk Domestic Development and Pinauna & Bia Development 93 96% 23
  • 24. 1Q Production Update MMcfe/d As Reported Pro Forma* 8% Increase 4% Increase 886 12 820 798 770 16 12 173 16 130 182 121 236 201 182 189 149 147 154 150 316 283 308 297 1Q 2007 1Q 2008 1Q 2007 1Q 2008 Central Western TGC Central Western TGC GOM/SLA International GOM/SLA International On track for 860–920 production guidance Note: Includes proportionate share of Four Star equity volumes Appendix includes details on non-GAAP terms *Excludes volumes from domestic assets sold and assumes full year of Peoples 24
  • 25. Drilling Activity Ramping Up Average Drilling Rig Count 31 30 31 29 25 25 1Q 2007 2Q 2007 3Q 2007 4Q 2007 1Q 2008 2Q 2008E 25
  • 26. Significant Resource Inventory* Infill drilling (CBM, Altamont, ArkLaTex) Emerging shale gas plays Upside (Pierre and Haynesville) Potential International exploration leads 6.1 Tcfe unrisked non-proved resources 2.8 Tcfe 2.0 Tcfe risked unconventional and low risk Unproved Inventory Inventory grew by 12% in 2007 Heavily weighted to U.S. Onshore (86%) 2.8 Tcfe Proved 869 Bcfe Proved Undeveloped Reserves Reserves R/P of 9.6 *As of 12/31/2007 adjusted for 2008 domestic divestitures 26
  • 27. Summary Fundamentals remain strong Businesses performing well Solid growth outlook Higher commodity prices provide increased earnings power 27
  • 28. El Paso Corporation First Quarter 2008 Financial & Operational Update May 8, 2008
  • 29. Appendix 29
  • 30. Disclosure of Non-GAAP Financial Measures The SEC’s Regulation G applies to any public disclosure or release of material information that includes a non-GAAP financial measure. In the event of such a disclosure or release, Regulation G requires (i) the presentation of the most directly comparable financial measure calculated and presented in accordance with GAAP and (ii) a reconciliation of the differences between the non- GAAP financial measure presented and the most directly comparable financial measure calculated and presented in accordance with GAAP. The required presentations and reconciliations are attached. Additional detail regarding non-GAAP financial measures can be reviewed in El Paso’s full operating statistics, which will be posted at www.elpaso.com in the Investors section. El Paso uses the non-GAAP financial measure “earnings before interest expense and income taxes” or “EBIT” to assess the operating results and effectiveness of the company and its business segments. The company defines EBIT as net income (loss) adjusted for (i) items that do not impact its income (loss) from continuing operations, such as extraordinary items, discontinued operations, and the impact of accounting changes; (ii) income taxes; and (iii) interest and debt expense. The company excludes interest and debt expense so that investors may evaluate the company’s operating results without regard to its financing methods or capital structure. EBITDA is defined as EBIT excluding depreciation, depletion and amortization. El Paso’s business operations consist of both consolidated businesses as well as investments in unconsolidated affiliates. As a result, the company believes that EBIT, which includes the results of both these consolidated and unconsolidated operations, is useful to its investors because it allows them to evaluate more effectively the performance of all of El Paso’s businesses and investments. Exploration and Production per-unit total cash costs or cash operating costs equal total operating expenses less DD&A and cost of products and services divided by total production. It is a valuable measure of operating efficiency. For 2008, Adjusted EPS is earnings per share from continuing operations excluding the loss related to the change in fair value of an indemnification from the sale of an ammonia plant in 2005, the gain related to an adjustment of the liability for indemnification of medical benefits for retirees of the Case Corporation, gain related to the disposition of a portion of the company’s investment in its telecommunications business, changes in fair value of power contracts and changes in fair value of the production-related derivatives in the Marketing segment during the quarter. For 2007, Adjusted EPS is earnings per share from continuing operations excluding changes in fair value of production-related derivatives in the Marketing segment and debt repurchase costs. Adjusted EPS is useful in analyzing the company’s on-going earnings potential. El Paso believes that the non-GAAP financial measures described above are also useful to investors because these measurements are used by many companies in the industry as a measurement of operating and financial performance and are commonly employed by financial analysts and others to evaluate the operating and financial performance of the company and its business segments and to compare the operating and financial performance of the company and its business segments with the performance of other companies within the industry. These non-GAAP financial measures may not be comparable to similarly titled measurements used by other companies and should not be used as a substitute for net income, earnings per share or other GAAP operating measurements. 30
  • 31. 31
  • 32. 32
  • 33. 2008 Analysis of Working Capital and Other Changes $ Millions Three Months Ended March 31, 2008 Margin collateral $ (15) Changes in price risk management activities 116 Settlements of derivative instruments (60) Net changes in trade receivable/payable (169) Settlement of liabilities (27) Other 73 Total working capital changes & other $ (82) 33
  • 34. Items Impacting 1Q 2007 Results $ Millions, Except EPS Diluted Pre-tax After-tax EPS Net income available to common shareholders $ 620 $ 0.89 Adjustments1 Change in fair value of production-related derivatives $ 87 $ 56 $ 0.08 Debt repurchase costs 201 128 0.18 Discontinued operations (ANR) (1,048) (677) (0.97) Adjusted EPS—continuing operations2 $ 0.18 1Assumes a 36% tax rate except for discontinued operations, and 694 MM shares 2Based upon 756 MM dilutive shares and includes the income impact from dilutive securities 34
  • 35. Reconciliation of EBIT/EBITDA $ Millions Three Months Ended March 31, 2008 2007 $ 487 EBITDA $ 913 271 Less: DD&A 313 216 EBIT 600 (283) Interest and debt expense (233) (67) Income (loss) before income taxes 367 (19) Income taxes 148 (48) Income (loss) from continuing operations 219 677 Discontinued operations, net of taxes – 629 Net Income 219 9 Preferred stock dividends 19 Net income available to $ 620 common stockholders $ 200 35
  • 36. Reconciliation of Adjusted Pipeline EBITDA $ Millions Three Months Ended March 31, 2008 2007 $ 22 Citrus equity earnings $ 13 12 50% Citrus DD&A 13 9 50% Citrus interest 9 12 50% Citrus taxes 8 (1) Other* – $ 54 50% Citrus EBITDA $ 43 $ 458 El Paso Pipeline EBITDA $ 480 54 Add: 50% Citrus EBITDA 43 22 Less: Citrus equity earnings 13 $ 490 Adjusted Pipeline EBITDA $ 510 $ 441 Citrus debt at March 31 (50%) $ 526 *Other represents the excess purchase price amortization and differences between the estimated and actual equity earnings on our investment 36
  • 37. Reconciliation of Adjusted E&P EBITDA $ Millions Three Months Ended March 31, 20081 20072 $ (1) Four Star equity earnings $ 10 6 Proportionate share of Four Star DD&A 6 - Proportionate share of Four Star interest - 7 Proportionate share of Four Star taxes 13 Other3 15 13 $ 27 Proportionate share of Four Star EBITDA $ 42 $ 349 El Paso E&P EBITDA $ 454 Add: Proportionate share of Four Star EBITDA 27 42 Less: Four Star equity earnings (1) 10 Adjusted E&P EBITDA $ 377 $ 486 1 E&P has a 49% interest in Four Star 2 E&P has a 43% interest in Four Star 3 Represents the excess purchase price amortization and difference between the estimated and actual equity earnings on our investment. 37
  • 38. E&P Cash Costs 1Q 2008 1Q 2007 FY 2007 Total Per Unit Total Per Unit Total Per Unit ($ MM) ($/Mcfe) ($ MM) ($/Mcfe) ($ MM) ($/Mcfe) $ 377 $ 5.11 $ 328 $4.86 $1,414 $4.89 Total operating expense (212) (2.87) (170) (2.52) (780) (2.70) Depreciation, depletion and amortization (24) (0.35) (92) (0.31) Costs of products & services (24) (0.32) Per unit cash costs* $1.92 $1.99 $1.88 Total equivalent volumes (MMcfe)* 67,442 289,242 73,762 *Excludes volumes and costs associated with equity investment in Four Star 38
  • 39. Production-Related Derivative Schedule 2008 2009 2010 2011–2012 Notional Avg. Hedge Notional Avg. Hedge Notional Avg. Hedge Notional Avg. Hedge Natural Gas Volume Price Volume Price Volume Price Volume Price (TBtu) ($/MMBtu) (TBtu) ($/MMBtu) (TBtu) ($/MMBtu) (TBtu) ($/MMBtu) Designated—EPEP Fixed price—Legacy 3.5 $ 3.44 4.6 $ 3.56 4.6 $3.70 6.8 $3.88 Fixed price 15.8 $ 8.37 Ceiling 97.9 $ 10.82 71.8 $ 13.45 Floor 97.9 $ 8.00 71.8 $ 8.57 Economic—EPEP Fixed price 5.5 $ 8.24 Ceiling 30.3 $ 10.48 Floor 30.3 $ 8.00 Economic—EPM Ceiling 16.8 $ 8.75 Avg. ceiling 153.0 $ 10.24 93.2 $ 12.12 4.6 $3.70 6.8 $3.88 Avg. floor 153.0 $ 7.94 76.4 $ 8.27 4.6 $3.70 6.8 $3.88 2008 2009 Notional Avg. Hedge Notional Avg. Hedge Crude Oil Volume Price Volume Price (MMBbls) ($/Bbl) (MMBbls) ($/Bbl) Designated—EPEP Fixed price 1.88 $ 88.48 1.93 $109.32 Economic—EPEP Fixed price 1.50 $110.71 Economic—EPM Ceiling 0.69 $ 56.73 Floor 0.69 $ 55.00 Avg. ceiling 2.57 $ 79.97 3.43 $109.93 Avg. floor 2.57 $ 79.51 3.43 $109.93 39 Note: Positions are as of May 2, 2008 (Contract months: April 2008–Forward)
  • 40. Production & Reserve Pro Forma Reconciliation Onshore Central Western TGC GOM Int’l Total Reserves (Bcfe) Ending reserves 1/1/08 1,328 715 550 269 247 3,109 Adjustments* (58) (40) (93) (118) – (309) Pro forma ending reserves 1/1/08 1,270 675 457 151 247 2,800 *Adjustments reflect elimination of divestiture properties 40
  • 41. Reconciliation of Pro Forma Production Volumes Equivalents, MMcfe/d 1Q 2007 1Q 2008 Less: Less: Add: Domestic Pro Add: Domestic Pro Reported Peoples Assets Sold Forma* Reported Peoples Assets Sold Forma* Central 213 29 15 227 241 – 8 233 Western 150 8 4 154 149 – 2 147 TGC 189 30 37 182 236 – 35 201 GOM/SLA 182 1 62 121 173 – 43 130 International 16 – – 16 12 – – 12 Total consolidated 750 68 118 700 811 – 88 723 Proportionate share of Four Star 70 – – 70 75 – – 75 Total with Four Star 820 68 118 770 886 – 88 798 *Pro forma excludes volumes from domestic assets sold and assumes Peoples 41