The document summarizes gaming revenue projections presented by Will Cummings to the Lottery Gaming Facility Review Board for casinos proposed in the South-Central gaming zone of Kansas. Cummings presented lower projections than the casino proponents, forecasting $202 million in revenue for Harrah's, $151 million for Marvel, and $143 million for Penn, compared to the proponents' higher estimates. The differences were largely due to Cummings using a gravity model based on spending decreasing with distance from a casino, while proponents assumed higher spending from areas further away.