This document contains projections from Cummings Associates comparing the likely gaming revenues of three proposed casinos in south-central Kansas to projections made by the casinos' owners. Cummings projected lower revenues than the owners for all three casinos between 2010-2016, with revenues escalating at 2.5% annually. Charts show Cummings' projections falling below the owners' projections for Harrah's Mulvane casino, Marvel's Wellington casino, and Penn's Wellington casino over the period analyzed.