Investment models that are well designed, simple to use and integrated with modern simulation methods can be critical for decision making. Consider the following models when evaluating your next direct investment.

1. Startup / Venture
• Stand alone 60 month excel model.
• Tailored to startup / venture companies.
• For companies seeking valuation & funding.
• Summary financials, monthly break down.
• Income statement, balance sheet and cash
flow statement.
Renewable asset investment model.
• Stand alone 30 year excel model.
• Tailored to scenario runs for long term
investments in renewable assets.
• Tailored input panel, summary financials
and detailed financial statements.
• Avoided rate economics / analysis
@ Risk simulation integration.
• Integrated with Pallisade @ Risk measurements.
• Applied to all investment models.
• Monte Carlo simulation of key output such as
NPV, IRR, ROE and other outputs.
• Abilty to set and choose many distribution
parameters for key input / uncertainty variables.
Key performance Indicator (KPI).
• Stand alone 60 month excel model
• Tailored for board use – setting and
review of financial / operational goals
• Detailing various categories of KPIs.
• Qualitative definitions and quantitative
measurements integrated in model.
GRIP Point scoring.
• Criteria based scoring model (2 levels).
• Used to evaluate tenders and offers.
• Tailored to external asset portfolio management.
• Ranks candidates based on set of weighted
criteria and qualitative / quantitative
measurements within criteria category.
• Rank based on total score achived.
All models available for licensing fee and distributed in excel
with defined input, calculation and output tabs.
Contact Bjørnar Eide (47) 90258110, blnoeide@msn.com for more information.
Copyright © 2017 Beide Forvaltning A/S
Corporate Finance Models
Designed for monthly licensing

2. INVESTMENT MODEL
(Startup companies and venture)
Addressing financial impact of various
growth assumptions and scenarios of
summary financals. The model can
be used to address valuation of the
company based on utilizing various
methodologies, end period earnings
and multiples
A. Ability to handle 100+ sales
articles.
B. Contribution margin focus with
ability to define assumptions
C. Detailed input panel to address
scenario runs.
Copyright © 2017 Beide Forvaltning A/S

3. INVESTMENT MODEL
(Renewable assets )
Detailed input panels adressing
investment specific project variables
for investment in solar panels, wind
farms and bio-mass processing
equipment, bio-refinery output. liquids
yields and convertion to electricity
production. The model is assumption
based with the ability to create mutiple
scenarios.
Summary financials enables a quick
toggle between after tax and free cash
flow project NPV, IRR as well as ROE,
ROI in total and average for each 5
year period.
Copyright © 2017 Beide Forvaltning A/S

4. INVESTMENT MODEL
(Avoided Rate Economics)
The integrated analysis addresses
owner economics including avoided
utility rate and cash depreciation
benefits. The analysis evaluate returns
from outright ownership of equipment
or leasing of equipment with a
capacity payment, down payment and
buy out term. Support for the
following investment metrics;
▪ Simple payback of decision (ownership)
▪ IRR – pre tax (Ownership)
▪ IRR – after tax (Ownership)
▪ Total utility savings
▪ Total SREC income
▪ NPV after tax
Copyright © 2017 Beide Forvaltning A/S
Copyright © 2017 Beide Forvaltning A/S
Avoided Rate Economics
(Outright ownership & leasing)

5. Copyright © 2017 Beide Forvaltning A/S
KPI MODEL
(Setting and reviewing KPI Performace)
The model is designed for executives
and bords that actively seek to identify
and define key performance indicators
(KPIs) for their organizations integrated
with financials. The model enables the
following;
▪ Toggle between pro-forma and trailing
financials for computations.
▪ Define financial, sales , organizational and
HR/Safety related KPIs.
▪ Set measurements for each KPI.
▪ Set weight for each KPI to be aggregated
for total KPI weight for category.
▪ Definition of incentive payout target
based on achived percentage of KPI
measurement.
Key performance indicator (Model)
Copyright © 2017 Beide Forvaltning A/S

6. Copyright © 2017 Beide Forvaltning A/S
INVESTMENT MODEL
(@ Risk integrated Models)
The integrated Pallisade @ Risk models
enables user to define Monte Carlo
simulations (full financial revaluation) of
key output parameters such as NPV, IRR,
ROE, ROI and other variables per
specific periods. Key uncertainties
variables are simulated by assigning
distribution parameters based on
knowledge / assumptions.
The simulations can be performed
whereas uncertainties are correlated
or/and uncorrelated creating a powerfull
communication tool for sampling output
distributions (NPV, IRR etc.).
Investment model @Risk simulation integrated.
Copyright © 2017 Beide Forvaltning A/S

7. Copyright © 2017 Beide Forvaltning A/S
POINT SCORING
(Tender and bid evaluation)
The model enables procurement
organizations and others to evaluate
qualitative and quantitative
capability/performance utilizing a point
scoring system to rank candidates. By
weighing importance of questions ( 1 –
10) for each criteria – users can build up
a powerfull evaluation system to be used
in tender situations, evaluation of
management and for other purposes.
The model is built specifically for
evaluation of exernal portfolio managers
(asset allocation) of fixed income and
equity portfolios, but can be used for a
wide range of other evaluations.
GRIP – Point scoring model.
Copyright © 2017 Beide Forvaltning A/S