The state of the Vermont economy and budget.

2. 2008 2012 2015
ANNUAL RATE TOTAL CHANGE
Total Population 624,151 625,953 628,346 0.10% 0.67%
25 - 64 Years 338,986 340,353 340,098 0.05% 0.33%
65+ Years 87,703 95,126 107,364 2.93% 22.42%
Vt Enrollments 94,114 89,428 87,344 -1.06% -7.19%
2008 2012 2014 ANNUAL RATE TOTAL CHANGE
Vt’ers Employed
341,450 339,300 336,550
-0.24% -1.44%
Population Trends
Employed Vermonters - November
Consensus Forecast
Vt. Dept. of Labor

3. Slide Sequence:
Slides 4, 5 and 6 profile key underlying demographic and economic factors over recent years. Note the annual rates or
growth are all 3 percent or less except for the Medicaid Cost Shift, which is a back door shift of costs associated with
Medicaid onto hospitals and private health insurance policies.
Slide 7 profiles state budget spending from 2010 to 2015 and does not include any changes to the budget for 2015 as the
annual budget adjustment has not passed the legislature. Note the very high annual rates of growth and the total growth
over this 5 year period and how these rates of growth far exceed the underlying rates of economic and demographic profiled
in slides 3, 4, and 5.
Slide 8 profiles how much less ($254 million) state government would be spending in budget growth had been 3 percent per
year versus the 5.45 percent growth that actually occurred. At the more modest growth rate of 3 percent, there would be no
budget deficit.
Slide 9 profiles the incomes and income tax burdens of the top 1 percent and 10 percent of Vermont income tax filers
Slide 10 profiles the top-side strategic choices available to remedy the fiscal imbalance profiled above. Campaign for
Vermont recommends option 3 or a version thereof.

4. 2008 2011 2013 ANNUAL RATE TOTAL CHANGE
Median Household
Income
$54,051 $56,734 $55,616 0.57% 2.90%
2008 2011 2013 ANNUAL RATE TOTAL CHANGE
U.I Covered Wages
(Billions)
$11.599 $11.905 $12.680 1.80% 5.78%
2008 2011 2013 ANNUAL RATE TOTAL CHANGE
GROSS STATE PRODUCT
(BILLIONS) $25.2 $27.1 $28.9 2.78% 14.68%
INCOME, WAGES, and GROSS STATE PRODUCT
Median Income
Wages
Gross State Product
U.S. Census Bureau
Vt. Dept. of Labor
Consensus Forecast

5. 2008 2012 2015 ANNUAL RATE TOTAL CHANGE
CPI - INDEX 215.3 229.6 242.1 1.69% 10.17%
2008 2012 2015 ANNUAL RATE TOTAL CHANGE
GRAND LIST
VALUE (BILLIONS)
$80.711 $78.306 $78.905 -0.32% -3.20%
2008 2012 2013 ANNUAL RATE TOTAL CHANGE
HOSPITPAL COST
SHIFT (MILLIONS)
$103.6 $151.9 $153.2 6.74% 47.93%
INFLATION, GRAND LIST and MEDICAID COST SHIFT
GRAND LIST GROWTH
MEDICAID COST SHIFT
Consensus Forecast
Green Mountain Care Board
Consensus Forecast

6. 2010 2012 2015 (SO FAR) ANNUAL RATE TOTAL CHANGE
STATE FUNDS
$1,759,537,526 $2,027,380,397 $2,294,102,106 5.45% 30.38%
TOTAL FUNDS
$4,680,907,712 $4,715,953,207 $5,470,583,472 3.17% 16.87%
2010 2012 2015 (SO FAR) ANNUAL RATE TOTAL CHANGE
STATE FUNDS
$715,330,173 $914,503,693 $1,034,773,036 7.66% 44.66%
TOTAL FUNDS
$1,862,366,034 $1,986,685,493 $2,312,819,239 4.43% 24.19%
2010 2012 2015 (SO FAR) ANNUAL RATE TOTAL CHANGE
EDUCATION SPENDING
$1,313,476,522 $1,352,114,573 $1,513,944,268 2.88% 15.26%
“NET “ PROPERTY TAXES
$909,400,000 $913,700,000 $1,022,300,000 2.37% 12.41%
SPENDING PER
EQUALIZE PUPIL $ 13,957 $ 14,766 $ 16,962 3.98% 21.53%
STATE BUDGET TRENDS
HUMAN SERVICES BUDGET TRENDS
EDUCATION FUND SPENDING
Joint Fiscal Office
Joint Fiscal Office
Joint Fiscal Office – Ed Fund Outlook

7. 2010 2012 2015 (SO FAR)
ANNUAL RATE TOTAL CHANGE
STATE FUNDS
$1,759,537,526 $1,866,693,361 $2,039,786,237 3.0% 15.9%
$254,315,869
WHAT IF AND WHY NOT?
STATE BUDGET TRENDS AT 3% - THE SUSTAINABLE DIVIDEND

8. 2007 2009 2012
2013
($116,270)
ANNUAL
RATE
TOTAL
CHANGE
# OF FILERS 31,246 30,486 31,251 31,401 0.08% 0.50%
INCOME (AGI) 7,194,781,850 5,942,721,797 7,237,383,256 7,201,039,374 0.01% 0.09%
% OF TOTAL INCOME 43.0% 39.5% 41.9% 40.9%
TAX 326,883,991 274,435,980 349,500,597 345,418,659 0.92% 5.67%
% OF TOTAL TAX 60.1% 58.2% 60.4% 59.0%
2007 2010 2012
2013
($355,100)
ANNUAL
RATE
TOTAL
CHANGE
# OF FILERS 3,125 3,077 3,125 3,140 0.08% 0.50%
INCOME (AGI)
2,856,432,625 1,415,712,538 2,705,202,133 2,534,384,261 -1.97% -11.27%
% OF TOTAL INCOME 17.1% 9.0% 15.7% 14.4%
TAX 153,413,375 84,571,394 166,717,533 155,556,444 0.23% 1.40%
% OF TOTAL TAX 28% 17% 29% 27%
TAX FILERS – Top 1%
TAX FILERS – TOP 10%

9. OPTIONS FOR RECOVERY
1. MOP-UP WITH TAXPAYERS: INCREASE GENERAL FUND TAXES BY 8 PER CENT ($100 MILLION)
 LET’S HOPE THE PROBLEM IS ONLY $100 MILLION
2. MOP-UP WITH STATE SERVICES: REDUCE GENERAL FUND SPENDING BY 8 PER CENT
3. STRATEGIC WORK-OUT: FY’S 2016 - 2019: ASSUME 3 PERCENT ANNUAL REVENUE GROWTH
 FINGER IN THE DIKE – 2016: TAN’S AND BORROW AGAINST RESERVES FOR CASH FLOW
o NOTE TREASURER’S MISSTEP OF $36.5 MILLION
 LEVEL FUND FY 2016 – NOTE ANNUAL INCREASES OF 5.5% OVERALL AND 7.6% AT AHS
 FY 2016 – 2019; LAZER FOCUS ON REFORMS AND EFFICIENCIES ABANDONED IN 2011
o 1.5% SPENDING GROWTH – 2017-2019, BALANCE FALLS TO BOTTOM LINE
o REIGNITE “CHALLENGES FOR CHANGE” – 2011 TARGET AT $72 MILLION GF
 NOTE $1 BILLION STIMULUS LOST OPPORTUNITY
o REIGNITE “TIGER TEAMS - MEDICAID, AFFORDABLE HOUSING, MENTAL HEALTH, ETC.
o FAST TRACK INTEGRATED MANAGEMENT SYSTEM AT AHS