SlideShare a Scribd company logo
Bigger Isn’t Always Better

        Andre Pires opened his automobile parts store, Quickfix Auto Parts, in 1997, in a
mid-sized cite located in the Midwestern region of the United States. Having worked for
an automobile dealership, first as a technician, and later as the parts department manager,
for over 15 years, Andre had learned the many nuances of the fiercely competitive
automobile servicing business. He had developed many contacts with dealers and service
technicians, which came in real handy when establishing his own retail store. Business
had picked up significantly well over the years, and as a result, Andre had more than
doubled his store size by the third year of operations. The industry and local forecasts for
the next few years were very good and Andre was confident that his sales would keep
growing at or above the recent levels.
        However, Andre had used up most of his available funds in expanding the
business and was well aware that future growth would have to be funded with external
funds. What was worrying Andre was the fact that over the past two years, the store’s net
income figures had been negative, and his cash flow situation had gotten pretty weak
(See Tables 1 and 2). He figures that he had better take a good look at his firm’s financial
situation and try to improve it, if possible, before his suppliers found out. He knew fully
well that being shut out by suppliers would be disastrous!
        Andre’s knowledge of finance and accounting, not unlike many small
businessmen, was very limited. He had often entertained the thought of taking some
financial management courses, but could never find the time. One Day, at his weekly
bridge session, he happened to mention his problem to Tom Andrews, his long time
friend and bridge partner. Tom had often given him good advice in the past and Andre
was desperate for a solution. “I’m no finance expert, Andre,” said Tom, “but you might
want to contact the finance department at our local university’s business school and see if
you can hire an MBA student as an intern. These students can often be very insightful,
you know.”
        That’s exactly what Andre did. Within a week he was able to recruit Juan Plexo, a
second semester MBA student, who had an undergraduate degree in Accountancy and
was interested in concentrating in finance. When Juan started his internship, Andre
explained exactly what his concerns were. “I’m going to have to raise funds for future
growth, and given my recent profit situation, the prospects look pretty bleak. I can’t seem
to put my finger on the exact cause. The commercial loan committee is going to want
some pretty convincing arguments as to why they should grant me the loan. I had better
put some concrete remedial measures in place. I was hoping that you can help me sort
things out, Juan,” said Andre. “I think I may have bitten off more than I can currently
chew.”




                            Balance sheet
Assets                      1997        1998       1999           2000          2001
cash                      $155,000    $309,099    $75,948        $28,826       $18,425
AR                        $10,000      $12,000    $20,000        $77,653       $90,078
Inventory                 $250,000    $270,000   $500,000       $520,000      $560,000
total Curr Assets         $415,000    $591,099   $595,948       $626,479      $668,503

PPE                       $250,000    $250,000   $500,000       $500,000      $500,000
                          ($25,000    ($50,000   ($100,000      ($150,000
accum depr                       )           )           )              )     ($200,000)
Net fixed assets          $225,000    $200,000   $400,000       $350,000       $300,000
TOTAL ASSETS              $640,000    $791,099   $995,948       $976,479       $968,503

Liabilities and
Equities
Short term Loans            $50,000   $145,000   $140,000       $148,000      $148,000
Accounts Payable            $10,000    $10,506    $19,998        $15,995       $16,795
Accruals                     $5,000     $5,100     $7,331         $9,301       $11,626
Current Liab.               $65,000   $160,606   $167,329       $173,296      $176,421

Long Term Loans           $63,366      $98,000   $196,000       $190,000      $183,000
Mortgage                  $175,000    $173,000   $271,000       $268,000      $264,000
Total Long Term
Debt                      $238,366    $271,000   $467,000       $458,000      $447,000
TOTAL LIABILITES          $303,366    $431,606   $634,329       $631,296      $623,421

common stock              $320,000    $320,000   $320,000       $320,000      $320,000
ret earnings              $16,634      $39,493    $41,619        $25,184       $25,082
TOTAL EQUITY              $336,634    $359,493   $361,619       $345,184      $345,082

liabilties + equity       $640,000    $791,099   $995,948       $976,480      $968,503




                                        Income statement
                                  1997       1998      1999          2000          2001
net sales                       $600,000 $655,000 $780,000         $873,600     $1,013,376
                                              1.092      1.191        1.120          1.160
Cost of Goods Sold              $480,000 $537,100 $655,200         $742,560       $861,370
    gross profit                $120,000 $117,900 $124,800         $131,040       $152,006

admin and selling exp            $30,000   $15,345    $16,881       $43,680        $40,535
depreciation                     $25,000   $25,000    $50,000       $50,000        $50,000
misc expenses                     $2,027    $3,557     $5,725       $17,472        $15,201
    total operating exp          $57,027   $43,902    $72,606      $111,152       $105,736

      EBIT                       $62,973   $73,998    $52,194       $19,888        $46,270
                                             1.175      0.705         0.381          2.327
interest on Short Term
Loans                            $15,000   $15,950    $14,000       $13,320        $13,320
Interest on Long Term
Loans                             $8,000    $7,840    $15,680       $15,200        $14,640
interest on mortgage             $12,250   $12,110    $18,970       $18,760        $18,480
     total interest              $35,250   $35,900    $48,650       $47,280        $46,440

                                                                   ($27,392
      before tax earnings        $27,723   $38,098     $3,544             )          ($170)

                                                                   ($10,957
taxes                            $11,089   $15,239     $1,418             )           ($68)
($16,435
Net income                  $16,634       $22,859   $2,126            )      ($102)

Dividends on stock                    0        0       0         0                0

Additions to
retained earnings           $16,634       $22,859    $2,126    ($16,435)     ($102)

EPS (100,000 shares)          $0.17        $0.23     $0.02      ($0.16)      ($0.00)



http://www.scribd.com/doc/38448944/02-Bigger-Isnt-Always-Better
http://www.termpaperwarehouse.com/essay-on/Cases-In-FInance/66710
http://www.oppapers.com/essays/Bigger-Isn-t-Always-Better-By-Cassie/750336
http://www.oppapers.com/essays/Demello-Case-Solution/865252
http://www.oppapers.com/essays/Biiger-Isn-t-Always-Beeter/724526
http://www.oppapers.com/essays/Biiger-Isn-t-Always-Beeter/724526

More Related Content

What's hot

Americaspony
AmericasponyAmericaspony
Americaspony
guest7ea69ea
 
Surrey Real Estate Investors Club - Property Analyis Presentation
Surrey Real Estate Investors Club - Property Analyis PresentationSurrey Real Estate Investors Club - Property Analyis Presentation
Surrey Real Estate Investors Club - Property Analyis Presentation
AspireREI
 
Tax Deferred Investing
Tax Deferred InvestingTax Deferred Investing
Tax Deferred Investing
hlazarus
 
TOTAL REPAY
TOTAL REPAYTOTAL REPAY
TOTAL REPAY
Colin Outhred
 
Marketing Solar for Agricultural Users
Marketing Solar for Agricultural UsersMarketing Solar for Agricultural Users
Marketing Solar for Agricultural Users
University of Minnesota
 
Cleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals PresentationCleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals Presentation
Dan Zitofsky
 
E:\My Documents\Total Repay\Total Repay System\Consultant Forms\Seminar
E:\My Documents\Total Repay\Total Repay System\Consultant Forms\SeminarE:\My Documents\Total Repay\Total Repay System\Consultant Forms\Seminar
E:\My Documents\Total Repay\Total Repay System\Consultant Forms\Seminar
Total Repay
 
C:\fakepath\理財專案 五五得利-2010-09
C:\fakepath\理財專案   五五得利-2010-09C:\fakepath\理財專案   五五得利-2010-09
C:\fakepath\理財專案 五五得利-2010-09
cmchien
 
Sp secure advantage
Sp secure advantageSp secure advantage
Sp secure advantage
tyreewilson1
 
2008 annualreport
2008 annualreport2008 annualreport
2008 annualreport
hiatuan
 
Public Service Loan Forgiveness November 2011
Public Service Loan Forgiveness November 2011Public Service Loan Forgiveness November 2011
Public Service Loan Forgiveness November 2011
Alisa Rosales
 
San Angelo City Council November 6, 2012 Refunding Bond Sale
San Angelo City Council November 6, 2012 Refunding Bond SaleSan Angelo City Council November 6, 2012 Refunding Bond Sale
San Angelo City Council November 6, 2012 Refunding Bond Sale
City of San Angelo Texas
 
Hw04 fin. mgmt.
Hw04 fin. mgmt.Hw04 fin. mgmt.
Hw04 fin. mgmt.
PureHoneyBee
 
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
David Fogel
 
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsSwifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial Projections
David Fogel
 
Terminatorchart
TerminatorchartTerminatorchart
Terminatorchart
dandanthemortgageman
 
2012 q3 google_earnings_slides
2012 q3 google_earnings_slides2012 q3 google_earnings_slides
2012 q3 google_earnings_slides
Greg Sterling
 
dollar general annual reports 2002
dollar general annual reports 2002dollar general annual reports 2002
dollar general annual reports 2002
finance41
 
Tabla de Amortización de Préstamo
Tabla de Amortización de PréstamoTabla de Amortización de Préstamo
Tabla de Amortización de Préstamo
Ivan Villamizar
 

What's hot (19)

Americaspony
AmericasponyAmericaspony
Americaspony
 
Surrey Real Estate Investors Club - Property Analyis Presentation
Surrey Real Estate Investors Club - Property Analyis PresentationSurrey Real Estate Investors Club - Property Analyis Presentation
Surrey Real Estate Investors Club - Property Analyis Presentation
 
Tax Deferred Investing
Tax Deferred InvestingTax Deferred Investing
Tax Deferred Investing
 
TOTAL REPAY
TOTAL REPAYTOTAL REPAY
TOTAL REPAY
 
Marketing Solar for Agricultural Users
Marketing Solar for Agricultural UsersMarketing Solar for Agricultural Users
Marketing Solar for Agricultural Users
 
Cleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals PresentationCleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals Presentation
 
E:\My Documents\Total Repay\Total Repay System\Consultant Forms\Seminar
E:\My Documents\Total Repay\Total Repay System\Consultant Forms\SeminarE:\My Documents\Total Repay\Total Repay System\Consultant Forms\Seminar
E:\My Documents\Total Repay\Total Repay System\Consultant Forms\Seminar
 
C:\fakepath\理財專案 五五得利-2010-09
C:\fakepath\理財專案   五五得利-2010-09C:\fakepath\理財專案   五五得利-2010-09
C:\fakepath\理財專案 五五得利-2010-09
 
Sp secure advantage
Sp secure advantageSp secure advantage
Sp secure advantage
 
2008 annualreport
2008 annualreport2008 annualreport
2008 annualreport
 
Public Service Loan Forgiveness November 2011
Public Service Loan Forgiveness November 2011Public Service Loan Forgiveness November 2011
Public Service Loan Forgiveness November 2011
 
San Angelo City Council November 6, 2012 Refunding Bond Sale
San Angelo City Council November 6, 2012 Refunding Bond SaleSan Angelo City Council November 6, 2012 Refunding Bond Sale
San Angelo City Council November 6, 2012 Refunding Bond Sale
 
Hw04 fin. mgmt.
Hw04 fin. mgmt.Hw04 fin. mgmt.
Hw04 fin. mgmt.
 
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
 
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsSwifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial Projections
 
Terminatorchart
TerminatorchartTerminatorchart
Terminatorchart
 
2012 q3 google_earnings_slides
2012 q3 google_earnings_slides2012 q3 google_earnings_slides
2012 q3 google_earnings_slides
 
dollar general annual reports 2002
dollar general annual reports 2002dollar general annual reports 2002
dollar general annual reports 2002
 
Tabla de Amortización de Préstamo
Tabla de Amortización de PréstamoTabla de Amortización de Préstamo
Tabla de Amortización de Préstamo
 

Similar to Case 2

Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
TravonnLee
 
EmbroidMe NYC Presentation
EmbroidMe NYC PresentationEmbroidMe NYC Presentation
EmbroidMe NYC Presentation
karenezzi
 
~$Embroid me nyc presentation2
~$Embroid me nyc presentation2~$Embroid me nyc presentation2
~$Embroid me nyc presentation2
karenezzi
 
Financial forecast
Financial forecastFinancial forecast
Financial forecast
MalenaApplewhite
 
Best CaseIncome Statement (Unaudited)(for years ending September 1.docx
Best CaseIncome Statement (Unaudited)(for years ending September 1.docxBest CaseIncome Statement (Unaudited)(for years ending September 1.docx
Best CaseIncome Statement (Unaudited)(for years ending September 1.docx
AASTHA76
 
Budget Work Example
Budget Work ExampleBudget Work Example
Budget Work Example
David Urbia
 
Sample LBO Model Template – 2
Sample LBO Model Template – 2Sample LBO Model Template – 2
Sample LBO Model Template – 2
Flevy.com Best Practices
 
Week5businessplan
Week5businessplanWeek5businessplan
Week5businessplan
jeanette_
 
Clinton Global Initiative Hult Prize Finalist Presentation - Harambee
Clinton Global Initiative Hult Prize Finalist Presentation - HarambeeClinton Global Initiative Hult Prize Finalist Presentation - Harambee
Clinton Global Initiative Hult Prize Finalist Presentation - Harambee
Big Fish Presentations
 
Exhibits - Copy
Exhibits - CopyExhibits - Copy
Exhibits - Copy
Messhia Young
 
Chapter 10generac flujo caja
Chapter 10generac flujo cajaChapter 10generac flujo caja
Chapter 10generac flujo caja
federicoblanco
 
Sir thomas circle
Sir thomas circleSir thomas circle
Sir thomas circle
admin_brickmarket
 
Chap2 case athletics_solution
Chap2 case athletics_solutionChap2 case athletics_solution
Chap2 case athletics_solution
shearerpack
 
Chap2 case athletics_solution
Chap2 case athletics_solutionChap2 case athletics_solution
Chap2 case athletics_solution
shearerpack
 
proforma sample
proforma sampleproforma sample
proforma sample
Kelvin Xuna
 
csx 02 annual
csx 02 annualcsx 02 annual
csx 02 annual
finance27
 
limited brands annual report 1998_mda
limited brands annual report 1998_mdalimited brands annual report 1998_mda
limited brands annual report 1998_mda
finance26
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
JamariHodges1
 
PPT CAKECUP
PPT CAKECUPPPT CAKECUP
PPT CAKECUP
CAKECUP
 
Ip Final 2
Ip Final 2Ip Final 2
Ip Final 2
Didyoufindit
 

Similar to Case 2 (20)

Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 
EmbroidMe NYC Presentation
EmbroidMe NYC PresentationEmbroidMe NYC Presentation
EmbroidMe NYC Presentation
 
~$Embroid me nyc presentation2
~$Embroid me nyc presentation2~$Embroid me nyc presentation2
~$Embroid me nyc presentation2
 
Financial forecast
Financial forecastFinancial forecast
Financial forecast
 
Best CaseIncome Statement (Unaudited)(for years ending September 1.docx
Best CaseIncome Statement (Unaudited)(for years ending September 1.docxBest CaseIncome Statement (Unaudited)(for years ending September 1.docx
Best CaseIncome Statement (Unaudited)(for years ending September 1.docx
 
Budget Work Example
Budget Work ExampleBudget Work Example
Budget Work Example
 
Sample LBO Model Template – 2
Sample LBO Model Template – 2Sample LBO Model Template – 2
Sample LBO Model Template – 2
 
Week5businessplan
Week5businessplanWeek5businessplan
Week5businessplan
 
Clinton Global Initiative Hult Prize Finalist Presentation - Harambee
Clinton Global Initiative Hult Prize Finalist Presentation - HarambeeClinton Global Initiative Hult Prize Finalist Presentation - Harambee
Clinton Global Initiative Hult Prize Finalist Presentation - Harambee
 
Exhibits - Copy
Exhibits - CopyExhibits - Copy
Exhibits - Copy
 
Chapter 10generac flujo caja
Chapter 10generac flujo cajaChapter 10generac flujo caja
Chapter 10generac flujo caja
 
Sir thomas circle
Sir thomas circleSir thomas circle
Sir thomas circle
 
Chap2 case athletics_solution
Chap2 case athletics_solutionChap2 case athletics_solution
Chap2 case athletics_solution
 
Chap2 case athletics_solution
Chap2 case athletics_solutionChap2 case athletics_solution
Chap2 case athletics_solution
 
proforma sample
proforma sampleproforma sample
proforma sample
 
csx 02 annual
csx 02 annualcsx 02 annual
csx 02 annual
 
limited brands annual report 1998_mda
limited brands annual report 1998_mdalimited brands annual report 1998_mda
limited brands annual report 1998_mda
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 
PPT CAKECUP
PPT CAKECUPPPT CAKECUP
PPT CAKECUP
 
Ip Final 2
Ip Final 2Ip Final 2
Ip Final 2
 

Recently uploaded

How MJ Global Leads the Packaging Industry.pdf
How MJ Global Leads the Packaging Industry.pdfHow MJ Global Leads the Packaging Industry.pdf
How MJ Global Leads the Packaging Industry.pdf
MJ Global
 
3 Simple Steps To Buy Verified Payoneer Account In 2024
3 Simple Steps To Buy Verified Payoneer Account In 20243 Simple Steps To Buy Verified Payoneer Account In 2024
3 Simple Steps To Buy Verified Payoneer Account In 2024
SEOSMMEARTH
 
2024-6-01-IMPACTSilver-Corp-Presentation.pdf
2024-6-01-IMPACTSilver-Corp-Presentation.pdf2024-6-01-IMPACTSilver-Corp-Presentation.pdf
2024-6-01-IMPACTSilver-Corp-Presentation.pdf
hartfordclub1
 
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
AnnySerafinaLove
 
amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05
marketing317746
 
Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024
Top Forex Brokers Review
 
Digital Transformation Frameworks: Driving Digital Excellence
Digital Transformation Frameworks: Driving Digital ExcellenceDigital Transformation Frameworks: Driving Digital Excellence
Digital Transformation Frameworks: Driving Digital Excellence
Operational Excellence Consulting
 
Business storytelling: key ingredients to a story
Business storytelling: key ingredients to a storyBusiness storytelling: key ingredients to a story
Business storytelling: key ingredients to a story
Alexandra Fulford
 
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
Stephen Cashman
 
Innovation Management Frameworks: Your Guide to Creativity & Innovation
Innovation Management Frameworks: Your Guide to Creativity & InnovationInnovation Management Frameworks: Your Guide to Creativity & Innovation
Innovation Management Frameworks: Your Guide to Creativity & Innovation
Operational Excellence Consulting
 
-- June 2024 is National Volunteer Month --
-- June 2024 is National Volunteer Month ---- June 2024 is National Volunteer Month --
-- June 2024 is National Volunteer Month --
NZSG
 
Top mailing list providers in the USA.pptx
Top mailing list providers in the USA.pptxTop mailing list providers in the USA.pptx
Top mailing list providers in the USA.pptx
JeremyPeirce1
 
Mastering B2B Payments Webinar from BlueSnap
Mastering B2B Payments Webinar from BlueSnapMastering B2B Payments Webinar from BlueSnap
Mastering B2B Payments Webinar from BlueSnap
Norma Mushkat Gaffin
 
Creative Web Design Company in Singapore
Creative Web Design Company in SingaporeCreative Web Design Company in Singapore
Creative Web Design Company in Singapore
techboxsqauremedia
 
Part 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 SlowdownPart 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 Slowdown
jeffkluth1
 
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Kalyan Satta Matka Guessing Matka Result Main Bazar chart
 
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
my Pandit
 
Creative Web Design Company in Singapore
Creative Web Design Company in SingaporeCreative Web Design Company in Singapore
Creative Web Design Company in Singapore
techboxsqauremedia
 
Understanding User Needs and Satisfying Them
Understanding User Needs and Satisfying ThemUnderstanding User Needs and Satisfying Them
Understanding User Needs and Satisfying Them
Aggregage
 
How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...
How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...
How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...
Aleksey Savkin
 

Recently uploaded (20)

How MJ Global Leads the Packaging Industry.pdf
How MJ Global Leads the Packaging Industry.pdfHow MJ Global Leads the Packaging Industry.pdf
How MJ Global Leads the Packaging Industry.pdf
 
3 Simple Steps To Buy Verified Payoneer Account In 2024
3 Simple Steps To Buy Verified Payoneer Account In 20243 Simple Steps To Buy Verified Payoneer Account In 2024
3 Simple Steps To Buy Verified Payoneer Account In 2024
 
2024-6-01-IMPACTSilver-Corp-Presentation.pdf
2024-6-01-IMPACTSilver-Corp-Presentation.pdf2024-6-01-IMPACTSilver-Corp-Presentation.pdf
2024-6-01-IMPACTSilver-Corp-Presentation.pdf
 
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
 
amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05
 
Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024
 
Digital Transformation Frameworks: Driving Digital Excellence
Digital Transformation Frameworks: Driving Digital ExcellenceDigital Transformation Frameworks: Driving Digital Excellence
Digital Transformation Frameworks: Driving Digital Excellence
 
Business storytelling: key ingredients to a story
Business storytelling: key ingredients to a storyBusiness storytelling: key ingredients to a story
Business storytelling: key ingredients to a story
 
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
 
Innovation Management Frameworks: Your Guide to Creativity & Innovation
Innovation Management Frameworks: Your Guide to Creativity & InnovationInnovation Management Frameworks: Your Guide to Creativity & Innovation
Innovation Management Frameworks: Your Guide to Creativity & Innovation
 
-- June 2024 is National Volunteer Month --
-- June 2024 is National Volunteer Month ---- June 2024 is National Volunteer Month --
-- June 2024 is National Volunteer Month --
 
Top mailing list providers in the USA.pptx
Top mailing list providers in the USA.pptxTop mailing list providers in the USA.pptx
Top mailing list providers in the USA.pptx
 
Mastering B2B Payments Webinar from BlueSnap
Mastering B2B Payments Webinar from BlueSnapMastering B2B Payments Webinar from BlueSnap
Mastering B2B Payments Webinar from BlueSnap
 
Creative Web Design Company in Singapore
Creative Web Design Company in SingaporeCreative Web Design Company in Singapore
Creative Web Design Company in Singapore
 
Part 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 SlowdownPart 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 Slowdown
 
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
 
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
 
Creative Web Design Company in Singapore
Creative Web Design Company in SingaporeCreative Web Design Company in Singapore
Creative Web Design Company in Singapore
 
Understanding User Needs and Satisfying Them
Understanding User Needs and Satisfying ThemUnderstanding User Needs and Satisfying Them
Understanding User Needs and Satisfying Them
 
How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...
How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...
How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...
 

Case 2

  • 1. Bigger Isn’t Always Better Andre Pires opened his automobile parts store, Quickfix Auto Parts, in 1997, in a mid-sized cite located in the Midwestern region of the United States. Having worked for an automobile dealership, first as a technician, and later as the parts department manager, for over 15 years, Andre had learned the many nuances of the fiercely competitive automobile servicing business. He had developed many contacts with dealers and service technicians, which came in real handy when establishing his own retail store. Business had picked up significantly well over the years, and as a result, Andre had more than doubled his store size by the third year of operations. The industry and local forecasts for the next few years were very good and Andre was confident that his sales would keep growing at or above the recent levels. However, Andre had used up most of his available funds in expanding the business and was well aware that future growth would have to be funded with external funds. What was worrying Andre was the fact that over the past two years, the store’s net income figures had been negative, and his cash flow situation had gotten pretty weak (See Tables 1 and 2). He figures that he had better take a good look at his firm’s financial situation and try to improve it, if possible, before his suppliers found out. He knew fully well that being shut out by suppliers would be disastrous! Andre’s knowledge of finance and accounting, not unlike many small businessmen, was very limited. He had often entertained the thought of taking some financial management courses, but could never find the time. One Day, at his weekly bridge session, he happened to mention his problem to Tom Andrews, his long time friend and bridge partner. Tom had often given him good advice in the past and Andre was desperate for a solution. “I’m no finance expert, Andre,” said Tom, “but you might want to contact the finance department at our local university’s business school and see if you can hire an MBA student as an intern. These students can often be very insightful, you know.” That’s exactly what Andre did. Within a week he was able to recruit Juan Plexo, a second semester MBA student, who had an undergraduate degree in Accountancy and was interested in concentrating in finance. When Juan started his internship, Andre explained exactly what his concerns were. “I’m going to have to raise funds for future growth, and given my recent profit situation, the prospects look pretty bleak. I can’t seem to put my finger on the exact cause. The commercial loan committee is going to want some pretty convincing arguments as to why they should grant me the loan. I had better put some concrete remedial measures in place. I was hoping that you can help me sort things out, Juan,” said Andre. “I think I may have bitten off more than I can currently chew.” Balance sheet
  • 2. Assets 1997 1998 1999 2000 2001 cash $155,000 $309,099 $75,948 $28,826 $18,425 AR $10,000 $12,000 $20,000 $77,653 $90,078 Inventory $250,000 $270,000 $500,000 $520,000 $560,000 total Curr Assets $415,000 $591,099 $595,948 $626,479 $668,503 PPE $250,000 $250,000 $500,000 $500,000 $500,000 ($25,000 ($50,000 ($100,000 ($150,000 accum depr ) ) ) ) ($200,000) Net fixed assets $225,000 $200,000 $400,000 $350,000 $300,000 TOTAL ASSETS $640,000 $791,099 $995,948 $976,479 $968,503 Liabilities and Equities Short term Loans $50,000 $145,000 $140,000 $148,000 $148,000 Accounts Payable $10,000 $10,506 $19,998 $15,995 $16,795 Accruals $5,000 $5,100 $7,331 $9,301 $11,626 Current Liab. $65,000 $160,606 $167,329 $173,296 $176,421 Long Term Loans $63,366 $98,000 $196,000 $190,000 $183,000 Mortgage $175,000 $173,000 $271,000 $268,000 $264,000 Total Long Term Debt $238,366 $271,000 $467,000 $458,000 $447,000 TOTAL LIABILITES $303,366 $431,606 $634,329 $631,296 $623,421 common stock $320,000 $320,000 $320,000 $320,000 $320,000 ret earnings $16,634 $39,493 $41,619 $25,184 $25,082 TOTAL EQUITY $336,634 $359,493 $361,619 $345,184 $345,082 liabilties + equity $640,000 $791,099 $995,948 $976,480 $968,503 Income statement 1997 1998 1999 2000 2001 net sales $600,000 $655,000 $780,000 $873,600 $1,013,376 1.092 1.191 1.120 1.160 Cost of Goods Sold $480,000 $537,100 $655,200 $742,560 $861,370 gross profit $120,000 $117,900 $124,800 $131,040 $152,006 admin and selling exp $30,000 $15,345 $16,881 $43,680 $40,535 depreciation $25,000 $25,000 $50,000 $50,000 $50,000 misc expenses $2,027 $3,557 $5,725 $17,472 $15,201 total operating exp $57,027 $43,902 $72,606 $111,152 $105,736 EBIT $62,973 $73,998 $52,194 $19,888 $46,270 1.175 0.705 0.381 2.327 interest on Short Term Loans $15,000 $15,950 $14,000 $13,320 $13,320 Interest on Long Term Loans $8,000 $7,840 $15,680 $15,200 $14,640 interest on mortgage $12,250 $12,110 $18,970 $18,760 $18,480 total interest $35,250 $35,900 $48,650 $47,280 $46,440 ($27,392 before tax earnings $27,723 $38,098 $3,544 ) ($170) ($10,957 taxes $11,089 $15,239 $1,418 ) ($68)
  • 3. ($16,435 Net income $16,634 $22,859 $2,126 ) ($102) Dividends on stock 0 0 0 0 0 Additions to retained earnings $16,634 $22,859 $2,126 ($16,435) ($102) EPS (100,000 shares) $0.17 $0.23 $0.02 ($0.16) ($0.00) http://www.scribd.com/doc/38448944/02-Bigger-Isnt-Always-Better http://www.termpaperwarehouse.com/essay-on/Cases-In-FInance/66710 http://www.oppapers.com/essays/Bigger-Isn-t-Always-Better-By-Cassie/750336 http://www.oppapers.com/essays/Demello-Case-Solution/865252 http://www.oppapers.com/essays/Biiger-Isn-t-Always-Beeter/724526 http://www.oppapers.com/essays/Biiger-Isn-t-Always-Beeter/724526