This is the PowerPoint for my team's case presentation. My part was on the Financial Analysis. The tables had each column appearing one-at-a-time, so that it was easier for people to follow what I was saying, and the boxes with a white border were the points I briefly talked about.

1. InfoMemo Audit 2.0 Citlali Perez, Saida Schmidt, Jacob Brownfield, Justin Ricaurte

5. Explanation of Term Sheet

10. Consequences of Term Sheet Scenario 1

14. Sample Footnote Disclosure 0.62 $ 0.48 $ 0.64 $ Diluted net income per share 0.7 $ 0.55 $ 0.72 $ Basic net income per share 69,412 76,516 85,919 Shares used in computation of diluted net income per share 2,548 6,163 6,163 Add: Dilutive effect of convertible debt 5,639 6,254 5,017 Add: Dilutive effect of employee stock options 61,225 64,099 74,739 Shares used in computation of basic net income per share — — (108 Less: Weighted average common shares subject to repurchase 61,225 64,099 74,847 Gross weighted average common shares outstanding Shares (denominator for basic and diluted): 43,321 $ 36,602 $ 55,369 $ Adjusted net income (numerator for diluted) 438 1,421 1,415 Add: Interest expense on convertible notes, net of tax 42,883 $ 35,181 $ 53,954 $ Net income (numerator for basic) 2004 2005 2006 Year Ended December 31,

15. Consequences of Term Sheet: Scenario 2

16. Beneficial Conversion Feature Effective Conversion Price $10 < Fair Value of the Stock (@ commitment date) $12 Convertible debt instrument includes a beneficial conversion feature for which a value must be assigned.

23. Analysis of Financing Options InfoMemo

26. Key Good Bad

28. What InfoMemo Cares About Cost Lost Control Aligned Interests Common Bridge Convertible Preferred Loan Good Bad Dilution

30. What the Investor Cares About ROI Risk Taxes Common Bridge Convertible Preferred Loan Good Bad

31. The Convertible Bond Dilution Cost Lost Control Aligned Interests ROI Risk Taxes

33. Questions? InfoMemo