Results Presentation
2nd Quarter 2012
Disclaimer

    This presentation may contain references and statements representing future expectations,
    plans of growth and future strategies of BI&P. These references and statements are based on
    the Bank’s assumptions and analysis and reflect the management’s beliefs, according to
    their experience, to the economic environment and to predictable market conditions.
    As there may be various factors out of the Bank’s control, there may be significant
    differences between the real results and the expectations and declarations herewith
    eventually anticipated. Those risks and uncertainties include, but are not limited to our
    ability to perceive the dimension of the Brazilian and global economic aspect, banking
    development, financial market conditions, competitive, government and technological
    aspects that may influence both the operations of BI&P as the market and its products.
    Therefore, we recommend the reading of the documents and financial statements available
    at the CVM website (www.cvm.gov.br) and at our Investor Relations page in the internet
    (www.bip.b.br/ir) and the making of your own appraisal.




1
Highlights
• Due to the more conservative approach on account of the macroeconomic scenario, the Expanded Loan
  Portfolio grew just 1.7% in 2Q12 and 33.1% in 12 months, totaling R$2.8 billion.

• In line with our strategy, the Corporate segment continues to expand, accounting for 47% of the
  Expanded Loan Portfolio (45% of the Classic Loan Portfolio) at the end of June.

• Continuous improvement in the quality of the expanded loan portfolio: the share of credits rated
  between AA and B increased to 79%, from 65% in 2Q11. Of the new loans granted in the quarter, 99% are
  rated between AA and B (97% in 1Q12).

• Reduction in operations overdue more than 90 days to 2.6%, from 6.3% in June 2011, with coverage by
  provisions of 175.7% (156.4% in March 2012 and 155.8% in June 2011).

• Funding costs continue to decrease, especially due to the higher share of Agribusiness Letters of Credit
  (LCA) in total funding in Real. Total funding stood at R$2.8 billion, in line with the loan portfolio trends.

• Our Basel Ratio of 17.0% (Tier 1) and our liquidity enable business expansion in the second half of 2012.

• Despite the 59% growth in Income from Financial Intermediation before allowance for loan losses,
  compared with 2Q11 (from R$37.4 million in 2Q11 to R$59.6 million in the quarter), provisioning of loans
  granted before 2010 continue to affect Net Profit.

• Our Ratings were reaffirmed by Standard & Poors, BB/B (global) and brA+/brA-1 (local), and Fitch, BBB/F3
  (local).


2
Expanded Credit Portfolio
Cautious growth under macroeconomic scenario



                                                                                 2,759             2,807
                                                              2,534
                                         2,248
                     2,109
     R$ million




                      2Q11               3Q11                 4Q11               1Q12              2Q12

                  Loans & Discounted Receivables in Reais             Trade Finance
                  Guarantees Issued (L/G and L/C)                     Agricultural Bonds (CPR, CDA/WA and CDCA)
                  Private Credit Bonds (PNs and Debentures)




3
Expanded Credit Portfolio Evolution
   Quality growth strategy maintained

             2,759      (367)                           517         2,807
                                    (85)     (17)
R$ million




             1Q12       Credits     Credit   Write       New          2Q12
                     received and    exits   offs    transactions
                     not renewed
                                                                                        New Transactions
                                                                                               656    646
                                                                                        498                  517
                                                                                 414

                                                                    R$ million

                                                                                 2Q11   3Q11   4Q11   1Q12   2Q12



   4
Multiproduct Offering
50+ product portfolio facilitates conquering new customers and enhances
our ability to provide more structured solutions




5
Expanded Credit Portfolio
Breakdown by product group
                                                              • Loans & Discounted Receivables in Real
                                                                amounted to R$1.5 billion in 2Q12.
                                                              • Trade Finance portfolio totaled R$449.4 million
                                                                (US$222.3 million), up 1.5% in the quarter and
 Loans &
Discounts
                                                                5.7% in 12 months.
                                             Trade
  in Real                                   Finance           • BNDES Onlendings reached R$260.8 million,
    54%                                       16%               increasing by 12.9% in 2Q12 and 82.6% in 12
                                                                months, mainly in the Corporate segment.
                                                  BNDES
                                                Onlendings    • Guarantees and Letters of Credit issued totaled
                                                    9%          R$175.8 million, growing 7.3% in 2Q12 and
                                                Receivables     156.6% in 12 months.
                                                 acquired     • Agricultural Bonds portfolio (CPRs and CDA/WAs,
                                          Other    from
                                                                classified as Marketable Securities, and CDCAs, in
                                           1% Customers
                                                    3%          the credit portfolio), amounted to R$267.0
            Private Agricultural
                                 Guarantees                     million, up 16.2% in the quarter and 622.4% in 12
            Credit    Bonds        Issued                       months.
            Bonds      10%           6%
              1%
                                                              • Private Credit Bonds portfolio (debentures)
                                                                totaled R$30.7 million, 20.2% above the amount
                                                                recorded in 1Q12.

6
Agricultural Bonds Portfolio
Specializing in Agribusiness
                                                                   • Agricultural bonds activity started in 1Q11 and plays an
                                                                     important role in our growing business strategy.
                          Agricultural Bonds
                                                                   • Our agricultural bonds transactions are focused on
                                                            267      commodities financing, specially grains, cotton, sugar
                                               230
                                                                     cane and coffee.
                                    129
R$ million




                                                                   • The expertise of our team combined with the support of
              37           52
                                                                     external specialists improve business opportunities
                                                                     detection and risk mitigation. As an example, this
             2Q11         3Q11      4Q11      1Q12      2Q12
                                                                     year’s drought in the Southern Region did not impact
                    CPR     Warrant (CDA/WA)         CDCA            payments in this portfolio.

                                                                   • We minimize risks, both for the customer and the bank,
                                                                     by developing commodity price protection instruments.


                                 Our agricultural bonds activity aims to follow the agribusiness growth in
                                           Brazil and the great moment of the commodities market.



7
Expanded Credit Portfolio
Significant presence of Agribusiness and Food related activities

                                                      Agribusiness
                      10%
                                                      Food & Beverage
                1%                 19%
              2%                                      Civil Construction
            2%                                        Transportation & Logistics
          2%                                          Chemical & Pharmaceutical
      3%                                              Financial Services
     3%                                               Pulp & Paper
                                                      Automotive
     4%
                                                      Oil & Biofuel
                                           16%        Metal Industry
     4%                                               Textile, Apparel and Leather
                                                      Education
       4%                                             Power Generation & Distribution
                                                      Financial Institutions
            4%
                                                      Retail & Wholesale
                 5%                 12%               Electronics
                      5%    5%                        Other Industries (% lower than 1%)




8
Credit Portfolio
Strategy for equilibrium between Corporate and Middle Market segment maintained

                                Middle Market                                       • Migration of customers managed by the Middle
                    companies with annual revenues between                            Market team to Corporate, responding for R$200
                        R$40 million and R$400 million
                                                                                      million outstanding volume in 2Q12.
                   1,604      1,593      1,572     1,501
                                                              1,267                 • Middle Market segment accounts for 53% of Credit
                                                                                      Portfolio (63% in 1Q12), and 51% of Expanded
    R$ million




                                                                                      Credit Portfolio.
                                                                                    • Corporate clients account for 45% of Credit
                   2Q11       3Q11       4Q11       1Q12      2Q12                    Portfolio (35% in 1Q12), and 47% of Expanded
                                                                                      Credit Portfolio.
                                      Corporate                                     • Average Exposure by Customer:
                    companies with annual revenues between                             – Middle Market = R$2.2 million
                         R$400 million and R$2 billion
                                                                                       – Corporate = R$6.9 million
                                                              1,078
    R$ million




                                                    831
                                          641                                             Our strategy is to balance our Credit Portfolio
                    322        436
                                                                                           at a ratio of 45% Corporate and 55% Middle
                                                                                                         Market customers .
                   2Q11       3Q11       4Q11       1Q12       2Q12

                 Note: In addition to the Agro Bonds, the Private Credit Bonds, the Guarantees Issued and the above operations in Middle Market and
                 Corporate portfolios, the Credit Portfolio also includes Other Credits (CDC Vehicles, Acquired Loans and Financing, and Non-Operating
                 Asset Sales Financing), which totaled R$51.0 million in 2Q12 (R$54.2 million in 1Q12).
9
Credit Portfolio
Exposure by client and term of transactions

           Client Concentration                                            Maturity


       Other                 Top 10                            +360 days
       25%                    18%                                27%                              up to 90
                                                                                                   days
                                                                                                    39%

                                                             181 to 360
                                11 - 60                        days
     61 - 160
                                largest                         15%
     largest                                                                          91 to 180
                                  32%
       25%                                                                              days
                                                                                        19%



     • Top 60 borrowers remain at 50% of Credit Portfolio (49% in 2Q11)

     • 73% of Credit Portfolio to mature up to 360 days




10
Credit Portfolio Quality
 Higher quality of new transactions
                                Rating                                              NPL / Credit Portfolio
                                92.1%
                                                                         6.8%
2Q12       6%         37%                 34%        16%   8%                     6.3%
                                                                                             5.0%
                                91.8%                                                                  3.2%
                                                                         6.3%                                     2.8%
1Q12       4%      39%                    32%        17%   8%
                                                                                             4.7%
                                                                                  4.1%
                                89.7%                                                                  2.7%       2.6%
4Q11       2%     40%                    28%        20%    10%
                                                                         2Q11     3Q11      4Q11       1Q12       2Q12

                 AA         A       B           C    D-H                           NPL 60 days      NPL 90 days


       •    76.2% of Credit Portfolio are classified between AA and B.
       •    99.4% of the transactions disbursed in 2Q12 were classified between AA and B.
       •    At the end of 2Q12, credits rated between D and H included:
            – R$122.9 million in normal payment course = 5.1% of credit portfolio, and
            – R$67.3 million overdue more than 60 days = 2.8% of credit portfolio.
       •    Allowance for Loan Losses covers 176% of loans overdue more than 90 days.
       •    R$17 million of fully provisioned H rated loans were written off during the quarter.


 11
Funding
  Product mix helps cost reduction


                                                 2,736       2,755      •   Total Funding of R$2.8 billion at the end of 2Q12,
                           2,420      2,533                                 +0.7% in the quarter and +23.6% in 12 months,
             2,230
                                                                            highlighting LCAs and LFs.
R$ million




                                                                        •   Agribusiness Letters of Credit (LCAs) increased by
                                                                            12.2% in the quarter and 150.8% in 12 months,
                                                                            supported by the agricultural bonds portfolio
             2Q11          3Q11        4Q11      1Q12           2Q12        growth.
                     in Real          in Foreign Currency
                                                                        •   Funding through Bank Notes (LFs) grew from
                                                              Insured       R$7.4 million in 2Q11 to R$30.6 million, and
               Time
                                                                Time
              deposits
                                                             Deposits       accounted for 1.1% of total funding.
               (CDB)
                                                               (DPGE)
                27%                                     LCA
                                                                28%
                                                        12%             •   90% of foreign currency borrowings are Trade
             Onlendings                                     LF              Finance related .
                10%                                        1%
                          Foreign          Interbank Demand
                         Borrowings         Deposits Deposits
                            16%                5%      1%


  12
Performance
Net Interest Margin (NIM) and Efficiency Ratio

                            NIM
                                       7.7%
                                                                          • Financial intermediation income before ALL
                 6.6%       6.6%                         7.1%
5.2%
        6.3%
                                               5.5%                         expenses increases NIM, since there was no
                                                                            material change in the balance of interest
                                       5.8%
                                                                            bearing assets.
        4.6%     4.8%       4.9%                         5.3%
3.7%                                           4.1%
                                                                          • The significant improvement in the Efficiency
2Q11    3Q11     4Q11       1Q12       2Q12    1H11      1H12
                                                                            Ratio keeps the trend started in 3Q11.
                      NIM           NIM(a) *
                                                                          • The increasing pipeline of structured
                                                                            transactions should contribute to improve our
                    Efficiency Ratio
                                                                            efficiency through service fees.
78.6%            77.6%                         78.6%
        71.2%               68.1%                                         • No significant headcount additions are
                                      62.3%             65.1%
                                                                            forecasted and internal processes are
                                                                            continuously reviewed looking for optimizing,
                                                                            excellence and cost reduction.
2Q11    3Q11     4Q11       1Q12       2Q12    1H11      1H12




           * NIM(a) adjusts remunerated average assets by repos with equivalent volumes, tenors and rates both in
13         assets and liabilities.
Profitability
                              Net Profit
                                                                • Net Profit still reflects the higher risk credit
                           10.3
                     7.3                                  7.5     portfolio originated before 2010.
              5.1                  5.0
                                           2.4
                                                                • Bottom line absorbs allowance for loan losses
R$ million




             2Q11   3Q11   4Q11   1Q12   2Q12     1H11   1H12     expenses amounting to R$22.6 million in the
                                                                  quarter and R$37.0 million in 1H12 (R$103.2
                                                                  million in 1H11).
                                                 -49.4



              Return on Average Equity (ROAE) %                         Return on Average Assets (ROAA) %

                           7.3                                                      1.0
                    5.2                                                      0.7
             3.6                  3.5                    2.6           0.5                 0.5                  0.3
                                         1.7                                                      0.2

             2Q11   3Q11   4Q11   1Q12   2Q12    1H11    1H12         2Q11   3Q11   4Q11   1Q12   2Q12   1H11   1H12


                                                 -18.9                                                   -2.5


14
Capital Structure
                             Shareholders’ Equity                                                                Leverage
                                                                                                     Expanded Credit Portfolio /
                                                                                                        Shareholders’ Equity
                   566.5      577.5      577.1       590.5      582.4
                                                                                                                                4.6x   4.8x
                                                                                                                    4.4x
                                                                                           3.7x         3.9x
     R$ million




                   2Q11       3Q11        4Q11       1Q12       2Q12                       2Q11        3Q11        4Q11         1Q12   2Q12



                              Basel Index (Tier I)


                  21.3%     21.1%
                                        18.2%       17.5%       17.0%                          Capital (Tier I) and leverage still
                                                                                               allow healthy portfolio growth.



                  2Q11       3Q11        4Q11       1Q12*       2Q12



                           * Operating risk calculation for 1Q12 was adjusted, increasing this risk allocation from R$8.2 million
15                         to R$20.2 million, with reduction in Basel Index in that quarter from 18.1% to 17.5%.
Ratings

         Agency                     Rating                 Last Report

                             Global: BB/ Stable/ B
     Standard & Poor’s                                     August 2012
                         National: brA+/ Stable/ brA-1

                         Global: Ba3/ Stable/ Not Prime
         Moody’s                                          November 2011
                         National: A2.br/ Stable/ BR-2

       FitchRatings        National: BBB/ Stable/ F3        July 2012

                                  Index: 10.43
         RiskBank                                           July 2012
                             Low risk to short term




16
Shares and Capital Distribution
                                                 Number of Shares                                          Shareholders Distribution
            Class
                                 Common             Preferred           Total
                                                                                                 Individuals                              Controlling
Paid-up Capital                  36,945,649          26,160,044        63,105,693                   20%                                     Group
Controlling Group                20,743,333             609,226        21,352,559                                                            34%

Management                           277,307             60,125              337,432
                                                                                                                                              Management
Treasury                                     -          734,515              734,515                                                              1%
Free Float                       15,925,009          24,756,178        40,681,187               Foreign                                    Treasury
                                                                                               Investors                                      1%
Free Float                               43.1%           94.6%                64.5%              30%
                                                                                                                                   Institutional
Position as of June 29, 2012                                                                                                         Investors
                                                                                                                                        14%


                                                                     2008              2009                 2010           2011               1H12
 Outstanding Shares 1                                           43,000,001        42,048,101         40,466,187       62,358,840        62,371,178

 IOE gross amount (R$ million)                                        25.5              27.0                   25.1         27.8                      -

 IOE gross amount per share (R$)                                      0.59              0.64                   0.61         0.53                      -

 Price to Book Value                                                  0.38              0.81                   0.75         0.73                   0.72

 Market Value (R$ million)                                           171.6             348.6                321.7          420.9              417.3
 1 Issued   Shares (-) Treasury Shares


17
Share Performance
     120

     110

     100

      90

      80

      70

      60
                                                     IBOVESPA          IDVL4      IDVL4 adjusted for earnings
      50




       IDVL4 in 2Q12                                       IDVL4
       Maximum Share Price in the period   R$ 8.65         Average Daily Volume
       Minimum Share Price in the period   R$ 6.21              - in June 2012                   R$ 168,931
       Share Price on Mar 30, 2012         R$ 8.60              - in 2Q12                        R$ 117,887
       Share Price on Jun 29, 2012         R$ 6.69              - in 12 months                   R$ 129,281
       Change in the period                -22.2%
       IBOVESPA Change in the period       -15.7%


18
2Q12 Results Presentation

2Q12 Results Presentation

  • 1.
  • 2.
    Disclaimer This presentation may contain references and statements representing future expectations, plans of growth and future strategies of BI&P. These references and statements are based on the Bank’s assumptions and analysis and reflect the management’s beliefs, according to their experience, to the economic environment and to predictable market conditions. As there may be various factors out of the Bank’s control, there may be significant differences between the real results and the expectations and declarations herewith eventually anticipated. Those risks and uncertainties include, but are not limited to our ability to perceive the dimension of the Brazilian and global economic aspect, banking development, financial market conditions, competitive, government and technological aspects that may influence both the operations of BI&P as the market and its products. Therefore, we recommend the reading of the documents and financial statements available at the CVM website (www.cvm.gov.br) and at our Investor Relations page in the internet (www.bip.b.br/ir) and the making of your own appraisal. 1
  • 3.
    Highlights • Due tothe more conservative approach on account of the macroeconomic scenario, the Expanded Loan Portfolio grew just 1.7% in 2Q12 and 33.1% in 12 months, totaling R$2.8 billion. • In line with our strategy, the Corporate segment continues to expand, accounting for 47% of the Expanded Loan Portfolio (45% of the Classic Loan Portfolio) at the end of June. • Continuous improvement in the quality of the expanded loan portfolio: the share of credits rated between AA and B increased to 79%, from 65% in 2Q11. Of the new loans granted in the quarter, 99% are rated between AA and B (97% in 1Q12). • Reduction in operations overdue more than 90 days to 2.6%, from 6.3% in June 2011, with coverage by provisions of 175.7% (156.4% in March 2012 and 155.8% in June 2011). • Funding costs continue to decrease, especially due to the higher share of Agribusiness Letters of Credit (LCA) in total funding in Real. Total funding stood at R$2.8 billion, in line with the loan portfolio trends. • Our Basel Ratio of 17.0% (Tier 1) and our liquidity enable business expansion in the second half of 2012. • Despite the 59% growth in Income from Financial Intermediation before allowance for loan losses, compared with 2Q11 (from R$37.4 million in 2Q11 to R$59.6 million in the quarter), provisioning of loans granted before 2010 continue to affect Net Profit. • Our Ratings were reaffirmed by Standard & Poors, BB/B (global) and brA+/brA-1 (local), and Fitch, BBB/F3 (local). 2
  • 4.
    Expanded Credit Portfolio Cautiousgrowth under macroeconomic scenario 2,759 2,807 2,534 2,248 2,109 R$ million 2Q11 3Q11 4Q11 1Q12 2Q12 Loans & Discounted Receivables in Reais Trade Finance Guarantees Issued (L/G and L/C) Agricultural Bonds (CPR, CDA/WA and CDCA) Private Credit Bonds (PNs and Debentures) 3
  • 5.
    Expanded Credit PortfolioEvolution Quality growth strategy maintained 2,759 (367) 517 2,807 (85) (17) R$ million 1Q12 Credits Credit Write New 2Q12 received and exits offs transactions not renewed New Transactions 656 646 498 517 414 R$ million 2Q11 3Q11 4Q11 1Q12 2Q12 4
  • 6.
    Multiproduct Offering 50+ productportfolio facilitates conquering new customers and enhances our ability to provide more structured solutions 5
  • 7.
    Expanded Credit Portfolio Breakdownby product group • Loans & Discounted Receivables in Real amounted to R$1.5 billion in 2Q12. • Trade Finance portfolio totaled R$449.4 million (US$222.3 million), up 1.5% in the quarter and Loans & Discounts 5.7% in 12 months. Trade in Real Finance • BNDES Onlendings reached R$260.8 million, 54% 16% increasing by 12.9% in 2Q12 and 82.6% in 12 months, mainly in the Corporate segment. BNDES Onlendings • Guarantees and Letters of Credit issued totaled 9% R$175.8 million, growing 7.3% in 2Q12 and Receivables 156.6% in 12 months. acquired • Agricultural Bonds portfolio (CPRs and CDA/WAs, Other from classified as Marketable Securities, and CDCAs, in 1% Customers 3% the credit portfolio), amounted to R$267.0 Private Agricultural Guarantees million, up 16.2% in the quarter and 622.4% in 12 Credit Bonds Issued months. Bonds 10% 6% 1% • Private Credit Bonds portfolio (debentures) totaled R$30.7 million, 20.2% above the amount recorded in 1Q12. 6
  • 8.
    Agricultural Bonds Portfolio Specializingin Agribusiness • Agricultural bonds activity started in 1Q11 and plays an important role in our growing business strategy. Agricultural Bonds • Our agricultural bonds transactions are focused on 267 commodities financing, specially grains, cotton, sugar 230 cane and coffee. 129 R$ million • The expertise of our team combined with the support of 37 52 external specialists improve business opportunities detection and risk mitigation. As an example, this 2Q11 3Q11 4Q11 1Q12 2Q12 year’s drought in the Southern Region did not impact CPR Warrant (CDA/WA) CDCA payments in this portfolio. • We minimize risks, both for the customer and the bank, by developing commodity price protection instruments. Our agricultural bonds activity aims to follow the agribusiness growth in Brazil and the great moment of the commodities market. 7
  • 9.
    Expanded Credit Portfolio Significantpresence of Agribusiness and Food related activities Agribusiness 10% Food & Beverage 1% 19% 2% Civil Construction 2% Transportation & Logistics 2% Chemical & Pharmaceutical 3% Financial Services 3% Pulp & Paper Automotive 4% Oil & Biofuel 16% Metal Industry 4% Textile, Apparel and Leather Education 4% Power Generation & Distribution Financial Institutions 4% Retail & Wholesale 5% 12% Electronics 5% 5% Other Industries (% lower than 1%) 8
  • 10.
    Credit Portfolio Strategy forequilibrium between Corporate and Middle Market segment maintained Middle Market • Migration of customers managed by the Middle companies with annual revenues between Market team to Corporate, responding for R$200 R$40 million and R$400 million million outstanding volume in 2Q12. 1,604 1,593 1,572 1,501 1,267 • Middle Market segment accounts for 53% of Credit Portfolio (63% in 1Q12), and 51% of Expanded R$ million Credit Portfolio. • Corporate clients account for 45% of Credit 2Q11 3Q11 4Q11 1Q12 2Q12 Portfolio (35% in 1Q12), and 47% of Expanded Credit Portfolio. Corporate • Average Exposure by Customer: companies with annual revenues between – Middle Market = R$2.2 million R$400 million and R$2 billion – Corporate = R$6.9 million 1,078 R$ million 831 641 Our strategy is to balance our Credit Portfolio 322 436 at a ratio of 45% Corporate and 55% Middle Market customers . 2Q11 3Q11 4Q11 1Q12 2Q12 Note: In addition to the Agro Bonds, the Private Credit Bonds, the Guarantees Issued and the above operations in Middle Market and Corporate portfolios, the Credit Portfolio also includes Other Credits (CDC Vehicles, Acquired Loans and Financing, and Non-Operating Asset Sales Financing), which totaled R$51.0 million in 2Q12 (R$54.2 million in 1Q12). 9
  • 11.
    Credit Portfolio Exposure byclient and term of transactions Client Concentration Maturity Other Top 10 +360 days 25% 18% 27% up to 90 days 39% 181 to 360 11 - 60 days 61 - 160 largest 15% largest 91 to 180 32% 25% days 19% • Top 60 borrowers remain at 50% of Credit Portfolio (49% in 2Q11) • 73% of Credit Portfolio to mature up to 360 days 10
  • 12.
    Credit Portfolio Quality Higher quality of new transactions Rating NPL / Credit Portfolio 92.1% 6.8% 2Q12 6% 37% 34% 16% 8% 6.3% 5.0% 91.8% 3.2% 6.3% 2.8% 1Q12 4% 39% 32% 17% 8% 4.7% 4.1% 89.7% 2.7% 2.6% 4Q11 2% 40% 28% 20% 10% 2Q11 3Q11 4Q11 1Q12 2Q12 AA A B C D-H NPL 60 days NPL 90 days • 76.2% of Credit Portfolio are classified between AA and B. • 99.4% of the transactions disbursed in 2Q12 were classified between AA and B. • At the end of 2Q12, credits rated between D and H included: – R$122.9 million in normal payment course = 5.1% of credit portfolio, and – R$67.3 million overdue more than 60 days = 2.8% of credit portfolio. • Allowance for Loan Losses covers 176% of loans overdue more than 90 days. • R$17 million of fully provisioned H rated loans were written off during the quarter. 11
  • 13.
    Funding Productmix helps cost reduction 2,736 2,755 • Total Funding of R$2.8 billion at the end of 2Q12, 2,420 2,533 +0.7% in the quarter and +23.6% in 12 months, 2,230 highlighting LCAs and LFs. R$ million • Agribusiness Letters of Credit (LCAs) increased by 12.2% in the quarter and 150.8% in 12 months, supported by the agricultural bonds portfolio 2Q11 3Q11 4Q11 1Q12 2Q12 growth. in Real in Foreign Currency • Funding through Bank Notes (LFs) grew from Insured R$7.4 million in 2Q11 to R$30.6 million, and Time Time deposits Deposits accounted for 1.1% of total funding. (CDB) (DPGE) 27% LCA 28% 12% • 90% of foreign currency borrowings are Trade Onlendings LF Finance related . 10% 1% Foreign Interbank Demand Borrowings Deposits Deposits 16% 5% 1% 12
  • 14.
    Performance Net Interest Margin(NIM) and Efficiency Ratio NIM 7.7% • Financial intermediation income before ALL 6.6% 6.6% 7.1% 5.2% 6.3% 5.5% expenses increases NIM, since there was no material change in the balance of interest 5.8% bearing assets. 4.6% 4.8% 4.9% 5.3% 3.7% 4.1% • The significant improvement in the Efficiency 2Q11 3Q11 4Q11 1Q12 2Q12 1H11 1H12 Ratio keeps the trend started in 3Q11. NIM NIM(a) * • The increasing pipeline of structured transactions should contribute to improve our Efficiency Ratio efficiency through service fees. 78.6% 77.6% 78.6% 71.2% 68.1% • No significant headcount additions are 62.3% 65.1% forecasted and internal processes are continuously reviewed looking for optimizing, excellence and cost reduction. 2Q11 3Q11 4Q11 1Q12 2Q12 1H11 1H12 * NIM(a) adjusts remunerated average assets by repos with equivalent volumes, tenors and rates both in 13 assets and liabilities.
  • 15.
    Profitability Net Profit • Net Profit still reflects the higher risk credit 10.3 7.3 7.5 portfolio originated before 2010. 5.1 5.0 2.4 • Bottom line absorbs allowance for loan losses R$ million 2Q11 3Q11 4Q11 1Q12 2Q12 1H11 1H12 expenses amounting to R$22.6 million in the quarter and R$37.0 million in 1H12 (R$103.2 million in 1H11). -49.4 Return on Average Equity (ROAE) % Return on Average Assets (ROAA) % 7.3 1.0 5.2 0.7 3.6 3.5 2.6 0.5 0.5 0.3 1.7 0.2 2Q11 3Q11 4Q11 1Q12 2Q12 1H11 1H12 2Q11 3Q11 4Q11 1Q12 2Q12 1H11 1H12 -18.9 -2.5 14
  • 16.
    Capital Structure Shareholders’ Equity Leverage Expanded Credit Portfolio / Shareholders’ Equity 566.5 577.5 577.1 590.5 582.4 4.6x 4.8x 4.4x 3.7x 3.9x R$ million 2Q11 3Q11 4Q11 1Q12 2Q12 2Q11 3Q11 4Q11 1Q12 2Q12 Basel Index (Tier I) 21.3% 21.1% 18.2% 17.5% 17.0% Capital (Tier I) and leverage still allow healthy portfolio growth. 2Q11 3Q11 4Q11 1Q12* 2Q12 * Operating risk calculation for 1Q12 was adjusted, increasing this risk allocation from R$8.2 million 15 to R$20.2 million, with reduction in Basel Index in that quarter from 18.1% to 17.5%.
  • 17.
    Ratings Agency Rating Last Report Global: BB/ Stable/ B Standard & Poor’s August 2012 National: brA+/ Stable/ brA-1 Global: Ba3/ Stable/ Not Prime Moody’s November 2011 National: A2.br/ Stable/ BR-2 FitchRatings National: BBB/ Stable/ F3 July 2012 Index: 10.43 RiskBank July 2012 Low risk to short term 16
  • 18.
    Shares and CapitalDistribution Number of Shares Shareholders Distribution Class Common Preferred Total Individuals Controlling Paid-up Capital 36,945,649 26,160,044 63,105,693 20% Group Controlling Group 20,743,333 609,226 21,352,559 34% Management 277,307 60,125 337,432 Management Treasury - 734,515 734,515 1% Free Float 15,925,009 24,756,178 40,681,187 Foreign Treasury Investors 1% Free Float 43.1% 94.6% 64.5% 30% Institutional Position as of June 29, 2012 Investors 14% 2008 2009 2010 2011 1H12 Outstanding Shares 1 43,000,001 42,048,101 40,466,187 62,358,840 62,371,178 IOE gross amount (R$ million) 25.5 27.0 25.1 27.8 - IOE gross amount per share (R$) 0.59 0.64 0.61 0.53 - Price to Book Value 0.38 0.81 0.75 0.73 0.72 Market Value (R$ million) 171.6 348.6 321.7 420.9 417.3 1 Issued Shares (-) Treasury Shares 17
  • 19.
    Share Performance 120 110 100 90 80 70 60 IBOVESPA IDVL4 IDVL4 adjusted for earnings 50 IDVL4 in 2Q12 IDVL4 Maximum Share Price in the period R$ 8.65 Average Daily Volume Minimum Share Price in the period R$ 6.21 - in June 2012 R$ 168,931 Share Price on Mar 30, 2012 R$ 8.60 - in 2Q12 R$ 117,887 Share Price on Jun 29, 2012 R$ 6.69 - in 12 months R$ 129,281 Change in the period -22.2% IBOVESPA Change in the period -15.7% 18