SlideShare a Scribd company logo
ANNUAL-REPORT
     FOR YEAR 2009-2010




SURSAGAR DAIRY, SURENDRANAGAR
Introduction


Surendranagar District Co-operative Milk Producers’ Union Ltd, Popularly known as
“SURASAGAR DAIRY” - a district level Milk Union came into being in the year 1975
under the Operation Flood Program. Since inception, the Union was managed and
operated by Gujarat Dairy Development Corporation (GDDC) Ltd- a Government of
Gujarat Undertaking & has been engaged in the activities pertaining to the dairying,
animal husbandry, organizing of village level Dairy Co-op. Society (DCS) and farmers’
community development.


In 1995, Gujarat Dairy Development Corporation Ltd. was closed down & since then the
Union has been operating & managing the activities by itself. The Union has created its
own chilling centers.    The Union collects milk from its various Dairy Co-operative
Societies & after carrying out the chilling operations on the milk procured, it sends the
milk to the GCMMF affiliated dairies since last ten years.


Presently, the Union has 651 Dairy Co-operative Societies from which it procures the milk
at an average of 2.70 LLPD & the 100% quantity is being sent to Mother Dairy,
Gandhinagar for onward processing.


During the year 2009-10, our Union could achieve a phenomenal growth of 100% over the
previous financial year. This enormous feat could be achieved mainly due to the increase
in the procurement of milk from 2.55 LLPD during the last year to 2.70 LLPD during the
current year & is distinctly attributed to the hard work embarked by the Union in
enhancing the faith of the farmers of Surendranagar district in the Co-operative set-up
which has led to an increase in the no. of Dairy Co-operative Societies from 615 during the
last financial year to 651 during the current year.
Overview

Our Union has continued to play its designated role by accepting flawlessly each and
every drop of milk from its various Dairy Co-operative Societies. Following table depicts
the overall performance of our Union during the current year vis a vis previous year.




                Description                     2009-10        2008-09       % Change


Dairy Co-operative Societies (in Nos)             651            615              6




Milk Procurement (Lacs Kg)                        984            930              6




Turnover (Rs in Crore)                            218            186             17




Expenditure per Kg Milk ( in Rs )                0.75            0.70             7




Profit ( Rs. In Lacs)                             80              95             -16
Dairy Co-operative Societies

During the year 2009-10, there were 651 Dairy Co-operative Societies as compared to 615
Dairy Co-operative Societies registered during the last financial year depicting a increase
of 36 Dairy Co-operative Societies ( i.e a growth of 6 %)




                     800
                     700                                                                                   620       651
                                                                                              561
  No. Of Societies




                     600                                                         487
                     500                                           377
                     400
                                                       294
                     300                 221
                     200
                     100
                               0
                                        2003-04       2004-05    2005-06        2006-07     2007-08       2008-09   2009-10

                                                                                Year




The Milk Collection pattern of Different Dairy Co-operative Societies is shown below-



                                        140
                                        120
                     No. of societies




                                        100
                                         80
                                         60
                                         40
                                         20
                                          0
                                              0-100     201-    401-     601-     801-    1001-   1201-    1401-
                                                        300     500      700      900     1100    1300     1500
                                                                   Milk Collection (Kg/Day)
The Infrastructural Development at society Level is shown in the following graph. As can
be seen from the graph, the level of sophistication & acceptance of modern amenities
among the farmers has improved to a much greater extent.


                                                             800

                                                             600


                                           No. of S ociety
                                                             400

                                                             200

                                                               0
                                                                      Milko-    Weighing            Computer
                                                                      Tester     S cale              S ystem
                                         March-10                      636         604                568
                                         March-09                      611         487                465
                                         March-08                      548         445                357
                                         March-07                      432         239                194
                                         March-06                      280         150                 70
                                         March-05                      169             90              31



Milk Price
The Average Per Kg Fat price paid to the farmers during the year 2009-10 has been Rs.
317+25=342 as compared to Rs. 267+24=291 during the previous financial year which
depicts a growth of 17%.
The Average Per Kg milk price paid to the farmers during the year 2009-10 has been Rs.
22.46 as compared to Rs. 19.09 during the previous financial year thereby depicting a
growth of 17 %.


                                  25                                                                           2009-10
                                                                                                               2008-09
     Per Kg milk price ( in Rs)




                                  20
                                                                                                               2007-08
                                  15                                                                  22.46
                                                                                            19.09              2006-07
                                  10                                           18.17
                                                              11.83
                                                                       14.94                                   2005-06
                                  5    10.54
                                                                                                               2004-05
                                  0
Milk Procurement
During the financial year 2009-10, the total milk procurement was 984 Lac Kgs ( 930 Lac
Kgs previous year). Thus, the average milk procurement was 2.70 LLPD ( 2.55 LLPD
previous year), which represents an increase of 6% as compared to previous year. The
peak procurement has been 3.85 LLPD. The average milk procurement during the year
and the peak procurement has been the ever highest achieved since the inception of our
Union.
                         Average Milk Procurrement (




                                                           300000                                                                                           269552
                                                                                                                                                254909
                                                           250000                                                               199500
                                                           200000
                                  in KGs)




                                                                                                                    117958
                                                           150000
                                                                                                      74772
                                                           100000                        50344
                                                            50000          22353
                                                                    0
                                                                           2003-04       2004-05     2005-06        2006-07     2007-08         2008-09     2009-10
                                                                                                                     Year

The month-wise trend of milk collection during the last five financial years has been as
under-

                           400000

                           350000
  Avarage Milk Collection (Kg)




                           300000

                           250000

                           200000

                           150000

                           100000

                                 50000

                                                       0
                                                            Apr         May      Jun       Jul     Aug      Sep       Oct      Nov      Dec       Jan      Feb      Mar
                                   2003-04                 18557        13194   10554     17310    22190   22780     24441    26374    28474     27911    27469    28954
                                   2004-05                 28058        24241   21492     29356    38677   53390     57404    63865    72211     72993    72893    70781
                                   2005-06                 62878        52832   42284     45715    58018   67379     77722    84451    93363     100371   103960   109754
                                   2006-07                 101923       81189   69441     70548    81058   92441    111194    134184   156830    171183   176486   172363
                                   2007-08                 157473   135905      118330   130500   149978   172331   190922    227428   278870    294345   279136   259969
                                   2008-09                 230569   200562      171063   168004   195321   215269   254663    300965   327395    349345   339262   311373
                                   2009-10                 259758   206701      165459   164857   200750   233800   260277    307983   357144    370881   368827   344207
The Taluka-wise dairy co-operative societies and milk collection during the financial year
2009-10 has been as under-

Sr.   Name of           No. of      No. of      Total Milk       Avg. Milk        Avg.Milk per
No    Taluka            Societeis   Producers   Collection(kg)   Collection(kg)   Societies(kg)
1     Dhrangdhra            72        16016       15034075           41189             572
2     Hadvad                74        15287       14216542           38949             526

3     Wadhvan               56        12208        8906771           24402             436

4     Sayala                74        13499       11383214           31187             421
5     Muli                  60        10870        8704228           23847             397

6     Chuda                 34        6342         4639406           12711             374
7     Patadi                78        9935        10554573           28917             371

8     Chotilla              111       12582       13960042           38247             345

9     Lakhtar               41        4536         4870086           13343             325
10    Limbdi                52        6487         6117466           16760             322

      TOTAL                 652      107762       98386403          269552             413



Composition of milk procurred during the year 2009-10



                                                                           Cow Milk
                                                                             25%




             Buffalo Milk
                75%
Major Expenses

During the year 2008-09, the overall expenses of our Union has been Rs 0.75 per Kg of
milk as compared to Rs. 0.70 per Kg of milk during the previous financial year which
depicts an incease of 7% due to mainly fuel price and manpower expences increases.




                           S alary Cost, 0.14,                         Other Cost, 0.09,
                                   19%                                       12%




                    Chilling Cost, 0.16,
                            21%
                                                                                 Transportation
                                                                                 Cost, 0.36, 48%




                Year-wise Different type of Cost for per Kg Milk ( in Rs )


                                                                                                         Total=0.75
      2009-10          0.36       0.14 0.15 0.10                                                         04597
                                                                                                         Total=0.70
      2008-09          0.34      0.11 0.14 0.11                                                          4597
                                                                                                         Total=0.72
      2007-08          0.35      0.12 0.14 0.11
                                                                                                         4597
      2006-07            0.42       0.14 0.16 0.13                                                       Total=0.85
                                                                                                         97
      2005-06             0.52               0.17   0.16 0.12                                            Total=0.97

      2004-05             0.51               0.23     0.19      0.18                                     Total=1.11

      2003-04                    0.8                            0.48         0.32          0.28          Total=1.88

                0                      0.5                      1               1.5                  2

                      Transportation Cost             Salary Cost       Chilling Cost       Other Cost
Sales

Our Union sells most of the milk to GCMMF Ltd and sends the same to Mother Dairy,
Gandhinagar (about 983 Lac. Kg during 2009-10 as compared to 931 Lac Kgs during the
year 2008-09) and a small % is sold to the localities as loose milk @ Rs. 24/- Ltr. The sour
milk is utlised by converting the same into Ghee & is sold @ Rs. 220 per kg. Our Union is
also facilitating our member dairy co-operative socities in the purchase of Dhan by
procurring the same from Amul Dairy, Anand and distributing it to them.



Sales Pattern




      120000                                                                                     7000


      100000                                                                                     6000

                                                                                                 5000
       80000
                                                                                                 4000
       60000
                                                                                                 3000
       40000
                                                                                                 2000

       20000                                                                                     1000

           0                                                                                     0
                2003-04    2004-05    2005-06     2006-07    2007-08     2008-09     2009-10


                   Milk Sales to MDG ( Amt. In '000 )       Ghee Sales


                   Chhash Sales      ( Amt. In '00 )        Local Milk Sales   ( Amt. In '00 )
ANNUAL BUSINESS PLAN FOR YEAR 2010-11


The Business Plan for the financial year 2010-11 has been conceptualized keeping in view
the increase in the procurrement of milk.


The following are the plans for the financial year 2010-11


      Increase the total number of Dairy co-op. societies from the exiting 651 to 657 by
       the end of the year.


      Achieving an average milk procurement of 3.0 LLPD for the Year.


      Initiating the packing of AMUL Pouch Milk & distributing the same to the nearest
       districts.


Financial Projections


Our Union will achieve a turnover of Rs. 270 crores with the above business plan
targeting to achieve a growth of about 22% as compared to this year. The net surplus is
estimated to be Rs. 85 Lacs.
267                            24
                                                                    Milk Price
                     317                                 24




                                                                    Price
                                                                    Difference

0   50   100     150        200         250        300        350   400
                           price ( in
                            Per Kg
                             milk

                              Rs)




                                                                                 2004-05
                                                                                 2005-06
                                                                                 2006-07
                                                                                 2007-08
                                                                                 2008-09
                                                                                 2009-10

More Related Content

What's hot

julian andres
julian andresjulian andres
julian andres
losnanocientificos
 
2012 Chain Restaurant Report
2012 Chain Restaurant Report2012 Chain Restaurant Report
2012 Chain Restaurant Report
Mark Moreno
 
Corn cattle-confusion-nov2012
Corn cattle-confusion-nov2012Corn cattle-confusion-nov2012
Corn cattle-confusion-nov2012
osborne51
 
TT 2012 Crime Statistics
TT 2012 Crime StatisticsTT 2012 Crime Statistics
TT 2012 Crime Statistics
jackwarnertt
 
Economia
EconomiaEconomia
Economia
JACQUELM
 
ACGHK 2011 Chinese
ACGHK 2011 ChineseACGHK 2011 Chinese
ACGHK 2011 Chinese
VCL HK + In Express Expo Ltd
 
Cavit Financial Model(1)
Cavit Financial Model(1)Cavit Financial Model(1)
Cavit Financial Model(1)
guest4e1120
 

What's hot (7)

julian andres
julian andresjulian andres
julian andres
 
2012 Chain Restaurant Report
2012 Chain Restaurant Report2012 Chain Restaurant Report
2012 Chain Restaurant Report
 
Corn cattle-confusion-nov2012
Corn cattle-confusion-nov2012Corn cattle-confusion-nov2012
Corn cattle-confusion-nov2012
 
TT 2012 Crime Statistics
TT 2012 Crime StatisticsTT 2012 Crime Statistics
TT 2012 Crime Statistics
 
Economia
EconomiaEconomia
Economia
 
ACGHK 2011 Chinese
ACGHK 2011 ChineseACGHK 2011 Chinese
ACGHK 2011 Chinese
 
Cavit Financial Model(1)
Cavit Financial Model(1)Cavit Financial Model(1)
Cavit Financial Model(1)
 

Viewers also liked

Darshan&amit
Darshan&amitDarshan&amit
Darshan&amit
Amit Bharwad
 
Darshan&amit
Darshan&amitDarshan&amit
Darshan&amit
Amit Bharwad
 
Amit
AmitAmit
Objective-C for iOS Application Development
Objective-C for iOS Application DevelopmentObjective-C for iOS Application Development
Objective-C for iOS Application Development
Dhaval Kaneria
 
Introduction to data structures and Algorithm
Introduction to data structures and AlgorithmIntroduction to data structures and Algorithm
Introduction to data structures and Algorithm
Dhaval Kaneria
 
VIdeo Compression using sum of Absolute Difference
VIdeo Compression using sum of Absolute DifferenceVIdeo Compression using sum of Absolute Difference
VIdeo Compression using sum of Absolute Difference
Dhaval Kaneria
 
Introduction of Xcode
Introduction of XcodeIntroduction of Xcode
Introduction of Xcode
Dhaval Kaneria
 
Network security
Network securityNetwork security
Network security
Dhaval Kaneria
 
Serial Peripheral Interface(SPI)
Serial Peripheral Interface(SPI)Serial Peripheral Interface(SPI)
Serial Peripheral Interface(SPI)
Dhaval Kaneria
 
Introduction to data structures and Algorithm
Introduction to data structures and AlgorithmIntroduction to data structures and Algorithm
Introduction to data structures and Algorithm
Dhaval Kaneria
 
105.1高雄大同國小行動家
105.1高雄大同國小行動家105.1高雄大同國小行動家
105.1高雄大同國小行動家
鈿 神奇
 
Romeu e julieta motivação
Romeu e julieta motivaçãoRomeu e julieta motivação
Romeu e julieta motivação
Ricardo Pinto
 
La población española mapas conceptuales
La población española mapas conceptualesLa población española mapas conceptuales
La población española mapas conceptuales
amolcas
 
open source hardware
open source hardwareopen source hardware
open source hardware
Dhaval Kaneria
 
Paper on Optimized AES Algorithm Core Using FeedBack Architecture
Paper on Optimized AES Algorithm Core Using  FeedBack Architecture Paper on Optimized AES Algorithm Core Using  FeedBack Architecture
Paper on Optimized AES Algorithm Core Using FeedBack Architecture
Dhaval Kaneria
 
2016大同國小國際交流學生成果發表-入班交流簡報
2016大同國小國際交流學生成果發表-入班交流簡報2016大同國小國際交流學生成果發表-入班交流簡報
2016大同國小國際交流學生成果發表-入班交流簡報
鈿 神奇
 
Hdmi
HdmiHdmi
An introductory overview of Chatbots
An introductory overview of ChatbotsAn introductory overview of Chatbots
An introductory overview of Chatbots
Gomathi Viswanathan
 
Humanistas do Renascimento
Humanistas do RenascimentoHumanistas do Renascimento
Humanistas do Renascimento
Ricardo Pinto
 
Linux booting procedure
Linux booting procedureLinux booting procedure
Linux booting procedure
Dhaval Kaneria
 

Viewers also liked (20)

Darshan&amit
Darshan&amitDarshan&amit
Darshan&amit
 
Darshan&amit
Darshan&amitDarshan&amit
Darshan&amit
 
Amit
AmitAmit
Amit
 
Objective-C for iOS Application Development
Objective-C for iOS Application DevelopmentObjective-C for iOS Application Development
Objective-C for iOS Application Development
 
Introduction to data structures and Algorithm
Introduction to data structures and AlgorithmIntroduction to data structures and Algorithm
Introduction to data structures and Algorithm
 
VIdeo Compression using sum of Absolute Difference
VIdeo Compression using sum of Absolute DifferenceVIdeo Compression using sum of Absolute Difference
VIdeo Compression using sum of Absolute Difference
 
Introduction of Xcode
Introduction of XcodeIntroduction of Xcode
Introduction of Xcode
 
Network security
Network securityNetwork security
Network security
 
Serial Peripheral Interface(SPI)
Serial Peripheral Interface(SPI)Serial Peripheral Interface(SPI)
Serial Peripheral Interface(SPI)
 
Introduction to data structures and Algorithm
Introduction to data structures and AlgorithmIntroduction to data structures and Algorithm
Introduction to data structures and Algorithm
 
105.1高雄大同國小行動家
105.1高雄大同國小行動家105.1高雄大同國小行動家
105.1高雄大同國小行動家
 
Romeu e julieta motivação
Romeu e julieta motivaçãoRomeu e julieta motivação
Romeu e julieta motivação
 
La población española mapas conceptuales
La población española mapas conceptualesLa población española mapas conceptuales
La población española mapas conceptuales
 
open source hardware
open source hardwareopen source hardware
open source hardware
 
Paper on Optimized AES Algorithm Core Using FeedBack Architecture
Paper on Optimized AES Algorithm Core Using  FeedBack Architecture Paper on Optimized AES Algorithm Core Using  FeedBack Architecture
Paper on Optimized AES Algorithm Core Using FeedBack Architecture
 
2016大同國小國際交流學生成果發表-入班交流簡報
2016大同國小國際交流學生成果發表-入班交流簡報2016大同國小國際交流學生成果發表-入班交流簡報
2016大同國小國際交流學生成果發表-入班交流簡報
 
Hdmi
HdmiHdmi
Hdmi
 
An introductory overview of Chatbots
An introductory overview of ChatbotsAn introductory overview of Chatbots
An introductory overview of Chatbots
 
Humanistas do Renascimento
Humanistas do RenascimentoHumanistas do Renascimento
Humanistas do Renascimento
 
Linux booting procedure
Linux booting procedureLinux booting procedure
Linux booting procedure
 

Similar to 2009 10

Sugar industry in india
Sugar industry in indiaSugar industry in india
Sugar industry in india
Rajendran K
 
4.4 yusup munawar-_cooperatives_indonesia
4.4 yusup munawar-_cooperatives_indonesia4.4 yusup munawar-_cooperatives_indonesia
4.4 yusup munawar-_cooperatives_indonesia
Silvia Sperandini
 
Business Plan - Oxcen Milk Dairy
Business Plan - Oxcen Milk DairyBusiness Plan - Oxcen Milk Dairy
Business Plan - Oxcen Milk Dairy
DHRUVIN PATEL
 
Dairy
DairyDairy
Sugar export
Sugar exportSugar export
Sugar export
Dinesh Kurmi
 
Indian Automobile Sector- Overview
Indian Automobile Sector- OverviewIndian Automobile Sector- Overview
Indian Automobile Sector- Overview
Focus India Group
 
3分でわかるFacebookビジネス活用入門 - エッセンスバージョン
3分でわかるFacebookビジネス活用入門 - エッセンスバージョン3分でわかるFacebookビジネス活用入門 - エッセンスバージョン
3分でわかるFacebookビジネス活用入門 - エッセンスバージョン
Akiko(仲) Naka(暁子)
 

Similar to 2009 10 (7)

Sugar industry in india
Sugar industry in indiaSugar industry in india
Sugar industry in india
 
4.4 yusup munawar-_cooperatives_indonesia
4.4 yusup munawar-_cooperatives_indonesia4.4 yusup munawar-_cooperatives_indonesia
4.4 yusup munawar-_cooperatives_indonesia
 
Business Plan - Oxcen Milk Dairy
Business Plan - Oxcen Milk DairyBusiness Plan - Oxcen Milk Dairy
Business Plan - Oxcen Milk Dairy
 
Dairy
DairyDairy
Dairy
 
Sugar export
Sugar exportSugar export
Sugar export
 
Indian Automobile Sector- Overview
Indian Automobile Sector- OverviewIndian Automobile Sector- Overview
Indian Automobile Sector- Overview
 
3分でわかるFacebookビジネス活用入門 - エッセンスバージョン
3分でわかるFacebookビジネス活用入門 - エッセンスバージョン3分でわかるFacebookビジネス活用入門 - エッセンスバージョン
3分でわかるFacebookビジネス活用入門 - エッセンスバージョン
 

2009 10

  • 1. ANNUAL-REPORT FOR YEAR 2009-2010 SURSAGAR DAIRY, SURENDRANAGAR
  • 2. Introduction Surendranagar District Co-operative Milk Producers’ Union Ltd, Popularly known as “SURASAGAR DAIRY” - a district level Milk Union came into being in the year 1975 under the Operation Flood Program. Since inception, the Union was managed and operated by Gujarat Dairy Development Corporation (GDDC) Ltd- a Government of Gujarat Undertaking & has been engaged in the activities pertaining to the dairying, animal husbandry, organizing of village level Dairy Co-op. Society (DCS) and farmers’ community development. In 1995, Gujarat Dairy Development Corporation Ltd. was closed down & since then the Union has been operating & managing the activities by itself. The Union has created its own chilling centers. The Union collects milk from its various Dairy Co-operative Societies & after carrying out the chilling operations on the milk procured, it sends the milk to the GCMMF affiliated dairies since last ten years. Presently, the Union has 651 Dairy Co-operative Societies from which it procures the milk at an average of 2.70 LLPD & the 100% quantity is being sent to Mother Dairy, Gandhinagar for onward processing. During the year 2009-10, our Union could achieve a phenomenal growth of 100% over the previous financial year. This enormous feat could be achieved mainly due to the increase in the procurement of milk from 2.55 LLPD during the last year to 2.70 LLPD during the current year & is distinctly attributed to the hard work embarked by the Union in enhancing the faith of the farmers of Surendranagar district in the Co-operative set-up which has led to an increase in the no. of Dairy Co-operative Societies from 615 during the last financial year to 651 during the current year.
  • 3. Overview Our Union has continued to play its designated role by accepting flawlessly each and every drop of milk from its various Dairy Co-operative Societies. Following table depicts the overall performance of our Union during the current year vis a vis previous year. Description 2009-10 2008-09 % Change Dairy Co-operative Societies (in Nos) 651 615 6 Milk Procurement (Lacs Kg) 984 930 6 Turnover (Rs in Crore) 218 186 17 Expenditure per Kg Milk ( in Rs ) 0.75 0.70 7 Profit ( Rs. In Lacs) 80 95 -16
  • 4. Dairy Co-operative Societies During the year 2009-10, there were 651 Dairy Co-operative Societies as compared to 615 Dairy Co-operative Societies registered during the last financial year depicting a increase of 36 Dairy Co-operative Societies ( i.e a growth of 6 %) 800 700 620 651 561 No. Of Societies 600 487 500 377 400 294 300 221 200 100 0 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 Year The Milk Collection pattern of Different Dairy Co-operative Societies is shown below- 140 120 No. of societies 100 80 60 40 20 0 0-100 201- 401- 601- 801- 1001- 1201- 1401- 300 500 700 900 1100 1300 1500 Milk Collection (Kg/Day)
  • 5. The Infrastructural Development at society Level is shown in the following graph. As can be seen from the graph, the level of sophistication & acceptance of modern amenities among the farmers has improved to a much greater extent. 800 600 No. of S ociety 400 200 0 Milko- Weighing Computer Tester S cale S ystem March-10 636 604 568 March-09 611 487 465 March-08 548 445 357 March-07 432 239 194 March-06 280 150 70 March-05 169 90 31 Milk Price The Average Per Kg Fat price paid to the farmers during the year 2009-10 has been Rs. 317+25=342 as compared to Rs. 267+24=291 during the previous financial year which depicts a growth of 17%. The Average Per Kg milk price paid to the farmers during the year 2009-10 has been Rs. 22.46 as compared to Rs. 19.09 during the previous financial year thereby depicting a growth of 17 %. 25 2009-10 2008-09 Per Kg milk price ( in Rs) 20 2007-08 15 22.46 19.09 2006-07 10 18.17 11.83 14.94 2005-06 5 10.54 2004-05 0
  • 6. Milk Procurement During the financial year 2009-10, the total milk procurement was 984 Lac Kgs ( 930 Lac Kgs previous year). Thus, the average milk procurement was 2.70 LLPD ( 2.55 LLPD previous year), which represents an increase of 6% as compared to previous year. The peak procurement has been 3.85 LLPD. The average milk procurement during the year and the peak procurement has been the ever highest achieved since the inception of our Union. Average Milk Procurrement ( 300000 269552 254909 250000 199500 200000 in KGs) 117958 150000 74772 100000 50344 50000 22353 0 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 Year The month-wise trend of milk collection during the last five financial years has been as under- 400000 350000 Avarage Milk Collection (Kg) 300000 250000 200000 150000 100000 50000 0 Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar 2003-04 18557 13194 10554 17310 22190 22780 24441 26374 28474 27911 27469 28954 2004-05 28058 24241 21492 29356 38677 53390 57404 63865 72211 72993 72893 70781 2005-06 62878 52832 42284 45715 58018 67379 77722 84451 93363 100371 103960 109754 2006-07 101923 81189 69441 70548 81058 92441 111194 134184 156830 171183 176486 172363 2007-08 157473 135905 118330 130500 149978 172331 190922 227428 278870 294345 279136 259969 2008-09 230569 200562 171063 168004 195321 215269 254663 300965 327395 349345 339262 311373 2009-10 259758 206701 165459 164857 200750 233800 260277 307983 357144 370881 368827 344207
  • 7. The Taluka-wise dairy co-operative societies and milk collection during the financial year 2009-10 has been as under- Sr. Name of No. of No. of Total Milk Avg. Milk Avg.Milk per No Taluka Societeis Producers Collection(kg) Collection(kg) Societies(kg) 1 Dhrangdhra 72 16016 15034075 41189 572 2 Hadvad 74 15287 14216542 38949 526 3 Wadhvan 56 12208 8906771 24402 436 4 Sayala 74 13499 11383214 31187 421 5 Muli 60 10870 8704228 23847 397 6 Chuda 34 6342 4639406 12711 374 7 Patadi 78 9935 10554573 28917 371 8 Chotilla 111 12582 13960042 38247 345 9 Lakhtar 41 4536 4870086 13343 325 10 Limbdi 52 6487 6117466 16760 322 TOTAL 652 107762 98386403 269552 413 Composition of milk procurred during the year 2009-10 Cow Milk 25% Buffalo Milk 75%
  • 8. Major Expenses During the year 2008-09, the overall expenses of our Union has been Rs 0.75 per Kg of milk as compared to Rs. 0.70 per Kg of milk during the previous financial year which depicts an incease of 7% due to mainly fuel price and manpower expences increases. S alary Cost, 0.14, Other Cost, 0.09, 19% 12% Chilling Cost, 0.16, 21% Transportation Cost, 0.36, 48% Year-wise Different type of Cost for per Kg Milk ( in Rs ) Total=0.75 2009-10 0.36 0.14 0.15 0.10 04597 Total=0.70 2008-09 0.34 0.11 0.14 0.11 4597 Total=0.72 2007-08 0.35 0.12 0.14 0.11 4597 2006-07 0.42 0.14 0.16 0.13 Total=0.85 97 2005-06 0.52 0.17 0.16 0.12 Total=0.97 2004-05 0.51 0.23 0.19 0.18 Total=1.11 2003-04 0.8 0.48 0.32 0.28 Total=1.88 0 0.5 1 1.5 2 Transportation Cost Salary Cost Chilling Cost Other Cost
  • 9. Sales Our Union sells most of the milk to GCMMF Ltd and sends the same to Mother Dairy, Gandhinagar (about 983 Lac. Kg during 2009-10 as compared to 931 Lac Kgs during the year 2008-09) and a small % is sold to the localities as loose milk @ Rs. 24/- Ltr. The sour milk is utlised by converting the same into Ghee & is sold @ Rs. 220 per kg. Our Union is also facilitating our member dairy co-operative socities in the purchase of Dhan by procurring the same from Amul Dairy, Anand and distributing it to them. Sales Pattern 120000 7000 100000 6000 5000 80000 4000 60000 3000 40000 2000 20000 1000 0 0 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 Milk Sales to MDG ( Amt. In '000 ) Ghee Sales Chhash Sales ( Amt. In '00 ) Local Milk Sales ( Amt. In '00 )
  • 10. ANNUAL BUSINESS PLAN FOR YEAR 2010-11 The Business Plan for the financial year 2010-11 has been conceptualized keeping in view the increase in the procurrement of milk. The following are the plans for the financial year 2010-11  Increase the total number of Dairy co-op. societies from the exiting 651 to 657 by the end of the year.  Achieving an average milk procurement of 3.0 LLPD for the Year.  Initiating the packing of AMUL Pouch Milk & distributing the same to the nearest districts. Financial Projections Our Union will achieve a turnover of Rs. 270 crores with the above business plan targeting to achieve a growth of about 22% as compared to this year. The net surplus is estimated to be Rs. 85 Lacs.
  • 11. 267 24 Milk Price 317 24 Price Difference 0 50 100 150 200 250 300 350 400 price ( in Per Kg milk Rs) 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10