1Q11 Results




         May 10th, 2011
SCHEDULE




                                     Providência USA
  HIGHLIGHTS


   RESULTS


   OUTLOOK
                   Providência USA




               2
HIGHLIGHTS


    Sales Volume amounted to 20.0 thousand tons in the quarter, a growth of 7.1% in
relation to the same period in 2010;

  Our first production line in the United States, inaugurated last January, has already
contributed 492 tons sold in 1Q11, in line with the Company’s forecasts for ramping up
production, expected to be operating at full capacity by the beginning of the third quarter
of 2011;

  The signing of the debt agreement with the Bank HSBC, guaranteed by Hermes,
comprising the two new lines that will start up in 2012. The US$ 85 million loan has a
term of 10 years with 2 year grace period, Libor to dollar-based interest rates;

  The Annual and Extraordinary General Meeting of April 27 2011 approved an additional
dividend payout of R$ 21.8 million, totaling 100% of the adjusted dividend calculation
base in 2010. The share will become ex-dividend on May 17 2011 and payout will take
place on May 25 2011.


                                            3
SCHEDULE




                   Providência USA
  HIGHLIGHTS


   RESULTS


   OUTLOOK




               4
SALES VOLUME
       (in thousands of tons)
                        tons)

                                            During the quarter, the Company posted an
               20,2             20,0
18,7                                       increase in sales volume of 7.1% compared
                1,2              1,4
 0,9                                       with the same period in 2010;



                                            Sales of nonwovens reported a growth of
                19,0            18,6
17,8                                       4.8% when compared with 1Q10;



                                             Our first production line in the United
                                           States, inaugurated last January, has already
1Q10           4Q10             1Q11
                                           contributed 492 tons sold in 1Q11, in line
            Others     Total
                                           with the Company’s forecasts for ramping up
                                           production.
                                       5
NET REVENUE
        NONWOVENS (in millions of Reais)



                                          Net revenue reached R$ 115.1 million in
                                        1Q11, a growth of 10.2% in relation to 1Q10,
                                        while in relation to 4Q10 there was a small
                                        decline of 0.7%;
               116,0        115,1
104,5

                                          The increase is preponderantly due to an
                                        increase in the sales volume in the domestic
                                        market and the production start-up of the
1Q10           4Q10        1Q11
                                        new machine in the United States.



                                    6
COGS (Cost of Goods Sold)
                      (Cost
                 NONWOVENS (in millions of Reais)
                                           Reais)
                                                              R$ 8,00
90,0                                                              Cost of goods sold (COGS) totaled a growth
                                             79,1
80,0                         75,9                             of 11.7% when compared with 1Q10;
                                                              R$ 7,00
        70,8
70,0

                                                              R$ 6,00
60,0
                                                                  Compared with 4Q10, growth was 4.2%;
50,0
                                                              R$ 5,00

40,0

       R$ 3,79
                                            R$ 3,96               The increase in relation to 1Q10 is largely
                            R$ 3,76                           R$ 4,00
30,0
                                                              linked to:
20,0
                                                              R$ 3,00

10,0
                                                                        • The greater sales volume in 1Q11;
  -                                                           R$ 2,00   • Higher polypropylene prices.
       1Q10                 4Q10            1Q11

               COGS (R$ thousand)     Unitary COGS (R$)




                                                          7
EBITDA (in millions of Reais)
        and EBITDA Margin (%)
                                                   45,0%

                                                    The Adjusted Ebitda reached R$ 22.2
                  28,4                            million in 1Q11, corresponding to a 2.7%
                                                  decline compared with 1Q10. In relation to
22,7
                                                  4Q10, there was a decline of 22.1%;
                                      22,2         35,0%




                                                    This reduction reflected:
                  24,5%
                                                   25,0%   • The start up of the USA production
21,8%                                                      line, including all the required
                                      19,2%                operational adjusts;
                                                         • The 22% increase in the prices of our
                                                   15,0% principal raw material, polypropylene,

1Q10              4Q10                1Q11               according to Chemical Data (CDI).
         Ebitda   Ebitda Margin (%)




                                              8
NET INCOME (in millions of Reais)
               and NET MARGIN (%)

 8,0
                                                               In this quarter, Company net income rose
                                                 7,1
 7,0
                                                            279.5% reaching R$ 7.1 million against R$
 6,0                           5,6
                                                6,2%
                                                            1.9 million in 1Q10;
 5,0


 4,0
                              4,8%                             Net income increased 26,8% in relation to
 3,0
                                                            4Q10;
         1,9
 2,0


 1,0
        1,8%                                                   Adjusted base for calculating dividends
  -

        1Q10                  4Q10              1Q11        for the quarter (Retained Earnings) totaled
(1,0)                                                   0,0%
                                     5,3%                   R$ 9.7 million, since realization of deemed
               Net Earnings            Net Margin (%)

                                                            costs in the quarter is added in net of tax.


                                                        9
CASH AND CASH EQUIVALENTS
               (in millions of Reais)

  The Company reported an increase in its
cash position of 8,6% or R$ 21.5 million at
the end of the period reflecting its
operational,    investment   and   financing
activities during 1Q11.




                                                                    270,6
                                                    264,0
                                                            249,1




                                                    1Q10    4Q10    1Q11
                                               10
NET DEBT
             (in millions of Reais)

  The company’s net debt increased 31.6%
compared with 1Q10 due in large part to               62% of its debt in local currency while the

additional funding for financing capex for          remaining   38%    was     foreign    currency

expansion of the US plant and a new                 denominated.

production line which will go into operation
in Brazil next year;


  Compared with 4Q10, net debt fell by                                 243,9
                                                                                         224,3

8.0%. This reduction is due to the greater              170,5

generation of cash reported for the
quarter;
                                                        1Q10           4Q10              1Q11

                                               11
DEBT / CASH (in millions of Reais)
                (in

                        Consolidated Net Debt

                                                            Ch. 1Q11 /
Colunas1                         03/31/2010    03/31/2011
                                                               1Q10
 Total Debt
  Short Term                           132,9        266,1       100,3%
  Long Term                            301,6        228,8       -24,1%
 Total                                 434,5        494,9        13,9%

 Cash                                  264,0        270,6         2,5%

 Net Debt                              170,5        224,3        31,6%

 Net Debt / Adjusted EBITDA              1,8          2,6        44,4%

 Shareholders' Equity                  511,5        704,3        37,7%
                                 12
SCHEDULE




               Providência USA
  HIGHLIGHTS


   RESULTS


   OUTLOOK
OUTLOOK

   Forecast for 2011 is for an increase in sales volume and for full capacity utilization of
Providência’s US production line by early second half of the year, and keep current
production levels in Brazil;

   The signing of the debt agreement with the Bank HSBC, guaranteed by Hermes,
comprising the two new lines that will start up in 2012. The US$ 85 million loan has a
term of 10 years with 2 year grace period, Libor to dollar-based interest rates. The first
tranche is estimated by early second half of the year;

  The Company’s principal investment projects are in line with its expansion plans and
during the 1Q11 we effected the down payments for two new production lines. The start
up of both lines will be in 2012 and their investment will total approximately US$ 123
million and will increase our installed capacity by 40% approximately, i.e., additional 40
thousand tons/year of nonwovens.




                                           14
CEO: Hermínio V. S. de Freitas
            CFO: Eduardo Feldmann Costa
            IR : Gabriela Las Casas
                 Beatriz Tokarski

            Tel: +55 (41) 3381-8673
            Fax: +55 (41) 3283-5909
            São José dos Pinhais – PR
            www.providencia.com.br/ir

                   www.twitter.com/providencia_ri



The words “believe”, “anticipate”, “expect”, “estimate”, “will”, “plan”, “may”, “intend”, “foresee”, “project” and other similar expressions indicate forward-looking
statements. These forward-looking statements involve uncertainties, risks and assumptions, since they include information related to our potential or assumed future
operating results, business strategy, financing plans, competitive position in the market, industry environment, potential growth opportunities and the effects of future
regulations and competition. In addition, forward-looking statements refer only to the date on which they were made and should not be taken as a guarantee of future
performance. Providência is under no obligation to update this presentation with new information and/or future events .


                                                                                15

1Q11 Results - English

  • 1.
    1Q11 Results May 10th, 2011
  • 2.
    SCHEDULE Providência USA HIGHLIGHTS RESULTS OUTLOOK Providência USA 2
  • 3.
    HIGHLIGHTS Sales Volume amounted to 20.0 thousand tons in the quarter, a growth of 7.1% in relation to the same period in 2010; Our first production line in the United States, inaugurated last January, has already contributed 492 tons sold in 1Q11, in line with the Company’s forecasts for ramping up production, expected to be operating at full capacity by the beginning of the third quarter of 2011; The signing of the debt agreement with the Bank HSBC, guaranteed by Hermes, comprising the two new lines that will start up in 2012. The US$ 85 million loan has a term of 10 years with 2 year grace period, Libor to dollar-based interest rates; The Annual and Extraordinary General Meeting of April 27 2011 approved an additional dividend payout of R$ 21.8 million, totaling 100% of the adjusted dividend calculation base in 2010. The share will become ex-dividend on May 17 2011 and payout will take place on May 25 2011. 3
  • 4.
    SCHEDULE Providência USA HIGHLIGHTS RESULTS OUTLOOK 4
  • 5.
    SALES VOLUME (in thousands of tons) tons) During the quarter, the Company posted an 20,2 20,0 18,7 increase in sales volume of 7.1% compared 1,2 1,4 0,9 with the same period in 2010; Sales of nonwovens reported a growth of 19,0 18,6 17,8 4.8% when compared with 1Q10; Our first production line in the United States, inaugurated last January, has already 1Q10 4Q10 1Q11 contributed 492 tons sold in 1Q11, in line Others Total with the Company’s forecasts for ramping up production. 5
  • 6.
    NET REVENUE NONWOVENS (in millions of Reais) Net revenue reached R$ 115.1 million in 1Q11, a growth of 10.2% in relation to 1Q10, while in relation to 4Q10 there was a small decline of 0.7%; 116,0 115,1 104,5 The increase is preponderantly due to an increase in the sales volume in the domestic market and the production start-up of the 1Q10 4Q10 1Q11 new machine in the United States. 6
  • 7.
    COGS (Cost ofGoods Sold) (Cost NONWOVENS (in millions of Reais) Reais) R$ 8,00 90,0 Cost of goods sold (COGS) totaled a growth 79,1 80,0 75,9 of 11.7% when compared with 1Q10; R$ 7,00 70,8 70,0 R$ 6,00 60,0 Compared with 4Q10, growth was 4.2%; 50,0 R$ 5,00 40,0 R$ 3,79 R$ 3,96 The increase in relation to 1Q10 is largely R$ 3,76 R$ 4,00 30,0 linked to: 20,0 R$ 3,00 10,0 • The greater sales volume in 1Q11; - R$ 2,00 • Higher polypropylene prices. 1Q10 4Q10 1Q11 COGS (R$ thousand) Unitary COGS (R$) 7
  • 8.
    EBITDA (in millionsof Reais) and EBITDA Margin (%) 45,0% The Adjusted Ebitda reached R$ 22.2 28,4 million in 1Q11, corresponding to a 2.7% decline compared with 1Q10. In relation to 22,7 4Q10, there was a decline of 22.1%; 22,2 35,0% This reduction reflected: 24,5% 25,0% • The start up of the USA production 21,8% line, including all the required 19,2% operational adjusts; • The 22% increase in the prices of our 15,0% principal raw material, polypropylene, 1Q10 4Q10 1Q11 according to Chemical Data (CDI). Ebitda Ebitda Margin (%) 8
  • 9.
    NET INCOME (inmillions of Reais) and NET MARGIN (%) 8,0 In this quarter, Company net income rose 7,1 7,0 279.5% reaching R$ 7.1 million against R$ 6,0 5,6 6,2% 1.9 million in 1Q10; 5,0 4,0 4,8% Net income increased 26,8% in relation to 3,0 4Q10; 1,9 2,0 1,0 1,8% Adjusted base for calculating dividends - 1Q10 4Q10 1Q11 for the quarter (Retained Earnings) totaled (1,0) 0,0% 5,3% R$ 9.7 million, since realization of deemed Net Earnings Net Margin (%) costs in the quarter is added in net of tax. 9
  • 10.
    CASH AND CASHEQUIVALENTS (in millions of Reais) The Company reported an increase in its cash position of 8,6% or R$ 21.5 million at the end of the period reflecting its operational, investment and financing activities during 1Q11. 270,6 264,0 249,1 1Q10 4Q10 1Q11 10
  • 11.
    NET DEBT (in millions of Reais) The company’s net debt increased 31.6% compared with 1Q10 due in large part to 62% of its debt in local currency while the additional funding for financing capex for remaining 38% was foreign currency expansion of the US plant and a new denominated. production line which will go into operation in Brazil next year; Compared with 4Q10, net debt fell by 243,9 224,3 8.0%. This reduction is due to the greater 170,5 generation of cash reported for the quarter; 1Q10 4Q10 1Q11 11
  • 12.
    DEBT / CASH(in millions of Reais) (in Consolidated Net Debt Ch. 1Q11 / Colunas1 03/31/2010 03/31/2011 1Q10 Total Debt Short Term 132,9 266,1 100,3% Long Term 301,6 228,8 -24,1% Total 434,5 494,9 13,9% Cash 264,0 270,6 2,5% Net Debt 170,5 224,3 31,6% Net Debt / Adjusted EBITDA 1,8 2,6 44,4% Shareholders' Equity 511,5 704,3 37,7% 12
  • 13.
    SCHEDULE Providência USA HIGHLIGHTS RESULTS OUTLOOK
  • 14.
    OUTLOOK Forecast for 2011 is for an increase in sales volume and for full capacity utilization of Providência’s US production line by early second half of the year, and keep current production levels in Brazil; The signing of the debt agreement with the Bank HSBC, guaranteed by Hermes, comprising the two new lines that will start up in 2012. The US$ 85 million loan has a term of 10 years with 2 year grace period, Libor to dollar-based interest rates. The first tranche is estimated by early second half of the year; The Company’s principal investment projects are in line with its expansion plans and during the 1Q11 we effected the down payments for two new production lines. The start up of both lines will be in 2012 and their investment will total approximately US$ 123 million and will increase our installed capacity by 40% approximately, i.e., additional 40 thousand tons/year of nonwovens. 14
  • 15.
    CEO: Hermínio V.S. de Freitas CFO: Eduardo Feldmann Costa IR : Gabriela Las Casas Beatriz Tokarski Tel: +55 (41) 3381-8673 Fax: +55 (41) 3283-5909 São José dos Pinhais – PR www.providencia.com.br/ir www.twitter.com/providencia_ri The words “believe”, “anticipate”, “expect”, “estimate”, “will”, “plan”, “may”, “intend”, “foresee”, “project” and other similar expressions indicate forward-looking statements. These forward-looking statements involve uncertainties, risks and assumptions, since they include information related to our potential or assumed future operating results, business strategy, financing plans, competitive position in the market, industry environment, potential growth opportunities and the effects of future regulations and competition. In addition, forward-looking statements refer only to the date on which they were made and should not be taken as a guarantee of future performance. Providência is under no obligation to update this presentation with new information and/or future events . 15