SlideShare a Scribd company logo
CASHFLOW FORECAST

NAME
STUDENT NUMBER
DEPARTMENT
BUSINESS NAME
DATE

ALİ
125044
CIVIL ENGINEERING
ASMOLEN STROFOAM
December 25, 2013
JAN FEB
MONEY IN (Tl,
$)
funding
funding other
own funds
income from
sales
TOTAL MONEY
IN

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

TOTAL

TL
TL
TL
TL
TL
TL
TL
TL
TL
TL
TL
TL
TL
3200 840
3600 16170 28290 39610 34100 60000 85000 101700 102920 79540 554970
0
0
0
4000 4000 4000 4000 4000
4000
0
0
0
24000
3000 3000 3000 3000 3000 3000 3000 3000
3000
3000
3000
3000
36000
2400 11520 17280 17280 17280 2300

34560 34560

23000

11520

11520

0

8600 15360 23880 40450 52570 48910 75660 101560 115000 116220 117440 82540

MONEY OUT
(Tl, $)
loan repayments 200
personal
drawings
950
TOTAL MONEY
OUT

MAR

200

200

200

200

200

200

200

200

200

200

200

950

950

950

950

1200

950

1500

1500

1500

1500

1500

1150

1150

1150

1400

1150

1700

1700

1700

1700

1700

1150 1150

BALANCE
opening balance
7450 14210 22730 39300 51420 47510 74510
closing balance 7450 14210 22730 39300 51420 47510 74510 99860

183220
0
798190
0
0
2400
14400
0

16800
0
0
99860 113300 114520 115740 700550
113300 114520 115740 80840 781390

More Related Content

Similar to #16 cashflow forecast

Serdar durmaz # 16
Serdar durmaz # 16Serdar durmaz # 16
Serdar durmaz # 16
kansasblogg master
 
Section ten mertcan telli
Section ten mertcan telliSection ten mertcan telli
Section ten mertcan telli
Mertcan Telli
 
Ass 16#
Ass 16#Ass 16#
Ass 16#
Erdem Yaman
 
Ergün Danışman 125959 Civil Engineering
Ergün Danışman 125959 Civil EngineeringErgün Danışman 125959 Civil Engineering
Ergün Danışman 125959 Civil Engineering
Ergün Danışman
 
Ergün Danışman 125959 Civil Engineering
Ergün Danışman 125959 Civil EngineeringErgün Danışman 125959 Civil Engineering
Ergün Danışman 125959 Civil Engineering
Ergün Danışman
 
Semi̇h16 140101102024-phpapp02
Semi̇h16 140101102024-phpapp02Semi̇h16 140101102024-phpapp02
Semi̇h16 140101102024-phpapp02
Semih Sırtmaç
 
Semi̇hh16 140101102024-phpapp02
Semi̇hh16 140101102024-phpapp02Semi̇hh16 140101102024-phpapp02
Semi̇hh16 140101102024-phpapp02
Semih Sırtmaç
 
Halil Özkan 125680 Civil Engineering
Halil Özkan 125680 Civil EngineeringHalil Özkan 125680 Civil Engineering
Halil Özkan 125680 Civil Engineering
Halil Özkan
 
Cashflow forecast.126454 bekir savci
Cashflow forecast.126454 bekir savciCashflow forecast.126454 bekir savci
Cashflow forecast.126454 bekir savci
Bekir Savcı
 
As16
As16As16
Firat öncel 16
Firat öncel 16Firat öncel 16
Firat öncel 16
fırat öncel
 
Muhammet Mustafa Yılmaz 124042 Civil Engineering
Muhammet Mustafa Yılmaz 124042 Civil EngineeringMuhammet Mustafa Yılmaz 124042 Civil Engineering
Muhammet Mustafa Yılmaz 124042 Civil Engineering
Muhammet Mustafa Yılmaz
 
Cashflow forecast
Cashflow forecastCashflow forecast
Cashflow forecast
Tezcan özkan
 
16 ufuk
16 ufuk16 ufuk
16 ufuk
ufuk YILDIZ
 
Umut ariyan 16
Umut ariyan 16Umut ariyan 16
Umut ariyan 16
Umut Ariyan
 
Umut ariyan 16
Umut ariyan 16Umut ariyan 16
Umut ariyan 16
Umut Ariyan
 
Cashflow forecast
Cashflow forecastCashflow forecast
Cashflow forecast
Ğrammy Hameed
 
Veysel karakas 16
Veysel karakas 16Veysel karakas 16
Veysel karakas 16
V'yysllBran K'rkas
 
Assi̇gment 16
Assi̇gment 16 Assi̇gment 16
Assi̇gment 16
Ramazan Işbaran
 
16 egemen
16 egemen16 egemen
16 egemen
Egemen Çoban
 

Similar to #16 cashflow forecast (20)

Serdar durmaz # 16
Serdar durmaz # 16Serdar durmaz # 16
Serdar durmaz # 16
 
Section ten mertcan telli
Section ten mertcan telliSection ten mertcan telli
Section ten mertcan telli
 
Ass 16#
Ass 16#Ass 16#
Ass 16#
 
Ergün Danışman 125959 Civil Engineering
Ergün Danışman 125959 Civil EngineeringErgün Danışman 125959 Civil Engineering
Ergün Danışman 125959 Civil Engineering
 
Ergün Danışman 125959 Civil Engineering
Ergün Danışman 125959 Civil EngineeringErgün Danışman 125959 Civil Engineering
Ergün Danışman 125959 Civil Engineering
 
Semi̇h16 140101102024-phpapp02
Semi̇h16 140101102024-phpapp02Semi̇h16 140101102024-phpapp02
Semi̇h16 140101102024-phpapp02
 
Semi̇hh16 140101102024-phpapp02
Semi̇hh16 140101102024-phpapp02Semi̇hh16 140101102024-phpapp02
Semi̇hh16 140101102024-phpapp02
 
Halil Özkan 125680 Civil Engineering
Halil Özkan 125680 Civil EngineeringHalil Özkan 125680 Civil Engineering
Halil Özkan 125680 Civil Engineering
 
Cashflow forecast.126454 bekir savci
Cashflow forecast.126454 bekir savciCashflow forecast.126454 bekir savci
Cashflow forecast.126454 bekir savci
 
As16
As16As16
As16
 
Firat öncel 16
Firat öncel 16Firat öncel 16
Firat öncel 16
 
Muhammet Mustafa Yılmaz 124042 Civil Engineering
Muhammet Mustafa Yılmaz 124042 Civil EngineeringMuhammet Mustafa Yılmaz 124042 Civil Engineering
Muhammet Mustafa Yılmaz 124042 Civil Engineering
 
Cashflow forecast
Cashflow forecastCashflow forecast
Cashflow forecast
 
16 ufuk
16 ufuk16 ufuk
16 ufuk
 
Umut ariyan 16
Umut ariyan 16Umut ariyan 16
Umut ariyan 16
 
Umut ariyan 16
Umut ariyan 16Umut ariyan 16
Umut ariyan 16
 
Cashflow forecast
Cashflow forecastCashflow forecast
Cashflow forecast
 
Veysel karakas 16
Veysel karakas 16Veysel karakas 16
Veysel karakas 16
 
Assi̇gment 16
Assi̇gment 16 Assi̇gment 16
Assi̇gment 16
 
16 egemen
16 egemen16 egemen
16 egemen
 

More from ali_1989

#15 personal survival budget
#15 personal survival budget#15 personal survival budget
#15 personal survival budget
ali_1989
 
#14 financial forecast
#14 financial forecast#14 financial forecast
#14 financial forecast
ali_1989
 
Financial forecast
Financial forecastFinancial forecast
Financial forecast
ali_1989
 
#14 financial forecast
#14 financial forecast#14 financial forecast
#14 financial forecast
ali_1989
 
#13 costs and pricing strategy
#13 costs and pricing strategy#13 costs and pricing strategy
#13 costs and pricing strategy
ali_1989
 
#12 operations and logistics
#12 operations and logistics#12 operations and logistics
#12 operations and logistics
ali_1989
 
#11 unique selling point
#11 unique selling point#11 unique selling point
#11 unique selling point
ali_1989
 
#11 unique selling point
#11 unique selling point#11 unique selling point
#11 unique selling point
ali_1989
 
Competitor anlysis
Competitor anlysisCompetitor anlysis
Competitor anlysis
ali_1989
 
#7 market research
#7 market research#7 market research
#7 market research
ali_1989
 
Ass #6 market strategy
Ass #6 market strategyAss #6 market strategy
Ass #6 market strategy
ali_1989
 
#5 asmolen styrofoam's to costumers
#5 asmolen styrofoam's to costumers#5 asmolen styrofoam's to costumers
#5 asmolen styrofoam's to costumers
ali_1989
 
The bank manager
The bank managerThe bank manager
The bank manager
ali_1989
 
Asmolen styrofoam
Asmolen styrofoamAsmolen styrofoam
Asmolen styrofoam
ali_1989
 
Cv my personal information
Cv my personal informationCv my personal information
Cv my personal information
ali_1989
 
Cv
CvCv
Imagine of a financier
Imagine of a financierImagine of a financier
Imagine of a financier
ali_1989
 

More from ali_1989 (17)

#15 personal survival budget
#15 personal survival budget#15 personal survival budget
#15 personal survival budget
 
#14 financial forecast
#14 financial forecast#14 financial forecast
#14 financial forecast
 
Financial forecast
Financial forecastFinancial forecast
Financial forecast
 
#14 financial forecast
#14 financial forecast#14 financial forecast
#14 financial forecast
 
#13 costs and pricing strategy
#13 costs and pricing strategy#13 costs and pricing strategy
#13 costs and pricing strategy
 
#12 operations and logistics
#12 operations and logistics#12 operations and logistics
#12 operations and logistics
 
#11 unique selling point
#11 unique selling point#11 unique selling point
#11 unique selling point
 
#11 unique selling point
#11 unique selling point#11 unique selling point
#11 unique selling point
 
Competitor anlysis
Competitor anlysisCompetitor anlysis
Competitor anlysis
 
#7 market research
#7 market research#7 market research
#7 market research
 
Ass #6 market strategy
Ass #6 market strategyAss #6 market strategy
Ass #6 market strategy
 
#5 asmolen styrofoam's to costumers
#5 asmolen styrofoam's to costumers#5 asmolen styrofoam's to costumers
#5 asmolen styrofoam's to costumers
 
The bank manager
The bank managerThe bank manager
The bank manager
 
Asmolen styrofoam
Asmolen styrofoamAsmolen styrofoam
Asmolen styrofoam
 
Cv my personal information
Cv my personal informationCv my personal information
Cv my personal information
 
Cv
CvCv
Cv
 
Imagine of a financier
Imagine of a financierImagine of a financier
Imagine of a financier
 

Recently uploaded

Advanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docxAdvanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docx
adhitya5119
 
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
National Information Standards Organization (NISO)
 
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptxChapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
Mohd Adib Abd Muin, Senior Lecturer at Universiti Utara Malaysia
 
PIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf IslamabadPIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf Islamabad
AyyanKhan40
 
Types of Herbal Cosmetics its standardization.
Types of Herbal Cosmetics its standardization.Types of Herbal Cosmetics its standardization.
Types of Herbal Cosmetics its standardization.
Ashokrao Mane college of Pharmacy Peth-Vadgaon
 
Assessment and Planning in Educational technology.pptx
Assessment and Planning in Educational technology.pptxAssessment and Planning in Educational technology.pptx
Assessment and Planning in Educational technology.pptx
Kavitha Krishnan
 
writing about opinions about Australia the movie
writing about opinions about Australia the moviewriting about opinions about Australia the movie
writing about opinions about Australia the movie
Nicholas Montgomery
 
A Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdfA Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdf
Jean Carlos Nunes Paixão
 
Life upper-Intermediate B2 Workbook for student
Life upper-Intermediate B2 Workbook for studentLife upper-Intermediate B2 Workbook for student
Life upper-Intermediate B2 Workbook for student
NgcHiNguyn25
 
PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.
Dr. Shivangi Singh Parihar
 
Digital Artifact 1 - 10VCD Environments Unit
Digital Artifact 1 - 10VCD Environments UnitDigital Artifact 1 - 10VCD Environments Unit
Digital Artifact 1 - 10VCD Environments Unit
chanes7
 
The Diamonds of 2023-2024 in the IGRA collection
The Diamonds of 2023-2024 in the IGRA collectionThe Diamonds of 2023-2024 in the IGRA collection
The Diamonds of 2023-2024 in the IGRA collection
Israel Genealogy Research Association
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
tarandeep35
 
Azure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHatAzure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHat
Scholarhat
 
A Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in EducationA Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in Education
Peter Windle
 
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdfANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
Priyankaranawat4
 
Executive Directors Chat Leveraging AI for Diversity, Equity, and Inclusion
Executive Directors Chat  Leveraging AI for Diversity, Equity, and InclusionExecutive Directors Chat  Leveraging AI for Diversity, Equity, and Inclusion
Executive Directors Chat Leveraging AI for Diversity, Equity, and Inclusion
TechSoup
 
South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)
Academy of Science of South Africa
 
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
PECB
 
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
Nguyen Thanh Tu Collection
 

Recently uploaded (20)

Advanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docxAdvanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docx
 
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
 
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptxChapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
 
PIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf IslamabadPIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf Islamabad
 
Types of Herbal Cosmetics its standardization.
Types of Herbal Cosmetics its standardization.Types of Herbal Cosmetics its standardization.
Types of Herbal Cosmetics its standardization.
 
Assessment and Planning in Educational technology.pptx
Assessment and Planning in Educational technology.pptxAssessment and Planning in Educational technology.pptx
Assessment and Planning in Educational technology.pptx
 
writing about opinions about Australia the movie
writing about opinions about Australia the moviewriting about opinions about Australia the movie
writing about opinions about Australia the movie
 
A Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdfA Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdf
 
Life upper-Intermediate B2 Workbook for student
Life upper-Intermediate B2 Workbook for studentLife upper-Intermediate B2 Workbook for student
Life upper-Intermediate B2 Workbook for student
 
PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.
 
Digital Artifact 1 - 10VCD Environments Unit
Digital Artifact 1 - 10VCD Environments UnitDigital Artifact 1 - 10VCD Environments Unit
Digital Artifact 1 - 10VCD Environments Unit
 
The Diamonds of 2023-2024 in the IGRA collection
The Diamonds of 2023-2024 in the IGRA collectionThe Diamonds of 2023-2024 in the IGRA collection
The Diamonds of 2023-2024 in the IGRA collection
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
 
Azure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHatAzure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHat
 
A Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in EducationA Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in Education
 
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdfANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
 
Executive Directors Chat Leveraging AI for Diversity, Equity, and Inclusion
Executive Directors Chat  Leveraging AI for Diversity, Equity, and InclusionExecutive Directors Chat  Leveraging AI for Diversity, Equity, and Inclusion
Executive Directors Chat Leveraging AI for Diversity, Equity, and Inclusion
 
South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)
 
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
 
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
 

#16 cashflow forecast

  • 1. CASHFLOW FORECAST NAME STUDENT NUMBER DEPARTMENT BUSINESS NAME DATE ALİ 125044 CIVIL ENGINEERING ASMOLEN STROFOAM December 25, 2013
  • 2. JAN FEB MONEY IN (Tl, $) funding funding other own funds income from sales TOTAL MONEY IN APR MAY JUN JUL AUG SEP OCT NOV DEC TOTAL TL TL TL TL TL TL TL TL TL TL TL TL TL 3200 840 3600 16170 28290 39610 34100 60000 85000 101700 102920 79540 554970 0 0 0 4000 4000 4000 4000 4000 4000 0 0 0 24000 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000 36000 2400 11520 17280 17280 17280 2300 34560 34560 23000 11520 11520 0 8600 15360 23880 40450 52570 48910 75660 101560 115000 116220 117440 82540 MONEY OUT (Tl, $) loan repayments 200 personal drawings 950 TOTAL MONEY OUT MAR 200 200 200 200 200 200 200 200 200 200 200 950 950 950 950 1200 950 1500 1500 1500 1500 1500 1150 1150 1150 1400 1150 1700 1700 1700 1700 1700 1150 1150 BALANCE opening balance 7450 14210 22730 39300 51420 47510 74510 closing balance 7450 14210 22730 39300 51420 47510 74510 99860 183220 0 798190 0 0 2400 14400 0 16800 0 0 99860 113300 114520 115740 700550 113300 114520 115740 80840 781390