SlideShare a Scribd company logo
PROYECTO : CONSTRUCCIÓN DEL LOCAL DE USOS MÚLTIPLES EN EL ANEXO DE OTORA
INT. EJEC. : MUNICIPALIDAD DISTRITAL DE TORATA
REGIÓN : MOQUEGUA
PROVINCIA : MARISCAL NIETO
DISTRITO : TORATA
C. P. : OTORA
Nº DESCRIPCIÓN UND M1 cantidad M2 cantidad M3 cantidad TOTAL
01 MANO DE OBRA 134,931.13
Topografo. hh S/. 3,206.07 1 S/. 3,206.07 1 S/. 3,206.07 1 9,618.21
Capataz hh S/. 4,788.00 1 S/. 4,788.00 1 S/. 4,788.00 1 14,364.00
Operario. hh S/. 10,902.41 3 S/. 21,804.82 5 S/. 10,902.41 3 43,609.63
Oficial. hh S/. 4,039.23 1 S/. 8,078.47 2 S/. 4,039.23 1 16,156.93
Peón. hh S/. 12,795.59 4 S/. 25,591.18 8 S/. 12,795.59 4 51,182.35
02 MATERIALES 258,328.57
Alambre Negro N°16. kg S/. 497.3 S/. 95.64 S/. 726.8 S/. 161.5 S/. 358.3 1,582.38
Alambre Negro N°8. kg S/. 293.8 S/. 56.50 S/. 231.1 S/. 181.6 706.42
Clavos Para Madera C/C 1". kg S/. 2.6 S/. 0.47 S/. 5.2 S/. 0.0 7.80
Clavos Para Madera C/C 2 1/2" kg S/. 0.0 S/. 0.0 S/. 117.7 S/. 0.0 117.65
Clavos Para Madera C/C 3" kg S/. 218.5 S/. 39.73 S/. 141.8 S/. 549.4 909.75
Clavos Para Madera C/C 2" kg S/. 147.5 S/. 26.83 S/. 20.0 S/. 0.0 167.51
Perno 1/2"x12". und S/. 0.0 S/. 0.0 S/. 167.2 S/. 0.0 167.19
Espárrajo de 3/16" y accesorios completo und S/. 0.0 S/. 0.0 S/. 325.2 S/. 0.0 325.19
Perno 3/8"x4" con tuerca+volandas a presion. und S/. 0.0 S/. 0.0 S/. 1,435.2 S/. 0.0 1,435.19
Perno 3/8"x5" con tuerca+volandas a presion. und S/. 0.0 S/. 0.0 S/. 946.4 S/. 0.0 946.39
Acero liso de 1/2" m S/. 0.0 S/. 0.0 S/. 0.0 S/. 861.5 861.46
Pernos Hexagonales De 3/4" X 3 1/2" pza S/. 207.2 S/. 31.88 S/. 0.0 S/. 0.0 207.19
Acero de refuerzo Fy=4200 Grado 60. kg S/. 9,976.4 S/. 2,850.4 S/. 8,357.8 S/. 0.0 18,334.17
Acero currugado Ø 1/2" m S/. 0.0 S/. 0.0 S/. 0.0 S/. 128.0 127.99
Arena Fina. m3 S/. 0.0 S/. 0.0 S/. 759.7 S/. 1,755.6 2,515.35
Abono m3 S/. 0.0 S/. 0.0 S/. 0.0 S/. 175.8 175.82
Urea al 46% kg S/. 0.0 S/. 0.0 S/. 0.0 S/. 114.3 114.33
Semilla de grass. kg S/. 0.0 S/. 0.0 S/. 0.0 S/. 386.4 386.43
Tierra negra sarandeada m3 S/. 0.0 S/. 0.0 S/. 0.0 S/. 824.4 824.37
Piedra chancada de 1/2 - 3/4". m3 S/. 1,485.5 S/. 14.85 S/. 5,167.4 S/. 5,249.1 11,902.02
Piedra Mediana. m3 S/. 42.3 S/. 0.65 S/. 536.8 S/. 62.8 641.91
Piedra grande. m3 S/. 363.2 S/. 5.6 S/. 189.6 S/. 991.4 1,544.24
Arena Gruesa m3 S/. 1,232.5 S/. 273.9 S/. 4,509.7 S/. 3,698.4 9,440.61
Material de relleno m3 S/. 0.0 S/. 0.0 S/. 6,064.0 S/. 706.6 6,770.57
Cable de 2.5mm2 TW m S/. 0.0 S/. 0.0 S/. 0.0 S/. 254.7 254.66
Cable de 2.5mm2 THW m S/. 0.0 S/. 0.0 S/. 0.0 S/. 485.7 485.71
Cable de 10mm2 Cu desnudo blando m S/. 0.0 S/. 0.0 S/. 0.0 S/. 145.7 145.67
Cable de 4mm2 THW m S/. 0.0 S/. 0.0 S/. 0.0 S/. 434.5 434.47
Cable de 10mm2 THW m S/. 0.0 S/. 0.0 S/. 0.0 S/. 230.6 230.63
Cable de 6mm2 THW m S/. 0.0 S/. 0.0 S/. 0.0 S/. 266.2 266.19
Inodoro Tque. Bajo Normal Blanco C/A. und S/. 0.0 S/. 0.0 S/. 983.2 S/. 0.0 983.19
Urinario blanco inc/accesorios und S/. 0.0 S/. 0.0 S/. 198.2 S/. 0.0 198.19
Registro Cromado De 4". und S/. 0.0 S/. 0.0 S/. 0.0 S/. 129.2 129.19
Luminaria circular al modelo FWG200 2xPL-C/2P 18W/Philipsund S/. 0.0 S/. 0.0 S/. 0.0 S/. 403.2 403.19
Luminaria p/interiores similar al modelo TCS160 2xTL-D36W HFS C3/Philips, 202x900mmund S/. 0.0 S/. 0.0 S/. 0.0 S/. 1,048.2 1,048.19
Luminaria fluorecente de 1x32W/Fhilips o similar und S/. 0.0 S/. 0.0 S/. 0.0 S/. 467.2 467.19
Luminaria tipo braquete und S/. 0.0 S/. 0.0 S/. 0.0 S/. 253.2 253.19
Tablero monofasico 220 de barras con bornera a tierra 10 polosund S/. 0.0 S/. 0.0 S/. 0.0 S/. 273.2 273.19
Tomacorriente doble con puesta a tierra und S/. 0.0 S/. 0.0 S/. 0.0 S/. 436.0 435.99
Interruptor termomagnetico 2x15A de engrampe und S/. 0.0 S/. 0.0 S/. 0.0 S/. 123.2 123.19
Interruptor termomagnetico 2x20A de engrampe und S/. 0.0 S/. 0.0 S/. 0.0 S/. 253.2 253.19
Interruptor termomagnetico 2x40A de engrampe und S/. 0.0 S/. 0.0 S/. 0.0 S/. 148.2 148.19
Interruptor termomagnetico 2x50A de engrampe und S/. 0.0 S/. 0.0 S/. 0.0 S/. 161.2 161.19
Interruptor termomagnetico 2x30A de engrampe und S/. 0.0 S/. 0.0 S/. 0.0 S/. 173.2 173.19
Caja cuadrada de paso FºGº 100x100x55mm. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 133.2 133.19
Caja metalica portamedidor tipo L und S/. 0.0 S/. 0.0 S/. 0.0 S/. 133.2 133.19
Caja rectangular und S/. 0.0 S/. 0.0 S/. 0.0 S/. 183.1 183.09
Equipo de luz de emergencia de 2x20W inc/accesoriosund S/. 0.0 S/. 0.0 S/. 0.0 S/. 358.2 358.19
Salida para Tv-Cable pto S/. 0.0 S/. 0.0 S/. 0.0 S/. 114.2 114.19
Ladrillo K.K. De Arcilla 10X14X24 Cm. und S/. 0.0 S/. 0.0 S/. 3,540.0 S/. 9,516.1 13,056.09
Ladrillo kk caravista 9x12X24 und S/. 0.0 S/. 0.0 S/. 202.4 S/. 0.0 202.44
Ladrillo hueco de 12x30x30cm und S/. 0.0 S/. 0.0 S/. 1,410.7 S/. 0.0 1,410.69
Cable concentrico 2x10mm2 SET m S/. 0.0 S/. 0.0 S/. 0.0 S/. 324.2 324.19
Cemento Portland Tipo I (42.5KG). bls S/. 8,900.6 S/. 383.65 S/. 22,832.9 S/. 17,288.6 49,022.04
Plancha de baldosa 5/8"(1.22mx0.61m) pl S/. 0.0 S/. 0.0 S/. 0.0 S/. 2,807.4 2,807.40
Caja De C° Simple P/Medidor Agua T/Esal. pza S/. 0.0 S/. 0.0 S/. 0.0 S/. 135.2 135.19
Ceramica revestimiento de 20x33 cm m2 S/. 0.0 S/. 0.0 S/. 0.0 S/. 2,558.7 2,558.68
Picaporte de bronce 6" und S/. 0.0 S/. 0.0 S/. 0.0 S/. 151.2 151.19
Cerradura Exterior De Dos Golpes. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 283.2 283.19
Cerradura exterior de tres golpes. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 343.2 343.19
Bisagra Bronceada Capuchina #333 3"X3". par S/. 0.0 S/. 0.0 S/. 0.0 S/. 477.2 477.19
Bisagra de acero und S/. 0.0 S/. 0.0 S/. 0.0 S/. 144.2 144.23
Bisagra tipo slide o similar p/muebles und S/. 0.0 S/. 0.0 S/. 0.0 S/. 163.2 163.19
Cerradura p/muebles und S/. 0.0 S/. 0.0 S/. 0.0 S/. 135.7 135.69
Cerradura Tipo Perilla Con Boton Para Ss Hh. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 208.2 208.19
Cinta Aislante 3M und S/. 0.0 S/. 0.0 S/. 0.0 S/. 108.9 108.89
Cinta Teflon. rll S/. 0.0 S/. 0.0 S/. 0.0 S/. 113.0 112.99
Yeso De 28 Kg. bls S/. 345.4 S/. 13.82 S/. 44.4 S/. 95.0 484.86
Ocre de color kg S/. 0.0 S/. 0.0 S/. 111.8 S/. 0.0 111.77
Thiner. gal S/. 0.0 S/. 0.0 S/. 0.0 S/. 183.5 183.53
Arbol I und S/. 0.0 S/. 0.0 S/. 0.0 S/. 127.2 127.19
Arbustos I und S/. 0.0 S/. 0.0 S/. 0.0 S/. 132.0 131.99
Arbustos II und S/. 0.0 S/. 0.0 S/. 0.0 S/. 128.2 128.19
CRONOGRAMA DE ADQUISICIÓN DE MATERIALES
PROYECTO : CONSTRUCCIÓN DEL LOCAL DE USOS MÚLTIPLES EN EL ANEXO DE OTORA
INT. EJEC. : MUNICIPALIDAD DISTRITAL DE TORATA
REGIÓN : MOQUEGUA
PROVINCIA : MARISCAL NIETO
DISTRITO : TORATA
C. P. : OTORA
Nº DESCRIPCIÓN UND M1 cantidad M2 cantidad M3 cantidad TOTAL
CRONOGRAMA DE ADQUISICIÓN DE MATERIALES
Flores tipo I und S/. 0.0 S/. 0.0 S/. 0.0 S/. 218.7 218.69
Soldadura para estructucturas kg S/. 60.0 S/. 3.33 S/. 0.0 S/. 862.2 922.22
Porcelana. kg S/. 0.0 S/. 0.0 S/. 312.2 S/. 493.9 806.16
Sellador. gal S/. 0.0 S/. 0.0 S/. 463.2 S/. 448.3 911.50
Interruptor Unipolar Simple Magic Ticino O Similar. und S/. 0.0 S/. 0.0 S/. 34.1 S/. 169.9 203.99
Interruptor Unipolar Doble Magic Ticino O Similar. und S/. 0.0 S/. 0.0 S/. 35.0 S/. 118.1 153.19
Lavatorio 23"X17" P/Grif.4" Blanco C/A. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 583.2 583.19
Lavadero acero inoxidable 21"X38" 2 pozas inc. acce.und S/. 0.0 S/. 0.0 S/. 0.0 S/. 293.2 293.19
Silicona. und S/. 0.0 S/. 0.0 S/. 427.0 S/. 300.7 727.65
Pegamento Para Tuberia Pvc. gal S/. 0.0 S/. 0.0 S/. 172.7 S/. 13.1 185.79
Sellador Elastomerico. cja S/. 434.9 S/. 14.50 S/. 518.4 S/. 652.6 1,605.89
Medidor de energia eléctrica monofasico und S/. 0.0 S/. 0.0 S/. 0.0 S/. 253.2 253.19
Medidas de seguridad glb S/. 603.2 S/. 134.0 S/. 0.0 S/. 0.0 603.19
Rotura de testigos de concreto und S/. 352.3 S/. 78.3 S/. 335.3 S/. 195.6 883.19
Diseño de mezclas und S/. 485.2 S/. 2.21 S/. 472.8 S/. 465.2 1,423.19
Ensayo de suelos und S/. 1,494.8 S/. 1.03 S/. 1,483.0 S/. 1,475.4 4,453.19
Ensayos de densidad de campo (proctor) glb S/. 0.0 S/. 0.0 S/. 814.1 S/. 225.1 1,039.19
Caja De Registro De 12"X24" De C-S P/Desague. pza S/. 0.0 S/. 0.0 S/. 109.9 S/. 63.3 173.19
Caja de registro de concreto und S/. 0.0 S/. 0.0 S/. 0.0 S/. 128.2 128.19
Movilizacion Y Desmovilizacion De Equipo. glb S/. 2,903.2 S/. 645.2 S/. 0.0 S/. 0.0 2,903.19
Lija para metal. hja S/. 0.0 S/. 0.0 S/. 72.7 S/. 124.6 197.28
Lija para Madera. und S/. 0.0 S/. 0.0 S/. 58.5 S/. 93.1 151.62
Lija para concreto. hja S/. 0.0 S/. 0.0 S/. 250.6 S/. 120.3 370.94
Paja de fibra fina. kg S/. 0.0 S/. 0.0 S/. 181.6 S/. 0.0 181.63
Teknopor De 1" X 4' X 8'. pl S/. 0.0 S/. 0.0 S/. 207.7 S/. 0.0 207.68
Agua. m3 S/. 339.1 S/. 33.91 S/. 384.6 S/. 288.8 1,012.53
Dosis de sales rehidratantes und S/. 0.0 S/. 0.0 S/. 0.0 S/. 147.2 147.19
Instalacion de accesorios pozo percolador. glb S/. 0.0 S/. 0.0 S/. 0.0 S/. 263.2 263.19
Instalacion de biodigestores inc. mat y equipos. pza S/. 0.0 S/. 0.0 S/. 353.2 S/. 0.0 353.19
Instalacion de biodigestores asesoria y control glb S/. 0.0 S/. 0.0 S/. 603.2 S/. 0.0 603.19
Transporte de Materiales. glb S/. 14,065.5 S/. 1.01 S/. 0.0 S/. 0.0 14,065.49
Tapa metalica inspeccion 0.60m*0.60m. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 142.8 142.79
Ceramica 7.5X30cm Celima Serie Rustica. m S/. 0.0 S/. 0.0 S/. 682.0 S/. 1,231.8 1,913.79
Ceramica Antideslizante 30x30 Cm. Serie Rustico Celima.m2 S/. 0.0 S/. 0.0 S/. 2,310.2 S/. 1,427.4 3,737.68
Madera Tornillo. p2 S/. 1,115.3 S/. 199.16 S/. 2,405.3 S/. 3,005.8 6,526.39
Puerta Tablero Rebajado Con Marco Cedro/Incl. Instalacion.m2 S/. 0.0 S/. 0.0 S/. 784.1 S/. 5,591.1 6,375.19
Puerta Tablero Rebajado doble hoja Con Marco Cedro/Incl. Instalacion.m2 S/. 0.0 S/. 0.0 S/. 1,221.4 S/. 1,139.3 2,360.69
Marco de madera con bisel m S/. 0.0 S/. 0.0 S/. 2,364.7 S/. 1,390.0 3,754.79
Madera nacional p/encof. y carpinteria. p2 S/. 5,843.4 S/. 1,062.43 S/. 4,443.4 S/. 5,945.9 16,232.67
Madera eucalipto rollizo. p2 S/. 0.0 S/. 0.0 S/. 0.0 S/. 1,314.6 1,314.57
Plancha melamina de 4'x8'x19mm pl S/. 0.0 S/. 0.0 S/. 488.5 S/. 0.0 488.53
Triplay de 4'X8'X 4 mm. pl S/. 1,901.4 S/. 51.39 S/. 0.0 S/. 0.0 1,901.39
Malla galvanizada Nº 10 m2 S/. 0.0 S/. 0.0 S/. 0.0 S/. 920.7 920.69
Tapa C/Marco Fºfº De Desague 12" X 24". pza S/. 0.0 S/. 0.0 S/. 103.3 S/. 51.9 155.19
Tapa Y Marco F° Gal. P/Med. Agua. pza S/. 0.0 S/. 0.0 S/. 0.0 S/. 123.2 123.19
Acero estructural T 1 1/4" x 1 1/4"x1/8" (largueros) m S/. 0.0 S/. 0.0 S/. 764.9 S/. 0.0 764.94
Acero estructural L 3/4"x3/4"x1/8" (perimetral) m S/. 0.0 S/. 0.0 S/. 635.5 S/. 0.0 635.45
Acero estructural L 3/4"x3/4"x2.5mm" m S/. 0.0 S/. 0.0 S/. 274.1 S/. 0.0 274.08
Platina de fierro/ml 2"x3/16". m S/. 0.0 S/. 0.0 S/. 139.2 S/. 0.0 139.19
Platina 2" X 1/8" m S/. 0.0 S/. 0.0 S/. 116.4 S/. 0.0 116.39
Platina 1" X 1/8" m S/. 0.0 S/. 0.0 S/. 1,026.7 S/. 0.0 1,026.71
Tubo de acero cuadrado 2"x2"x1/8" m S/. 0.0 S/. 0.0 S/. 0.0 S/. 1,170.3 1,170.26
Petroleo. gal S/. 314.4 S/. 25.15 S/. 82.0 S/. 0.0 396.35
Combustible gal S/. 159.9 S/. 12.79 S/. 631.8 S/. 308.2 1,099.84
Pintura esmalte sintetico gal S/. 0.0 S/. 0.0 S/. 293.5 S/. 407.2 700.74
Base Imprimante kg S/. 0.0 S/. 0.0 S/. 304.6 S/. 283.6 588.18
Pintura Esmalte Sintetico. gal S/. 0.0 S/. 0.0 S/. 0.0 S/. 169.0 168.95
Pintura Latex Tipo Supermate. gal S/. 0.0 S/. 0.0 S/. 0.0 S/. 1,796.8 1,796.77
Pintura Anticorrosiva. gal S/. 0.0 S/. 0.0 S/. 0.0 S/. 821.2 821.20
Pintura esmalte gal S/. 187.6 S/. 3.75 S/. 18.9 S/. 35.7 242.18
Barniz Marino. gal S/. 0.0 S/. 0.0 S/. 115.3 S/. 0.0 115.29
Plancha de acero e:3/16" p/platinas m2 S/. 0.0 S/. 0.0 S/. 633.6 S/. 0.0 633.59
Calamina Galvanizada De 0.25X830X1800. pl S/. 1,167.2 S/. 41.69 S/. 0.0 S/. 0.0 1,167.19
Canaleta circular F°G° de 1/8x6". m S/. 0.0 S/. 0.0 S/. 522.8 S/. 0.0 522.77
Tubo negro 2". m S/. 1,118.2 S/. 37.27 S/. 1,425.8 S/. 0.0 2,543.99
Tubo negro 2 1/2". m S/. 872.8 S/. 26.45 S/. 1,328.8 S/. 0.0 2,201.59
Tubo negro 1 1/2" m S/. 0.0 S/. 0.0 S/. 1,315.7 S/. 0.0 1,315.69
Union Universal De Fo. Galv. De 1/2". und S/. 0.0 S/. 0.0 S/. 263.2 S/. 0.0 263.19
Niple De Fo Go De 1/2" X 1 1/2". und S/. 0.0 S/. 0.0 S/. 151.2 S/. 0.0 151.19
Tirafones de 3/16"x5" pza S/. 0.0 S/. 0.0 S/. 436.2 S/. 0.0 436.19
Alambre galvanizado Nº 14 kg S/. 0.0 S/. 0.0 S/. 232.0 S/. 0.0 231.96
Tejaforte granada opaca de 1.15m x 0.76m x 0.09mund S/. 0.0 S/. 0.0 S/. 4,931.7 S/. 0.0 4,931.69
Cumbrera superior tejaforte und S/. 0.0 S/. 0.0 S/. 345.6 S/. 0.0 345.59
Varilla de cobre 5/8"x2.40m 99.9% pureza und S/. 0.0 S/. 0.0 S/. 283.2 S/. 0.0 283.19
Sumidero De Bronce De 2". pza S/. 0.0 S/. 0.0 S/. 124.4 S/. 0.0 124.39
Tubo Pvc Sal 2" X 3m. pza S/. 0.0 S/. 0.0 S/. 148.0 S/. 0.0 147.99
Union Pvc Sap Roscado 1/2". pza S/. 0.0 S/. 0.0 S/. 134.4 S/. 0.0 134.39
Union Pvc Sap Roscado 3/4". pza S/. 0.0 S/. 0.0 S/. 106.2 S/. 0.0 106.19
Tee Sanitaria Simple Pvc Sal De 4". und S/. 0.0 S/. 0.0 S/. 116.4 S/. 0.0 116.39
Tuberia y accesorios. glb S/. 0.0 S/. 0.0 S/. 353.2 S/. 0.0 353.19
Tee Pvc Sap 1/2" C/R P/Agua. und S/. 0.0 S/. 0.0 S/. 125.2 S/. 0.0 125.19
PROYECTO : CONSTRUCCIÓN DEL LOCAL DE USOS MÚLTIPLES EN EL ANEXO DE OTORA
INT. EJEC. : MUNICIPALIDAD DISTRITAL DE TORATA
REGIÓN : MOQUEGUA
PROVINCIA : MARISCAL NIETO
DISTRITO : TORATA
C. P. : OTORA
Nº DESCRIPCIÓN UND M1 cantidad M2 cantidad M3 cantidad TOTAL
CRONOGRAMA DE ADQUISICIÓN DE MATERIALES
Tub. Pvc Sap Presion P/Agua C-10 Ec 1/2". m S/. 0.0 S/. 0.0 S/. 460.6 S/. 0.0 460.55
Tub. Pvc Sap Presion P/Agua C-10 Ec 3/4". m S/. 0.0 S/. 0.0 S/. 194.6 S/. 0.0 194.57
Tuberia pvc sal 4" m S/. 0.0 S/. 0.0 S/. 194.6 S/. 0.0 194.55
Tuberia Pvc Sal 3". m S/. 0.0 S/. 0.0 S/. 363.5 S/. 0.0 363.45
Tuberia cribada m S/. 0.0 S/. 0.0 S/. 343.2 S/. 0.0 343.19
Biodigestor de 1300 lt. pza S/. 0.0 S/. 0.0 S/. 2,003.2 S/. 0.0 2,003.19
Codo De 90 Pvc Sal De 2. und S/. 0.0 S/. 0.0 S/. 127.2 S/. 0.0 127.19
Codo De 90 Pvc Sal De 4". und S/. 0.0 S/. 0.0 S/. 133.2 S/. 0.0 133.19
Codo Pvc Sap 1/2" C/Rosca 90º. und S/. 0.0 S/. 0.0 S/. 203.2 S/. 0.0 203.19
Codos Pvc Sal 4" X 90°. pza S/. 0.0 S/. 0.0 S/. 160.9 S/. 0.0 160.94
Codo de 90° C/R PVC sap P/agua de 3/4". und S/. 0.0 S/. 0.0 S/. 146.4 S/. 0.0 146.39
Terminal de PVC und S/. 0.0 S/. 0.0 S/. 167.7 S/. 0.0 167.69
Arandela plástica 3/16" y accesorios completo und S/. 0.0 S/. 0.0 S/. 269.7 S/. 0.0 269.69
Codo de 45º Pvc Sal de 4". und S/. 0.0 S/. 0.0 S/. 108.7 S/. 0.0 108.69
Codo de 90° C/R PVC sap P/agua de 1/2". und S/. 0.0 S/. 0.0 S/. 124.8 S/. 0.0 124.79
Tee Pvc Sal 4" X 4". und S/. 0.0 S/. 0.0 S/. 143.2 S/. 0.0 143.19
Tee Pvc Sal 4" X 2". und S/. 0.0 S/. 0.0 S/. 127.2 S/. 0.0 127.19
Yee Pvc Sal De 4" X 4". pza S/. 0.0 S/. 0.0 S/. 129.2 S/. 0.0 129.19
Caja octagonal und S/. 0.0 S/. 0.0 S/. 149.1 S/. 0.0 149.09
Tubo PVC SEL 3/4" m S/. 0.0 S/. 0.0 S/. 273.8 S/. 350.6 624.37
Tubo PVC SEL 1" m S/. 0.0 S/. 0.0 S/. 209.0 S/. 104.2 313.19
Banner de 3.80 x 2.40m. und S/. 498.2 S/. 1.26 S/. 0.0 S/. 0.0 498.19
Curva 90º PVC 20mm pza S/. 0.0 S/. 0.0 S/. 139.9 S/. 29.3 169.19
Conector Anderson. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 107.7 107.69
Valvula Compuerta De Bronce De 1/2". und S/. 0.0 S/. 0.0 S/. 0.0 S/. 423.2 423.19
Vidrio Transparente Incoloro Crudo Mediodoble. m2 S/. 0.0 S/. 0.0 S/. 216.5 S/. 1,447.8 1,664.33
03 EQUIPOS - 9,311.14
Herramienta manuales. %mo S/. 893.28 S/. 1,586.71 S/. 893.28 3,373.28
Jalon. he S/. 19.89 17 S/. 10.05 S/. 0.00 46.52
Camion cisterna de 3000 gl. hm S/. 64.76 0 S/. 65.01 S/. 0.00 130.12
Motobomba 3.5 HP 2" hm S/. 0.00 - S/. 90.00 S/. 0.00 90.00
Equipo De Soldar. hm S/. 0.00 - S/. 184.58 S/. 184.58 369.15
Andamio metalico. hm S/. 0.00 - S/. 270.19 S/. 190.20 460.39
Winche Con Balde. hm S/. 0.00 - S/. 59.04 S/. 43.44 102.48
Cortador de cesped. hm S/. 0.00 - S/. 0.00 S/. 30.00 30.00
Compactador Vibr. Tipo Plancha 4 Hp. hm S/. 48.48 3 S/. 532.49 S/. 77.63 661.84
Compactador vibr. tipo plancha 7 HP hm S/. 0.00 - S/. 125.25 S/. 118.78 244.03
Vibrador De Concreto 4 Hp 1.35". hm S/. 102.28 7 S/. 263.35 S/. 0.00 372.45
Motosoldadora de 250 A hm S/. 93.99 6 S/. 88.11 S/. 36.84 225.21
Tractor D7 hm S/. 257.89 1 S/. 0.00 S/. 0.00 258.92
Mezcladora Concreto Tambor 18HP 11p3. hm S/. 513.96 26 S/. 1,118.12 S/. 990.95 2,648.73
Nivel Topografico. he S/. 82.90 6 S/. 13.11 S/. 27.25 128.79
Teodolito/Estación total he S/. 110.53 6 S/. 17.48 S/. 35.71 169.25
04 MOBILIARIO Y EQUIPAMIENTO 18,478.94
Refrigeradora und S/. 1,499.00 1,499.00
Micrófono und S/. 45.00 45.00
Dvd und S/. 180.00 180.00
Equipo de Sonido tipo (Mini Componente FWM-997)und S/. 1,350.00 1,350.00
Licuadora und S/. 200.00 200.00
Televisor de 21" LCD und S/. 1,100.00 1,100.00
Cocina industrial 4 hornillas und S/. 1,243.44 1,243.44
Balón de gas und S/. 250.00 250.00
Guantes p/cocina par S/. 36.00 36.00
Asta de bandera und S/. 40.00 40.00
Sillas madera forrada con tela und S/. 4,875.00 4,875.00
Pizarra acrilica und S/. 210.00 210.00
Mesa de madera 1.0mx2.4m und S/. 1,300.00 1,300.00
Cubiertos jgo S/. 337.50 337.50
Vajillas jgo S/. 450.00 450.00
Vasos de vidrio und S/. 135.00 135.00
Tachos de basura und S/. 192.00 192.00
Pocillos und S/. 60.00 60.00
Cucharon und S/. 100.00 100.00
Espumadera und S/. 60.00 60.00
Prensa papas und S/. 75.00 75.00
Condimenteros und S/. 64.00 64.00
Tabla de picar und S/. 84.00 84.00
Ralladores und S/. 72.00 72.00
Cuchillos und S/. 176.00 176.00
Asadera de 20"x30" und S/. 84.00 84.00
Ollas und S/. 2,400.00 2,400.00
Bandera nacional und S/. 80.00 80.00
Cortinas und S/. 350.00 350.00
Andamio und S/. 360.00 360.00
PROYECTO : CONSTRUCCIÓN DEL LOCAL DE USOS MÚLTIPLES EN EL ANEXO DE OTORA
INT. EJEC. : MUNICIPALIDAD DISTRITAL DE TORATA
REGIÓN : MOQUEGUA
PROVINCIA : MARISCAL NIETO
DISTRITO : TORATA
C. P. : OTORA
Nº DESCRIPCIÓN UND M1 cantidad M2 cantidad M3 cantidad TOTAL
CRONOGRAMA DE ADQUISICIÓN DE MATERIALES
Espejos 50 X 60 cm und S/. 75.00 75.00
Expendedor de papel und S/. 480.00 480.00
Dispensador de jabón liquido und S/. 160.00 160.00
Stiker de señalización und S/. 60.00 60.00
Porta cubiertos und S/. 48.00 48.00
Porta platos und S/. 168.00 168.00
Sartén und S/. 80.00 80.00
S/.95548.64 S/.172779.24 S/.152650.88 S/.421049.78
25.95% GASTOS GENERALES S/.24794.87 S/.44836.21 S/.39612.90 S/.109262.42
SUB TOTAL S/.120343.51 S/.217615.45 S/.192263.78 S/.530312.20
8.85% GASTOS DE SUPERVISIÓN S/.8456.05 S/.15290.96 S/.13509.60 S/.37262.91
2.35% GASTOS DE GESTIÓN DE PROYEC. Y ADMINISTRATIVOS S/.2245.39 S/.4060.31 S/.3587.30 S/.9894.67
5.0% ELEBORACIÓN DE EXPEDIENTE TÉCNICO S/.4777.43 S/.8638.96 S/.7632.54 S/.21052.49
S/.15478.88 S/.27990.24 S/.24729.44 S/.598522.27
TOTAL DE COSTO DIRECTO
TOTAL PRESUPUESTO DE OBRA

More Related Content

Similar to 01 requerimirnto

Z & C Purlins
Z & C PurlinsZ & C Purlins
Z & C Purlins
abhiram227
 
Bang gia schneider_06-2014
Bang gia schneider_06-2014Bang gia schneider_06-2014
Bang gia schneider_06-2014
Lãng Quên
 
Cembre Cable Lugs LV - Cembre A Copper Cable Lugs
Cembre Cable Lugs LV - Cembre A Copper Cable LugsCembre Cable Lugs LV - Cembre A Copper Cable Lugs
Cembre Cable Lugs LV - Cembre A Copper Cable Lugs
Thorne & Derrick International
 
Ferrostaal Piping Supply - Catalogue
Ferrostaal Piping Supply - CatalogueFerrostaal Piping Supply - Catalogue
Ferrostaal Piping Supply - Catalogue
Arnoud Sulkers
 
Ferrostaal Piping Supply - Catalogue
Ferrostaal Piping Supply - CatalogueFerrostaal Piping Supply - Catalogue
Ferrostaal Piping Supply - Catalogue
Pieter Blom
 
Ferrostaal Piping Supply - Catalogue
Ferrostaal Piping Supply - CatalogueFerrostaal Piping Supply - Catalogue
Ferrostaal Piping Supply - Catalogue
Robert van Dijk
 
Lista de precios (1)
Lista de precios (1)Lista de precios (1)
Lista de precios (1)
Hugo Yucra
 
Modelo 1
Modelo 1Modelo 1
Modelo 1
Luis Revoredo
 
Pabrik kabel indonesia katalog low voltage eleqcable com
Pabrik kabel indonesia katalog low voltage eleqcable comPabrik kabel indonesia katalog low voltage eleqcable com
Pabrik kabel indonesia katalog low voltage eleqcable com
TOKO BUNGA ONLINE JAKARTA
 
Inertia dynamic type sab_specsheet
Inertia dynamic type sab_specsheetInertia dynamic type sab_specsheet
Inertia dynamic type sab_specsheet
Electromate
 
Standard stock-materials-for-11k v-system
Standard stock-materials-for-11k v-systemStandard stock-materials-for-11k v-system
Standard stock-materials-for-11k v-system
Ramesh Meti
 
M 002
M 002M 002
BHUSHAN STEEL.pdf BROCHURE FOR STEEL TABLE
BHUSHAN STEEL.pdf BROCHURE FOR STEEL TABLEBHUSHAN STEEL.pdf BROCHURE FOR STEEL TABLE
BHUSHAN STEEL.pdf BROCHURE FOR STEEL TABLE
KuberBhusal1
 
Stainless steel pressure-ratings
Stainless steel pressure-ratingsStainless steel pressure-ratings
Stainless steel pressure-ratings
guru sundamahalingam
 
Iurato
IuratoIurato
150509326 tabel-baja-profil-wf-pdf
150509326 tabel-baja-profil-wf-pdf150509326 tabel-baja-profil-wf-pdf
150509326 tabel-baja-profil-wf-pdf
algifakhri bagus maulana
 
Inertia dynamic type fb_specsheet
Inertia dynamic type fb_specsheetInertia dynamic type fb_specsheet
Inertia dynamic type fb_specsheet
Electromate
 
Ultra high purity tubing & fittings dimensional specification
Ultra high purity tubing & fittings dimensional specificationUltra high purity tubing & fittings dimensional specification
Ultra high purity tubing & fittings dimensional specification
Neha Gupta
 
tubing SANDVIK
tubing SANDVIKtubing SANDVIK
tubing SANDVIK
Ir. Hadi Budiman
 
Cembre 2 Hole Crimp Lugs
Cembre 2 Hole Crimp LugsCembre 2 Hole Crimp Lugs
Cembre 2 Hole Crimp Lugs
Thorne & Derrick International
 

Similar to 01 requerimirnto (20)

Z & C Purlins
Z & C PurlinsZ & C Purlins
Z & C Purlins
 
Bang gia schneider_06-2014
Bang gia schneider_06-2014Bang gia schneider_06-2014
Bang gia schneider_06-2014
 
Cembre Cable Lugs LV - Cembre A Copper Cable Lugs
Cembre Cable Lugs LV - Cembre A Copper Cable LugsCembre Cable Lugs LV - Cembre A Copper Cable Lugs
Cembre Cable Lugs LV - Cembre A Copper Cable Lugs
 
Ferrostaal Piping Supply - Catalogue
Ferrostaal Piping Supply - CatalogueFerrostaal Piping Supply - Catalogue
Ferrostaal Piping Supply - Catalogue
 
Ferrostaal Piping Supply - Catalogue
Ferrostaal Piping Supply - CatalogueFerrostaal Piping Supply - Catalogue
Ferrostaal Piping Supply - Catalogue
 
Ferrostaal Piping Supply - Catalogue
Ferrostaal Piping Supply - CatalogueFerrostaal Piping Supply - Catalogue
Ferrostaal Piping Supply - Catalogue
 
Lista de precios (1)
Lista de precios (1)Lista de precios (1)
Lista de precios (1)
 
Modelo 1
Modelo 1Modelo 1
Modelo 1
 
Pabrik kabel indonesia katalog low voltage eleqcable com
Pabrik kabel indonesia katalog low voltage eleqcable comPabrik kabel indonesia katalog low voltage eleqcable com
Pabrik kabel indonesia katalog low voltage eleqcable com
 
Inertia dynamic type sab_specsheet
Inertia dynamic type sab_specsheetInertia dynamic type sab_specsheet
Inertia dynamic type sab_specsheet
 
Standard stock-materials-for-11k v-system
Standard stock-materials-for-11k v-systemStandard stock-materials-for-11k v-system
Standard stock-materials-for-11k v-system
 
M 002
M 002M 002
M 002
 
BHUSHAN STEEL.pdf BROCHURE FOR STEEL TABLE
BHUSHAN STEEL.pdf BROCHURE FOR STEEL TABLEBHUSHAN STEEL.pdf BROCHURE FOR STEEL TABLE
BHUSHAN STEEL.pdf BROCHURE FOR STEEL TABLE
 
Stainless steel pressure-ratings
Stainless steel pressure-ratingsStainless steel pressure-ratings
Stainless steel pressure-ratings
 
Iurato
IuratoIurato
Iurato
 
150509326 tabel-baja-profil-wf-pdf
150509326 tabel-baja-profil-wf-pdf150509326 tabel-baja-profil-wf-pdf
150509326 tabel-baja-profil-wf-pdf
 
Inertia dynamic type fb_specsheet
Inertia dynamic type fb_specsheetInertia dynamic type fb_specsheet
Inertia dynamic type fb_specsheet
 
Ultra high purity tubing & fittings dimensional specification
Ultra high purity tubing & fittings dimensional specificationUltra high purity tubing & fittings dimensional specification
Ultra high purity tubing & fittings dimensional specification
 
tubing SANDVIK
tubing SANDVIKtubing SANDVIK
tubing SANDVIK
 
Cembre 2 Hole Crimp Lugs
Cembre 2 Hole Crimp LugsCembre 2 Hole Crimp Lugs
Cembre 2 Hole Crimp Lugs
 

Recently uploaded

BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...
BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...
BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...
Nguyen Thanh Tu Collection
 
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdfবাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
eBook.com.bd (প্রয়োজনীয় বাংলা বই)
 
A Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdfA Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdf
Jean Carlos Nunes Paixão
 
Pengantar Penggunaan Flutter - Dart programming language1.pptx
Pengantar Penggunaan Flutter - Dart programming language1.pptxPengantar Penggunaan Flutter - Dart programming language1.pptx
Pengantar Penggunaan Flutter - Dart programming language1.pptx
Fajar Baskoro
 
BBR 2024 Summer Sessions Interview Training
BBR  2024 Summer Sessions Interview TrainingBBR  2024 Summer Sessions Interview Training
BBR 2024 Summer Sessions Interview Training
Katrina Pritchard
 
ZK on Polkadot zero knowledge proofs - sub0.pptx
ZK on Polkadot zero knowledge proofs - sub0.pptxZK on Polkadot zero knowledge proofs - sub0.pptx
ZK on Polkadot zero knowledge proofs - sub0.pptx
dot55audits
 
math operations ued in python and all used
math operations ued in python and all usedmath operations ued in python and all used
math operations ued in python and all used
ssuser13ffe4
 
The History of Stoke Newington Street Names
The History of Stoke Newington Street NamesThe History of Stoke Newington Street Names
The History of Stoke Newington Street Names
History of Stoke Newington
 
MARY JANE WILSON, A “BOA MÃE” .
MARY JANE WILSON, A “BOA MÃE”           .MARY JANE WILSON, A “BOA MÃE”           .
MARY JANE WILSON, A “BOA MÃE” .
Colégio Santa Teresinha
 
Philippine Edukasyong Pantahanan at Pangkabuhayan (EPP) Curriculum
Philippine Edukasyong Pantahanan at Pangkabuhayan (EPP) CurriculumPhilippine Edukasyong Pantahanan at Pangkabuhayan (EPP) Curriculum
Philippine Edukasyong Pantahanan at Pangkabuhayan (EPP) Curriculum
MJDuyan
 
LAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UP
LAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UPLAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UP
LAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UP
RAHUL
 
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
PECB
 
คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1
คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1
คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1
สมใจ จันสุกสี
 
Main Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docxMain Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docx
adhitya5119
 
Film vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movieFilm vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movie
Nicholas Montgomery
 
IGCSE Biology Chapter 14- Reproduction in Plants.pdf
IGCSE Biology Chapter 14- Reproduction in Plants.pdfIGCSE Biology Chapter 14- Reproduction in Plants.pdf
IGCSE Biology Chapter 14- Reproduction in Plants.pdf
Amin Marwan
 
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptxBeyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
EduSkills OECD
 
UGC NET Exam Paper 1- Unit 1:Teaching Aptitude
UGC NET Exam Paper 1- Unit 1:Teaching AptitudeUGC NET Exam Paper 1- Unit 1:Teaching Aptitude
UGC NET Exam Paper 1- Unit 1:Teaching Aptitude
S. Raj Kumar
 
Chapter wise All Notes of First year Basic Civil Engineering.pptx
Chapter wise All Notes of First year Basic Civil Engineering.pptxChapter wise All Notes of First year Basic Civil Engineering.pptx
Chapter wise All Notes of First year Basic Civil Engineering.pptx
Denish Jangid
 
Bed Making ( Introduction, Purpose, Types, Articles, Scientific principles, N...
Bed Making ( Introduction, Purpose, Types, Articles, Scientific principles, N...Bed Making ( Introduction, Purpose, Types, Articles, Scientific principles, N...
Bed Making ( Introduction, Purpose, Types, Articles, Scientific principles, N...
Leena Ghag-Sakpal
 

Recently uploaded (20)

BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...
BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...
BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...
 
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdfবাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
 
A Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdfA Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdf
 
Pengantar Penggunaan Flutter - Dart programming language1.pptx
Pengantar Penggunaan Flutter - Dart programming language1.pptxPengantar Penggunaan Flutter - Dart programming language1.pptx
Pengantar Penggunaan Flutter - Dart programming language1.pptx
 
BBR 2024 Summer Sessions Interview Training
BBR  2024 Summer Sessions Interview TrainingBBR  2024 Summer Sessions Interview Training
BBR 2024 Summer Sessions Interview Training
 
ZK on Polkadot zero knowledge proofs - sub0.pptx
ZK on Polkadot zero knowledge proofs - sub0.pptxZK on Polkadot zero knowledge proofs - sub0.pptx
ZK on Polkadot zero knowledge proofs - sub0.pptx
 
math operations ued in python and all used
math operations ued in python and all usedmath operations ued in python and all used
math operations ued in python and all used
 
The History of Stoke Newington Street Names
The History of Stoke Newington Street NamesThe History of Stoke Newington Street Names
The History of Stoke Newington Street Names
 
MARY JANE WILSON, A “BOA MÃE” .
MARY JANE WILSON, A “BOA MÃE”           .MARY JANE WILSON, A “BOA MÃE”           .
MARY JANE WILSON, A “BOA MÃE” .
 
Philippine Edukasyong Pantahanan at Pangkabuhayan (EPP) Curriculum
Philippine Edukasyong Pantahanan at Pangkabuhayan (EPP) CurriculumPhilippine Edukasyong Pantahanan at Pangkabuhayan (EPP) Curriculum
Philippine Edukasyong Pantahanan at Pangkabuhayan (EPP) Curriculum
 
LAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UP
LAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UPLAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UP
LAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UP
 
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
 
คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1
คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1
คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1
 
Main Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docxMain Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docx
 
Film vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movieFilm vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movie
 
IGCSE Biology Chapter 14- Reproduction in Plants.pdf
IGCSE Biology Chapter 14- Reproduction in Plants.pdfIGCSE Biology Chapter 14- Reproduction in Plants.pdf
IGCSE Biology Chapter 14- Reproduction in Plants.pdf
 
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptxBeyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
 
UGC NET Exam Paper 1- Unit 1:Teaching Aptitude
UGC NET Exam Paper 1- Unit 1:Teaching AptitudeUGC NET Exam Paper 1- Unit 1:Teaching Aptitude
UGC NET Exam Paper 1- Unit 1:Teaching Aptitude
 
Chapter wise All Notes of First year Basic Civil Engineering.pptx
Chapter wise All Notes of First year Basic Civil Engineering.pptxChapter wise All Notes of First year Basic Civil Engineering.pptx
Chapter wise All Notes of First year Basic Civil Engineering.pptx
 
Bed Making ( Introduction, Purpose, Types, Articles, Scientific principles, N...
Bed Making ( Introduction, Purpose, Types, Articles, Scientific principles, N...Bed Making ( Introduction, Purpose, Types, Articles, Scientific principles, N...
Bed Making ( Introduction, Purpose, Types, Articles, Scientific principles, N...
 

01 requerimirnto

  • 1. PROYECTO : CONSTRUCCIÓN DEL LOCAL DE USOS MÚLTIPLES EN EL ANEXO DE OTORA INT. EJEC. : MUNICIPALIDAD DISTRITAL DE TORATA REGIÓN : MOQUEGUA PROVINCIA : MARISCAL NIETO DISTRITO : TORATA C. P. : OTORA Nº DESCRIPCIÓN UND M1 cantidad M2 cantidad M3 cantidad TOTAL 01 MANO DE OBRA 134,931.13 Topografo. hh S/. 3,206.07 1 S/. 3,206.07 1 S/. 3,206.07 1 9,618.21 Capataz hh S/. 4,788.00 1 S/. 4,788.00 1 S/. 4,788.00 1 14,364.00 Operario. hh S/. 10,902.41 3 S/. 21,804.82 5 S/. 10,902.41 3 43,609.63 Oficial. hh S/. 4,039.23 1 S/. 8,078.47 2 S/. 4,039.23 1 16,156.93 Peón. hh S/. 12,795.59 4 S/. 25,591.18 8 S/. 12,795.59 4 51,182.35 02 MATERIALES 258,328.57 Alambre Negro N°16. kg S/. 497.3 S/. 95.64 S/. 726.8 S/. 161.5 S/. 358.3 1,582.38 Alambre Negro N°8. kg S/. 293.8 S/. 56.50 S/. 231.1 S/. 181.6 706.42 Clavos Para Madera C/C 1". kg S/. 2.6 S/. 0.47 S/. 5.2 S/. 0.0 7.80 Clavos Para Madera C/C 2 1/2" kg S/. 0.0 S/. 0.0 S/. 117.7 S/. 0.0 117.65 Clavos Para Madera C/C 3" kg S/. 218.5 S/. 39.73 S/. 141.8 S/. 549.4 909.75 Clavos Para Madera C/C 2" kg S/. 147.5 S/. 26.83 S/. 20.0 S/. 0.0 167.51 Perno 1/2"x12". und S/. 0.0 S/. 0.0 S/. 167.2 S/. 0.0 167.19 Espárrajo de 3/16" y accesorios completo und S/. 0.0 S/. 0.0 S/. 325.2 S/. 0.0 325.19 Perno 3/8"x4" con tuerca+volandas a presion. und S/. 0.0 S/. 0.0 S/. 1,435.2 S/. 0.0 1,435.19 Perno 3/8"x5" con tuerca+volandas a presion. und S/. 0.0 S/. 0.0 S/. 946.4 S/. 0.0 946.39 Acero liso de 1/2" m S/. 0.0 S/. 0.0 S/. 0.0 S/. 861.5 861.46 Pernos Hexagonales De 3/4" X 3 1/2" pza S/. 207.2 S/. 31.88 S/. 0.0 S/. 0.0 207.19 Acero de refuerzo Fy=4200 Grado 60. kg S/. 9,976.4 S/. 2,850.4 S/. 8,357.8 S/. 0.0 18,334.17 Acero currugado Ø 1/2" m S/. 0.0 S/. 0.0 S/. 0.0 S/. 128.0 127.99 Arena Fina. m3 S/. 0.0 S/. 0.0 S/. 759.7 S/. 1,755.6 2,515.35 Abono m3 S/. 0.0 S/. 0.0 S/. 0.0 S/. 175.8 175.82 Urea al 46% kg S/. 0.0 S/. 0.0 S/. 0.0 S/. 114.3 114.33 Semilla de grass. kg S/. 0.0 S/. 0.0 S/. 0.0 S/. 386.4 386.43 Tierra negra sarandeada m3 S/. 0.0 S/. 0.0 S/. 0.0 S/. 824.4 824.37 Piedra chancada de 1/2 - 3/4". m3 S/. 1,485.5 S/. 14.85 S/. 5,167.4 S/. 5,249.1 11,902.02 Piedra Mediana. m3 S/. 42.3 S/. 0.65 S/. 536.8 S/. 62.8 641.91 Piedra grande. m3 S/. 363.2 S/. 5.6 S/. 189.6 S/. 991.4 1,544.24 Arena Gruesa m3 S/. 1,232.5 S/. 273.9 S/. 4,509.7 S/. 3,698.4 9,440.61 Material de relleno m3 S/. 0.0 S/. 0.0 S/. 6,064.0 S/. 706.6 6,770.57 Cable de 2.5mm2 TW m S/. 0.0 S/. 0.0 S/. 0.0 S/. 254.7 254.66 Cable de 2.5mm2 THW m S/. 0.0 S/. 0.0 S/. 0.0 S/. 485.7 485.71 Cable de 10mm2 Cu desnudo blando m S/. 0.0 S/. 0.0 S/. 0.0 S/. 145.7 145.67 Cable de 4mm2 THW m S/. 0.0 S/. 0.0 S/. 0.0 S/. 434.5 434.47 Cable de 10mm2 THW m S/. 0.0 S/. 0.0 S/. 0.0 S/. 230.6 230.63 Cable de 6mm2 THW m S/. 0.0 S/. 0.0 S/. 0.0 S/. 266.2 266.19 Inodoro Tque. Bajo Normal Blanco C/A. und S/. 0.0 S/. 0.0 S/. 983.2 S/. 0.0 983.19 Urinario blanco inc/accesorios und S/. 0.0 S/. 0.0 S/. 198.2 S/. 0.0 198.19 Registro Cromado De 4". und S/. 0.0 S/. 0.0 S/. 0.0 S/. 129.2 129.19 Luminaria circular al modelo FWG200 2xPL-C/2P 18W/Philipsund S/. 0.0 S/. 0.0 S/. 0.0 S/. 403.2 403.19 Luminaria p/interiores similar al modelo TCS160 2xTL-D36W HFS C3/Philips, 202x900mmund S/. 0.0 S/. 0.0 S/. 0.0 S/. 1,048.2 1,048.19 Luminaria fluorecente de 1x32W/Fhilips o similar und S/. 0.0 S/. 0.0 S/. 0.0 S/. 467.2 467.19 Luminaria tipo braquete und S/. 0.0 S/. 0.0 S/. 0.0 S/. 253.2 253.19 Tablero monofasico 220 de barras con bornera a tierra 10 polosund S/. 0.0 S/. 0.0 S/. 0.0 S/. 273.2 273.19 Tomacorriente doble con puesta a tierra und S/. 0.0 S/. 0.0 S/. 0.0 S/. 436.0 435.99 Interruptor termomagnetico 2x15A de engrampe und S/. 0.0 S/. 0.0 S/. 0.0 S/. 123.2 123.19 Interruptor termomagnetico 2x20A de engrampe und S/. 0.0 S/. 0.0 S/. 0.0 S/. 253.2 253.19 Interruptor termomagnetico 2x40A de engrampe und S/. 0.0 S/. 0.0 S/. 0.0 S/. 148.2 148.19 Interruptor termomagnetico 2x50A de engrampe und S/. 0.0 S/. 0.0 S/. 0.0 S/. 161.2 161.19 Interruptor termomagnetico 2x30A de engrampe und S/. 0.0 S/. 0.0 S/. 0.0 S/. 173.2 173.19 Caja cuadrada de paso FºGº 100x100x55mm. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 133.2 133.19 Caja metalica portamedidor tipo L und S/. 0.0 S/. 0.0 S/. 0.0 S/. 133.2 133.19 Caja rectangular und S/. 0.0 S/. 0.0 S/. 0.0 S/. 183.1 183.09 Equipo de luz de emergencia de 2x20W inc/accesoriosund S/. 0.0 S/. 0.0 S/. 0.0 S/. 358.2 358.19 Salida para Tv-Cable pto S/. 0.0 S/. 0.0 S/. 0.0 S/. 114.2 114.19 Ladrillo K.K. De Arcilla 10X14X24 Cm. und S/. 0.0 S/. 0.0 S/. 3,540.0 S/. 9,516.1 13,056.09 Ladrillo kk caravista 9x12X24 und S/. 0.0 S/. 0.0 S/. 202.4 S/. 0.0 202.44 Ladrillo hueco de 12x30x30cm und S/. 0.0 S/. 0.0 S/. 1,410.7 S/. 0.0 1,410.69 Cable concentrico 2x10mm2 SET m S/. 0.0 S/. 0.0 S/. 0.0 S/. 324.2 324.19 Cemento Portland Tipo I (42.5KG). bls S/. 8,900.6 S/. 383.65 S/. 22,832.9 S/. 17,288.6 49,022.04 Plancha de baldosa 5/8"(1.22mx0.61m) pl S/. 0.0 S/. 0.0 S/. 0.0 S/. 2,807.4 2,807.40 Caja De C° Simple P/Medidor Agua T/Esal. pza S/. 0.0 S/. 0.0 S/. 0.0 S/. 135.2 135.19 Ceramica revestimiento de 20x33 cm m2 S/. 0.0 S/. 0.0 S/. 0.0 S/. 2,558.7 2,558.68 Picaporte de bronce 6" und S/. 0.0 S/. 0.0 S/. 0.0 S/. 151.2 151.19 Cerradura Exterior De Dos Golpes. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 283.2 283.19 Cerradura exterior de tres golpes. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 343.2 343.19 Bisagra Bronceada Capuchina #333 3"X3". par S/. 0.0 S/. 0.0 S/. 0.0 S/. 477.2 477.19 Bisagra de acero und S/. 0.0 S/. 0.0 S/. 0.0 S/. 144.2 144.23 Bisagra tipo slide o similar p/muebles und S/. 0.0 S/. 0.0 S/. 0.0 S/. 163.2 163.19 Cerradura p/muebles und S/. 0.0 S/. 0.0 S/. 0.0 S/. 135.7 135.69 Cerradura Tipo Perilla Con Boton Para Ss Hh. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 208.2 208.19 Cinta Aislante 3M und S/. 0.0 S/. 0.0 S/. 0.0 S/. 108.9 108.89 Cinta Teflon. rll S/. 0.0 S/. 0.0 S/. 0.0 S/. 113.0 112.99 Yeso De 28 Kg. bls S/. 345.4 S/. 13.82 S/. 44.4 S/. 95.0 484.86 Ocre de color kg S/. 0.0 S/. 0.0 S/. 111.8 S/. 0.0 111.77 Thiner. gal S/. 0.0 S/. 0.0 S/. 0.0 S/. 183.5 183.53 Arbol I und S/. 0.0 S/. 0.0 S/. 0.0 S/. 127.2 127.19 Arbustos I und S/. 0.0 S/. 0.0 S/. 0.0 S/. 132.0 131.99 Arbustos II und S/. 0.0 S/. 0.0 S/. 0.0 S/. 128.2 128.19 CRONOGRAMA DE ADQUISICIÓN DE MATERIALES
  • 2. PROYECTO : CONSTRUCCIÓN DEL LOCAL DE USOS MÚLTIPLES EN EL ANEXO DE OTORA INT. EJEC. : MUNICIPALIDAD DISTRITAL DE TORATA REGIÓN : MOQUEGUA PROVINCIA : MARISCAL NIETO DISTRITO : TORATA C. P. : OTORA Nº DESCRIPCIÓN UND M1 cantidad M2 cantidad M3 cantidad TOTAL CRONOGRAMA DE ADQUISICIÓN DE MATERIALES Flores tipo I und S/. 0.0 S/. 0.0 S/. 0.0 S/. 218.7 218.69 Soldadura para estructucturas kg S/. 60.0 S/. 3.33 S/. 0.0 S/. 862.2 922.22 Porcelana. kg S/. 0.0 S/. 0.0 S/. 312.2 S/. 493.9 806.16 Sellador. gal S/. 0.0 S/. 0.0 S/. 463.2 S/. 448.3 911.50 Interruptor Unipolar Simple Magic Ticino O Similar. und S/. 0.0 S/. 0.0 S/. 34.1 S/. 169.9 203.99 Interruptor Unipolar Doble Magic Ticino O Similar. und S/. 0.0 S/. 0.0 S/. 35.0 S/. 118.1 153.19 Lavatorio 23"X17" P/Grif.4" Blanco C/A. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 583.2 583.19 Lavadero acero inoxidable 21"X38" 2 pozas inc. acce.und S/. 0.0 S/. 0.0 S/. 0.0 S/. 293.2 293.19 Silicona. und S/. 0.0 S/. 0.0 S/. 427.0 S/. 300.7 727.65 Pegamento Para Tuberia Pvc. gal S/. 0.0 S/. 0.0 S/. 172.7 S/. 13.1 185.79 Sellador Elastomerico. cja S/. 434.9 S/. 14.50 S/. 518.4 S/. 652.6 1,605.89 Medidor de energia eléctrica monofasico und S/. 0.0 S/. 0.0 S/. 0.0 S/. 253.2 253.19 Medidas de seguridad glb S/. 603.2 S/. 134.0 S/. 0.0 S/. 0.0 603.19 Rotura de testigos de concreto und S/. 352.3 S/. 78.3 S/. 335.3 S/. 195.6 883.19 Diseño de mezclas und S/. 485.2 S/. 2.21 S/. 472.8 S/. 465.2 1,423.19 Ensayo de suelos und S/. 1,494.8 S/. 1.03 S/. 1,483.0 S/. 1,475.4 4,453.19 Ensayos de densidad de campo (proctor) glb S/. 0.0 S/. 0.0 S/. 814.1 S/. 225.1 1,039.19 Caja De Registro De 12"X24" De C-S P/Desague. pza S/. 0.0 S/. 0.0 S/. 109.9 S/. 63.3 173.19 Caja de registro de concreto und S/. 0.0 S/. 0.0 S/. 0.0 S/. 128.2 128.19 Movilizacion Y Desmovilizacion De Equipo. glb S/. 2,903.2 S/. 645.2 S/. 0.0 S/. 0.0 2,903.19 Lija para metal. hja S/. 0.0 S/. 0.0 S/. 72.7 S/. 124.6 197.28 Lija para Madera. und S/. 0.0 S/. 0.0 S/. 58.5 S/. 93.1 151.62 Lija para concreto. hja S/. 0.0 S/. 0.0 S/. 250.6 S/. 120.3 370.94 Paja de fibra fina. kg S/. 0.0 S/. 0.0 S/. 181.6 S/. 0.0 181.63 Teknopor De 1" X 4' X 8'. pl S/. 0.0 S/. 0.0 S/. 207.7 S/. 0.0 207.68 Agua. m3 S/. 339.1 S/. 33.91 S/. 384.6 S/. 288.8 1,012.53 Dosis de sales rehidratantes und S/. 0.0 S/. 0.0 S/. 0.0 S/. 147.2 147.19 Instalacion de accesorios pozo percolador. glb S/. 0.0 S/. 0.0 S/. 0.0 S/. 263.2 263.19 Instalacion de biodigestores inc. mat y equipos. pza S/. 0.0 S/. 0.0 S/. 353.2 S/. 0.0 353.19 Instalacion de biodigestores asesoria y control glb S/. 0.0 S/. 0.0 S/. 603.2 S/. 0.0 603.19 Transporte de Materiales. glb S/. 14,065.5 S/. 1.01 S/. 0.0 S/. 0.0 14,065.49 Tapa metalica inspeccion 0.60m*0.60m. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 142.8 142.79 Ceramica 7.5X30cm Celima Serie Rustica. m S/. 0.0 S/. 0.0 S/. 682.0 S/. 1,231.8 1,913.79 Ceramica Antideslizante 30x30 Cm. Serie Rustico Celima.m2 S/. 0.0 S/. 0.0 S/. 2,310.2 S/. 1,427.4 3,737.68 Madera Tornillo. p2 S/. 1,115.3 S/. 199.16 S/. 2,405.3 S/. 3,005.8 6,526.39 Puerta Tablero Rebajado Con Marco Cedro/Incl. Instalacion.m2 S/. 0.0 S/. 0.0 S/. 784.1 S/. 5,591.1 6,375.19 Puerta Tablero Rebajado doble hoja Con Marco Cedro/Incl. Instalacion.m2 S/. 0.0 S/. 0.0 S/. 1,221.4 S/. 1,139.3 2,360.69 Marco de madera con bisel m S/. 0.0 S/. 0.0 S/. 2,364.7 S/. 1,390.0 3,754.79 Madera nacional p/encof. y carpinteria. p2 S/. 5,843.4 S/. 1,062.43 S/. 4,443.4 S/. 5,945.9 16,232.67 Madera eucalipto rollizo. p2 S/. 0.0 S/. 0.0 S/. 0.0 S/. 1,314.6 1,314.57 Plancha melamina de 4'x8'x19mm pl S/. 0.0 S/. 0.0 S/. 488.5 S/. 0.0 488.53 Triplay de 4'X8'X 4 mm. pl S/. 1,901.4 S/. 51.39 S/. 0.0 S/. 0.0 1,901.39 Malla galvanizada Nº 10 m2 S/. 0.0 S/. 0.0 S/. 0.0 S/. 920.7 920.69 Tapa C/Marco Fºfº De Desague 12" X 24". pza S/. 0.0 S/. 0.0 S/. 103.3 S/. 51.9 155.19 Tapa Y Marco F° Gal. P/Med. Agua. pza S/. 0.0 S/. 0.0 S/. 0.0 S/. 123.2 123.19 Acero estructural T 1 1/4" x 1 1/4"x1/8" (largueros) m S/. 0.0 S/. 0.0 S/. 764.9 S/. 0.0 764.94 Acero estructural L 3/4"x3/4"x1/8" (perimetral) m S/. 0.0 S/. 0.0 S/. 635.5 S/. 0.0 635.45 Acero estructural L 3/4"x3/4"x2.5mm" m S/. 0.0 S/. 0.0 S/. 274.1 S/. 0.0 274.08 Platina de fierro/ml 2"x3/16". m S/. 0.0 S/. 0.0 S/. 139.2 S/. 0.0 139.19 Platina 2" X 1/8" m S/. 0.0 S/. 0.0 S/. 116.4 S/. 0.0 116.39 Platina 1" X 1/8" m S/. 0.0 S/. 0.0 S/. 1,026.7 S/. 0.0 1,026.71 Tubo de acero cuadrado 2"x2"x1/8" m S/. 0.0 S/. 0.0 S/. 0.0 S/. 1,170.3 1,170.26 Petroleo. gal S/. 314.4 S/. 25.15 S/. 82.0 S/. 0.0 396.35 Combustible gal S/. 159.9 S/. 12.79 S/. 631.8 S/. 308.2 1,099.84 Pintura esmalte sintetico gal S/. 0.0 S/. 0.0 S/. 293.5 S/. 407.2 700.74 Base Imprimante kg S/. 0.0 S/. 0.0 S/. 304.6 S/. 283.6 588.18 Pintura Esmalte Sintetico. gal S/. 0.0 S/. 0.0 S/. 0.0 S/. 169.0 168.95 Pintura Latex Tipo Supermate. gal S/. 0.0 S/. 0.0 S/. 0.0 S/. 1,796.8 1,796.77 Pintura Anticorrosiva. gal S/. 0.0 S/. 0.0 S/. 0.0 S/. 821.2 821.20 Pintura esmalte gal S/. 187.6 S/. 3.75 S/. 18.9 S/. 35.7 242.18 Barniz Marino. gal S/. 0.0 S/. 0.0 S/. 115.3 S/. 0.0 115.29 Plancha de acero e:3/16" p/platinas m2 S/. 0.0 S/. 0.0 S/. 633.6 S/. 0.0 633.59 Calamina Galvanizada De 0.25X830X1800. pl S/. 1,167.2 S/. 41.69 S/. 0.0 S/. 0.0 1,167.19 Canaleta circular F°G° de 1/8x6". m S/. 0.0 S/. 0.0 S/. 522.8 S/. 0.0 522.77 Tubo negro 2". m S/. 1,118.2 S/. 37.27 S/. 1,425.8 S/. 0.0 2,543.99 Tubo negro 2 1/2". m S/. 872.8 S/. 26.45 S/. 1,328.8 S/. 0.0 2,201.59 Tubo negro 1 1/2" m S/. 0.0 S/. 0.0 S/. 1,315.7 S/. 0.0 1,315.69 Union Universal De Fo. Galv. De 1/2". und S/. 0.0 S/. 0.0 S/. 263.2 S/. 0.0 263.19 Niple De Fo Go De 1/2" X 1 1/2". und S/. 0.0 S/. 0.0 S/. 151.2 S/. 0.0 151.19 Tirafones de 3/16"x5" pza S/. 0.0 S/. 0.0 S/. 436.2 S/. 0.0 436.19 Alambre galvanizado Nº 14 kg S/. 0.0 S/. 0.0 S/. 232.0 S/. 0.0 231.96 Tejaforte granada opaca de 1.15m x 0.76m x 0.09mund S/. 0.0 S/. 0.0 S/. 4,931.7 S/. 0.0 4,931.69 Cumbrera superior tejaforte und S/. 0.0 S/. 0.0 S/. 345.6 S/. 0.0 345.59 Varilla de cobre 5/8"x2.40m 99.9% pureza und S/. 0.0 S/. 0.0 S/. 283.2 S/. 0.0 283.19 Sumidero De Bronce De 2". pza S/. 0.0 S/. 0.0 S/. 124.4 S/. 0.0 124.39 Tubo Pvc Sal 2" X 3m. pza S/. 0.0 S/. 0.0 S/. 148.0 S/. 0.0 147.99 Union Pvc Sap Roscado 1/2". pza S/. 0.0 S/. 0.0 S/. 134.4 S/. 0.0 134.39 Union Pvc Sap Roscado 3/4". pza S/. 0.0 S/. 0.0 S/. 106.2 S/. 0.0 106.19 Tee Sanitaria Simple Pvc Sal De 4". und S/. 0.0 S/. 0.0 S/. 116.4 S/. 0.0 116.39 Tuberia y accesorios. glb S/. 0.0 S/. 0.0 S/. 353.2 S/. 0.0 353.19 Tee Pvc Sap 1/2" C/R P/Agua. und S/. 0.0 S/. 0.0 S/. 125.2 S/. 0.0 125.19
  • 3. PROYECTO : CONSTRUCCIÓN DEL LOCAL DE USOS MÚLTIPLES EN EL ANEXO DE OTORA INT. EJEC. : MUNICIPALIDAD DISTRITAL DE TORATA REGIÓN : MOQUEGUA PROVINCIA : MARISCAL NIETO DISTRITO : TORATA C. P. : OTORA Nº DESCRIPCIÓN UND M1 cantidad M2 cantidad M3 cantidad TOTAL CRONOGRAMA DE ADQUISICIÓN DE MATERIALES Tub. Pvc Sap Presion P/Agua C-10 Ec 1/2". m S/. 0.0 S/. 0.0 S/. 460.6 S/. 0.0 460.55 Tub. Pvc Sap Presion P/Agua C-10 Ec 3/4". m S/. 0.0 S/. 0.0 S/. 194.6 S/. 0.0 194.57 Tuberia pvc sal 4" m S/. 0.0 S/. 0.0 S/. 194.6 S/. 0.0 194.55 Tuberia Pvc Sal 3". m S/. 0.0 S/. 0.0 S/. 363.5 S/. 0.0 363.45 Tuberia cribada m S/. 0.0 S/. 0.0 S/. 343.2 S/. 0.0 343.19 Biodigestor de 1300 lt. pza S/. 0.0 S/. 0.0 S/. 2,003.2 S/. 0.0 2,003.19 Codo De 90 Pvc Sal De 2. und S/. 0.0 S/. 0.0 S/. 127.2 S/. 0.0 127.19 Codo De 90 Pvc Sal De 4". und S/. 0.0 S/. 0.0 S/. 133.2 S/. 0.0 133.19 Codo Pvc Sap 1/2" C/Rosca 90º. und S/. 0.0 S/. 0.0 S/. 203.2 S/. 0.0 203.19 Codos Pvc Sal 4" X 90°. pza S/. 0.0 S/. 0.0 S/. 160.9 S/. 0.0 160.94 Codo de 90° C/R PVC sap P/agua de 3/4". und S/. 0.0 S/. 0.0 S/. 146.4 S/. 0.0 146.39 Terminal de PVC und S/. 0.0 S/. 0.0 S/. 167.7 S/. 0.0 167.69 Arandela plástica 3/16" y accesorios completo und S/. 0.0 S/. 0.0 S/. 269.7 S/. 0.0 269.69 Codo de 45º Pvc Sal de 4". und S/. 0.0 S/. 0.0 S/. 108.7 S/. 0.0 108.69 Codo de 90° C/R PVC sap P/agua de 1/2". und S/. 0.0 S/. 0.0 S/. 124.8 S/. 0.0 124.79 Tee Pvc Sal 4" X 4". und S/. 0.0 S/. 0.0 S/. 143.2 S/. 0.0 143.19 Tee Pvc Sal 4" X 2". und S/. 0.0 S/. 0.0 S/. 127.2 S/. 0.0 127.19 Yee Pvc Sal De 4" X 4". pza S/. 0.0 S/. 0.0 S/. 129.2 S/. 0.0 129.19 Caja octagonal und S/. 0.0 S/. 0.0 S/. 149.1 S/. 0.0 149.09 Tubo PVC SEL 3/4" m S/. 0.0 S/. 0.0 S/. 273.8 S/. 350.6 624.37 Tubo PVC SEL 1" m S/. 0.0 S/. 0.0 S/. 209.0 S/. 104.2 313.19 Banner de 3.80 x 2.40m. und S/. 498.2 S/. 1.26 S/. 0.0 S/. 0.0 498.19 Curva 90º PVC 20mm pza S/. 0.0 S/. 0.0 S/. 139.9 S/. 29.3 169.19 Conector Anderson. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 107.7 107.69 Valvula Compuerta De Bronce De 1/2". und S/. 0.0 S/. 0.0 S/. 0.0 S/. 423.2 423.19 Vidrio Transparente Incoloro Crudo Mediodoble. m2 S/. 0.0 S/. 0.0 S/. 216.5 S/. 1,447.8 1,664.33 03 EQUIPOS - 9,311.14 Herramienta manuales. %mo S/. 893.28 S/. 1,586.71 S/. 893.28 3,373.28 Jalon. he S/. 19.89 17 S/. 10.05 S/. 0.00 46.52 Camion cisterna de 3000 gl. hm S/. 64.76 0 S/. 65.01 S/. 0.00 130.12 Motobomba 3.5 HP 2" hm S/. 0.00 - S/. 90.00 S/. 0.00 90.00 Equipo De Soldar. hm S/. 0.00 - S/. 184.58 S/. 184.58 369.15 Andamio metalico. hm S/. 0.00 - S/. 270.19 S/. 190.20 460.39 Winche Con Balde. hm S/. 0.00 - S/. 59.04 S/. 43.44 102.48 Cortador de cesped. hm S/. 0.00 - S/. 0.00 S/. 30.00 30.00 Compactador Vibr. Tipo Plancha 4 Hp. hm S/. 48.48 3 S/. 532.49 S/. 77.63 661.84 Compactador vibr. tipo plancha 7 HP hm S/. 0.00 - S/. 125.25 S/. 118.78 244.03 Vibrador De Concreto 4 Hp 1.35". hm S/. 102.28 7 S/. 263.35 S/. 0.00 372.45 Motosoldadora de 250 A hm S/. 93.99 6 S/. 88.11 S/. 36.84 225.21 Tractor D7 hm S/. 257.89 1 S/. 0.00 S/. 0.00 258.92 Mezcladora Concreto Tambor 18HP 11p3. hm S/. 513.96 26 S/. 1,118.12 S/. 990.95 2,648.73 Nivel Topografico. he S/. 82.90 6 S/. 13.11 S/. 27.25 128.79 Teodolito/Estación total he S/. 110.53 6 S/. 17.48 S/. 35.71 169.25 04 MOBILIARIO Y EQUIPAMIENTO 18,478.94 Refrigeradora und S/. 1,499.00 1,499.00 Micrófono und S/. 45.00 45.00 Dvd und S/. 180.00 180.00 Equipo de Sonido tipo (Mini Componente FWM-997)und S/. 1,350.00 1,350.00 Licuadora und S/. 200.00 200.00 Televisor de 21" LCD und S/. 1,100.00 1,100.00 Cocina industrial 4 hornillas und S/. 1,243.44 1,243.44 Balón de gas und S/. 250.00 250.00 Guantes p/cocina par S/. 36.00 36.00 Asta de bandera und S/. 40.00 40.00 Sillas madera forrada con tela und S/. 4,875.00 4,875.00 Pizarra acrilica und S/. 210.00 210.00 Mesa de madera 1.0mx2.4m und S/. 1,300.00 1,300.00 Cubiertos jgo S/. 337.50 337.50 Vajillas jgo S/. 450.00 450.00 Vasos de vidrio und S/. 135.00 135.00 Tachos de basura und S/. 192.00 192.00 Pocillos und S/. 60.00 60.00 Cucharon und S/. 100.00 100.00 Espumadera und S/. 60.00 60.00 Prensa papas und S/. 75.00 75.00 Condimenteros und S/. 64.00 64.00 Tabla de picar und S/. 84.00 84.00 Ralladores und S/. 72.00 72.00 Cuchillos und S/. 176.00 176.00 Asadera de 20"x30" und S/. 84.00 84.00 Ollas und S/. 2,400.00 2,400.00 Bandera nacional und S/. 80.00 80.00 Cortinas und S/. 350.00 350.00 Andamio und S/. 360.00 360.00
  • 4. PROYECTO : CONSTRUCCIÓN DEL LOCAL DE USOS MÚLTIPLES EN EL ANEXO DE OTORA INT. EJEC. : MUNICIPALIDAD DISTRITAL DE TORATA REGIÓN : MOQUEGUA PROVINCIA : MARISCAL NIETO DISTRITO : TORATA C. P. : OTORA Nº DESCRIPCIÓN UND M1 cantidad M2 cantidad M3 cantidad TOTAL CRONOGRAMA DE ADQUISICIÓN DE MATERIALES Espejos 50 X 60 cm und S/. 75.00 75.00 Expendedor de papel und S/. 480.00 480.00 Dispensador de jabón liquido und S/. 160.00 160.00 Stiker de señalización und S/. 60.00 60.00 Porta cubiertos und S/. 48.00 48.00 Porta platos und S/. 168.00 168.00 Sartén und S/. 80.00 80.00 S/.95548.64 S/.172779.24 S/.152650.88 S/.421049.78 25.95% GASTOS GENERALES S/.24794.87 S/.44836.21 S/.39612.90 S/.109262.42 SUB TOTAL S/.120343.51 S/.217615.45 S/.192263.78 S/.530312.20 8.85% GASTOS DE SUPERVISIÓN S/.8456.05 S/.15290.96 S/.13509.60 S/.37262.91 2.35% GASTOS DE GESTIÓN DE PROYEC. Y ADMINISTRATIVOS S/.2245.39 S/.4060.31 S/.3587.30 S/.9894.67 5.0% ELEBORACIÓN DE EXPEDIENTE TÉCNICO S/.4777.43 S/.8638.96 S/.7632.54 S/.21052.49 S/.15478.88 S/.27990.24 S/.24729.44 S/.598522.27 TOTAL DE COSTO DIRECTO TOTAL PRESUPUESTO DE OBRA