This document provides a cost breakdown for a construction project including materials, labor, equipment, and other costs. It lists activities like excavation, concrete pouring, plumbing installation, framing, and finishes. The total cost of the project is $73,772.93 with materials making up 67.69% of costs, labor 18.52%, other costs 10.80%, and equipment 2.98%. A pie chart also shows the relative percentages of different cost categories.

1. MATERIALES MANO DE OBRA PRESTACIONES
excavacione de fundaciones m3 17.26 174.72B/. 25.50B/. 200.22B/. 0.27%
preparación de ref. fundación ml 359.60 318.00B/. 153.60B/. 79.50B/. 30.50B/. 581.60B/. 0.79%
exc. De tubería eléctrica m3 43.68B/. 12.75B/. 56.43B/. 0.08%
exc. De tubería sanitaria m3 43.68B/. 12.75B/. 56.43B/. 0.08%
colocación de refuerzo de
columnas y anclaje
ml 63.00 55.65B/. 153.60B/. 13.91B/. 30.50B/. 253.66B/. 0.34%
vaciado de concreto fund. m3 4.01 1,572.00B/. 131.04B/. 393.13B/. 33.00B/. 2,129.17B/. 2.89%
inst. de tuberías eléctricas ml 120.00B/. 200.00B/. 22.00B/. 342.00B/. 0.46%
inst. de tuberías aguas ml 85.00B/. 135.00B/. 15.00B/. 235.00B/. 0.32%
vaciado de concreto m3 8.45 1,656.78B/. 146.10B/. 414.20B/. 33.00B/. 2,250.08B/. 3.05%
col. De acero de columnas ml 530.00 75.99B/. 153.30B/. 18.99B/. 30.50B/. 278.78B/. 0.38%
col. De formaletas m2 41.30 138.00B/. 102.40B/. 34.50B/. 40.30B/. 315.20B/. 0.43%
vaciado de concreto para col. m3 3.07 601.33B/. 87.36B/. 150.33B/. 33.00B/. 872.02B/. 1.18%
desencofrado m2 41.30 43.68B/. 15.75B/. 59.43B/. 0.08%
preparación de ref. vigas ml 844.80 747.30B/. 204.80B/. 186.83B/. 30.50B/. 1,169.43B/. 1.59%
col. De formaletas m2 40.59 127.20B/. 204.80B/. 32.00B/. 40.30B/. 404.30B/. 0.55%
vaciado de concreto m3 2.93 574.28B/. 146.10B/. 143.57B/. 33.00B/. 896.95B/. 1.22%
desencofrado m2 40.59 43.68B/. 15.75B/. 59.43B/. 0.08%
col. De formaleta m2 112.64 356.50B/. 51.20B/. 89.13B/. 40.30B/. 537.13B/. 0.73%
CUADRO ANALITICO DE COSTOS
PRECIOS UNITARIOSPLANTABAJACOLUMNAS
VIGASPARA
LOSAS
SAPARAEL
NIVEL100 COSTO
% RELATIVO
DEL TOTAL
ACTIVIDAD UNIDAD CANTIDADITEM
EQUIPO Y
HERRAMIENTAS
PLANTA BAJA NIVEL 000
COLUMNAS PARA LOSA
VIGAS PARA LOSA DEL NIVEL 100
LOSA DE SEGUNDO NIVEL 100
FUNDACIONES
FUNDACIONES

2. inst. de tuberías eléctricas ml 210.00B/. 206.40B/. 22.00B/. 438.40B/. 0.59%
inst. de tuberías aguas ml 132.00B/. 146.88B/. 15.00B/. 293.88B/. 0.40%
col. de acero y refuerzos ml 182.85B/. 204.80B/. 45.72B/. 30.50B/. 463.87B/. 0.63%
vaciado de concreto m3 25.36 4,970.36B/. 146.10B/. 1,242.50B/. 33.00B/. 6,391.96B/. 8.66%
desencofrado ml 112.64 21.84B/. 15.75B/. 37.59B/. 0.05%
colocación de acero ml 364.00 181.00B/. 153.60B/. 45.20B/. 30.50B/. 410.30B/. 0.56%
colocación de formaleta m2 41.63 138.00B/. 102.40B/. 34.50B/. 40.30B/. 315.20B/. 0.43%
vaciado de concreto m3 3.07 601.33B/. 87.36B/. 150.33B/. 33.00B/. 872.02B/. 1.18%
desencofrado m2 41.63 43.68B/. 15.75B/. 59.43B/. 0.08%
colocación de bloques m2 392.16 3,581.05B/. 1,075.00B/. 895.26B/. 28.80B/. 5,580.11B/. 7.56%
col. Columna de amare ml 120.00 62.50B/. 153.60B/. 15.65B/. 30.50B/. 262.25B/. 0.36%
col. De formaleta m2 10.42 34.50B/. 102.40B/. 8.63B/. 40.30B/. 185.83B/. 0.25%
vaciado de concreto m3 0.80 156.80B/. 73.04B/. 39.20B/. 33.00B/. 302.04B/. 0.41%
desencofrado m2 10.42 21.84B/. 15.75B/. 37.59B/. 0.05%
colocación de viga de amare ml 253.48 129.63B/. 102.40B/. 32.41B/. 30.50B/. 294.94B/. 0.40%
col. De formaleta m2 45.12 149.50B/. 102.40B/. 37.38B/. 40.30B/. 329.58B/. 0.45%
vaciado de concreto m3 3.83 750.68B/. 204.80B/. 187.67B/. 33.00B/. 1,176.15B/. 1.59%
desencofrado ml 45.12 102.40B/. 15.75B/. 118.15B/. 0.16%
repello de paredes m2 784.00 11,760.00B/. 2,150.40B/. 512.00B/. 45.00B/. 14,467.40B/. 19.61%
estructura
ml 156.40 1,094.80B/. 782.00B/. 108.36B/. 140.00B/. 2,125.16B/. 2.88%
colocación de cubierta
m2 100.00 1,000.00B/. 700.00B/. 57.28B/. 120.00B/. 1,877.28B/. 2.54%
instalación de ventanas
4,000.00B/. 204.80B/. 1,000.00B/. 80.00B/. 5,284.80B/. 7.16%
instalación de puertas 3,000.00B/. 204.80B/. 750.00B/. 70.00B/. 4,024.80B/. 5.46%
LOSAPARAEL
NIVEL100
INSTALACION DE CIELO RASO
COLUMNAS
PARA
TECHO
BLOQUEODETODASLAS
PAREDES
INSTALACION
DETECHO
PUERTASY
VENTANAS
COLUMNAS PARA TECHO
BLOQUEOS DE TODAS LAS PAREDES
INSTALACION DE TECHO
INSTALACION DE PUERTAS Y VENTANAS

3. CIELO
RASO colocación de cielo
m2 124.40 1,990.40B/. 746.40B/. 70.40B/. 70.00B/. 2,877.20B/. 3.90%
inst. de piso de todas las áreas m2 135.11 2,026.65B/. 810.7B/. 203.00B/. 33.50B/. 3,073.81B/. 4.17%
inst. de paredes de baño y coci. m2 142.21 2,129.60B/. 568.8B/. 533.00B/. 33.50B/. 3,264.94B/. 4.43%
sistema eléctrico 1,880.00B/. 950.00B/. 76.50B/. 2,906.50B/. 3.94%
base + pintura final 1,800.00B/. 700.00B/. 109.50B/. 23.00B/. 2,632.50B/. 3.57%
artefacto sanitario 1,550.00B/. 350.00B/. 35.00B/. 1,935.00B/. 2.62%
transportar de caseta temporal 172.00B/. 75.00B/. 247.00B/. 0.33%
limpieza de terreno 225.00B/. 150.00B/. 375.00B/. 0.51%
inst. eléctrica definitiva 165.00B/. 200.00B/. 365.00B/. 0.49%
entrega de llave al dueño 50.00B/. 50.00B/. 0.07%
COSTO TOTAL DE LA OBRA 73,772.93B/. 100.00%
COSTO TOTAL DE LOS
MATERIALES
49,939.68B/. 67.69%
COSTO TOTAL DE LA MANO DE
OBRA
13,662.58B/. 18.52%
COSTO TOTAL DE LAS
PRESTACIONES
7,971.07B/. 10.80%
COSTO TOTAL DE LOS EQUIPO Y
HERRAMIENTAS
2,199.60B/. 2.98%
INSTALACION
ES
DEFINITIVAS
REVEST
IMIENT
OS
ACABADOSY
DETALLES
FINALES
COSTOSYPORCENTAJES
PORACTIVIDADES
REVESTIMIENTOS DE TODAS LAS AREAS
INSTALACIONES DEFINITIVAS
ACABADOS Y DETALLES FINALES