SlideShare a Scribd company logo
1 of 11
Download to read offline
Please analyze this company 10Q report and till me areas in which they are doing well and areas
which need improvements.
2018
2017
Cash Flows from Operating Activities
Net loss
$
(784,627
)
$
(397,181
)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
416,233
376,602
Stock-based compensation
141,639
103,717
Amortization of debt discounts and issuance costs
39,345
31,747
Inventory write-downs
18,546
26,918
Loss on disposals of fixed assets
52,237
41,120
Foreign currency transaction losses
47,661
5,064
Loss related to SolarCity acquisition
-
11,571
Non-cash interest and other operating activities
(3,984
)
(6,589
)
Changes in operating assets and liabilities, net of effect of business combinations:
Accounts receivable
(169,142
)
91,541
Inventories
(322,081
)
(124,514
)
Operating lease vehicles
(97,196
)
(458,965
)
Prepaid expenses and other current assets
(50,001
)
(75,504
)
MyPower customer notes receivable and other assets
(57,583
)
8,006
Accounts payable and accrued liabilities
317,983
2,531
Deferred revenue
45,795
103,941
Customer deposits
67,359
(51,004
)
Resale value guarantee
-
184,579
Other long-term liabilities
(60,560
)
56,609
Net cash used in operating activities
(398,376
)
(69,811
)
Cash Flows from Investing Activities
Purchases of property and equipment excluding capital leases, net of sales
(655,662
)
(552,624
)
Purchases of solar energy systems, leased and to be leased
(72,975
)
(219,948
)
Business combinations, net of cash acquired
-
(109,147
)
Net cash used in investing activities
(728,637
)
(881,719
)
Cash Flows from Financing Activities
Proceeds from issuances of common stock in public offerings
-
400,175
Proceeds from issuances of convertible and other debt
1,775,481
1,838,166
Repayments of convertible and other debt
(1,389,388
)
(690,945
)
Repayments of borrowings under Solar Bonds issued to related parties
(17,500
)
(90,000
)
Collateralized lease (repayments) borrowings
(87,092
)
186,355
Proceeds from exercises of stock options and other stock issuances
94,018
57,307
Principal payments on capital leases
(18,787
)
(18,303
)
Common stock and debt issuance costs
(2,913
)
(11,094
)
Purchases of convertible note hedges
-
(204,102
)
Proceeds from issuances of warrants
-
52,883
Proceeds from investments by noncontrolling interests in subsidiaries
73,704
142,003
Distributions paid to noncontrolling interests in subsidiaries
(52,942
)
(63,696
)
Payments for buy-outs of noncontrolling interests in subsidiaries
(2,921
)
-
Net cash provided by financing activities
371,660
1,598,749
Effect of exchange rate changes on cash and cash equivalents and restricted cash
10,102
11,643
Net (decrease) increase in cash and cash equivalents and restricted cash
(745,251
)
658,862
Cash and cash equivalents and restricted cash, beginning of period
3,964,959
3,766,900
Cash and cash equivalents and restricted cash, end of period
$
3,219,708
$
4,425,762
Supplemental Non-Cash Investing and Financing Activities
Acquisitions of property and equipment included in liabilities
$
286,975
$
654,322
Estimated fair value of facilities under build-to-suit leases
$
56,169
$
65,244
2018
2017
Cash Flows from Operating Activities
Net loss
$
(784,627
)
$
(397,181
)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
416,233
376,602
Stock-based compensation
141,639
103,717
Amortization of debt discounts and issuance costs
39,345
31,747
Inventory write-downs
18,546
26,918
Loss on disposals of fixed assets
52,237
41,120
Foreign currency transaction losses
47,661
5,064
Loss related to SolarCity acquisition
-
11,571
Non-cash interest and other operating activities
(3,984
)
(6,589
)
Changes in operating assets and liabilities, net of effect of business combinations:
Accounts receivable
(169,142
)
91,541
Inventories
(322,081
)
(124,514
)
Operating lease vehicles
(97,196
)
(458,965
)
Prepaid expenses and other current assets
(50,001
)
(75,504
)
MyPower customer notes receivable and other assets
(57,583
)
8,006
Accounts payable and accrued liabilities
317,983
2,531
Deferred revenue
45,795
103,941
Customer deposits
67,359
(51,004
)
Resale value guarantee
-
184,579
Other long-term liabilities
(60,560
)
56,609
Net cash used in operating activities
(398,376
)
(69,811
)
Cash Flows from Investing Activities
Purchases of property and equipment excluding capital leases, net of sales
(655,662
)
(552,624
)
Purchases of solar energy systems, leased and to be leased
(72,975
)
(219,948
)
Business combinations, net of cash acquired
-
(109,147
)
Net cash used in investing activities
(728,637
)
(881,719
)
Cash Flows from Financing Activities
Proceeds from issuances of common stock in public offerings
-
400,175
Proceeds from issuances of convertible and other debt
1,775,481
1,838,166
Repayments of convertible and other debt
(1,389,388
)
(690,945
)
Repayments of borrowings under Solar Bonds issued to related parties
(17,500
)
(90,000
)
Collateralized lease (repayments) borrowings
(87,092
)
186,355
Proceeds from exercises of stock options and other stock issuances
94,018
57,307
Principal payments on capital leases
(18,787
)
(18,303
)
Common stock and debt issuance costs
(2,913
)
(11,094
)
Purchases of convertible note hedges
-
(204,102
)
Proceeds from issuances of warrants
-
52,883
Proceeds from investments by noncontrolling interests in subsidiaries
73,704
142,003
Distributions paid to noncontrolling interests in subsidiaries
(52,942
)
(63,696
)
Payments for buy-outs of noncontrolling interests in subsidiaries
(2,921
)
-
Net cash provided by financing activities
371,660
1,598,749
Effect of exchange rate changes on cash and cash equivalents and restricted cash
10,102
11,643
Net (decrease) increase in cash and cash equivalents and restricted cash
(745,251
)
658,862
Cash and cash equivalents and restricted cash, beginning of period
3,964,959
3,766,900
Cash and cash equivalents and restricted cash, end of period
$
3,219,708
$
4,425,762
Supplemental Non-Cash Investing and Financing Activities
Acquisitions of property and equipment included in liabilities
$
286,975
$
654,322
Estimated fair value of facilities under build-to-suit leases
$
56,169
$
65,244
Solution
Answer:
The statement of cash flows shows how a company spend its money ( cash outflows) and where
money comes from (cash inflows). The cash flow statement include all the all cash inflows of a
company receives from its ongoing operations and external investment sources as well as all cash
outflows that pay for business activities and investment during given period.
Analysis of the three activities in the Cashflow Statement is given as under;
Cashflow used in Operating Activities:
Cashflow used in investing Activities:
Cashflow from Financing Activities:
Conclusion
As the fund is generated from financing activities of the company, it will affect the liquidity and
continuity of the company as there is no other source of funds to meet operting and financing
expenditure. If the company is continuing the same situation, it will leads to bankruptcy.

More Related Content

Similar to Please analyze this company 10Q report and till me areas in which th.pdf

APPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docx
APPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docxAPPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docx
APPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docxarmitageclaire49
 
APPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docx
APPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docxAPPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docx
APPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docxfestockton
 
Digital realty 3 q17 earnings presentation final
Digital realty 3 q17 earnings presentation finalDigital realty 3 q17 earnings presentation final
Digital realty 3 q17 earnings presentation finalir_digitalrealty
 
Consolidated financial sheet.docx
Consolidated financial sheet.docxConsolidated financial sheet.docx
Consolidated financial sheet.docxnhinguyn701410
 
Consolidated Statements of OperConsolidated Statements of Operatio.docx
Consolidated Statements of OperConsolidated Statements of Operatio.docxConsolidated Statements of OperConsolidated Statements of Operatio.docx
Consolidated Statements of OperConsolidated Statements of Operatio.docxdonnajames55
 
ARUN Q2 2014 10Q.pdf
ARUN Q2 2014 10Q.pdfARUN Q2 2014 10Q.pdf
ARUN Q2 2014 10Q.pdfKanuBabu1
 
Williams sonoma model
Williams sonoma model Williams sonoma model
Williams sonoma model Trishala Rasya
 
Final work improved 6_revised (1)
Final work improved 6_revised (1)Final work improved 6_revised (1)
Final work improved 6_revised (1)Qasim Ali Pracha
 
2014 Annual Report - Consolidated financial statements [February 18, 2015]
2014 Annual Report - Consolidated financial statements [February 18, 2015]2014 Annual Report - Consolidated financial statements [February 18, 2015]
2014 Annual Report - Consolidated financial statements [February 18, 2015]Edison S.p.A.
 
Quanta Services Investor Deck Aug/Sept 2019
Quanta Services Investor Deck Aug/Sept 2019Quanta Services Investor Deck Aug/Sept 2019
Quanta Services Investor Deck Aug/Sept 2019QuantaIR
 
Quanta Services Investor Deck Nov/Dec 2019
Quanta Services Investor Deck Nov/Dec 2019Quanta Services Investor Deck Nov/Dec 2019
Quanta Services Investor Deck Nov/Dec 2019QuantaIR
 
Company A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docx
Company A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docxCompany A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docx
Company A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docxjanthony65
 
Company A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docx
Company A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docxCompany A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docx
Company A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docxdonnajames55
 

Similar to Please analyze this company 10Q report and till me areas in which th.pdf (20)

fr04_scf
fr04_scffr04_scf
fr04_scf
 
APPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docx
APPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docxAPPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docx
APPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docx
 
APPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docx
APPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docxAPPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docx
APPL Q1AAPL INCOMEApple Inc.CONDENSED CONSOLIDATED STATEMENTS OF O.docx
 
NFLX-model.pdf
NFLX-model.pdfNFLX-model.pdf
NFLX-model.pdf
 
Acc 291 acc291
Acc 291 acc291Acc 291 acc291
Acc 291 acc291
 
Digital realty 3 q17 earnings presentation final
Digital realty 3 q17 earnings presentation finalDigital realty 3 q17 earnings presentation final
Digital realty 3 q17 earnings presentation final
 
Consolidated financial sheet.docx
Consolidated financial sheet.docxConsolidated financial sheet.docx
Consolidated financial sheet.docx
 
fr05_scf
fr05_scffr05_scf
fr05_scf
 
Consolidated Statements of OperConsolidated Statements of Operatio.docx
Consolidated Statements of OperConsolidated Statements of Operatio.docxConsolidated Statements of OperConsolidated Statements of Operatio.docx
Consolidated Statements of OperConsolidated Statements of Operatio.docx
 
ARUN Q2 2014 10Q.pdf
ARUN Q2 2014 10Q.pdfARUN Q2 2014 10Q.pdf
ARUN Q2 2014 10Q.pdf
 
Williams sonoma model
Williams sonoma model Williams sonoma model
Williams sonoma model
 
Final work improved 6_revised (1)
Final work improved 6_revised (1)Final work improved 6_revised (1)
Final work improved 6_revised (1)
 
2014 Annual Report - Consolidated financial statements [February 18, 2015]
2014 Annual Report - Consolidated financial statements [February 18, 2015]2014 Annual Report - Consolidated financial statements [February 18, 2015]
2014 Annual Report - Consolidated financial statements [February 18, 2015]
 
UAC annual report 2018
UAC annual report 2018UAC annual report 2018
UAC annual report 2018
 
OXYS Investor Presentation
OXYS Investor PresentationOXYS Investor Presentation
OXYS Investor Presentation
 
Quanta Services Investor Deck Aug/Sept 2019
Quanta Services Investor Deck Aug/Sept 2019Quanta Services Investor Deck Aug/Sept 2019
Quanta Services Investor Deck Aug/Sept 2019
 
Project_Valuation.ppsx
Project_Valuation.ppsxProject_Valuation.ppsx
Project_Valuation.ppsx
 
Quanta Services Investor Deck Nov/Dec 2019
Quanta Services Investor Deck Nov/Dec 2019Quanta Services Investor Deck Nov/Dec 2019
Quanta Services Investor Deck Nov/Dec 2019
 
Company A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docx
Company A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docxCompany A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docx
Company A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docx
 
Company A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docx
Company A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docxCompany A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docx
Company A 2015 Balance SheetCompany A Name & Stock SymbolTip F2 k.docx
 

More from sales98

Genetic evidence supports which of the following explanations for the.pdf
Genetic evidence supports which of the following explanations for the.pdfGenetic evidence supports which of the following explanations for the.pdf
Genetic evidence supports which of the following explanations for the.pdfsales98
 
Complete the following table for InvestmentsFair value method(s).pdf
Complete the following table for InvestmentsFair value method(s).pdfComplete the following table for InvestmentsFair value method(s).pdf
Complete the following table for InvestmentsFair value method(s).pdfsales98
 
Find the values of the trigonometric functions of from the informat.pdf
Find the values of the trigonometric functions of  from the informat.pdfFind the values of the trigonometric functions of  from the informat.pdf
Find the values of the trigonometric functions of from the informat.pdfsales98
 
Evolution is driven by environmental that put selection pressure on o.pdf
Evolution is driven by environmental that put selection pressure on o.pdfEvolution is driven by environmental that put selection pressure on o.pdf
Evolution is driven by environmental that put selection pressure on o.pdfsales98
 
e) As a practical matter, trade-offs of qualitative characteristics o.pdf
e) As a practical matter, trade-offs of qualitative characteristics o.pdfe) As a practical matter, trade-offs of qualitative characteristics o.pdf
e) As a practical matter, trade-offs of qualitative characteristics o.pdfsales98
 
Determine whether the relation defines y as a function of x. Give the.pdf
Determine whether the relation defines y as a function of x. Give the.pdfDetermine whether the relation defines y as a function of x. Give the.pdf
Determine whether the relation defines y as a function of x. Give the.pdfsales98
 
Connor and his wife are guests at the hotel, having reserved a room .pdf
Connor and his wife are guests at the hotel, having reserved a room .pdfConnor and his wife are guests at the hotel, having reserved a room .pdf
Connor and his wife are guests at the hotel, having reserved a room .pdfsales98
 
Define the role of the entrepreneur in the U.S. economy and describe.pdf
Define the role of the entrepreneur in the U.S. economy and describe.pdfDefine the role of the entrepreneur in the U.S. economy and describe.pdf
Define the role of the entrepreneur in the U.S. economy and describe.pdfsales98
 
Consider a double-linked linked list implementation with the followin.pdf
Consider a double-linked linked list implementation with the followin.pdfConsider a double-linked linked list implementation with the followin.pdf
Consider a double-linked linked list implementation with the followin.pdfsales98
 
8. You may have heard that drinking soda or acid is bad for your teet.pdf
8. You may have heard that drinking soda or acid is bad for your teet.pdf8. You may have heard that drinking soda or acid is bad for your teet.pdf
8. You may have heard that drinking soda or acid is bad for your teet.pdfsales98
 
alter ego theory. TRUE FALSE Multiple Choice her nephew Dru to manag.pdf
alter ego theory. TRUE FALSE Multiple Choice her nephew Dru to manag.pdfalter ego theory. TRUE FALSE Multiple Choice her nephew Dru to manag.pdf
alter ego theory. TRUE FALSE Multiple Choice her nephew Dru to manag.pdfsales98
 
2)Are enterprise information portals making executive information sy.pdf
2)Are enterprise information portals making executive information sy.pdf2)Are enterprise information portals making executive information sy.pdf
2)Are enterprise information portals making executive information sy.pdfsales98
 
5. How the tax system changes the distribution of income among capita.pdf
5. How the tax system changes the distribution of income among capita.pdf5. How the tax system changes the distribution of income among capita.pdf
5. How the tax system changes the distribution of income among capita.pdfsales98
 
Write Java FX code for this pseudocode of the void initilizaHistoryL.pdf
Write Java FX code for this pseudocode of the void initilizaHistoryL.pdfWrite Java FX code for this pseudocode of the void initilizaHistoryL.pdf
Write Java FX code for this pseudocode of the void initilizaHistoryL.pdfsales98
 
Your name Date Explanation of Program -Modifying the first .pdf
Your name Date  Explanation of Program -Modifying the first .pdfYour name Date  Explanation of Program -Modifying the first .pdf
Your name Date Explanation of Program -Modifying the first .pdfsales98
 
Why is it that ozone is not desirable at the surface of earth, but i.pdf
Why is it that ozone is not desirable at the surface of earth, but i.pdfWhy is it that ozone is not desirable at the surface of earth, but i.pdf
Why is it that ozone is not desirable at the surface of earth, but i.pdfsales98
 
Write a program that moves the ball in a pane. You should define a p.pdf
Write a program that moves the ball in a pane. You should define a p.pdfWrite a program that moves the ball in a pane. You should define a p.pdf
Write a program that moves the ball in a pane. You should define a p.pdfsales98
 
Which ape has been known to make territory patrols and wage war o.pdf
Which ape has been known to make territory patrols and wage war o.pdfWhich ape has been known to make territory patrols and wage war o.pdf
Which ape has been known to make territory patrols and wage war o.pdfsales98
 
What are the limitations of an expert systemSolutionLIMITATIO.pdf
What are the limitations of an expert systemSolutionLIMITATIO.pdfWhat are the limitations of an expert systemSolutionLIMITATIO.pdf
What are the limitations of an expert systemSolutionLIMITATIO.pdfsales98
 
Using the scenario provided in the Milestone One Guidelines and Rubr.pdf
Using the scenario provided in the Milestone One Guidelines and Rubr.pdfUsing the scenario provided in the Milestone One Guidelines and Rubr.pdf
Using the scenario provided in the Milestone One Guidelines and Rubr.pdfsales98
 

More from sales98 (20)

Genetic evidence supports which of the following explanations for the.pdf
Genetic evidence supports which of the following explanations for the.pdfGenetic evidence supports which of the following explanations for the.pdf
Genetic evidence supports which of the following explanations for the.pdf
 
Complete the following table for InvestmentsFair value method(s).pdf
Complete the following table for InvestmentsFair value method(s).pdfComplete the following table for InvestmentsFair value method(s).pdf
Complete the following table for InvestmentsFair value method(s).pdf
 
Find the values of the trigonometric functions of from the informat.pdf
Find the values of the trigonometric functions of  from the informat.pdfFind the values of the trigonometric functions of  from the informat.pdf
Find the values of the trigonometric functions of from the informat.pdf
 
Evolution is driven by environmental that put selection pressure on o.pdf
Evolution is driven by environmental that put selection pressure on o.pdfEvolution is driven by environmental that put selection pressure on o.pdf
Evolution is driven by environmental that put selection pressure on o.pdf
 
e) As a practical matter, trade-offs of qualitative characteristics o.pdf
e) As a practical matter, trade-offs of qualitative characteristics o.pdfe) As a practical matter, trade-offs of qualitative characteristics o.pdf
e) As a practical matter, trade-offs of qualitative characteristics o.pdf
 
Determine whether the relation defines y as a function of x. Give the.pdf
Determine whether the relation defines y as a function of x. Give the.pdfDetermine whether the relation defines y as a function of x. Give the.pdf
Determine whether the relation defines y as a function of x. Give the.pdf
 
Connor and his wife are guests at the hotel, having reserved a room .pdf
Connor and his wife are guests at the hotel, having reserved a room .pdfConnor and his wife are guests at the hotel, having reserved a room .pdf
Connor and his wife are guests at the hotel, having reserved a room .pdf
 
Define the role of the entrepreneur in the U.S. economy and describe.pdf
Define the role of the entrepreneur in the U.S. economy and describe.pdfDefine the role of the entrepreneur in the U.S. economy and describe.pdf
Define the role of the entrepreneur in the U.S. economy and describe.pdf
 
Consider a double-linked linked list implementation with the followin.pdf
Consider a double-linked linked list implementation with the followin.pdfConsider a double-linked linked list implementation with the followin.pdf
Consider a double-linked linked list implementation with the followin.pdf
 
8. You may have heard that drinking soda or acid is bad for your teet.pdf
8. You may have heard that drinking soda or acid is bad for your teet.pdf8. You may have heard that drinking soda or acid is bad for your teet.pdf
8. You may have heard that drinking soda or acid is bad for your teet.pdf
 
alter ego theory. TRUE FALSE Multiple Choice her nephew Dru to manag.pdf
alter ego theory. TRUE FALSE Multiple Choice her nephew Dru to manag.pdfalter ego theory. TRUE FALSE Multiple Choice her nephew Dru to manag.pdf
alter ego theory. TRUE FALSE Multiple Choice her nephew Dru to manag.pdf
 
2)Are enterprise information portals making executive information sy.pdf
2)Are enterprise information portals making executive information sy.pdf2)Are enterprise information portals making executive information sy.pdf
2)Are enterprise information portals making executive information sy.pdf
 
5. How the tax system changes the distribution of income among capita.pdf
5. How the tax system changes the distribution of income among capita.pdf5. How the tax system changes the distribution of income among capita.pdf
5. How the tax system changes the distribution of income among capita.pdf
 
Write Java FX code for this pseudocode of the void initilizaHistoryL.pdf
Write Java FX code for this pseudocode of the void initilizaHistoryL.pdfWrite Java FX code for this pseudocode of the void initilizaHistoryL.pdf
Write Java FX code for this pseudocode of the void initilizaHistoryL.pdf
 
Your name Date Explanation of Program -Modifying the first .pdf
Your name Date  Explanation of Program -Modifying the first .pdfYour name Date  Explanation of Program -Modifying the first .pdf
Your name Date Explanation of Program -Modifying the first .pdf
 
Why is it that ozone is not desirable at the surface of earth, but i.pdf
Why is it that ozone is not desirable at the surface of earth, but i.pdfWhy is it that ozone is not desirable at the surface of earth, but i.pdf
Why is it that ozone is not desirable at the surface of earth, but i.pdf
 
Write a program that moves the ball in a pane. You should define a p.pdf
Write a program that moves the ball in a pane. You should define a p.pdfWrite a program that moves the ball in a pane. You should define a p.pdf
Write a program that moves the ball in a pane. You should define a p.pdf
 
Which ape has been known to make territory patrols and wage war o.pdf
Which ape has been known to make territory patrols and wage war o.pdfWhich ape has been known to make territory patrols and wage war o.pdf
Which ape has been known to make territory patrols and wage war o.pdf
 
What are the limitations of an expert systemSolutionLIMITATIO.pdf
What are the limitations of an expert systemSolutionLIMITATIO.pdfWhat are the limitations of an expert systemSolutionLIMITATIO.pdf
What are the limitations of an expert systemSolutionLIMITATIO.pdf
 
Using the scenario provided in the Milestone One Guidelines and Rubr.pdf
Using the scenario provided in the Milestone One Guidelines and Rubr.pdfUsing the scenario provided in the Milestone One Guidelines and Rubr.pdf
Using the scenario provided in the Milestone One Guidelines and Rubr.pdf
 

Recently uploaded

FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdf
FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdfFICTIONAL SALESMAN/SALESMAN SNSW 2024.pdf
FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdfPondicherry University
 
How to Send Pro Forma Invoice to Your Customers in Odoo 17
How to Send Pro Forma Invoice to Your Customers in Odoo 17How to Send Pro Forma Invoice to Your Customers in Odoo 17
How to Send Pro Forma Invoice to Your Customers in Odoo 17Celine George
 
Andreas Schleicher presents at the launch of What does child empowerment mean...
Andreas Schleicher presents at the launch of What does child empowerment mean...Andreas Schleicher presents at the launch of What does child empowerment mean...
Andreas Schleicher presents at the launch of What does child empowerment mean...EduSkills OECD
 
How To Create Editable Tree View in Odoo 17
How To Create Editable Tree View in Odoo 17How To Create Editable Tree View in Odoo 17
How To Create Editable Tree View in Odoo 17Celine George
 
會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文
會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文
會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文中 央社
 
Major project report on Tata Motors and its marketing strategies
Major project report on Tata Motors and its marketing strategiesMajor project report on Tata Motors and its marketing strategies
Major project report on Tata Motors and its marketing strategiesAmanpreetKaur157993
 
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...Nguyen Thanh Tu Collection
 
An Overview of the Odoo 17 Knowledge App
An Overview of the Odoo 17 Knowledge AppAn Overview of the Odoo 17 Knowledge App
An Overview of the Odoo 17 Knowledge AppCeline George
 
e-Sealing at EADTU by Kamakshi Rajagopal
e-Sealing at EADTU by Kamakshi Rajagopale-Sealing at EADTU by Kamakshi Rajagopal
e-Sealing at EADTU by Kamakshi RajagopalEADTU
 
The Story of Village Palampur Class 9 Free Study Material PDF
The Story of Village Palampur Class 9 Free Study Material PDFThe Story of Village Palampur Class 9 Free Study Material PDF
The Story of Village Palampur Class 9 Free Study Material PDFVivekanand Anglo Vedic Academy
 
SURVEY I created for uni project research
SURVEY I created for uni project researchSURVEY I created for uni project research
SURVEY I created for uni project researchCaitlinCummins3
 
AIM of Education-Teachers Training-2024.ppt
AIM of Education-Teachers Training-2024.pptAIM of Education-Teachers Training-2024.ppt
AIM of Education-Teachers Training-2024.pptNishitharanjan Rout
 
UChicago CMSC 23320 - The Best Commit Messages of 2024
UChicago CMSC 23320 - The Best Commit Messages of 2024UChicago CMSC 23320 - The Best Commit Messages of 2024
UChicago CMSC 23320 - The Best Commit Messages of 2024Borja Sotomayor
 
DEMONSTRATION LESSON IN ENGLISH 4 MATATAG CURRICULUM
DEMONSTRATION LESSON IN ENGLISH 4 MATATAG CURRICULUMDEMONSTRATION LESSON IN ENGLISH 4 MATATAG CURRICULUM
DEMONSTRATION LESSON IN ENGLISH 4 MATATAG CURRICULUMELOISARIVERA8
 
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...Nguyen Thanh Tu Collection
 
An overview of the various scriptures in Hinduism
An overview of the various scriptures in HinduismAn overview of the various scriptures in Hinduism
An overview of the various scriptures in HinduismDabee Kamal
 
Basic Civil Engineering notes on Transportation Engineering & Modes of Transport
Basic Civil Engineering notes on Transportation Engineering & Modes of TransportBasic Civil Engineering notes on Transportation Engineering & Modes of Transport
Basic Civil Engineering notes on Transportation Engineering & Modes of TransportDenish Jangid
 

Recently uploaded (20)

FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdf
FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdfFICTIONAL SALESMAN/SALESMAN SNSW 2024.pdf
FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdf
 
How to Send Pro Forma Invoice to Your Customers in Odoo 17
How to Send Pro Forma Invoice to Your Customers in Odoo 17How to Send Pro Forma Invoice to Your Customers in Odoo 17
How to Send Pro Forma Invoice to Your Customers in Odoo 17
 
Andreas Schleicher presents at the launch of What does child empowerment mean...
Andreas Schleicher presents at the launch of What does child empowerment mean...Andreas Schleicher presents at the launch of What does child empowerment mean...
Andreas Schleicher presents at the launch of What does child empowerment mean...
 
How To Create Editable Tree View in Odoo 17
How To Create Editable Tree View in Odoo 17How To Create Editable Tree View in Odoo 17
How To Create Editable Tree View in Odoo 17
 
會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文
會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文
會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文
 
Major project report on Tata Motors and its marketing strategies
Major project report on Tata Motors and its marketing strategiesMajor project report on Tata Motors and its marketing strategies
Major project report on Tata Motors and its marketing strategies
 
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...
 
An Overview of the Odoo 17 Knowledge App
An Overview of the Odoo 17 Knowledge AppAn Overview of the Odoo 17 Knowledge App
An Overview of the Odoo 17 Knowledge App
 
e-Sealing at EADTU by Kamakshi Rajagopal
e-Sealing at EADTU by Kamakshi Rajagopale-Sealing at EADTU by Kamakshi Rajagopal
e-Sealing at EADTU by Kamakshi Rajagopal
 
The Story of Village Palampur Class 9 Free Study Material PDF
The Story of Village Palampur Class 9 Free Study Material PDFThe Story of Village Palampur Class 9 Free Study Material PDF
The Story of Village Palampur Class 9 Free Study Material PDF
 
SURVEY I created for uni project research
SURVEY I created for uni project researchSURVEY I created for uni project research
SURVEY I created for uni project research
 
AIM of Education-Teachers Training-2024.ppt
AIM of Education-Teachers Training-2024.pptAIM of Education-Teachers Training-2024.ppt
AIM of Education-Teachers Training-2024.ppt
 
VAMOS CUIDAR DO NOSSO PLANETA! .
VAMOS CUIDAR DO NOSSO PLANETA!                    .VAMOS CUIDAR DO NOSSO PLANETA!                    .
VAMOS CUIDAR DO NOSSO PLANETA! .
 
ESSENTIAL of (CS/IT/IS) class 07 (Networks)
ESSENTIAL of (CS/IT/IS) class 07 (Networks)ESSENTIAL of (CS/IT/IS) class 07 (Networks)
ESSENTIAL of (CS/IT/IS) class 07 (Networks)
 
UChicago CMSC 23320 - The Best Commit Messages of 2024
UChicago CMSC 23320 - The Best Commit Messages of 2024UChicago CMSC 23320 - The Best Commit Messages of 2024
UChicago CMSC 23320 - The Best Commit Messages of 2024
 
DEMONSTRATION LESSON IN ENGLISH 4 MATATAG CURRICULUM
DEMONSTRATION LESSON IN ENGLISH 4 MATATAG CURRICULUMDEMONSTRATION LESSON IN ENGLISH 4 MATATAG CURRICULUM
DEMONSTRATION LESSON IN ENGLISH 4 MATATAG CURRICULUM
 
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
 
An overview of the various scriptures in Hinduism
An overview of the various scriptures in HinduismAn overview of the various scriptures in Hinduism
An overview of the various scriptures in Hinduism
 
Basic Civil Engineering notes on Transportation Engineering & Modes of Transport
Basic Civil Engineering notes on Transportation Engineering & Modes of TransportBasic Civil Engineering notes on Transportation Engineering & Modes of Transport
Basic Civil Engineering notes on Transportation Engineering & Modes of Transport
 
OS-operating systems- ch05 (CPU Scheduling) ...
OS-operating systems- ch05 (CPU Scheduling) ...OS-operating systems- ch05 (CPU Scheduling) ...
OS-operating systems- ch05 (CPU Scheduling) ...
 

Please analyze this company 10Q report and till me areas in which th.pdf

  • 1. Please analyze this company 10Q report and till me areas in which they are doing well and areas which need improvements. 2018 2017 Cash Flows from Operating Activities Net loss $ (784,627 ) $ (397,181 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 416,233 376,602 Stock-based compensation 141,639 103,717 Amortization of debt discounts and issuance costs 39,345 31,747 Inventory write-downs 18,546 26,918 Loss on disposals of fixed assets 52,237 41,120 Foreign currency transaction losses 47,661 5,064 Loss related to SolarCity acquisition - 11,571 Non-cash interest and other operating activities
  • 2. (3,984 ) (6,589 ) Changes in operating assets and liabilities, net of effect of business combinations: Accounts receivable (169,142 ) 91,541 Inventories (322,081 ) (124,514 ) Operating lease vehicles (97,196 ) (458,965 ) Prepaid expenses and other current assets (50,001 ) (75,504 ) MyPower customer notes receivable and other assets (57,583 ) 8,006 Accounts payable and accrued liabilities 317,983 2,531 Deferred revenue 45,795 103,941 Customer deposits 67,359
  • 3. (51,004 ) Resale value guarantee - 184,579 Other long-term liabilities (60,560 ) 56,609 Net cash used in operating activities (398,376 ) (69,811 ) Cash Flows from Investing Activities Purchases of property and equipment excluding capital leases, net of sales (655,662 ) (552,624 ) Purchases of solar energy systems, leased and to be leased (72,975 ) (219,948 ) Business combinations, net of cash acquired - (109,147 ) Net cash used in investing activities (728,637 ) (881,719 ) Cash Flows from Financing Activities Proceeds from issuances of common stock in public offerings
  • 4. - 400,175 Proceeds from issuances of convertible and other debt 1,775,481 1,838,166 Repayments of convertible and other debt (1,389,388 ) (690,945 ) Repayments of borrowings under Solar Bonds issued to related parties (17,500 ) (90,000 ) Collateralized lease (repayments) borrowings (87,092 ) 186,355 Proceeds from exercises of stock options and other stock issuances 94,018 57,307 Principal payments on capital leases (18,787 ) (18,303 ) Common stock and debt issuance costs (2,913 ) (11,094 ) Purchases of convertible note hedges - (204,102 )
  • 5. Proceeds from issuances of warrants - 52,883 Proceeds from investments by noncontrolling interests in subsidiaries 73,704 142,003 Distributions paid to noncontrolling interests in subsidiaries (52,942 ) (63,696 ) Payments for buy-outs of noncontrolling interests in subsidiaries (2,921 ) - Net cash provided by financing activities 371,660 1,598,749 Effect of exchange rate changes on cash and cash equivalents and restricted cash 10,102 11,643 Net (decrease) increase in cash and cash equivalents and restricted cash (745,251 ) 658,862 Cash and cash equivalents and restricted cash, beginning of period 3,964,959 3,766,900 Cash and cash equivalents and restricted cash, end of period $ 3,219,708 $ 4,425,762 Supplemental Non-Cash Investing and Financing Activities Acquisitions of property and equipment included in liabilities $
  • 6. 286,975 $ 654,322 Estimated fair value of facilities under build-to-suit leases $ 56,169 $ 65,244 2018 2017 Cash Flows from Operating Activities Net loss $ (784,627 ) $ (397,181 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 416,233 376,602 Stock-based compensation 141,639 103,717 Amortization of debt discounts and issuance costs 39,345 31,747 Inventory write-downs 18,546 26,918 Loss on disposals of fixed assets 52,237 41,120 Foreign currency transaction losses 47,661
  • 7. 5,064 Loss related to SolarCity acquisition - 11,571 Non-cash interest and other operating activities (3,984 ) (6,589 ) Changes in operating assets and liabilities, net of effect of business combinations: Accounts receivable (169,142 ) 91,541 Inventories (322,081 ) (124,514 ) Operating lease vehicles (97,196 ) (458,965 ) Prepaid expenses and other current assets (50,001 ) (75,504 ) MyPower customer notes receivable and other assets (57,583 ) 8,006 Accounts payable and accrued liabilities 317,983 2,531
  • 8. Deferred revenue 45,795 103,941 Customer deposits 67,359 (51,004 ) Resale value guarantee - 184,579 Other long-term liabilities (60,560 ) 56,609 Net cash used in operating activities (398,376 ) (69,811 ) Cash Flows from Investing Activities Purchases of property and equipment excluding capital leases, net of sales (655,662 ) (552,624 ) Purchases of solar energy systems, leased and to be leased (72,975 ) (219,948 ) Business combinations, net of cash acquired - (109,147 ) Net cash used in investing activities (728,637
  • 9. ) (881,719 ) Cash Flows from Financing Activities Proceeds from issuances of common stock in public offerings - 400,175 Proceeds from issuances of convertible and other debt 1,775,481 1,838,166 Repayments of convertible and other debt (1,389,388 ) (690,945 ) Repayments of borrowings under Solar Bonds issued to related parties (17,500 ) (90,000 ) Collateralized lease (repayments) borrowings (87,092 ) 186,355 Proceeds from exercises of stock options and other stock issuances 94,018 57,307 Principal payments on capital leases (18,787 ) (18,303 ) Common stock and debt issuance costs (2,913 ) (11,094
  • 10. ) Purchases of convertible note hedges - (204,102 ) Proceeds from issuances of warrants - 52,883 Proceeds from investments by noncontrolling interests in subsidiaries 73,704 142,003 Distributions paid to noncontrolling interests in subsidiaries (52,942 ) (63,696 ) Payments for buy-outs of noncontrolling interests in subsidiaries (2,921 ) - Net cash provided by financing activities 371,660 1,598,749 Effect of exchange rate changes on cash and cash equivalents and restricted cash 10,102 11,643 Net (decrease) increase in cash and cash equivalents and restricted cash (745,251 ) 658,862 Cash and cash equivalents and restricted cash, beginning of period 3,964,959 3,766,900 Cash and cash equivalents and restricted cash, end of period $ 3,219,708
  • 11. $ 4,425,762 Supplemental Non-Cash Investing and Financing Activities Acquisitions of property and equipment included in liabilities $ 286,975 $ 654,322 Estimated fair value of facilities under build-to-suit leases $ 56,169 $ 65,244 Solution Answer: The statement of cash flows shows how a company spend its money ( cash outflows) and where money comes from (cash inflows). The cash flow statement include all the all cash inflows of a company receives from its ongoing operations and external investment sources as well as all cash outflows that pay for business activities and investment during given period. Analysis of the three activities in the Cashflow Statement is given as under; Cashflow used in Operating Activities: Cashflow used in investing Activities: Cashflow from Financing Activities: Conclusion As the fund is generated from financing activities of the company, it will affect the liquidity and continuity of the company as there is no other source of funds to meet operting and financing expenditure. If the company is continuing the same situation, it will leads to bankruptcy.