14. SilvaIRRe
36,9%
647 213€
Debt service
coverage ratio
3,64
Average
occupancy
65%
Average Bed
Rate
34€
Tenant
Improvement
Costs
600
€/m2
Rent of total
revenue
10-12%
In ten years the
net present
value of equity
30%
Employee and
employee
related costs
Important numbers
First year
Second year 67%
Third year 72%
First year