1. BUILDING BRIDGES OF FRIENDSHIP & HARMONY BETWEEN CHILDREN FROM DIVERSE BACKGROUND AND CIRCUMSTANCES

4. MAARDEC'S NOVEL CHILDREN'S DAY BUDGET Elements Rate Quantity Total Amount Food (Take Away Pack) 300 500 150,000 Varieties of Children games Costumes 10,000 5 50,000 Musical set with DJ 50,000 1 50,000 MC (Clowns) 25,000 3 75,000 Face painting 300 500 150,000 Candy Floss 100 500 50,000 Pop Corn 100 500 50,000 Ice Cream 100 500 50,000 Soft Drinks 100 500 50,000 Water 100 500 50,000 Big size Bouncing Castle 50,000 1.00 50,000 Big Size Cake 25,000 1.00 25,000 Puppet Show 25,000 1.00 25,000 Magician 25,000 1.00 25,000 Generator 15,000 1.00 15,000 Transportation (to & fro) buses 20,000 10.00 200,000 Resource Persons 50,000 3.00 150,000 Prizes for Games 5000 50 250,000 Venue 200,000 1 200,000 Venue Decoration 80,000 1 80,000 Gift Pack for Children 800 500 400,000 Chairs 50 500 25,000 Canopies 3,000 10 30,000 Ushers 10,000 10 100,000 Security 50,000 1 50,000 Video Coverage & photograph 150,000 1 150,000 Publicity: Media coverage(electronic/print) 10,000 6 60,000 Syndicated presentation on selected TV stations 1,000,000 1 1,000,000 Sub Total 3,560,000 Management fee @ 15% 534,000 5% VAT 26,700 GRAND TOTAL 4,120,700.00