1. COMPUTATION SHEET
Computation Sheet Date: 10/25/2010
RESERVATION DATE 10/25/2010
CLIENT:
Address:
PROJECT Flair Tower
BUILDING South Tower
UNIT 0229 B 1 bedroom end unit RFO DATE: February-14
AREA 29 MONTHS TO RFO 39
TERMS:
CLOSING FEES TOTAL
(DP)
LIST PRICE: 2,312,000.00
Special Discount -
2,312,000.00
Regular Discount
Net 2,312,000.00
Discount (PDC) 2% 46,240.00
Contract Price: 2,265,760.00 90,630.40 2,356,390.40
20% 453,152.00
Less:Spot Cash Discount* -
453,152.00
Less: Reservation Fee 20,000.00
433,152.00 -
Payable in 39.00 month/s 11,106.46 2,323.86 13,430.32 /month
BALANCE 80% 1,812,608.00
Factor 1.737977%
Monthly Amortization: 120.00 month/s 31,502.71 - 31,502.71 /month
Total Contract Price 2,265,760.00 90,630.40
0.00 -
Net Contract Price 2,265,760.00 90,630.40
Important:
& document fees & other administrative & handling fees in order to transfer title to buyer's name.
deposit, association dues and other charges.
Actual computation will be presented prior to turnover of unit
Client: 0
Signature over printed name
Agent: Prudence Yerro/Celedonia Yerro/ LMG
Signature over printed name
sqm
20%Downpayment 80% Balance Bank or In-House Financing
Downpayment
Net Downpayment 1
Net Downpayment 1
Downpayment discount
* Reservation fee is NON-REFUNDABLE and valid for 30days only. Failure to submit required
documents within 30days will cause AUTOMATIC CANCELLATION of reservation.
If reservation date is from 1st-15th of the month, DP will start on the 15th of the succeeding month
If reservation date is from 16th-28th/30th/31st of the month, DP will start on the 30th of the succeeding month
* Downpayment / Monthly Amortization should be fully covered by POST DATED CHECKS.
* CLOSING FEES includes Documentary Stamp Tax, Transfer Fees, Registration Fees, notarial,
* CONDO DUES: Upon unit turnover, buyer will be assessed of joining fees, Meralco deposit, water meter
* PRICES are subject to change without prior notice.