SlideShare a Scribd company logo
1 of 35
Properties for Sale
Lot | House and Lot | Condominium
Km. 8 Pacol, Naga City, Camarines Sur,
Region 5, Bicol
800 sq.m.
Location:
Km. 8 Pacol, Naga City
Lot Size: 800 sq.m
Price: Php3,000.00 per
sq.m.
Commission: 5% of the
total selling price
• Status: with Clean Title and
Updated Realty Tax
Classification:
Residential/Semi-
Agricultural Land
• Flat Land with fruit
bearing trees, greenery
scene and eco-friendly
ambiance.
• Morning Sun Location
• All roads are Cemented
• Few minutes walk to
Ateneo de Naga University,
Pacol Campus, 15 minutes
drive to Naga City Market.
Las Piñas City
Daang Hari, Cavite
Bacoor, Cavite
Imus, Cavite
CAMELLA SOUTH
Dasmariñas, Cavite
Gen. Trias, Cavite
Tanza, Cavite
Trece Martires, Cavite
Silang, Cavite
Monthly Amortization
5 years: 93,150 / 10 years: 55,738 / 15 years: 43,903 / 20
years (locally employed): 38,426
Option 3: In-house Financing
Downpayment: 510,441
Reservation Fee: 50,000
Balance of D/P After Reservation Fee: 460,441
Monthly Amortization (x 5 month(s)): 92,088
Amount For In-house Financing: 4,593,971
Monthly Amortization
5 years: 119,171
10 years: 85,757
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 50,000
Balance After Reservation Fee: 5,054,412
Monthly Amortization (x 24 months): 210,601
Option 2: Bank Financing
10.00% Downpayment: 510,441
Reservation Fee: 50,000
Balance of D/P After Reservation Fee: 460,441
Monthly Amortization (x 5 month(s)): 92,088
90% Bank Financing: 4,593,971
LAS PINAS
DAANG HARI VIA ALABANG
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 40,000
Balance After Reservation Fee:4,197,342
Monthly Amortization (x 24 months): 174,890
Option 2: Bank Financing
15.00% Downpayment: 635,601
Reservation Fee: 40,000
Balance of D/P After Reservation Fee: 595,601
Monthly Amortization (x 14 month(s)): 42,543
85% Bank Financing: 3,601,741
Monthly Amortization
5 years:73,031
10 years: 43,700
15 years: 34,421
20 years (locally employed): 30,127
Option 3: In-house Financing
Downpayment:635,601
Reservation Fee: 40,000
Balance of D/P After Reservation Fee: 595,601
Monthly Amortization (x 14 month(s)): 42,543
Amount For In-house Financing: 3,601,741
Monthly Amortization
5 years:93,432
10 years: 67,235
DAANG HARI VIA ALABANG
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 40,000
Balance After Reservation Fee:4,841,904
Monthly Amortization (x 24 months): 201,746
Option 2: Bank Financing
15.00% Downpayment: 732,286
Reservation Fee: 40,000
Balance of D/P After Reservation Fee: 692,286
Monthly Amortization (x 14 month(s)): 49,449
85% Bank Financing: 4,149,618
Monthly Amortization
5 years: 84,140 / 10 years: 50,347 / 15 years: 39,656 / 20 years (locally
employed): 34,710
Option 3: In-house Financing
Downpayment:732,286
Reservation Fee: 40,000
Balance of D/P After Reservation Fee: 692,286
Monthly Amortization (x 14 month(s)): 49,449
Amount For In-house Financing: 4,149,618
Monthly Amortization
5 years:107,644 / 10 years: 77,462
DAANG HARI VIA ALABANG
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:50,000
Balance After Reservation Fee: 5,465,013
Monthly Amortization (x 24 months): 227,709
Option 2: Bank Financing
15.00% Downpayment: 827,252
Reservation Fee:50,000
Balance of D/P After Reservation Fee: 777,252
Monthly Amortization (x 14 month(s)): 55,518
85% Bank Financing: 4,687,761
Monthly Amortization
5 years: 95,051 / 10 years:56,876 / 15 years: 44,799 / 20 years (locally employed): 39,211
Option 3: In-house Financing
Downpayment: 827,252
Reservation Fee:50,000
Balance of D/P After Reservation Fee: 777,252
Monthly Amortization (x 14 month(s)): 55,518
Amount For In-house Financing:4,687,761
Monthly Amortization
5 years: 121,604
10 years: 87,508
DAANG HARI VIA ALABANG
DAANG HARI VIA ALABANG
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:50,000
Balance After Reservation Fee: 4,191,030
Monthly Amortization (x 24 months): 174,627
Option 2: Bank Financing
15.00% Downpayment: 636,155
Reservation Fee:50,000
Balance of D/P After Reservation Fee: 586,155
Monthly Amortization (x 15 month(s)): 39,077
85% Bank Financing: 3,604,876
Monthly Amortization
5 years: 73,094
10 years: 43,738
15 years: 34,451
20 years (locally employed): 30,153
Option 3: In-house Financing
Downpayment: 636,155
Reservation Fee:50,000
Balance of D/P After Reservation Fee: 586,155
Monthly Amortization (x 15 month(s)): 39,077
Amount For In-house Financing:3,604,876
Monthly Amortization
5 years: 93,513
10 years: 67,293
Daang Hari via Alabang
Molino - Paliparan Road, Molino, Bacoor, Cavite
Option 2: Bank Financing
15.00% Downpayment: 665,550
Reservation Fee:40,000
Balance of D/P After Reservation Fee: 625,550
Monthly Amortization (x 12 month(s)): 52,129
85% Bank Financing: 3,771,447
Monthly Amortization
5 years: 76,472 /10 years: 45,759 / 15 years: 36,042 / 20 years (locally employed): 31,546
SAMPLE COMPUTATION
15% DP, 85% LOAN (Move-in after loan release)
15% Down payment payable as follows:
5% Spot payment: 94,814
Next 5%: 94,814
Payable in 3 month(s) at 31,605 per month starting 1 month after first 5% payment.
5% DISCOUNT upon loan release: 94,814
85% Bank Financing: 1,611,834
Monthly Amortization
5 years: 32,683 / 10 years: 19,556 / 15 years: 15,404 / 20 years (locally employed): 13,483
Prequalification: Monthly amortization should not exceed 30% of buyer's gross monthly income.
Bacoor, Cavite
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 10,000
Balance After Reservation Fee: 1,346,983
Monthly Amortization (x 24 months): 56,125
Option 2: Bank Financing
12.50% Downpayment: 169,623
Reservation Fee: 10,000
Balance of D/P After Reservation Fee: 159,623
Monthly Amortization (x 15 month(s)): 10,642
87.5% Bank Financing: 1,187,360
Monthly Amortization
5 years: 24,076 / 10 years: 14,406 / 15 years: 11,348 / 20 years (locally employed):
9,932
Option 3: In-house Financing
Downpayment: 169,623
Reservation Fee: 10,000
Balance of D/P After Reservation Fee: 159,623
Monthly Amortization (x 15 month(s)): 10,642
Amount For In-house Financing: 1,187,360
Monthly Amortization
5 years: 30,801
10 years: 22,165
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 10,000
Balance After Reservation Fee: 1,446,958
Monthly Amortization (x 24 months): 60,290
Option 2: Bank Financing
12.50% Downpayment: 182,120
Reservation Fee: 10,000
Balance of D/P After Reservation Fee: 172,120
Monthly Amortization (x 15 month(s)): 11,475
87.5% Bank Financing: 1,274,838
Monthly Amortization
5 years: 25,850 / 10 years: 15,468 / 15 years: 12,184 / 20 years (locally employed):
10,664
Option 3: In-house Financing
Downpayment: 182,120
Reservation Fee: 10,000
Balance of D/P After Reservation Fee: 172,120
Monthly Amortization (x 15 month(s)): 11,475
Amount For In-house Financing: 1,274,838
Monthly Amortization
5 years: 33,071
10 years: 23,798
House Model: Reana-TH House Model: Margarita TH
Antipolo City
Binangonan, Rizal
Teresa, Rizal
CAMELLA RIZAL
Brgy. San Luis, Antipolo City
Carmina Uphill
House Model: Carmina Uphill
Location: Terraces at Woodberry,
Brgy. San Luis, Antipolo City
Floor Area: 65.00 sq. m.
Lot Area: 88.00 sq. m.
Total Contract Price: 3,255,000
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years
to pay)
Reservation Fee: 30,000
Balance After Reservation Fee:
3,225,000
Monthly Amortization (x 24 months):
134,375
Option 2: Bank Financing
15.00% Downpayment: 488,250
Reservation Fee: 30,000
Balance of D/P After Reservation Fee:
458,250
Monthly Amortization (x 14 month(s)):
32,732
85% Bank Financing: 2,766,750
Monthly Amortization
5 years: 56,100
10 years: 33,569
15 years: 26,441
20 years (locally employed): 23,143
Option 3: In-house Financing
Downpayment: 488,250
Reservation Fee: 30,000
Balance of D/P After Reservation Fee:
458,250
Monthly Amortization (x 14 month(s)):
32,732
Amount For In-house Financing:
2,766,750
Monthly Amortization
5 years: 58,786
10 years: 44,636
15 years: 46,562
Notes:
1) Monthly amortization should not exceed
30% of applicant's gross monthly income
(for bank financing).
2) Price may change without prior notice.
3) Price updated as of: 2015-03-11 22:22:59
House Model: Carmela
Location: Terraces at Woodberry,
Brgy. San Luis, Antipolo City
Floor Area: 65.00 sq. m.
Lot Area: 88.00 sq. m.
Total Contract Price: 3,382,000
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2
years to pay)
Reservation Fee: 30,000
Balance After Reservation Fee:
3,352,000
Monthly Amortization (x 24 months):
139,667
Option 2: Bank Financing
15.00% Down payment: 507,300
Reservation Fee: 30,000
Balance of D/P After Reservation Fee:
477,300
Monthly Amortization (x 14 month(s)):
34,093
85% Bank Financing: 2,874,700
Monthly Amortization
5 years: 58,289
10 years: 34,879
15 years: 27,473
20 years (locally employed): 24,046
Option 3: In-house Financing
Downpayment: 507,300
Reservation Fee: 30,000
Balance of D/P After Reservation Fee:
477,300
Monthly Amortization (x 14 month(s)):
34,093
Amount For In-house Financing:
2,874,700
Monthly Amortization
5 years: 61,079
10 years: 46,378
15 years: 48,379
Notes:
1) Monthly amortization should not
exceed 30% of applicant's gross monthly
income (for bank financing).
2) Price may change without prior notice.
3) Price updated as of: 2015-03-11
22:26:40
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:40,000
Balance After Reservation Fee: 3,980,000
Monthly Amortization (x 24 months): 165,834
Option 2: Bank Financing
15.00% Downpayment: 603,000
Reservation Fee:40,000
Balance of D/P After Reservation Fee: 563,000
Monthly Amortization (x 14 month(s)): 40,214
85% Bank Financing: 3,417,000
Monthly Amortization
5 years: 69,285
10 years: 41,458
15 years: 32,655
20 years (locally employed): 28,582
Option 3: In-house Financing
Down payment: 603,000
Reservation Fee:40,000
Balance of D/P After Reservation Fee: 563,000
Monthly Amortization (x 14 month(s)): 40,214
Amount For In-house Financing:3,417,000
Monthly Amortization
5 years: 72,601
10 years: 55,127
15 years: 57,505
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:10,000
Balance After Reservation Fee: 1,129,000
Monthly Amortization (x 24 months): 47,042
Option 2: Bank Financing
15.00% Downpayment: 170,850
Reservation Fee:10,000
Balance of D/P After Reservation Fee: 160,850
Monthly Amortization (x 14 month(s)): 11,489
85% Bank Financing: 968,150
Monthly Amortization
5 years: 19,631
10 years:11,747
15 years:9,253
20 years (locally employed): 8,098
Option 3: In-house Financing
Downpayment: 170,850
Reservation Fee:10,000
Balance of D/P After Reservation Fee: 160,850
Monthly Amortization (x 14 month(s)): 11,489
Amount For In-house Financing: 968,150
Monthly Amortization
5 years: 20,571
10 years:15,620
15 years:16,293
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:10,000
Balance After Reservation Fee: 2,254,000
Monthly Amortization (x 24 months): 93,917
Option 2: Bank Financing
10.00% Downpayment: 226,400
Reservation Fee:10,000
Balance of D/P After Reservation Fee: 216,400
Monthly Amortization (x 8 month(s)): 27,050
90% Bank Financing: 2,037,600
Monthly Amortization
5 years: 41,316
10 years: 24,722
15 years: 19,473
20 years (locally employed): 17,044
Option 3: In-house Financing
Downpayment: 226,400
Reservation Fee:10,000
Balance of D/P After Reservation Fee: 216,400
Monthly Amortization (x 8 month(s)): 27,050
Amount For In-house Financing:2,037,600
Monthly Amortization
5 years: 43,293
10 years: 32,873
15 years: 34,291
Teresa Rizal
SAMPLE COMPUTATION
Option 1: No Down, No Interest
(2 years to pay)
Reservation Fee: 15,000
Balance After Reservation Fee:
1,576,000
Monthly Amortization (x 24
months): 65,667
Option 2: Bank Financing
15.00% Downpayment: 238,650
Reservation Fee: 15,000
Balance of D/P After
Reservation Fee: 223,650
Monthly Amortization (x 14
month(s)): 15,975
85% Bank Financing: 1,352,350
Monthly Amortization
5 years: 27,421
10 years: 16,408
15 years: 12,924
20 years (locally employed): 11,312
Option 3: In-house Financing
Downpayment: 238,650
Reservation Fee: 15,000
Balance of D/P After Reservation Fee:
223,650
Monthly Amortization (x 14 month(s)):
15,975
Amount For In-house Financing:
1,352,350
Monthly Amortization
5 years: 28,734
10 years: 21,818
15 years: 22,759
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 15,000
Balance After Reservation Fee: 1,690,000
Monthly Amortization (x 24 months): 70,417
Option 2: Bank Financing
15.00% Downpayment: 255,750
Reservation Fee: 15,000
Balance of D/P After Reservation Fee: 240,750
Monthly Amortization (x 14 month(s)): 17,196
85% Bank Financing: 1,449,250
Monthly Amortization
5 years: 29,386 / 10 years: 17,584/15 years: 13,850/20 years (locally
employed): 12,123
Option 3: In-house Financing
Downpayment: 255,750
Reservation Fee: 15,000
Balance of D/P After Reservation Fee: 240,750
Monthly Amortization (x 14 month(s)): 17,196
Amount For In-house Financing: 1,449,250
Monthly Amortization
5 years: 30,793 / 10 years: 23,381 / 15 years: 24,390
Brgy. Tayuman, Binangonan, Rizal
Brgy. Tayuman, Binangonan, Rizal

More Related Content

Similar to Properties for sale

multi purpose loan proposal finex
multi purpose loan proposal finexmulti purpose loan proposal finex
multi purpose loan proposal finexkathie cruz
 
New Community Rising
New Community RisingNew Community Rising
New Community RisingVCB House
 
Cash Balance Plans Overveiw
Cash Balance Plans OverveiwCash Balance Plans Overveiw
Cash Balance Plans Overveiwalexdancy
 
Natura River Valley
Natura River ValleyNatura River Valley
Natura River ValleyWilly Jordan
 
Eternal-Plans-Inc.pdf
Eternal-Plans-Inc.pdfEternal-Plans-Inc.pdf
Eternal-Plans-Inc.pdfAgnesAquino6
 
Cypress (Th) Carmona
Cypress (Th) CarmonaCypress (Th) Carmona
Cypress (Th) Carmonaguest8ec2a3
 
Cash balance & hybrid plans final & proposed reg
Cash balance & hybrid plans   final & proposed regCash balance & hybrid plans   final & proposed reg
Cash balance & hybrid plans final & proposed regJim van Iwaarden
 
Corporate Tax Planning Practicing Problems
Corporate Tax Planning Practicing ProblemsCorporate Tax Planning Practicing Problems
Corporate Tax Planning Practicing ProblemsSundar B N
 
Northcrest sample computation
Northcrest sample computationNorthcrest sample computation
Northcrest sample computationCzarina Morado
 
Bmathpowerpoint
BmathpowerpointBmathpowerpoint
BmathpowerpointJenny Soto
 
River Green Residencess At Pedro Gill St Sta Ana Manila(2)
River Green Residencess At Pedro Gill St Sta Ana Manila(2)River Green Residencess At Pedro Gill St Sta Ana Manila(2)
River Green Residencess At Pedro Gill St Sta Ana Manila(2)Vernan Sanoria Romero
 
Midori Residences affrodable condo in cebu for sale
Midori Residences affrodable condo in cebu for saleMidori Residences affrodable condo in cebu for sale
Midori Residences affrodable condo in cebu for saleMs. Shell
 
Nouveau Residences - Chels and Halo Model Homes in Angeles City
Nouveau Residences - Chels and Halo Model Homes in Angeles CityNouveau Residences - Chels and Halo Model Homes in Angeles City
Nouveau Residences - Chels and Halo Model Homes in Angeles CityPinoyMoneyVantage
 

Similar to Properties for sale (20)

multi purpose loan proposal finex
multi purpose loan proposal finexmulti purpose loan proposal finex
multi purpose loan proposal finex
 
New Community Rising
New Community RisingNew Community Rising
New Community Rising
 
Condotel
CondotelCondotel
Condotel
 
SMR PLAN Case Study 3
SMR PLAN Case Study 3SMR PLAN Case Study 3
SMR PLAN Case Study 3
 
Cash Balance Plans Overveiw
Cash Balance Plans OverveiwCash Balance Plans Overveiw
Cash Balance Plans Overveiw
 
Natura River Valley
Natura River ValleyNatura River Valley
Natura River Valley
 
Real Estate Property in the Philippines For SALE
Real Estate Property in the Philippines For SALEReal Estate Property in the Philippines For SALE
Real Estate Property in the Philippines For SALE
 
Eternal-Plans-Inc.pdf
Eternal-Plans-Inc.pdfEternal-Plans-Inc.pdf
Eternal-Plans-Inc.pdf
 
Cypress (Th) Carmona
Cypress (Th) CarmonaCypress (Th) Carmona
Cypress (Th) Carmona
 
Cash balance & hybrid plans final & proposed reg
Cash balance & hybrid plans   final & proposed regCash balance & hybrid plans   final & proposed reg
Cash balance & hybrid plans final & proposed reg
 
Corporate Tax Planning Practicing Problems
Corporate Tax Planning Practicing ProblemsCorporate Tax Planning Practicing Problems
Corporate Tax Planning Practicing Problems
 
SMR PLAN Case Study 6
SMR PLAN Case Study 6SMR PLAN Case Study 6
SMR PLAN Case Study 6
 
Kisan Credit Card
Kisan Credit CardKisan Credit Card
Kisan Credit Card
 
SMR PLAN Case Study 2
SMR PLAN Case Study 2SMR PLAN Case Study 2
SMR PLAN Case Study 2
 
ProjectReport.pdf
ProjectReport.pdfProjectReport.pdf
ProjectReport.pdf
 
Northcrest sample computation
Northcrest sample computationNorthcrest sample computation
Northcrest sample computation
 
Bmathpowerpoint
BmathpowerpointBmathpowerpoint
Bmathpowerpoint
 
River Green Residencess At Pedro Gill St Sta Ana Manila(2)
River Green Residencess At Pedro Gill St Sta Ana Manila(2)River Green Residencess At Pedro Gill St Sta Ana Manila(2)
River Green Residencess At Pedro Gill St Sta Ana Manila(2)
 
Midori Residences affrodable condo in cebu for sale
Midori Residences affrodable condo in cebu for saleMidori Residences affrodable condo in cebu for sale
Midori Residences affrodable condo in cebu for sale
 
Nouveau Residences - Chels and Halo Model Homes in Angeles City
Nouveau Residences - Chels and Halo Model Homes in Angeles CityNouveau Residences - Chels and Halo Model Homes in Angeles City
Nouveau Residences - Chels and Halo Model Homes in Angeles City
 

Recently uploaded

Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...
Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...
Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...asmaqueen5
 
The Omaxe State Dwarka Delhi-broucher.pdf.pdf
The Omaxe State Dwarka Delhi-broucher.pdf.pdfThe Omaxe State Dwarka Delhi-broucher.pdf.pdf
The Omaxe State Dwarka Delhi-broucher.pdf.pdfkratirudram
 
Aparna Greenscapes Kompally Hyderabad E - Brochure.pdf
Aparna Greenscapes Kompally Hyderabad E - Brochure.pdfAparna Greenscapes Kompally Hyderabad E - Brochure.pdf
Aparna Greenscapes Kompally Hyderabad E - Brochure.pdffaheemali990101
 
Eco-Efficient Living: Redefining Sustainability through Leech's Green Design ...
Eco-Efficient Living: Redefining Sustainability through Leech's Green Design ...Eco-Efficient Living: Redefining Sustainability through Leech's Green Design ...
Eco-Efficient Living: Redefining Sustainability through Leech's Green Design ...Newman George Leech
 
Low Rate Call Girls In Madipur Slum Quarter +91)8447779280Low Rate 2 short 2...
Low Rate Call Girls In Madipur Slum Quarter  +91)8447779280Low Rate 2 short 2...Low Rate Call Girls In Madipur Slum Quarter  +91)8447779280Low Rate 2 short 2...
Low Rate Call Girls In Madipur Slum Quarter +91)8447779280Low Rate 2 short 2...asmaqueen5
 
Omaxe Dwarka In Delhi E Brochure Pdf
Omaxe Dwarka In Delhi E Brochure     PdfOmaxe Dwarka In Delhi E Brochure     Pdf
Omaxe Dwarka In Delhi E Brochure Pdfashiyadav24
 
Call Girls Janta Market {Delhi//8447779280)) ₹↬Short 2000 Full Night 5500 ↫Es...
Call Girls Janta Market {Delhi//8447779280)) ₹↬Short 2000 Full Night 5500 ↫Es...Call Girls Janta Market {Delhi//8447779280)) ₹↬Short 2000 Full Night 5500 ↫Es...
Call Girls Janta Market {Delhi//8447779280)) ₹↬Short 2000 Full Night 5500 ↫Es...asmaqueen5
 
Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...
Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...
Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...delhimodel235
 
Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
Call Girls in Model Town Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Model Town Delhi 💯Call Us 🔝8264348440🔝Call Girls in Model Town Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Model Town Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857delhimodel235
 
Call girls in Jeewan Park .Delhi↫8447779280↬ ꧂Escorts Service In Delhi Ncr
Call girls in Jeewan Park .Delhi↫8447779280↬ ꧂Escorts Service In Delhi NcrCall girls in Jeewan Park .Delhi↫8447779280↬ ꧂Escorts Service In Delhi Ncr
Call girls in Jeewan Park .Delhi↫8447779280↬ ꧂Escorts Service In Delhi Ncrasmaqueen5
 
9990771857 Call Girls in Noida Sector 1 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 1 Noida (Call Girls) Delhi9990771857 Call Girls in Noida Sector 1 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 1 Noida (Call Girls) Delhidelhimodel235
 
Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
Call Girls in Kashmiri Gate Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Kashmiri Gate Delhi 💯Call Us 🔝8264348440🔝Call Girls in Kashmiri Gate Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Kashmiri Gate Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...delhimodel235
 
Raquel Thompson: Combining Creativity with Practicality in Architecture
Raquel Thompson: Combining  Creativity with Practicality in ArchitectureRaquel Thompson: Combining  Creativity with Practicality in Architecture
Raquel Thompson: Combining Creativity with Practicality in ArchitectureRaquel Thompson Barbados
 
Model Call Girl in Shastri Nagar Delhi reach out to us at 🔝8264348440🔝
Model Call Girl in Shastri Nagar Delhi reach out to us at 🔝8264348440🔝Model Call Girl in Shastri Nagar Delhi reach out to us at 🔝8264348440🔝
Model Call Girl in Shastri Nagar Delhi reach out to us at 🔝8264348440🔝soniya singh
 
Call Girls in Janakpuri ↫8447779280↫Short 1500 Night 6000-Escorts Service In ...
Call Girls in Janakpuri ↫8447779280↫Short 1500 Night 6000-Escorts Service In ...Call Girls in Janakpuri ↫8447779280↫Short 1500 Night 6000-Escorts Service In ...
Call Girls in Janakpuri ↫8447779280↫Short 1500 Night 6000-Escorts Service In ...asmaqueen5
 
How to Build Multifamily and Laneway Suites in Toronto!! (feat. Expert Archi...
How to Build Multifamily and Laneway Suites  in Toronto!! (feat. Expert Archi...How to Build Multifamily and Laneway Suites  in Toronto!! (feat. Expert Archi...
How to Build Multifamily and Laneway Suites in Toronto!! (feat. Expert Archi...Volition Properties
 

Recently uploaded (20)

Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...
Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...
Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...
 
The Omaxe State Dwarka Delhi-broucher.pdf.pdf
The Omaxe State Dwarka Delhi-broucher.pdf.pdfThe Omaxe State Dwarka Delhi-broucher.pdf.pdf
The Omaxe State Dwarka Delhi-broucher.pdf.pdf
 
Aparna Greenscapes Kompally Hyderabad E - Brochure.pdf
Aparna Greenscapes Kompally Hyderabad E - Brochure.pdfAparna Greenscapes Kompally Hyderabad E - Brochure.pdf
Aparna Greenscapes Kompally Hyderabad E - Brochure.pdf
 
Eco-Efficient Living: Redefining Sustainability through Leech's Green Design ...
Eco-Efficient Living: Redefining Sustainability through Leech's Green Design ...Eco-Efficient Living: Redefining Sustainability through Leech's Green Design ...
Eco-Efficient Living: Redefining Sustainability through Leech's Green Design ...
 
Low Rate Call Girls In Madipur Slum Quarter +91)8447779280Low Rate 2 short 2...
Low Rate Call Girls In Madipur Slum Quarter  +91)8447779280Low Rate 2 short 2...Low Rate Call Girls In Madipur Slum Quarter  +91)8447779280Low Rate 2 short 2...
Low Rate Call Girls In Madipur Slum Quarter +91)8447779280Low Rate 2 short 2...
 
Omaxe Dwarka In Delhi E Brochure Pdf
Omaxe Dwarka In Delhi E Brochure     PdfOmaxe Dwarka In Delhi E Brochure     Pdf
Omaxe Dwarka In Delhi E Brochure Pdf
 
Call Girls Janta Market {Delhi//8447779280)) ₹↬Short 2000 Full Night 5500 ↫Es...
Call Girls Janta Market {Delhi//8447779280)) ₹↬Short 2000 Full Night 5500 ↫Es...Call Girls Janta Market {Delhi//8447779280)) ₹↬Short 2000 Full Night 5500 ↫Es...
Call Girls Janta Market {Delhi//8447779280)) ₹↬Short 2000 Full Night 5500 ↫Es...
 
Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...
Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...
Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...
 
Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝
 
Call Girls in Model Town Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Model Town Delhi 💯Call Us 🔝8264348440🔝Call Girls in Model Town Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Model Town Delhi 💯Call Us 🔝8264348440🔝
 
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
 
Call girls in Jeewan Park .Delhi↫8447779280↬ ꧂Escorts Service In Delhi Ncr
Call girls in Jeewan Park .Delhi↫8447779280↬ ꧂Escorts Service In Delhi NcrCall girls in Jeewan Park .Delhi↫8447779280↬ ꧂Escorts Service In Delhi Ncr
Call girls in Jeewan Park .Delhi↫8447779280↬ ꧂Escorts Service In Delhi Ncr
 
9990771857 Call Girls in Noida Sector 1 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 1 Noida (Call Girls) Delhi9990771857 Call Girls in Noida Sector 1 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 1 Noida (Call Girls) Delhi
 
Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝
 
Call Girls in Kashmiri Gate Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Kashmiri Gate Delhi 💯Call Us 🔝8264348440🔝Call Girls in Kashmiri Gate Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Kashmiri Gate Delhi 💯Call Us 🔝8264348440🔝
 
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
 
Raquel Thompson: Combining Creativity with Practicality in Architecture
Raquel Thompson: Combining  Creativity with Practicality in ArchitectureRaquel Thompson: Combining  Creativity with Practicality in Architecture
Raquel Thompson: Combining Creativity with Practicality in Architecture
 
Model Call Girl in Shastri Nagar Delhi reach out to us at 🔝8264348440🔝
Model Call Girl in Shastri Nagar Delhi reach out to us at 🔝8264348440🔝Model Call Girl in Shastri Nagar Delhi reach out to us at 🔝8264348440🔝
Model Call Girl in Shastri Nagar Delhi reach out to us at 🔝8264348440🔝
 
Call Girls in Janakpuri ↫8447779280↫Short 1500 Night 6000-Escorts Service In ...
Call Girls in Janakpuri ↫8447779280↫Short 1500 Night 6000-Escorts Service In ...Call Girls in Janakpuri ↫8447779280↫Short 1500 Night 6000-Escorts Service In ...
Call Girls in Janakpuri ↫8447779280↫Short 1500 Night 6000-Escorts Service In ...
 
How to Build Multifamily and Laneway Suites in Toronto!! (feat. Expert Archi...
How to Build Multifamily and Laneway Suites  in Toronto!! (feat. Expert Archi...How to Build Multifamily and Laneway Suites  in Toronto!! (feat. Expert Archi...
How to Build Multifamily and Laneway Suites in Toronto!! (feat. Expert Archi...
 

Properties for sale

  • 1. Properties for Sale Lot | House and Lot | Condominium
  • 2. Km. 8 Pacol, Naga City, Camarines Sur, Region 5, Bicol 800 sq.m.
  • 3. Location: Km. 8 Pacol, Naga City Lot Size: 800 sq.m Price: Php3,000.00 per sq.m. Commission: 5% of the total selling price • Status: with Clean Title and Updated Realty Tax Classification: Residential/Semi- Agricultural Land • Flat Land with fruit bearing trees, greenery scene and eco-friendly ambiance. • Morning Sun Location • All roads are Cemented • Few minutes walk to Ateneo de Naga University, Pacol Campus, 15 minutes drive to Naga City Market.
  • 4. Las Piñas City Daang Hari, Cavite Bacoor, Cavite Imus, Cavite CAMELLA SOUTH Dasmariñas, Cavite Gen. Trias, Cavite Tanza, Cavite Trece Martires, Cavite Silang, Cavite
  • 5. Monthly Amortization 5 years: 93,150 / 10 years: 55,738 / 15 years: 43,903 / 20 years (locally employed): 38,426 Option 3: In-house Financing Downpayment: 510,441 Reservation Fee: 50,000 Balance of D/P After Reservation Fee: 460,441 Monthly Amortization (x 5 month(s)): 92,088 Amount For In-house Financing: 4,593,971 Monthly Amortization 5 years: 119,171 10 years: 85,757 SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 50,000 Balance After Reservation Fee: 5,054,412 Monthly Amortization (x 24 months): 210,601 Option 2: Bank Financing 10.00% Downpayment: 510,441 Reservation Fee: 50,000 Balance of D/P After Reservation Fee: 460,441 Monthly Amortization (x 5 month(s)): 92,088 90% Bank Financing: 4,593,971 LAS PINAS
  • 6. DAANG HARI VIA ALABANG
  • 7. SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 40,000 Balance After Reservation Fee:4,197,342 Monthly Amortization (x 24 months): 174,890 Option 2: Bank Financing 15.00% Downpayment: 635,601 Reservation Fee: 40,000 Balance of D/P After Reservation Fee: 595,601 Monthly Amortization (x 14 month(s)): 42,543 85% Bank Financing: 3,601,741 Monthly Amortization 5 years:73,031 10 years: 43,700 15 years: 34,421 20 years (locally employed): 30,127 Option 3: In-house Financing Downpayment:635,601 Reservation Fee: 40,000 Balance of D/P After Reservation Fee: 595,601 Monthly Amortization (x 14 month(s)): 42,543 Amount For In-house Financing: 3,601,741 Monthly Amortization 5 years:93,432 10 years: 67,235 DAANG HARI VIA ALABANG
  • 8. SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 40,000 Balance After Reservation Fee:4,841,904 Monthly Amortization (x 24 months): 201,746 Option 2: Bank Financing 15.00% Downpayment: 732,286 Reservation Fee: 40,000 Balance of D/P After Reservation Fee: 692,286 Monthly Amortization (x 14 month(s)): 49,449 85% Bank Financing: 4,149,618 Monthly Amortization 5 years: 84,140 / 10 years: 50,347 / 15 years: 39,656 / 20 years (locally employed): 34,710 Option 3: In-house Financing Downpayment:732,286 Reservation Fee: 40,000 Balance of D/P After Reservation Fee: 692,286 Monthly Amortization (x 14 month(s)): 49,449 Amount For In-house Financing: 4,149,618 Monthly Amortization 5 years:107,644 / 10 years: 77,462 DAANG HARI VIA ALABANG
  • 9. SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee:50,000 Balance After Reservation Fee: 5,465,013 Monthly Amortization (x 24 months): 227,709 Option 2: Bank Financing 15.00% Downpayment: 827,252 Reservation Fee:50,000 Balance of D/P After Reservation Fee: 777,252 Monthly Amortization (x 14 month(s)): 55,518 85% Bank Financing: 4,687,761 Monthly Amortization 5 years: 95,051 / 10 years:56,876 / 15 years: 44,799 / 20 years (locally employed): 39,211 Option 3: In-house Financing Downpayment: 827,252 Reservation Fee:50,000 Balance of D/P After Reservation Fee: 777,252 Monthly Amortization (x 14 month(s)): 55,518 Amount For In-house Financing:4,687,761 Monthly Amortization 5 years: 121,604 10 years: 87,508 DAANG HARI VIA ALABANG
  • 10. DAANG HARI VIA ALABANG
  • 11.
  • 12. SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee:50,000 Balance After Reservation Fee: 4,191,030 Monthly Amortization (x 24 months): 174,627 Option 2: Bank Financing 15.00% Downpayment: 636,155 Reservation Fee:50,000 Balance of D/P After Reservation Fee: 586,155 Monthly Amortization (x 15 month(s)): 39,077 85% Bank Financing: 3,604,876 Monthly Amortization 5 years: 73,094 10 years: 43,738 15 years: 34,451 20 years (locally employed): 30,153 Option 3: In-house Financing Downpayment: 636,155 Reservation Fee:50,000 Balance of D/P After Reservation Fee: 586,155 Monthly Amortization (x 15 month(s)): 39,077 Amount For In-house Financing:3,604,876 Monthly Amortization 5 years: 93,513 10 years: 67,293 Daang Hari via Alabang
  • 13. Molino - Paliparan Road, Molino, Bacoor, Cavite
  • 14.
  • 15. Option 2: Bank Financing 15.00% Downpayment: 665,550 Reservation Fee:40,000 Balance of D/P After Reservation Fee: 625,550 Monthly Amortization (x 12 month(s)): 52,129 85% Bank Financing: 3,771,447 Monthly Amortization 5 years: 76,472 /10 years: 45,759 / 15 years: 36,042 / 20 years (locally employed): 31,546
  • 16. SAMPLE COMPUTATION 15% DP, 85% LOAN (Move-in after loan release) 15% Down payment payable as follows: 5% Spot payment: 94,814 Next 5%: 94,814 Payable in 3 month(s) at 31,605 per month starting 1 month after first 5% payment. 5% DISCOUNT upon loan release: 94,814 85% Bank Financing: 1,611,834 Monthly Amortization 5 years: 32,683 / 10 years: 19,556 / 15 years: 15,404 / 20 years (locally employed): 13,483 Prequalification: Monthly amortization should not exceed 30% of buyer's gross monthly income.
  • 18. SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 10,000 Balance After Reservation Fee: 1,346,983 Monthly Amortization (x 24 months): 56,125 Option 2: Bank Financing 12.50% Downpayment: 169,623 Reservation Fee: 10,000 Balance of D/P After Reservation Fee: 159,623 Monthly Amortization (x 15 month(s)): 10,642 87.5% Bank Financing: 1,187,360 Monthly Amortization 5 years: 24,076 / 10 years: 14,406 / 15 years: 11,348 / 20 years (locally employed): 9,932 Option 3: In-house Financing Downpayment: 169,623 Reservation Fee: 10,000 Balance of D/P After Reservation Fee: 159,623 Monthly Amortization (x 15 month(s)): 10,642 Amount For In-house Financing: 1,187,360 Monthly Amortization 5 years: 30,801 10 years: 22,165 SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 10,000 Balance After Reservation Fee: 1,446,958 Monthly Amortization (x 24 months): 60,290 Option 2: Bank Financing 12.50% Downpayment: 182,120 Reservation Fee: 10,000 Balance of D/P After Reservation Fee: 172,120 Monthly Amortization (x 15 month(s)): 11,475 87.5% Bank Financing: 1,274,838 Monthly Amortization 5 years: 25,850 / 10 years: 15,468 / 15 years: 12,184 / 20 years (locally employed): 10,664 Option 3: In-house Financing Downpayment: 182,120 Reservation Fee: 10,000 Balance of D/P After Reservation Fee: 172,120 Monthly Amortization (x 15 month(s)): 11,475 Amount For In-house Financing: 1,274,838 Monthly Amortization 5 years: 33,071 10 years: 23,798 House Model: Reana-TH House Model: Margarita TH
  • 19.
  • 21. Brgy. San Luis, Antipolo City
  • 22. Carmina Uphill House Model: Carmina Uphill Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City Floor Area: 65.00 sq. m. Lot Area: 88.00 sq. m. Total Contract Price: 3,255,000 SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 30,000 Balance After Reservation Fee: 3,225,000 Monthly Amortization (x 24 months): 134,375 Option 2: Bank Financing 15.00% Downpayment: 488,250 Reservation Fee: 30,000 Balance of D/P After Reservation Fee: 458,250 Monthly Amortization (x 14 month(s)): 32,732 85% Bank Financing: 2,766,750 Monthly Amortization 5 years: 56,100 10 years: 33,569 15 years: 26,441 20 years (locally employed): 23,143 Option 3: In-house Financing Downpayment: 488,250 Reservation Fee: 30,000 Balance of D/P After Reservation Fee: 458,250 Monthly Amortization (x 14 month(s)): 32,732 Amount For In-house Financing: 2,766,750 Monthly Amortization 5 years: 58,786 10 years: 44,636 15 years: 46,562 Notes: 1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing). 2) Price may change without prior notice. 3) Price updated as of: 2015-03-11 22:22:59
  • 23. House Model: Carmela Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City Floor Area: 65.00 sq. m. Lot Area: 88.00 sq. m. Total Contract Price: 3,382,000 SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 30,000 Balance After Reservation Fee: 3,352,000 Monthly Amortization (x 24 months): 139,667 Option 2: Bank Financing 15.00% Down payment: 507,300 Reservation Fee: 30,000 Balance of D/P After Reservation Fee: 477,300 Monthly Amortization (x 14 month(s)): 34,093 85% Bank Financing: 2,874,700 Monthly Amortization 5 years: 58,289 10 years: 34,879 15 years: 27,473 20 years (locally employed): 24,046 Option 3: In-house Financing Downpayment: 507,300 Reservation Fee: 30,000 Balance of D/P After Reservation Fee: 477,300 Monthly Amortization (x 14 month(s)): 34,093 Amount For In-house Financing: 2,874,700 Monthly Amortization 5 years: 61,079 10 years: 46,378 15 years: 48,379 Notes: 1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing). 2) Price may change without prior notice. 3) Price updated as of: 2015-03-11 22:26:40
  • 24.
  • 25. Option 1: No Down, No Interest (2 years to pay) Reservation Fee:40,000 Balance After Reservation Fee: 3,980,000 Monthly Amortization (x 24 months): 165,834 Option 2: Bank Financing 15.00% Downpayment: 603,000 Reservation Fee:40,000 Balance of D/P After Reservation Fee: 563,000 Monthly Amortization (x 14 month(s)): 40,214 85% Bank Financing: 3,417,000 Monthly Amortization 5 years: 69,285 10 years: 41,458 15 years: 32,655 20 years (locally employed): 28,582 Option 3: In-house Financing Down payment: 603,000 Reservation Fee:40,000 Balance of D/P After Reservation Fee: 563,000 Monthly Amortization (x 14 month(s)): 40,214 Amount For In-house Financing:3,417,000 Monthly Amortization 5 years: 72,601 10 years: 55,127 15 years: 57,505
  • 26.
  • 27.
  • 28.
  • 29. SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee:10,000 Balance After Reservation Fee: 1,129,000 Monthly Amortization (x 24 months): 47,042 Option 2: Bank Financing 15.00% Downpayment: 170,850 Reservation Fee:10,000 Balance of D/P After Reservation Fee: 160,850 Monthly Amortization (x 14 month(s)): 11,489 85% Bank Financing: 968,150 Monthly Amortization 5 years: 19,631 10 years:11,747 15 years:9,253 20 years (locally employed): 8,098 Option 3: In-house Financing Downpayment: 170,850 Reservation Fee:10,000 Balance of D/P After Reservation Fee: 160,850 Monthly Amortization (x 14 month(s)): 11,489 Amount For In-house Financing: 968,150 Monthly Amortization 5 years: 20,571 10 years:15,620 15 years:16,293
  • 30. SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee:10,000 Balance After Reservation Fee: 2,254,000 Monthly Amortization (x 24 months): 93,917 Option 2: Bank Financing 10.00% Downpayment: 226,400 Reservation Fee:10,000 Balance of D/P After Reservation Fee: 216,400 Monthly Amortization (x 8 month(s)): 27,050 90% Bank Financing: 2,037,600 Monthly Amortization 5 years: 41,316 10 years: 24,722 15 years: 19,473 20 years (locally employed): 17,044 Option 3: In-house Financing Downpayment: 226,400 Reservation Fee:10,000 Balance of D/P After Reservation Fee: 216,400 Monthly Amortization (x 8 month(s)): 27,050 Amount For In-house Financing:2,037,600 Monthly Amortization 5 years: 43,293 10 years: 32,873 15 years: 34,291
  • 32. SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 15,000 Balance After Reservation Fee: 1,576,000 Monthly Amortization (x 24 months): 65,667 Option 2: Bank Financing 15.00% Downpayment: 238,650 Reservation Fee: 15,000 Balance of D/P After Reservation Fee: 223,650 Monthly Amortization (x 14 month(s)): 15,975 85% Bank Financing: 1,352,350 Monthly Amortization 5 years: 27,421 10 years: 16,408 15 years: 12,924 20 years (locally employed): 11,312 Option 3: In-house Financing Downpayment: 238,650 Reservation Fee: 15,000 Balance of D/P After Reservation Fee: 223,650 Monthly Amortization (x 14 month(s)): 15,975 Amount For In-house Financing: 1,352,350 Monthly Amortization 5 years: 28,734 10 years: 21,818 15 years: 22,759
  • 33. SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 15,000 Balance After Reservation Fee: 1,690,000 Monthly Amortization (x 24 months): 70,417 Option 2: Bank Financing 15.00% Downpayment: 255,750 Reservation Fee: 15,000 Balance of D/P After Reservation Fee: 240,750 Monthly Amortization (x 14 month(s)): 17,196 85% Bank Financing: 1,449,250 Monthly Amortization 5 years: 29,386 / 10 years: 17,584/15 years: 13,850/20 years (locally employed): 12,123 Option 3: In-house Financing Downpayment: 255,750 Reservation Fee: 15,000 Balance of D/P After Reservation Fee: 240,750 Monthly Amortization (x 14 month(s)): 17,196 Amount For In-house Financing: 1,449,250 Monthly Amortization 5 years: 30,793 / 10 years: 23,381 / 15 years: 24,390