3
Discover How SMR PLAN Helped Loan Borrower
Existing Instalment
HSBC Homemaker
Cut 327 Bi-weeks (53.96%)
& MYR43,956.21 Interest (50.36%)
•
•
•
•

Event: Webinar
Language: English
Date: 22nd Nov 2013
Day: Friday

SMR PLAN Case Study 3

•
•
•
•

Time: 10AM-11AM
Venue: Online
Fee: FOC
Gift: Free SMR PLAN Analysis
SMRPlan.com

1
3
OUTLINE
1. Introduction
2. SMR PLAN Process
3. Q & A

4. FREE GIFT
5. Conclusion
SMR PLAN Case Study 3

SMRPlan.com

2
Introduction
Do you know “If
YOU do not have
an OUT-OF-DEBT
PLAN,
rest assured YOU
are under the
influence of
SOMEONE else’s
INTO-DEBT
PLAN”?
SMR PLAN Case Study 3

By the end of this webinar >>>

SMRPlan.com

3
INTO-DEBT PLAN
You will discover the PROBLEM of an
INTO-DEBT PLAN as illustrated below.
No

Particular

1

Tenure
Remaining

2
3

Original

Current

Problem

604 Bi-weeks

606 Bi-weeks

Extended
2 Bi-weeks

Total
Repayment

RM209,443.04

RM210,136.56

Additional
RM693.52

Total
Interest

RM86,592.31

RM87,285.83

Additional
RM693.52

In addition >>>
SMR PLAN Case Study 3

SMRPlan.com

4
OUT-OF-DEBT PLAN
You will also discover the SOLUTION of an
OUT-OF-DEBT PLAN as illustrated
below.
No

Particulars

Bi-weeks

1

Bank

2

SMR50

3

Savings

Total
Payment

Interest

606

RM210,136.56

RM87,285.83

RM122,850.73

279

RM166,180.35

RM43,329.62

RM122,850.73

327

Principal

RM43,956.21

53.96%

50.36%

Good News >>>
SMR PLAN Case Study 3

SMRPlan.com

5
SMR PLAN
Is an OUT-OF-DEBT PLAN

an INTO-DEBT PLAN

which can help
WORLD Loan
Borrowers
To
GET OUT-OF-DEBT

a SOLUTION for

a PROBLEM of

FREE Gift >>>
SMR PLAN Case Study 3

SMRPlan.com

6
FREE GIFT
Great News! In appreciation to your
registration of this WEBINAR, you will
be given up to a maximum of THREE
(3) FREE SMR PLAN Analysis FREE
GIFTS and you can claim it as follows:

Please check
your EMAIL to
find out How To
Claim Your FREE
Gifts.

1

• Social Network

2

• Sign Up FREE Member

3

• Prepare & SCAN Loan Documents

4

• Upload Loan Documents

5

• FREE SMR PLAN Analysis
Ask a Question >>>

SMR PLAN Case Study 3

SMRPlan.com

7
Ask a Question
• Should you have any
question, please click
“Ask a Question” to
Start Chat ANYTIME
during the webinar and
we shall answer each
question at the end of
this Webinar.
• Should we are unable to
answer your question(s)
in this Webinar, we will
answer it via Email.
SMR PLAN Case Study 3

SMRPlan.com

<<< Outline
8
SMR PLAN Process
In this Case Study, we will show you how SMR PLAN Process helped
Loan Borrower Cut HSBC Existing Instalment Homemaker 327 Bi-weeks
(53.96%) & MYR43,956.21 Interest.
Analysis

Application

Agreement

SMR Plan

Documents &
Information

Payment

Implementation

SMR PLAN Case Study 3

Additional
SMR Plan

SMRPlan.com

Let us share with
step by step.
9
ANALYSIS
Documents

1. Letter of Offer: 26th June 2004
2. Date of First Payment: 9th January 2007
3. Latest Bank Statement as at: 24th September 2013

SMR Analysis >>>
SMR PLAN Case Study 3

SMRPlan.com

10
SMR ANALYSIS
No

Particular

A
B

Total

Loan Amount
Original

RM141,960.00

Tenure

360 Months

C

Number of Instalments Paid

176 Bi-weeks

D

Number of Instalments Remaining (B – C)

604 Bi-weeks

E

Outstanding Balance

RM122,850.73

F

Current Base Lending Rate

6.60%

G

Interest Rate

5.10%

H

Bi-weekly Repayment

RM346.76

I

Current Loan Tenure

606 Bi-weeks

J

Number of Instalment Adjusted (I – D)

K

Total Repayment (H x I)

RM210,136.56

L

Total Interest (K – E)

RM87,285.83

SMR PLAN Case Study 3

BLR – 1.50%

SMRPlan.com

Extended

2 Bi-weeks

SMR Formulation >>>
11
SMR FORMULATION
Package

SMR25

SMR50

SMR75

Save

Time

Interest

Fee

Charge

25%

152
Biweeks

RM
21,821.45

1%

50%

303
Biweeks

RM
1,228.51

RM
43,642.92

1.5%

RM
1,842.76

75%

455
Biweeks

RM
65,464.37

2%

RM
2,457.02

Rental / Cash Return

RM52,707.52

RM
346.76

RM105,068.28

RM157,775.80

The applicant selected SMR50 package to cut 50% Time & 50% Interest.

<<< SMR PLAN Process
SMR PLAN Case Study 3

SMRPlan.com

12
APPLICATION
19th August 2013
Sign Up
SMRPlan.com
FREE Member

Acknowledge
Receipt of
Application

Submit
Application
For SMR Plan

18th August 2013

18th August 2013
<<< SMR PLAN Process

SMR PLAN Case Study 3

SMRPlan.com

13
AGREEMENT

Approval

Execution

19th August 2013

1st September 2013
<<< SMR PLAN Process

SMR PLAN Case Study 3

SMRPlan.com

14
PAYMENT
SMR
PLAN
Fee

Total
Service
Tax

2nd September 2013
<<< SMR PLAN Process
SMR PLAN Case Study 3

SMRPlan.com

15
DOCUMENTS AND
INFORMATION
3rd September 2013

Prepared

25th September
2013

Received

Inquiry

5th September
2013

<<< SMR PLAN Process
SMR PLAN Case Study 3

SMRPlan.com

16
SMR PLAN
25th September 2013

Effective
8th October 2013

SMR
SCHEDULE

SMR PLAN Case Study 3

SMR

SMR
IMPLEMENTATION

ANALYSIS

SMR
FORMULATION

SMRPlan.com

17
SMR ANALYSIS
1. PROPERTY Information
2. LENDER Information
3. ORIGINAL Mortgage Information
4. CURRENT Mortgage Information
5. What’s your PROBLEM?
6. What are the ROOT CAUSES of your PROBLEM?

SMR PLAN Case Study 3

SMRPlan.com

18
1. Property Information
1. Date of Sales & Purchase Agreement: 16 May 2004
2. Property: Double Storey Terrace House
3. Housing Scheme: Under Construction Unit
4. Purchase Price: RM160,800.00
5. Down Payment: RM15,320.00

SMR PLAN Case Study 3

SMRPlan.com

19
2. LENDER Information
1. Banking Institutions: Commercial Bank
2. Lender: HSBC Bank Malaysia Berhad

SMR PLAN Case Study 3

SMRPlan.com

20
3. Original Mortgage Information
1. Loan Status: Existing Instalment
2. Loan Type: HSBC Homemaker
3. Date of Letter Offer: 26 June 2004
4. Date of Loan Agreement: 03 August 2004
5. Standing Instruction / Auto Debit: Yes

In-depth Analysis >>>
SMR PLAN Case Study 3

SMRPlan.com

21
K. Repayment :
Tier Monthly
1
RM525.00
2
RM754.00
3
RM869.00
4
RM861.00
5
Thereafter
RM847.00

Bi-Weekly
RM262.50
RM377.00
RM434.50
RM430.50
RM423.50

(By the way of fortnightly installments
each in the amount of half the monthly
installments specified for the respective
periods in the Letter of Offer (item 4(a)),
the first of such installments will be
debited to your account on or before the
1st of each month commencing in the
month of full drawdown of the facility or on
such other date as shall be fixed from time
to time by the Bank and subsequent
instalments on or before 14 days
thereafter. The total of all such fortnightly
instalments including any final adjustment
shall not exceed the tenure specified in the
Letter of Offer (item 4(a)).

N. Total
Repayment:
RM302,410.00

3. Original Mortgage
Information
SMR PLAN Case Study 3

C. Mortgage Type: Adjustable Rates Mortgage
Interest will be charged by us at the agreed
E. Compounded Interest: Daily
rate/s (item 4(a)) per annum on daily
H. Base Lending Rate: 6.00%
balance calculated on 1/2 basis for a
I. Number of Tier: 5
period or periods as stated (item 4 (a))
J. Interest Rate:
from the date of first drawdown or three
Tier 1: 12 Months 2.00% = 2.00%
(3) months after the date of the Letter of
Tier 2: 12 Months BLR - 1.00% = 5.00%
Offer whichever is earlier and payable
Tier 3: 36 Months BLR + 0.35% = 6.35%
monthly to the debit of your account or
Tier 4: 120 Months BLR + 0.25% = 6.25% any other account(s) to be opened by
Tier 5: 180 Months BLR + 0.00% = 6.00% the Bank for this purpose.

Total Principal
RM141,960.00
Repayment

F. Payment Frequency:
Bi-Weekly

Total Interest
RM160,452.00
B. Period: 360 Months (780 Bi-weeks)
D. Basis Year: 360 Days
G. Exact Day: No
L. Loan Disbursement:
First Release: Unknown
Final Release: Unknown

M. 1st Repayment Date: 9 January 2007
SMRPlan.com

A. Loan Principal
Amount: RM136,680.00
MRTA: RM5,280.00
Legal Fee: RM0.00
Valuation Fee: RM0.00
Others: RM0.00
Total: RM141,960.00

What about
Current Mortgage
Analysis? >>>

22
4. Current Mortgage Information

H. Repayment:
RM346.76
K. Total
Repayment:
RM210,136.56

Repayment

E. Current BLR: 6.60%
F. Number of Tier Remaining: 1
G. Interest Rate: BLR – 1.50% = 5.10% D. Outstanding Balance: RM122,850.73

B. No. of
Installments
Paid: 176
Bi-weeks

Total Principal
RM122,850.73
J. No. of
Installments
Extended

Total Interest
RM87,285.83
B. Period: 360 Months (780 Bi-weeks)

A. As at: 24 Sep 2013
Total Repayment Paid:
RM70,574.17
Total Principal Paid:
RM19,378.19

Total Interest Paid:
RM51,195.98
SMR PLAN Case Study 3

2 Bi-weeks

C. Number of Installments Remaining: 604 Bi-weeks

I. Current Loan Tenure:
606 Bi-weeks
What’s your problem? >>>
SMRPlan.com

23
5. What’s your PROBLEM?

No

Particular

1

Tenure
Remaining

2
3

Original

Current

Problem

604 Bi-weeks

606 Bi-weeks

Extended
2 Bi-weeks

Total
Repayment

RM209,443.04

RM210,136.56

Additional
RM693.52

Total
Interest

RM86,592.31

RM87,285.83

Additional
RM693.52

What are the root causes? >>>
SMR PLAN Case Study 3

SMRPlan.com

24
6. What are the ROOT CAUSES
of your PROBLEM?
Fluctuation
of
BLR
Problem
Current Loan
Tenure
606 Bi-weeks
&
Total Interest
RM87,285.83

Root
Causes

Because
No Additional
SMR Schedule

Fluctuation of BLR >>>
SMR PLAN Case Study 3

SMRPlan.com

25
Fluctuation of BLR
6.75%
6.70%
6.60%
6.50%

6.50%

6.30%

6.30%

6.10%
6.05%
6.00%
5.95%
5.90%
5.80%
5.70%

5.55%
5.50%
2004

2005

2006

2007

2008

2009

2010

2011

2012

What should you do next? >>>
SMR PLAN Case Study 3

SMRPlan.com

26
SMR FORMULATION

1. SMR Target
2. SMR Methodology
SMR PLAN Case Study 3

SMRPlan.com

27
1. SMR Target
Package

Save

SMR50

50%

Bi-weeks
303

Interest
RM43,643.92

How to achieve it? >>>

Repayment

Total Principal
RM122,850.73
B. No. of
Installments
Paid: 176 Biweeks

J. No. of
Installments
Extended

Total Interest
RM87,285.83
B. Period: 360 Months (780 Bi-weeks)

2 Bi-weeks

Number of Installments Remaining: 176 Bi-weeks

Current Loan Tenure: 606 Bi-weeks

SMR PLAN Case Study 3

SMRPlan.com

28
2. SMR Methodology
Package

Save

Bi-weeks

Interest

SMR50

50%

303

RM43,643.92

Repayment

Total Principal
RM122,850.73
B. No. of
Installments
Paid: 176
Bi-weeks

Total Interest
Total Interest
RM43,643.91
RM87,285.83

Total Save
Principal
50% Time
RM315,526.40
&
J. No. of
Installments
50% Interest
Extended
With
SMR Schedule
>>>

B. Period: 360 Months (780 Bi-weeks)

2 Bi-weeks

Number of Installments Remaining: 176 Bi-weeks

Current Loan Tenure: 606 Bi-weeks

SMR PLAN Case Study 3

SMRPlan.com

29
SMR SCHEDULE

SMR PLAN Case Study 3

SMRPlan.com

30
SMR SCHEDULE
The different between BANK and SMR Schedule.

No

Particulars

Bi-weeks

1

Bank

2

SMR50

3

Savings

Total
Payment

Interest

606

RM210,136.56

RM87,285.83

RM122,850.73

279

RM166,180.35

RM43,329.62

RM122,850.73

327

Principal

RM43,956.21

53.96%

50.36%

A SMR Schedule for SMR Implementation with effective from 8 October 2013.

The Applicant is required to CONTROL the SMR Schedule by follow up,
review and feedback at the “Remarks” column.

Graduated Payment Scheme >>>
SMR PLAN Case Study 3

SMRPlan.com

31
SMR SCHEDULE
In SMR Schedule, the payments are GRADUATED EVERY BI-WEEK
to cut your HSBC Existing Installment Homemaker 327 Bi-weeks
(53.96%) & MYR43,956.21 Interest.

1
14
27
40
53
66
79
92
105
118
131
144
157
170
183
196
209
222
235
248
261
274

1,000.00
900.00
800.00
700.00
600.00
500.00
400.00
300.00
200.00
100.00
-

How to IMPLEMENT? >>>
SMR PLAN Case Study 3

SMRPlan.com

32
SMR IMPLEMENTATION

Effective
8th October 2013

SMR PLAN Case Study 3

SMRPlan.com

33
Implementation

The Applicant must promptly pay the exact bi-weekly
instalments repayment amount on the repayment due date
strictly in accordance with the SMR Plan provided by the
Company OR on the following three (3) working days from
the repayment due date (Repayment Time Period”).
The Applicant shall strictly adhere to the Repayment Time
Period irrespective of whether bi-weekly instalment
repayment is made by way of CASH or by CHEQUE to
Loan Account.
More >>>
SMR PLAN Case Study 3

SMRPlan.com

34
Implementation

The Outstanding Balance with the Lender shall not
include incidental charges such as insurance
premiums, penalty charges, late payment charges,
monthly/bi-weekly administrative charges and legal
fees.
More >>>
SMR PLAN Case Study 3

SMRPlan.com

35
Implementation

This SMR Plan shall automatically be terminated and null and void if
the applicant by own action prematurely terminate the SMR Plan by:
1.
2.
3.
4.
5.
6.

disposing off the Property or
transferring the Property to any third party or
refinancing the existing loan facility or
early redeeming the loan facility with Lender or
defaulting in the repayment of the bi-weekly instalment loan
facility or
engaging in a situation or conduct which shall have the effect
of rendering the Lender to recall or terminate the loan facility.

How to MONITOR? >>>
SMR PLAN Case Study 3

SMRPlan.com

36
Additional SMR Plan
Variation of Interest Rate (VIR)
Please be informed that in
the situation of Variation of
Interest Rate (“VIR”) due to
changes of
• Base Lending Rate
(“BLR”) and/or
• Adjusted Interest Rate
(“AIR”) by the Lender
and/or
• application for Lower
Interest Rate (“LIR”) by
you,

Central
Bank

Base
Lending
Rate

Lender

Lower
Interest
Rate

Applicant

Adjusted
Interest
Rate

the Applicant is allowed to apply Additional SMR Plan.
SMR PLAN Case Study 3

SMRPlan.com

Q & A >>>

37
Q&A
Ok, now is the Q & A.
• Should you have any
questions, please click
“Ask a Question” to
Start Chat NOW and we
are going to answer
each question NOW.
• Should we are unable to
answer your question(s)
in this Webinar, we will
answer it via Email.
SMR PLAN Case Study 3

SMRPlan.com

<<< Outline
38
FREE GIFT
Great News! In appreciation to your
registration of this WEBINAR, you will
be given up to a maximum of THREE
(3) FREE SMR PLAN Analysis FREE
GIFTS and you can claim it as follows:

Please check
your EMAIL to
find out How To
Claim Your FREE
Gifts.

1

• Social Network

2

• Sign Up FREE Member

3

• Prepare & SCAN Loan Documents

4

• Upload Loan Documents

5

• FREE SMR PLAN Analysis

SMR PLAN Case Study 3

SMRPlan.com

39
Conclusion
1. Firstly, THANK YOU for joining this
SMR PLAN Case Study Webinar.
2. Secondly, please upload your FREE
SMR
PLAN
Analysis
Loan
Documents ASAP or latest within 2
Weeks, failing which…
3. Thirdly, I will FOLLOW UP you via
email.
4. Fourthly, this FREE Gift is also
opened to those who register and
join REPLAY Webinar.
5. Lastly, hope you enjoy this Webinar
and I will END this Webinar NOW!
SMR PLAN Case Study 3

SMRPlan.com

40

SMR PLAN Case Study 3

  • 1.
    3 Discover How SMRPLAN Helped Loan Borrower Existing Instalment HSBC Homemaker Cut 327 Bi-weeks (53.96%) & MYR43,956.21 Interest (50.36%) • • • • Event: Webinar Language: English Date: 22nd Nov 2013 Day: Friday SMR PLAN Case Study 3 • • • • Time: 10AM-11AM Venue: Online Fee: FOC Gift: Free SMR PLAN Analysis SMRPlan.com 1
  • 2.
    3 OUTLINE 1. Introduction 2. SMRPLAN Process 3. Q & A 4. FREE GIFT 5. Conclusion SMR PLAN Case Study 3 SMRPlan.com 2
  • 3.
    Introduction Do you know“If YOU do not have an OUT-OF-DEBT PLAN, rest assured YOU are under the influence of SOMEONE else’s INTO-DEBT PLAN”? SMR PLAN Case Study 3 By the end of this webinar >>> SMRPlan.com 3
  • 4.
    INTO-DEBT PLAN You willdiscover the PROBLEM of an INTO-DEBT PLAN as illustrated below. No Particular 1 Tenure Remaining 2 3 Original Current Problem 604 Bi-weeks 606 Bi-weeks Extended 2 Bi-weeks Total Repayment RM209,443.04 RM210,136.56 Additional RM693.52 Total Interest RM86,592.31 RM87,285.83 Additional RM693.52 In addition >>> SMR PLAN Case Study 3 SMRPlan.com 4
  • 5.
    OUT-OF-DEBT PLAN You willalso discover the SOLUTION of an OUT-OF-DEBT PLAN as illustrated below. No Particulars Bi-weeks 1 Bank 2 SMR50 3 Savings Total Payment Interest 606 RM210,136.56 RM87,285.83 RM122,850.73 279 RM166,180.35 RM43,329.62 RM122,850.73 327 Principal RM43,956.21 53.96% 50.36% Good News >>> SMR PLAN Case Study 3 SMRPlan.com 5
  • 6.
    SMR PLAN Is anOUT-OF-DEBT PLAN an INTO-DEBT PLAN which can help WORLD Loan Borrowers To GET OUT-OF-DEBT a SOLUTION for a PROBLEM of FREE Gift >>> SMR PLAN Case Study 3 SMRPlan.com 6
  • 7.
    FREE GIFT Great News!In appreciation to your registration of this WEBINAR, you will be given up to a maximum of THREE (3) FREE SMR PLAN Analysis FREE GIFTS and you can claim it as follows: Please check your EMAIL to find out How To Claim Your FREE Gifts. 1 • Social Network 2 • Sign Up FREE Member 3 • Prepare & SCAN Loan Documents 4 • Upload Loan Documents 5 • FREE SMR PLAN Analysis Ask a Question >>> SMR PLAN Case Study 3 SMRPlan.com 7
  • 8.
    Ask a Question •Should you have any question, please click “Ask a Question” to Start Chat ANYTIME during the webinar and we shall answer each question at the end of this Webinar. • Should we are unable to answer your question(s) in this Webinar, we will answer it via Email. SMR PLAN Case Study 3 SMRPlan.com <<< Outline 8
  • 9.
    SMR PLAN Process Inthis Case Study, we will show you how SMR PLAN Process helped Loan Borrower Cut HSBC Existing Instalment Homemaker 327 Bi-weeks (53.96%) & MYR43,956.21 Interest. Analysis Application Agreement SMR Plan Documents & Information Payment Implementation SMR PLAN Case Study 3 Additional SMR Plan SMRPlan.com Let us share with step by step. 9
  • 10.
    ANALYSIS Documents 1. Letter ofOffer: 26th June 2004 2. Date of First Payment: 9th January 2007 3. Latest Bank Statement as at: 24th September 2013 SMR Analysis >>> SMR PLAN Case Study 3 SMRPlan.com 10
  • 11.
    SMR ANALYSIS No Particular A B Total Loan Amount Original RM141,960.00 Tenure 360Months C Number of Instalments Paid 176 Bi-weeks D Number of Instalments Remaining (B – C) 604 Bi-weeks E Outstanding Balance RM122,850.73 F Current Base Lending Rate 6.60% G Interest Rate 5.10% H Bi-weekly Repayment RM346.76 I Current Loan Tenure 606 Bi-weeks J Number of Instalment Adjusted (I – D) K Total Repayment (H x I) RM210,136.56 L Total Interest (K – E) RM87,285.83 SMR PLAN Case Study 3 BLR – 1.50% SMRPlan.com Extended 2 Bi-weeks SMR Formulation >>> 11
  • 12.
    SMR FORMULATION Package SMR25 SMR50 SMR75 Save Time Interest Fee Charge 25% 152 Biweeks RM 21,821.45 1% 50% 303 Biweeks RM 1,228.51 RM 43,642.92 1.5% RM 1,842.76 75% 455 Biweeks RM 65,464.37 2% RM 2,457.02 Rental /Cash Return RM52,707.52 RM 346.76 RM105,068.28 RM157,775.80 The applicant selected SMR50 package to cut 50% Time & 50% Interest. <<< SMR PLAN Process SMR PLAN Case Study 3 SMRPlan.com 12
  • 13.
    APPLICATION 19th August 2013 SignUp SMRPlan.com FREE Member Acknowledge Receipt of Application Submit Application For SMR Plan 18th August 2013 18th August 2013 <<< SMR PLAN Process SMR PLAN Case Study 3 SMRPlan.com 13
  • 14.
    AGREEMENT Approval Execution 19th August 2013 1stSeptember 2013 <<< SMR PLAN Process SMR PLAN Case Study 3 SMRPlan.com 14
  • 15.
    PAYMENT SMR PLAN Fee Total Service Tax 2nd September 2013 <<<SMR PLAN Process SMR PLAN Case Study 3 SMRPlan.com 15
  • 16.
    DOCUMENTS AND INFORMATION 3rd September2013 Prepared 25th September 2013 Received Inquiry 5th September 2013 <<< SMR PLAN Process SMR PLAN Case Study 3 SMRPlan.com 16
  • 17.
    SMR PLAN 25th September2013 Effective 8th October 2013 SMR SCHEDULE SMR PLAN Case Study 3 SMR SMR IMPLEMENTATION ANALYSIS SMR FORMULATION SMRPlan.com 17
  • 18.
    SMR ANALYSIS 1. PROPERTYInformation 2. LENDER Information 3. ORIGINAL Mortgage Information 4. CURRENT Mortgage Information 5. What’s your PROBLEM? 6. What are the ROOT CAUSES of your PROBLEM? SMR PLAN Case Study 3 SMRPlan.com 18
  • 19.
    1. Property Information 1.Date of Sales & Purchase Agreement: 16 May 2004 2. Property: Double Storey Terrace House 3. Housing Scheme: Under Construction Unit 4. Purchase Price: RM160,800.00 5. Down Payment: RM15,320.00 SMR PLAN Case Study 3 SMRPlan.com 19
  • 20.
    2. LENDER Information 1.Banking Institutions: Commercial Bank 2. Lender: HSBC Bank Malaysia Berhad SMR PLAN Case Study 3 SMRPlan.com 20
  • 21.
    3. Original MortgageInformation 1. Loan Status: Existing Instalment 2. Loan Type: HSBC Homemaker 3. Date of Letter Offer: 26 June 2004 4. Date of Loan Agreement: 03 August 2004 5. Standing Instruction / Auto Debit: Yes In-depth Analysis >>> SMR PLAN Case Study 3 SMRPlan.com 21
  • 22.
    K. Repayment : TierMonthly 1 RM525.00 2 RM754.00 3 RM869.00 4 RM861.00 5 Thereafter RM847.00 Bi-Weekly RM262.50 RM377.00 RM434.50 RM430.50 RM423.50 (By the way of fortnightly installments each in the amount of half the monthly installments specified for the respective periods in the Letter of Offer (item 4(a)), the first of such installments will be debited to your account on or before the 1st of each month commencing in the month of full drawdown of the facility or on such other date as shall be fixed from time to time by the Bank and subsequent instalments on or before 14 days thereafter. The total of all such fortnightly instalments including any final adjustment shall not exceed the tenure specified in the Letter of Offer (item 4(a)). N. Total Repayment: RM302,410.00 3. Original Mortgage Information SMR PLAN Case Study 3 C. Mortgage Type: Adjustable Rates Mortgage Interest will be charged by us at the agreed E. Compounded Interest: Daily rate/s (item 4(a)) per annum on daily H. Base Lending Rate: 6.00% balance calculated on 1/2 basis for a I. Number of Tier: 5 period or periods as stated (item 4 (a)) J. Interest Rate: from the date of first drawdown or three Tier 1: 12 Months 2.00% = 2.00% (3) months after the date of the Letter of Tier 2: 12 Months BLR - 1.00% = 5.00% Offer whichever is earlier and payable Tier 3: 36 Months BLR + 0.35% = 6.35% monthly to the debit of your account or Tier 4: 120 Months BLR + 0.25% = 6.25% any other account(s) to be opened by Tier 5: 180 Months BLR + 0.00% = 6.00% the Bank for this purpose. Total Principal RM141,960.00 Repayment F. Payment Frequency: Bi-Weekly Total Interest RM160,452.00 B. Period: 360 Months (780 Bi-weeks) D. Basis Year: 360 Days G. Exact Day: No L. Loan Disbursement: First Release: Unknown Final Release: Unknown M. 1st Repayment Date: 9 January 2007 SMRPlan.com A. Loan Principal Amount: RM136,680.00 MRTA: RM5,280.00 Legal Fee: RM0.00 Valuation Fee: RM0.00 Others: RM0.00 Total: RM141,960.00 What about Current Mortgage Analysis? >>> 22
  • 23.
    4. Current MortgageInformation H. Repayment: RM346.76 K. Total Repayment: RM210,136.56 Repayment E. Current BLR: 6.60% F. Number of Tier Remaining: 1 G. Interest Rate: BLR – 1.50% = 5.10% D. Outstanding Balance: RM122,850.73 B. No. of Installments Paid: 176 Bi-weeks Total Principal RM122,850.73 J. No. of Installments Extended Total Interest RM87,285.83 B. Period: 360 Months (780 Bi-weeks) A. As at: 24 Sep 2013 Total Repayment Paid: RM70,574.17 Total Principal Paid: RM19,378.19 Total Interest Paid: RM51,195.98 SMR PLAN Case Study 3 2 Bi-weeks C. Number of Installments Remaining: 604 Bi-weeks I. Current Loan Tenure: 606 Bi-weeks What’s your problem? >>> SMRPlan.com 23
  • 24.
    5. What’s yourPROBLEM? No Particular 1 Tenure Remaining 2 3 Original Current Problem 604 Bi-weeks 606 Bi-weeks Extended 2 Bi-weeks Total Repayment RM209,443.04 RM210,136.56 Additional RM693.52 Total Interest RM86,592.31 RM87,285.83 Additional RM693.52 What are the root causes? >>> SMR PLAN Case Study 3 SMRPlan.com 24
  • 25.
    6. What arethe ROOT CAUSES of your PROBLEM? Fluctuation of BLR Problem Current Loan Tenure 606 Bi-weeks & Total Interest RM87,285.83 Root Causes Because No Additional SMR Schedule Fluctuation of BLR >>> SMR PLAN Case Study 3 SMRPlan.com 25
  • 26.
  • 27.
    SMR FORMULATION 1. SMRTarget 2. SMR Methodology SMR PLAN Case Study 3 SMRPlan.com 27
  • 28.
    1. SMR Target Package Save SMR50 50% Bi-weeks 303 Interest RM43,643.92 Howto achieve it? >>> Repayment Total Principal RM122,850.73 B. No. of Installments Paid: 176 Biweeks J. No. of Installments Extended Total Interest RM87,285.83 B. Period: 360 Months (780 Bi-weeks) 2 Bi-weeks Number of Installments Remaining: 176 Bi-weeks Current Loan Tenure: 606 Bi-weeks SMR PLAN Case Study 3 SMRPlan.com 28
  • 29.
    2. SMR Methodology Package Save Bi-weeks Interest SMR50 50% 303 RM43,643.92 Repayment TotalPrincipal RM122,850.73 B. No. of Installments Paid: 176 Bi-weeks Total Interest Total Interest RM43,643.91 RM87,285.83 Total Save Principal 50% Time RM315,526.40 & J. No. of Installments 50% Interest Extended With SMR Schedule >>> B. Period: 360 Months (780 Bi-weeks) 2 Bi-weeks Number of Installments Remaining: 176 Bi-weeks Current Loan Tenure: 606 Bi-weeks SMR PLAN Case Study 3 SMRPlan.com 29
  • 30.
    SMR SCHEDULE SMR PLANCase Study 3 SMRPlan.com 30
  • 31.
    SMR SCHEDULE The differentbetween BANK and SMR Schedule. No Particulars Bi-weeks 1 Bank 2 SMR50 3 Savings Total Payment Interest 606 RM210,136.56 RM87,285.83 RM122,850.73 279 RM166,180.35 RM43,329.62 RM122,850.73 327 Principal RM43,956.21 53.96% 50.36% A SMR Schedule for SMR Implementation with effective from 8 October 2013. The Applicant is required to CONTROL the SMR Schedule by follow up, review and feedback at the “Remarks” column. Graduated Payment Scheme >>> SMR PLAN Case Study 3 SMRPlan.com 31
  • 32.
    SMR SCHEDULE In SMRSchedule, the payments are GRADUATED EVERY BI-WEEK to cut your HSBC Existing Installment Homemaker 327 Bi-weeks (53.96%) & MYR43,956.21 Interest. 1 14 27 40 53 66 79 92 105 118 131 144 157 170 183 196 209 222 235 248 261 274 1,000.00 900.00 800.00 700.00 600.00 500.00 400.00 300.00 200.00 100.00 - How to IMPLEMENT? >>> SMR PLAN Case Study 3 SMRPlan.com 32
  • 33.
    SMR IMPLEMENTATION Effective 8th October2013 SMR PLAN Case Study 3 SMRPlan.com 33
  • 34.
    Implementation The Applicant mustpromptly pay the exact bi-weekly instalments repayment amount on the repayment due date strictly in accordance with the SMR Plan provided by the Company OR on the following three (3) working days from the repayment due date (Repayment Time Period”). The Applicant shall strictly adhere to the Repayment Time Period irrespective of whether bi-weekly instalment repayment is made by way of CASH or by CHEQUE to Loan Account. More >>> SMR PLAN Case Study 3 SMRPlan.com 34
  • 35.
    Implementation The Outstanding Balancewith the Lender shall not include incidental charges such as insurance premiums, penalty charges, late payment charges, monthly/bi-weekly administrative charges and legal fees. More >>> SMR PLAN Case Study 3 SMRPlan.com 35
  • 36.
    Implementation This SMR Planshall automatically be terminated and null and void if the applicant by own action prematurely terminate the SMR Plan by: 1. 2. 3. 4. 5. 6. disposing off the Property or transferring the Property to any third party or refinancing the existing loan facility or early redeeming the loan facility with Lender or defaulting in the repayment of the bi-weekly instalment loan facility or engaging in a situation or conduct which shall have the effect of rendering the Lender to recall or terminate the loan facility. How to MONITOR? >>> SMR PLAN Case Study 3 SMRPlan.com 36
  • 37.
    Additional SMR Plan Variationof Interest Rate (VIR) Please be informed that in the situation of Variation of Interest Rate (“VIR”) due to changes of • Base Lending Rate (“BLR”) and/or • Adjusted Interest Rate (“AIR”) by the Lender and/or • application for Lower Interest Rate (“LIR”) by you, Central Bank Base Lending Rate Lender Lower Interest Rate Applicant Adjusted Interest Rate the Applicant is allowed to apply Additional SMR Plan. SMR PLAN Case Study 3 SMRPlan.com Q & A >>> 37
  • 38.
    Q&A Ok, now isthe Q & A. • Should you have any questions, please click “Ask a Question” to Start Chat NOW and we are going to answer each question NOW. • Should we are unable to answer your question(s) in this Webinar, we will answer it via Email. SMR PLAN Case Study 3 SMRPlan.com <<< Outline 38
  • 39.
    FREE GIFT Great News!In appreciation to your registration of this WEBINAR, you will be given up to a maximum of THREE (3) FREE SMR PLAN Analysis FREE GIFTS and you can claim it as follows: Please check your EMAIL to find out How To Claim Your FREE Gifts. 1 • Social Network 2 • Sign Up FREE Member 3 • Prepare & SCAN Loan Documents 4 • Upload Loan Documents 5 • FREE SMR PLAN Analysis SMR PLAN Case Study 3 SMRPlan.com 39
  • 40.
    Conclusion 1. Firstly, THANKYOU for joining this SMR PLAN Case Study Webinar. 2. Secondly, please upload your FREE SMR PLAN Analysis Loan Documents ASAP or latest within 2 Weeks, failing which… 3. Thirdly, I will FOLLOW UP you via email. 4. Fourthly, this FREE Gift is also opened to those who register and join REPLAY Webinar. 5. Lastly, hope you enjoy this Webinar and I will END this Webinar NOW! SMR PLAN Case Study 3 SMRPlan.com 40