SlideShare a Scribd company logo
1 of 3
Download to read offline
Answer 1 : Basic Earning per share
Basic Earning per share = BE/BS
= 25700/ 10600
= 2.42
Working Notes
BE = Income available for common stock holders
Net Income 50000
Less: Intt on Bonds
(100000*6.5%) 6500
-------------
EBT 43500
Less Tax paid @ 30% 13050
----------------
Income after tax 30450
Less Dividend paid to
Prefered stock holder 4750
------------------
Amount Available common 25700
Stock holder -----------
BS = Weighted avaerage no. of common stock
= Share at begining 9600
May, 1 Share issued 1200 weight 1200 *8/12 800
SeP, 30 Share issued 800 Weight 800*3/12 200
------------
Total no. of shares 10600
-----------------
Answer - 2 Dialute Earning Per share
= Net Income/Avg shares+other convertible instuments
= (50000-1950)/15100
= 48050/15100
= 3.18
Working notes
Avg Share = 10600
Prefered stock (1000*2) = 2000
Bonds (100000/1000*25) = 2500
--------------------------
Total shares = 15100
---------------------------
Incremental EPS of Preferred Stock = 4750/2000
= 4750/2000
= 2.38
Incremental EPS of Bonds = interest/ incremental no. of shares due to conversion of bonds
= 6500-1950/2500
= 4550/2500
= 1.82
Answer 3 Incremental Earning per share
Bonds = $ 1.82
Preferred = $ 2.38
Solution
Answer 1 : Basic Earning per share
Basic Earning per share = BE/BS
= 25700/ 10600
= 2.42
Working Notes
BE = Income available for common stock holders
Net Income 50000
Less: Intt on Bonds
(100000*6.5%) 6500
-------------
EBT 43500
Less Tax paid @ 30% 13050
----------------
Income after tax 30450
Less Dividend paid to
Prefered stock holder 4750
------------------
Amount Available common 25700
Stock holder -----------
BS = Weighted avaerage no. of common stock
= Share at begining 9600
May, 1 Share issued 1200 weight 1200 *8/12 800
SeP, 30 Share issued 800 Weight 800*3/12 200
------------
Total no. of shares 10600
-----------------
Answer - 2 Dialute Earning Per share
= Net Income/Avg shares+other convertible instuments
= (50000-1950)/15100
= 48050/15100
= 3.18
Working notes
Avg Share = 10600
Prefered stock (1000*2) = 2000
Bonds (100000/1000*25) = 2500
--------------------------
Total shares = 15100
---------------------------
Incremental EPS of Preferred Stock = 4750/2000
= 4750/2000
= 2.38
Incremental EPS of Bonds = interest/ incremental no. of shares due to conversion of bonds
= 6500-1950/2500
= 4550/2500
= 1.82
Answer 3 Incremental Earning per share
Bonds = $ 1.82
Preferred = $ 2.38

More Related Content

More from aswrd

Due to persence of two large R groups which produ.pdf
                     Due to persence of two large R groups which produ.pdf                     Due to persence of two large R groups which produ.pdf
Due to persence of two large R groups which produ.pdfaswrd
 
Probability of obtaining six =p= 15Probability of not obtaining s.pdf
Probability of obtaining six =p= 15Probability of not obtaining s.pdfProbability of obtaining six =p= 15Probability of not obtaining s.pdf
Probability of obtaining six =p= 15Probability of not obtaining s.pdfaswrd
 
Solution.pdf
Solution.pdfSolution.pdf
Solution.pdfaswrd
 
Reaction 1 is a redox reaction. Na is oxidized while Cl is reduced..pdf
Reaction 1 is a redox reaction. Na is oxidized while Cl is reduced..pdfReaction 1 is a redox reaction. Na is oxidized while Cl is reduced..pdf
Reaction 1 is a redox reaction. Na is oxidized while Cl is reduced..pdfaswrd
 
Natalie is suffering form a disease called Cystic fibrosis. It is an.pdf
Natalie is suffering form a disease called Cystic fibrosis. It is an.pdfNatalie is suffering form a disease called Cystic fibrosis. It is an.pdf
Natalie is suffering form a disease called Cystic fibrosis. It is an.pdfaswrd
 
I am sorry i could not see the problem. Please post again.Solu.pdf
I am sorry i could not see the problem. Please post again.Solu.pdfI am sorry i could not see the problem. Please post again.Solu.pdf
I am sorry i could not see the problem. Please post again.Solu.pdfaswrd
 
b.false The alkanes are distinguished by having .pdf
                     b.false  The alkanes are distinguished by having .pdf                     b.false  The alkanes are distinguished by having .pdf
b.false The alkanes are distinguished by having .pdfaswrd
 
In terms of structure A purine is a heterocyclic aromatic compound.pdf
In terms of structure  A purine is a heterocyclic aromatic compound.pdfIn terms of structure  A purine is a heterocyclic aromatic compound.pdf
In terms of structure A purine is a heterocyclic aromatic compound.pdfaswrd
 
In virtually every decision they make, executives today consider som.pdf
In virtually every decision they make, executives today consider som.pdfIn virtually every decision they make, executives today consider som.pdf
In virtually every decision they make, executives today consider som.pdfaswrd
 
Heat released by 0.025 mol of H3PO4 = 525 JHeat released by 2 mole.pdf
Heat released by 0.025 mol of H3PO4 = 525 JHeat released by 2 mole.pdfHeat released by 0.025 mol of H3PO4 = 525 JHeat released by 2 mole.pdf
Heat released by 0.025 mol of H3PO4 = 525 JHeat released by 2 mole.pdfaswrd
 
An Arrhenius acid is a substance that when added .pdf
                     An Arrhenius acid is a substance that when added .pdf                     An Arrhenius acid is a substance that when added .pdf
An Arrhenius acid is a substance that when added .pdfaswrd
 
Five broad principles guide AARP’s evaluation of tax options. Propos.pdf
Five broad principles guide AARP’s evaluation of tax options. Propos.pdfFive broad principles guide AARP’s evaluation of tax options. Propos.pdf
Five broad principles guide AARP’s evaluation of tax options. Propos.pdfaswrd
 
E(in ev) = 12400 ( in Ao) E = 12400 5400 = 2.296 ev E= 2.2.pdf
E(in ev) = 12400  ( in Ao) E = 12400  5400 = 2.296 ev E= 2.2.pdfE(in ev) = 12400  ( in Ao) E = 12400  5400 = 2.296 ev E= 2.2.pdf
E(in ev) = 12400 ( in Ao) E = 12400 5400 = 2.296 ev E= 2.2.pdfaswrd
 
CsISolutionCsI.pdf
CsISolutionCsI.pdfCsISolutionCsI.pdf
CsISolutionCsI.pdfaswrd
 
cost = input(Enter the price of the dinner)rating - input(Ent.pdf
cost = input(Enter the price of the dinner)rating - input(Ent.pdfcost = input(Enter the price of the dinner)rating - input(Ent.pdf
cost = input(Enter the price of the dinner)rating - input(Ent.pdfaswrd
 
Conductance Conductance is the ability of a material to pass ele.pdf
Conductance  Conductance is the ability of a material to pass ele.pdfConductance  Conductance is the ability of a material to pass ele.pdf
Conductance Conductance is the ability of a material to pass ele.pdfaswrd
 
calcium chloride (CaCl2) is the ionic compoundCO2 , CS2 , SO2 and .pdf
calcium chloride (CaCl2) is the ionic compoundCO2 , CS2 , SO2 and .pdfcalcium chloride (CaCl2) is the ionic compoundCO2 , CS2 , SO2 and .pdf
calcium chloride (CaCl2) is the ionic compoundCO2 , CS2 , SO2 and .pdfaswrd
 
A. are aromatic because Benzene and Aromaticity.pdf
                     A. are aromatic  because  Benzene and Aromaticity.pdf                     A. are aromatic  because  Benzene and Aromaticity.pdf
A. are aromatic because Benzene and Aromaticity.pdfaswrd
 
ASRASR is an expansive form of reaction between silica in aggrega.pdf
ASRASR is an expansive form of reaction between silica in aggrega.pdfASRASR is an expansive form of reaction between silica in aggrega.pdf
ASRASR is an expansive form of reaction between silica in aggrega.pdfaswrd
 
anlSolutionanl.pdf
anlSolutionanl.pdfanlSolutionanl.pdf
anlSolutionanl.pdfaswrd
 

More from aswrd (20)

Due to persence of two large R groups which produ.pdf
                     Due to persence of two large R groups which produ.pdf                     Due to persence of two large R groups which produ.pdf
Due to persence of two large R groups which produ.pdf
 
Probability of obtaining six =p= 15Probability of not obtaining s.pdf
Probability of obtaining six =p= 15Probability of not obtaining s.pdfProbability of obtaining six =p= 15Probability of not obtaining s.pdf
Probability of obtaining six =p= 15Probability of not obtaining s.pdf
 
Solution.pdf
Solution.pdfSolution.pdf
Solution.pdf
 
Reaction 1 is a redox reaction. Na is oxidized while Cl is reduced..pdf
Reaction 1 is a redox reaction. Na is oxidized while Cl is reduced..pdfReaction 1 is a redox reaction. Na is oxidized while Cl is reduced..pdf
Reaction 1 is a redox reaction. Na is oxidized while Cl is reduced..pdf
 
Natalie is suffering form a disease called Cystic fibrosis. It is an.pdf
Natalie is suffering form a disease called Cystic fibrosis. It is an.pdfNatalie is suffering form a disease called Cystic fibrosis. It is an.pdf
Natalie is suffering form a disease called Cystic fibrosis. It is an.pdf
 
I am sorry i could not see the problem. Please post again.Solu.pdf
I am sorry i could not see the problem. Please post again.Solu.pdfI am sorry i could not see the problem. Please post again.Solu.pdf
I am sorry i could not see the problem. Please post again.Solu.pdf
 
b.false The alkanes are distinguished by having .pdf
                     b.false  The alkanes are distinguished by having .pdf                     b.false  The alkanes are distinguished by having .pdf
b.false The alkanes are distinguished by having .pdf
 
In terms of structure A purine is a heterocyclic aromatic compound.pdf
In terms of structure  A purine is a heterocyclic aromatic compound.pdfIn terms of structure  A purine is a heterocyclic aromatic compound.pdf
In terms of structure A purine is a heterocyclic aromatic compound.pdf
 
In virtually every decision they make, executives today consider som.pdf
In virtually every decision they make, executives today consider som.pdfIn virtually every decision they make, executives today consider som.pdf
In virtually every decision they make, executives today consider som.pdf
 
Heat released by 0.025 mol of H3PO4 = 525 JHeat released by 2 mole.pdf
Heat released by 0.025 mol of H3PO4 = 525 JHeat released by 2 mole.pdfHeat released by 0.025 mol of H3PO4 = 525 JHeat released by 2 mole.pdf
Heat released by 0.025 mol of H3PO4 = 525 JHeat released by 2 mole.pdf
 
An Arrhenius acid is a substance that when added .pdf
                     An Arrhenius acid is a substance that when added .pdf                     An Arrhenius acid is a substance that when added .pdf
An Arrhenius acid is a substance that when added .pdf
 
Five broad principles guide AARP’s evaluation of tax options. Propos.pdf
Five broad principles guide AARP’s evaluation of tax options. Propos.pdfFive broad principles guide AARP’s evaluation of tax options. Propos.pdf
Five broad principles guide AARP’s evaluation of tax options. Propos.pdf
 
E(in ev) = 12400 ( in Ao) E = 12400 5400 = 2.296 ev E= 2.2.pdf
E(in ev) = 12400  ( in Ao) E = 12400  5400 = 2.296 ev E= 2.2.pdfE(in ev) = 12400  ( in Ao) E = 12400  5400 = 2.296 ev E= 2.2.pdf
E(in ev) = 12400 ( in Ao) E = 12400 5400 = 2.296 ev E= 2.2.pdf
 
CsISolutionCsI.pdf
CsISolutionCsI.pdfCsISolutionCsI.pdf
CsISolutionCsI.pdf
 
cost = input(Enter the price of the dinner)rating - input(Ent.pdf
cost = input(Enter the price of the dinner)rating - input(Ent.pdfcost = input(Enter the price of the dinner)rating - input(Ent.pdf
cost = input(Enter the price of the dinner)rating - input(Ent.pdf
 
Conductance Conductance is the ability of a material to pass ele.pdf
Conductance  Conductance is the ability of a material to pass ele.pdfConductance  Conductance is the ability of a material to pass ele.pdf
Conductance Conductance is the ability of a material to pass ele.pdf
 
calcium chloride (CaCl2) is the ionic compoundCO2 , CS2 , SO2 and .pdf
calcium chloride (CaCl2) is the ionic compoundCO2 , CS2 , SO2 and .pdfcalcium chloride (CaCl2) is the ionic compoundCO2 , CS2 , SO2 and .pdf
calcium chloride (CaCl2) is the ionic compoundCO2 , CS2 , SO2 and .pdf
 
A. are aromatic because Benzene and Aromaticity.pdf
                     A. are aromatic  because  Benzene and Aromaticity.pdf                     A. are aromatic  because  Benzene and Aromaticity.pdf
A. are aromatic because Benzene and Aromaticity.pdf
 
ASRASR is an expansive form of reaction between silica in aggrega.pdf
ASRASR is an expansive form of reaction between silica in aggrega.pdfASRASR is an expansive form of reaction between silica in aggrega.pdf
ASRASR is an expansive form of reaction between silica in aggrega.pdf
 
anlSolutionanl.pdf
anlSolutionanl.pdfanlSolutionanl.pdf
anlSolutionanl.pdf
 

Recently uploaded

The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13Steve Thomason
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3JemimahLaneBuaron
 
Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfsanyamsingh5019
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...EduSkills OECD
 
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...Marc Dusseiller Dusjagr
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxGaneshChakor2
 
Arihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfArihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfchloefrazer622
 
_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting Data_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting DataJhengPantaleon
 
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptxVS Mahajan Coaching Centre
 
Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxOH TEIK BIN
 
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptxContemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptxRoyAbrique
 
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Celine George
 
Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon AUnboundStockton
 
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdfBASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdfSoniaTolstoy
 
mini mental status format.docx
mini    mental       status     format.docxmini    mental       status     format.docx
mini mental status format.docxPoojaSen20
 
Mastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionMastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionSafetyChain Software
 
APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAssociation for Project Management
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeThiyagu K
 

Recently uploaded (20)

The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3
 
Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdf
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
 
Model Call Girl in Bikash Puri Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Bikash Puri  Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Bikash Puri  Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Bikash Puri Delhi reach out to us at 🔝9953056974🔝
 
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptx
 
Arihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfArihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdf
 
_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting Data_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting Data
 
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
 
Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptx
 
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptxContemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
 
Staff of Color (SOC) Retention Efforts DDSD
Staff of Color (SOC) Retention Efforts DDSDStaff of Color (SOC) Retention Efforts DDSD
Staff of Color (SOC) Retention Efforts DDSD
 
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
 
Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon A
 
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdfBASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
 
mini mental status format.docx
mini    mental       status     format.docxmini    mental       status     format.docx
mini mental status format.docx
 
Mastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionMastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory Inspection
 
APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across Sectors
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and Mode
 

Answer 1 Basic Earning per shareBasic Earning per share = BEBS.pdf

  • 1. Answer 1 : Basic Earning per share Basic Earning per share = BE/BS = 25700/ 10600 = 2.42 Working Notes BE = Income available for common stock holders Net Income 50000 Less: Intt on Bonds (100000*6.5%) 6500 ------------- EBT 43500 Less Tax paid @ 30% 13050 ---------------- Income after tax 30450 Less Dividend paid to Prefered stock holder 4750 ------------------ Amount Available common 25700 Stock holder ----------- BS = Weighted avaerage no. of common stock = Share at begining 9600 May, 1 Share issued 1200 weight 1200 *8/12 800 SeP, 30 Share issued 800 Weight 800*3/12 200 ------------ Total no. of shares 10600 ----------------- Answer - 2 Dialute Earning Per share = Net Income/Avg shares+other convertible instuments = (50000-1950)/15100 = 48050/15100 = 3.18 Working notes Avg Share = 10600 Prefered stock (1000*2) = 2000 Bonds (100000/1000*25) = 2500
  • 2. -------------------------- Total shares = 15100 --------------------------- Incremental EPS of Preferred Stock = 4750/2000 = 4750/2000 = 2.38 Incremental EPS of Bonds = interest/ incremental no. of shares due to conversion of bonds = 6500-1950/2500 = 4550/2500 = 1.82 Answer 3 Incremental Earning per share Bonds = $ 1.82 Preferred = $ 2.38 Solution Answer 1 : Basic Earning per share Basic Earning per share = BE/BS = 25700/ 10600 = 2.42 Working Notes BE = Income available for common stock holders Net Income 50000 Less: Intt on Bonds (100000*6.5%) 6500 ------------- EBT 43500 Less Tax paid @ 30% 13050 ---------------- Income after tax 30450 Less Dividend paid to Prefered stock holder 4750 ------------------ Amount Available common 25700 Stock holder ----------- BS = Weighted avaerage no. of common stock
  • 3. = Share at begining 9600 May, 1 Share issued 1200 weight 1200 *8/12 800 SeP, 30 Share issued 800 Weight 800*3/12 200 ------------ Total no. of shares 10600 ----------------- Answer - 2 Dialute Earning Per share = Net Income/Avg shares+other convertible instuments = (50000-1950)/15100 = 48050/15100 = 3.18 Working notes Avg Share = 10600 Prefered stock (1000*2) = 2000 Bonds (100000/1000*25) = 2500 -------------------------- Total shares = 15100 --------------------------- Incremental EPS of Preferred Stock = 4750/2000 = 4750/2000 = 2.38 Incremental EPS of Bonds = interest/ incremental no. of shares due to conversion of bonds = 6500-1950/2500 = 4550/2500 = 1.82 Answer 3 Incremental Earning per share Bonds = $ 1.82 Preferred = $ 2.38