SlideShare a Scribd company logo
1 of 7
Download to read offline
November 2014
Tayber Yastremski
Energy Manager
TYastremski@ceegco.ca
888.511.7105 Ext. 103
Restaurant
Case Study
Browns Social House
2950 Glen Dr. Coquitlam, BC
ProjectDefinition
Project Outline
This proposal is based on an assessment of the current lighting system at the
Browns Social House restaurant located at 2950 Glen Dr. in Coquitlam BC.
The current system is based on an assessment conducted in November 2014
of the restaurant’s front end dining area. This report represents and accurate
outline of the costs and savings of this project achieved by upgrading the
lighting system to more efficient LED options.
All suggested options are available to be site tested at any local restaurants
by contacting CEEG Energy at the attached contact information.
Based on our assessment:
Annual Savings $14,967
Payback 3 months
Monthly Cost of Waiting $1,247
Two project proposals are attached
1. The first proposal on page 2 represents the exact pricing and savings for
the outlined location in British Columbia.
2. The second proposal on page 3 is a representation of a similarly laid out
restaurant in Alberta taking into account a lack of incentives, local
energy costs, and local labour.
All suggested replacements are with new LED equivalents from locally
recognized brands and include CEEG’s 5 year warranty.
CEEG is an energy efficiency services company; outlined system costs include
assessments, redesigns, materials, installation, and warranty.
Name:
e‐mail:
Phone:
Name:
e‐mail:
Project Address: Phone:
Audit Date: Company:
Existing System Proposed System
System kWh System kWh Energy Cost Energy Cost
(monthly) (annual) (monthly) (annual)
7,969 95,630 152.38$               1,828.50$           
Project Costs Environmental Impact
Annual kWh saved
Estimated Incentive * Kg CO2 emissions saved (annual)
Total System Cost Tonnes CO2 emissions saved (5 years)
Additional Notes
      * Incentive based on Provincal Incentive Calculator and subject to approval
      Total System Costs include Materials, Installation, and Recycling of existing materials
      LED's include a 5 year warranty with a 1 year warranty on installation
      Maintenance savings are on replacement costs and any identified labour costs
      Energy rate used for year 1 calculations and cost of waiting: 0.12$             /kWh
      Payback based on published rise in annual electircity costs
3,160.00$              1,618
4,493.50$              8
Year 1 Energy Savings (annual) 10,029.62$           
Monthly Cost of Waiting
Payback (yrs) 0.3 1,247.22$             
Maintanance Savings (annual) 4,936.99$            
Total Savings (annual) 14,966.61$           
988.18$                 11,858.12$          1,229 14,746
System Cost 7,653.50$              80,884
Energy Cost Energy Cost System kWh System kWh
(monthly) (annual) (monthly) (annual)
Client
Michael Ratz
11/26/2014 Browns Socialhouse Coquitlam
Auditor
Ryan Dibenedetto
Project Name: rdibenedetto@ceegco.ca
Browns Socialhouse Coquitlam 604‐880‐7413
Name:
e‐mail:
Phone:
Name:
e‐mail:
Project Address: Phone:
Audit Date: Company:
Existing System Proposed System
System kWh System kWh Energy Cost Energy Cost
(monthly) (annual) (monthly) (annual)
7,969 95,630 179.41$               2,152.92$           
Project Costs Environmental Impact
Annual kWh saved
Estimated Incentive * Kg CO2 emissions saved (annual)
Total System Cost Tonnes CO2 emissions saved (5 years)
Additional Notes
      * Incentive based on Provincal Incentive Calculator and subject to approval
      Total System Costs include Materials, Installation, and Recycling of existing materials
      LED's include a 5 year warranty
      Maintenance savings are on replacement costs and any identified labour costs
      Energy rate used for year 1 calculations and cost of waiting: 0.146$           /kWh
      Payback based on published rise in annual electircity costs
‐$                        1,618
8,981.50$              8
Year 1 Energy Savings (annual) 11,809.06$           
Monthly Cost of Waiting
Payback (yrs) 0.5 1,395.50$             
Maintanance Savings (annual) 4,936.99$            
Total Savings (annual) 16,746.05$           
1,163.50$              13,961.98$          1,229 14,746
System Cost 8,981.50$              80,884
Energy Cost Energy Cost System kWh System kWh
(monthly) (annual) (monthly) (annual)
Client
Michael Ratz
November 2014 Browns Socialhouse Coquitlam
Auditor
Ryan Dibenedetto
Project Name: rdibenedetto@ceegco.ca
Browns Socialhouse Coquitlam 604‐880‐7413
StatementofWork
CEEG Energy
4170 Still Creek Dr.
Burnaby, BC
888-511-7105
Proposal to perform lighting upgrade services to Browns Social
House
Date Prepared By: Prepared For:
November 1, 2014 CEEG Energy
4170 Still Creek Dr.
Burnaby, BC
888-511-7105
Browns Social House
2950 Glen Dr.
Coquitlam, BC
Scope of Work
CEEG shall provide the services and deliverables as follows:
• Removal and recycling of the existing lighting fixtures including:
• Manage all correspondence with the local government to comply with
electrical installations
• Conduct the installation of all materials outlined in the section
“Deliverable Materials”
Existing Luminaire Input Wattage QTY
Halogen MR16 50 160
Halogen PAR 38 90 33
Incandescent Candelabra 25 50
Exterior String Lights 11 100
Deliverable Materials
New Luminaire Input
Watts
QTY Manufacturer Manufacturer Code Warranty
LED MR16 7 160 TCP LED712VMR1627KFL 25,000 hr
LED BR30 10 33 TCP LED12BR3027K 25,000 hr
Candelabra LED Lamp 5 50 TCP LED5E12B1127K 25,000 hr
Mini Globe LED 4 100 TCP 25,000 hr
Contractor Responsibilities
• All work to be completed during regular business hours or as indicated by
the building owner
Client Responsibilities
• Customer must provide free and clear access to work area for duration of
project. If free and clear access is not or cannot be provided, additional
costs may be incurred
Notes
• LED's and installation include a 5 year warranty
• Maintenance savings are on replacement costs and identified labour
costs
• Energy rate used for year 1 calculations and cost of waiting is $0.12/kWh
and based on a government published blended rate for Vancouver, AB
• Payback based on published estimated rise in annual electricity costs
• Taxes are not included
Completion Criteria
CEEG shall have fulfilled its obligations when the following occurs:
• CEEG accomplishes the contractor activities described within this
statement of work, including delivery to client of the materials listed in the
section entitled “Deliverable Materials,” and installation of the above
mentioned materials and client accepts such activities and materials
without unreasonable objections.
Total system costs include permits, materials, installation, and recycling of existing
materials.
Project Costs
Total System Cost $ 7653.50
Total Incentives $ 3,160.00
Year 1 Energy Savings (annual) $ 10,029.62
Maintenance Savings (annual) $ 4,936.99
Total Savings (annual) $ 14,966.61
Payback (years) 0.3

More Related Content

What's hot

SLCC Annual Energy Report FY 15-16
SLCC Annual Energy Report FY 15-16SLCC Annual Energy Report FY 15-16
SLCC Annual Energy Report FY 15-16Ezra Nielsen
 
Carbon Neutral Apartment Retrofits
Carbon Neutral Apartment RetrofitsCarbon Neutral Apartment Retrofits
Carbon Neutral Apartment RetrofitsRDH Building Science
 
Energy Efficiency Fund Offers Incentives
Energy Efficiency Fund Offers IncentivesEnergy Efficiency Fund Offers Incentives
Energy Efficiency Fund Offers IncentivesZoe Stetson
 
Learning to Walk Before Learning to Run: First Steps Toward EPA’s Clean Pow...
Learning to Walk Before Learning to Run: First Steps Toward EPA’s Clean Pow...Learning to Walk Before Learning to Run: First Steps Toward EPA’s Clean Pow...
Learning to Walk Before Learning to Run: First Steps Toward EPA’s Clean Pow...DNVGLEnergy
 
Physical needs assessment debbie gardner
Physical needs assessment   debbie gardnerPhysical needs assessment   debbie gardner
Physical needs assessment debbie gardnermeagsindevelopment
 
House Energy Audit Report
House Energy Audit ReportHouse Energy Audit Report
House Energy Audit ReportAsadullah Malik
 
Crescent Electric and GE drive LED success for Commonwealth Audi
Crescent Electric and GE drive LED success for Commonwealth AudiCrescent Electric and GE drive LED success for Commonwealth Audi
Crescent Electric and GE drive LED success for Commonwealth Audicrescentelectric
 
Beyond Buildings: How to Incorporate Behavior Modification into Whole-House E...
Beyond Buildings: How to Incorporate Behavior Modification into Whole-House E...Beyond Buildings: How to Incorporate Behavior Modification into Whole-House E...
Beyond Buildings: How to Incorporate Behavior Modification into Whole-House E...Chris White
 
Broan nutone canada green initiatives 2006 2010
Broan nutone canada green initiatives 2006 2010Broan nutone canada green initiatives 2006 2010
Broan nutone canada green initiatives 2006 2010OssoElectric
 
Sw creative financing 2 25
Sw creative financing 2 25Sw creative financing 2 25
Sw creative financing 2 25Shelterwood LLC
 
Brookwood-GreenBrook Generic-ppt-Final
Brookwood-GreenBrook Generic-ppt-FinalBrookwood-GreenBrook Generic-ppt-Final
Brookwood-GreenBrook Generic-ppt-FinalMilton R. Howard
 
Www.nrdc.org international india_files_energy-retrofit-godrej-bhavan-cs
Www.nrdc.org international india_files_energy-retrofit-godrej-bhavan-csWww.nrdc.org international india_files_energy-retrofit-godrej-bhavan-cs
Www.nrdc.org international india_files_energy-retrofit-godrej-bhavan-csWorld Office Forum
 
Energy sustainability on campus
Energy sustainability on campusEnergy sustainability on campus
Energy sustainability on campusPulse Energy
 
Qualified Energy Conservation Bonds (GEC BS)
Qualified Energy Conservation Bonds (GEC BS)Qualified Energy Conservation Bonds (GEC BS)
Qualified Energy Conservation Bonds (GEC BS)TNenergy
 

What's hot (20)

SLCC Annual Energy Report FY 15-16
SLCC Annual Energy Report FY 15-16SLCC Annual Energy Report FY 15-16
SLCC Annual Energy Report FY 15-16
 
Carbon Neutral Apartment Retrofits
Carbon Neutral Apartment RetrofitsCarbon Neutral Apartment Retrofits
Carbon Neutral Apartment Retrofits
 
Incentives nr can-jim clark-gbf2007
Incentives nr can-jim clark-gbf2007Incentives nr can-jim clark-gbf2007
Incentives nr can-jim clark-gbf2007
 
Energy Efficiency Fund Offers Incentives
Energy Efficiency Fund Offers IncentivesEnergy Efficiency Fund Offers Incentives
Energy Efficiency Fund Offers Incentives
 
Learning to Walk Before Learning to Run: First Steps Toward EPA’s Clean Pow...
Learning to Walk Before Learning to Run: First Steps Toward EPA’s Clean Pow...Learning to Walk Before Learning to Run: First Steps Toward EPA’s Clean Pow...
Learning to Walk Before Learning to Run: First Steps Toward EPA’s Clean Pow...
 
Physical needs assessment debbie gardner
Physical needs assessment   debbie gardnerPhysical needs assessment   debbie gardner
Physical needs assessment debbie gardner
 
House Energy Audit Report
House Energy Audit ReportHouse Energy Audit Report
House Energy Audit Report
 
Crescent Electric and GE drive LED success for Commonwealth Audi
Crescent Electric and GE drive LED success for Commonwealth AudiCrescent Electric and GE drive LED success for Commonwealth Audi
Crescent Electric and GE drive LED success for Commonwealth Audi
 
2011 Environmental Symposium- Roundtable 1
2011 Environmental Symposium- Roundtable 12011 Environmental Symposium- Roundtable 1
2011 Environmental Symposium- Roundtable 1
 
Nzeb case study esb
Nzeb case study   esbNzeb case study   esb
Nzeb case study esb
 
Progress Energy Incentives
Progress Energy IncentivesProgress Energy Incentives
Progress Energy Incentives
 
Beyond Buildings: How to Incorporate Behavior Modification into Whole-House E...
Beyond Buildings: How to Incorporate Behavior Modification into Whole-House E...Beyond Buildings: How to Incorporate Behavior Modification into Whole-House E...
Beyond Buildings: How to Incorporate Behavior Modification into Whole-House E...
 
Broan nutone canada green initiatives 2006 2010
Broan nutone canada green initiatives 2006 2010Broan nutone canada green initiatives 2006 2010
Broan nutone canada green initiatives 2006 2010
 
Sw creative financing 2 25
Sw creative financing 2 25Sw creative financing 2 25
Sw creative financing 2 25
 
Brookwood-GreenBrook Generic-ppt-Final
Brookwood-GreenBrook Generic-ppt-FinalBrookwood-GreenBrook Generic-ppt-Final
Brookwood-GreenBrook Generic-ppt-Final
 
Www.nrdc.org international india_files_energy-retrofit-godrej-bhavan-cs
Www.nrdc.org international india_files_energy-retrofit-godrej-bhavan-csWww.nrdc.org international india_files_energy-retrofit-godrej-bhavan-cs
Www.nrdc.org international india_files_energy-retrofit-godrej-bhavan-cs
 
Energy sustainability on campus
Energy sustainability on campusEnergy sustainability on campus
Energy sustainability on campus
 
Qualified Energy Conservation Bonds (GEC BS)
Qualified Energy Conservation Bonds (GEC BS)Qualified Energy Conservation Bonds (GEC BS)
Qualified Energy Conservation Bonds (GEC BS)
 
PA DEP Solar Incentive Programs
PA DEP Solar Incentive ProgramsPA DEP Solar Incentive Programs
PA DEP Solar Incentive Programs
 
Energy in Schools by John Dolan
Energy in Schools by John DolanEnergy in Schools by John Dolan
Energy in Schools by John Dolan
 

Viewers also liked

Corner View Restaurant Case Study
Corner View Restaurant Case StudyCorner View Restaurant Case Study
Corner View Restaurant Case StudyRecipe Marketing
 
Case Study- National Restaurant Chain
Case Study- National Restaurant ChainCase Study- National Restaurant Chain
Case Study- National Restaurant ChainBrandify
 
Ginny's restaurant case study fm
Ginny's restaurant case study fmGinny's restaurant case study fm
Ginny's restaurant case study fmAshish Barapatre
 
Restaturant 26.12.13
Restaturant 26.12.13Restaturant 26.12.13
Restaturant 26.12.13Atikul Islam
 
Case Study of a Pizza Restaurant using House of Quality or Quality Function D...
Case Study of a Pizza Restaurant using House of Quality or Quality Function D...Case Study of a Pizza Restaurant using House of Quality or Quality Function D...
Case Study of a Pizza Restaurant using House of Quality or Quality Function D...Deepanshu Saini
 
Hotel F&B Case Studies, Examples & Fresh Ideas
Hotel F&B Case Studies, Examples & Fresh IdeasHotel F&B Case Studies, Examples & Fresh Ideas
Hotel F&B Case Studies, Examples & Fresh IdeasAaron Allen
 
Case Studies Power Point
Case Studies Power PointCase Studies Power Point
Case Studies Power Pointguest3762ea6
 
Restaurant Business Plan Presentation
Restaurant Business Plan PresentationRestaurant Business Plan Presentation
Restaurant Business Plan PresentationMahadi Hasan
 

Viewers also liked (11)

Corner View Restaurant Case Study
Corner View Restaurant Case StudyCorner View Restaurant Case Study
Corner View Restaurant Case Study
 
Case Study- National Restaurant Chain
Case Study- National Restaurant ChainCase Study- National Restaurant Chain
Case Study- National Restaurant Chain
 
Ginny's restaurant case study fm
Ginny's restaurant case study fmGinny's restaurant case study fm
Ginny's restaurant case study fm
 
Mc Ewan Fraser Legal - Mobile App case study
Mc Ewan Fraser Legal - Mobile App case studyMc Ewan Fraser Legal - Mobile App case study
Mc Ewan Fraser Legal - Mobile App case study
 
Roast Restaurant - Mobile App case study
Roast Restaurant - Mobile App case studyRoast Restaurant - Mobile App case study
Roast Restaurant - Mobile App case study
 
Restaturant 26.12.13
Restaturant 26.12.13Restaturant 26.12.13
Restaturant 26.12.13
 
Case Study of a Pizza Restaurant using House of Quality or Quality Function D...
Case Study of a Pizza Restaurant using House of Quality or Quality Function D...Case Study of a Pizza Restaurant using House of Quality or Quality Function D...
Case Study of a Pizza Restaurant using House of Quality or Quality Function D...
 
QFD For Pizza
QFD For PizzaQFD For Pizza
QFD For Pizza
 
Hotel F&B Case Studies, Examples & Fresh Ideas
Hotel F&B Case Studies, Examples & Fresh IdeasHotel F&B Case Studies, Examples & Fresh Ideas
Hotel F&B Case Studies, Examples & Fresh Ideas
 
Case Studies Power Point
Case Studies Power PointCase Studies Power Point
Case Studies Power Point
 
Restaurant Business Plan Presentation
Restaurant Business Plan PresentationRestaurant Business Plan Presentation
Restaurant Business Plan Presentation
 

Similar to CEEG - Case Study (Restaurant) - Browns Social House

CEEG - Case Study (Restaurant) - Earls - BC
CEEG - Case Study (Restaurant) - Earls - BCCEEG - Case Study (Restaurant) - Earls - BC
CEEG - Case Study (Restaurant) - Earls - BCShawn Brown
 
Energy Management Strategies for MURB & Commercial Buildings
Energy Management Strategies for MURB & Commercial BuildingsEnergy Management Strategies for MURB & Commercial Buildings
Energy Management Strategies for MURB & Commercial BuildingsEnercare Inc.
 
GTC_Energy Services_Mexico City
GTC_Energy Services_Mexico CityGTC_Energy Services_Mexico City
GTC_Energy Services_Mexico CityDiana Nash
 
Working with Trade Allies to Enhance Energy Efficiency Programs
Working with Trade Allies to Enhance Energy Efficiency ProgramsWorking with Trade Allies to Enhance Energy Efficiency Programs
Working with Trade Allies to Enhance Energy Efficiency ProgramsCenter for Energy and Environment
 
ECA Conference Session 3: Stu Jerue
ECA Conference Session 3: Stu JerueECA Conference Session 3: Stu Jerue
ECA Conference Session 3: Stu JerueThomas Flaherty
 
Paul Hamilton, Schneider Electric: Lean and Clean: Equipping Modern Manufactu...
Paul Hamilton, Schneider Electric: Lean and Clean: Equipping Modern Manufactu...Paul Hamilton, Schneider Electric: Lean and Clean: Equipping Modern Manufactu...
Paul Hamilton, Schneider Electric: Lean and Clean: Equipping Modern Manufactu...Alliance To Save Energy
 
1-fmm-11-9-16-jcc-ppt-jw-final-11-8-16.pptx
1-fmm-11-9-16-jcc-ppt-jw-final-11-8-16.pptx1-fmm-11-9-16-jcc-ppt-jw-final-11-8-16.pptx
1-fmm-11-9-16-jcc-ppt-jw-final-11-8-16.pptxSayeedHvac
 
13th Annual Chamber Energy Conference - EE Funding
13th Annual Chamber Energy Conference - EE Funding13th Annual Chamber Energy Conference - EE Funding
13th Annual Chamber Energy Conference - EE FundingTim Rushenberg
 
Spotlight On LED Retrofit
Spotlight On LED RetrofitSpotlight On LED Retrofit
Spotlight On LED RetrofitIjaz Rauf
 
Holiday Inn Express Woodland Hills Electricity Savings Solar Panels Case Stud...
Holiday Inn Express Woodland Hills Electricity Savings Solar Panels Case Stud...Holiday Inn Express Woodland Hills Electricity Savings Solar Panels Case Stud...
Holiday Inn Express Woodland Hills Electricity Savings Solar Panels Case Stud...Edward Ptacek
 
Updates on Policy and Codes - BREEAM, Part L, MEES & BB101
Updates on Policy and Codes - BREEAM, Part L, MEES & BB101Updates on Policy and Codes - BREEAM, Part L, MEES & BB101
Updates on Policy and Codes - BREEAM, Part L, MEES & BB101IES VE
 
Funding Energy Efficiency With Rebates & Incentives Kim
Funding Energy Efficiency With Rebates & Incentives KimFunding Energy Efficiency With Rebates & Incentives Kim
Funding Energy Efficiency With Rebates & Incentives Kimkimcollins01
 
Garricks-Updated Resume-VA15
Garricks-Updated Resume-VA15Garricks-Updated Resume-VA15
Garricks-Updated Resume-VA15Garrick AUGUSTUS
 
coverpagePVsolarflowers
coverpagePVsolarflowerscoverpagePVsolarflowers
coverpagePVsolarflowersDessiray koss
 

Similar to CEEG - Case Study (Restaurant) - Browns Social House (20)

CEEG - Case Study (Restaurant) - Earls - BC
CEEG - Case Study (Restaurant) - Earls - BCCEEG - Case Study (Restaurant) - Earls - BC
CEEG - Case Study (Restaurant) - Earls - BC
 
Energy Management Strategies for MURB & Commercial Buildings
Energy Management Strategies for MURB & Commercial BuildingsEnergy Management Strategies for MURB & Commercial Buildings
Energy Management Strategies for MURB & Commercial Buildings
 
Aggregate case study
Aggregate case studyAggregate case study
Aggregate case study
 
GTC_Energy Services_Mexico City
GTC_Energy Services_Mexico CityGTC_Energy Services_Mexico City
GTC_Energy Services_Mexico City
 
Working with Trade Allies to Enhance Energy Efficiency Programs
Working with Trade Allies to Enhance Energy Efficiency ProgramsWorking with Trade Allies to Enhance Energy Efficiency Programs
Working with Trade Allies to Enhance Energy Efficiency Programs
 
ECA Conference Session 3: Stu Jerue
ECA Conference Session 3: Stu JerueECA Conference Session 3: Stu Jerue
ECA Conference Session 3: Stu Jerue
 
Mike Twedt on Green Energy Engineering
Mike Twedt on Green Energy EngineeringMike Twedt on Green Energy Engineering
Mike Twedt on Green Energy Engineering
 
Paul Hamilton, Schneider Electric: Lean and Clean: Equipping Modern Manufactu...
Paul Hamilton, Schneider Electric: Lean and Clean: Equipping Modern Manufactu...Paul Hamilton, Schneider Electric: Lean and Clean: Equipping Modern Manufactu...
Paul Hamilton, Schneider Electric: Lean and Clean: Equipping Modern Manufactu...
 
Big Savings for Clean Generation Part III
Big Savings for Clean Generation Part IIIBig Savings for Clean Generation Part III
Big Savings for Clean Generation Part III
 
1-fmm-11-9-16-jcc-ppt-jw-final-11-8-16.pptx
1-fmm-11-9-16-jcc-ppt-jw-final-11-8-16.pptx1-fmm-11-9-16-jcc-ppt-jw-final-11-8-16.pptx
1-fmm-11-9-16-jcc-ppt-jw-final-11-8-16.pptx
 
13th Annual Chamber Energy Conference - EE Funding
13th Annual Chamber Energy Conference - EE Funding13th Annual Chamber Energy Conference - EE Funding
13th Annual Chamber Energy Conference - EE Funding
 
Innovations in Multifamily Building Energy Savings
Innovations in Multifamily Building Energy SavingsInnovations in Multifamily Building Energy Savings
Innovations in Multifamily Building Energy Savings
 
Spotlight On LED Retrofit
Spotlight On LED RetrofitSpotlight On LED Retrofit
Spotlight On LED Retrofit
 
Holiday Inn Express Woodland Hills Electricity Savings Solar Panels Case Stud...
Holiday Inn Express Woodland Hills Electricity Savings Solar Panels Case Stud...Holiday Inn Express Woodland Hills Electricity Savings Solar Panels Case Stud...
Holiday Inn Express Woodland Hills Electricity Savings Solar Panels Case Stud...
 
Updates on Policy and Codes - BREEAM, Part L, MEES & BB101
Updates on Policy and Codes - BREEAM, Part L, MEES & BB101Updates on Policy and Codes - BREEAM, Part L, MEES & BB101
Updates on Policy and Codes - BREEAM, Part L, MEES & BB101
 
Funding Energy Efficiency With Rebates & Incentives Kim
Funding Energy Efficiency With Rebates & Incentives KimFunding Energy Efficiency With Rebates & Incentives Kim
Funding Energy Efficiency With Rebates & Incentives Kim
 
Garricks-Updated Resume-VA15
Garricks-Updated Resume-VA15Garricks-Updated Resume-VA15
Garricks-Updated Resume-VA15
 
coverpagePVsolarflowers
coverpagePVsolarflowerscoverpagePVsolarflowers
coverpagePVsolarflowers
 
DFP
DFPDFP
DFP
 
How to Make Energy Efficiency Work for You
How to Make Energy Efficiency Work for YouHow to Make Energy Efficiency Work for You
How to Make Energy Efficiency Work for You
 

CEEG - Case Study (Restaurant) - Browns Social House

  • 1. November 2014 Tayber Yastremski Energy Manager TYastremski@ceegco.ca 888.511.7105 Ext. 103 Restaurant Case Study Browns Social House 2950 Glen Dr. Coquitlam, BC
  • 2. ProjectDefinition Project Outline This proposal is based on an assessment of the current lighting system at the Browns Social House restaurant located at 2950 Glen Dr. in Coquitlam BC. The current system is based on an assessment conducted in November 2014 of the restaurant’s front end dining area. This report represents and accurate outline of the costs and savings of this project achieved by upgrading the lighting system to more efficient LED options. All suggested options are available to be site tested at any local restaurants by contacting CEEG Energy at the attached contact information. Based on our assessment: Annual Savings $14,967 Payback 3 months Monthly Cost of Waiting $1,247 Two project proposals are attached 1. The first proposal on page 2 represents the exact pricing and savings for the outlined location in British Columbia. 2. The second proposal on page 3 is a representation of a similarly laid out restaurant in Alberta taking into account a lack of incentives, local energy costs, and local labour. All suggested replacements are with new LED equivalents from locally recognized brands and include CEEG’s 5 year warranty. CEEG is an energy efficiency services company; outlined system costs include assessments, redesigns, materials, installation, and warranty.
  • 3. Name: e‐mail: Phone: Name: e‐mail: Project Address: Phone: Audit Date: Company: Existing System Proposed System System kWh System kWh Energy Cost Energy Cost (monthly) (annual) (monthly) (annual) 7,969 95,630 152.38$               1,828.50$            Project Costs Environmental Impact Annual kWh saved Estimated Incentive * Kg CO2 emissions saved (annual) Total System Cost Tonnes CO2 emissions saved (5 years) Additional Notes       * Incentive based on Provincal Incentive Calculator and subject to approval       Total System Costs include Materials, Installation, and Recycling of existing materials       LED's include a 5 year warranty with a 1 year warranty on installation       Maintenance savings are on replacement costs and any identified labour costs       Energy rate used for year 1 calculations and cost of waiting: 0.12$             /kWh       Payback based on published rise in annual electircity costs 3,160.00$              1,618 4,493.50$              8 Year 1 Energy Savings (annual) 10,029.62$            Monthly Cost of Waiting Payback (yrs) 0.3 1,247.22$              Maintanance Savings (annual) 4,936.99$             Total Savings (annual) 14,966.61$            988.18$                 11,858.12$          1,229 14,746 System Cost 7,653.50$              80,884 Energy Cost Energy Cost System kWh System kWh (monthly) (annual) (monthly) (annual) Client Michael Ratz 11/26/2014 Browns Socialhouse Coquitlam Auditor Ryan Dibenedetto Project Name: rdibenedetto@ceegco.ca Browns Socialhouse Coquitlam 604‐880‐7413
  • 4. Name: e‐mail: Phone: Name: e‐mail: Project Address: Phone: Audit Date: Company: Existing System Proposed System System kWh System kWh Energy Cost Energy Cost (monthly) (annual) (monthly) (annual) 7,969 95,630 179.41$               2,152.92$            Project Costs Environmental Impact Annual kWh saved Estimated Incentive * Kg CO2 emissions saved (annual) Total System Cost Tonnes CO2 emissions saved (5 years) Additional Notes       * Incentive based on Provincal Incentive Calculator and subject to approval       Total System Costs include Materials, Installation, and Recycling of existing materials       LED's include a 5 year warranty       Maintenance savings are on replacement costs and any identified labour costs       Energy rate used for year 1 calculations and cost of waiting: 0.146$           /kWh       Payback based on published rise in annual electircity costs ‐$                        1,618 8,981.50$              8 Year 1 Energy Savings (annual) 11,809.06$            Monthly Cost of Waiting Payback (yrs) 0.5 1,395.50$              Maintanance Savings (annual) 4,936.99$             Total Savings (annual) 16,746.05$            1,163.50$              13,961.98$          1,229 14,746 System Cost 8,981.50$              80,884 Energy Cost Energy Cost System kWh System kWh (monthly) (annual) (monthly) (annual) Client Michael Ratz November 2014 Browns Socialhouse Coquitlam Auditor Ryan Dibenedetto Project Name: rdibenedetto@ceegco.ca Browns Socialhouse Coquitlam 604‐880‐7413
  • 5. StatementofWork CEEG Energy 4170 Still Creek Dr. Burnaby, BC 888-511-7105 Proposal to perform lighting upgrade services to Browns Social House Date Prepared By: Prepared For: November 1, 2014 CEEG Energy 4170 Still Creek Dr. Burnaby, BC 888-511-7105 Browns Social House 2950 Glen Dr. Coquitlam, BC Scope of Work CEEG shall provide the services and deliverables as follows: • Removal and recycling of the existing lighting fixtures including: • Manage all correspondence with the local government to comply with electrical installations • Conduct the installation of all materials outlined in the section “Deliverable Materials” Existing Luminaire Input Wattage QTY Halogen MR16 50 160 Halogen PAR 38 90 33 Incandescent Candelabra 25 50 Exterior String Lights 11 100
  • 6. Deliverable Materials New Luminaire Input Watts QTY Manufacturer Manufacturer Code Warranty LED MR16 7 160 TCP LED712VMR1627KFL 25,000 hr LED BR30 10 33 TCP LED12BR3027K 25,000 hr Candelabra LED Lamp 5 50 TCP LED5E12B1127K 25,000 hr Mini Globe LED 4 100 TCP 25,000 hr Contractor Responsibilities • All work to be completed during regular business hours or as indicated by the building owner Client Responsibilities • Customer must provide free and clear access to work area for duration of project. If free and clear access is not or cannot be provided, additional costs may be incurred Notes • LED's and installation include a 5 year warranty • Maintenance savings are on replacement costs and identified labour costs • Energy rate used for year 1 calculations and cost of waiting is $0.12/kWh and based on a government published blended rate for Vancouver, AB • Payback based on published estimated rise in annual electricity costs • Taxes are not included
  • 7. Completion Criteria CEEG shall have fulfilled its obligations when the following occurs: • CEEG accomplishes the contractor activities described within this statement of work, including delivery to client of the materials listed in the section entitled “Deliverable Materials,” and installation of the above mentioned materials and client accepts such activities and materials without unreasonable objections. Total system costs include permits, materials, installation, and recycling of existing materials. Project Costs Total System Cost $ 7653.50 Total Incentives $ 3,160.00 Year 1 Energy Savings (annual) $ 10,029.62 Maintenance Savings (annual) $ 4,936.99 Total Savings (annual) $ 14,966.61 Payback (years) 0.3