The Electric Vehicles are the future of our country. The Government also target to switch to e-vehicles in the near future which is better alternative to fuel-based automobiles to mitigate air pollution. The Indian government aims to build a network of charging infrastructure throughout the country which is good opportunity for the start-up and also giving the incentive for generation of green energy. As the most of the auto industry has been complaining about the lack of charging support directly discouraging their interest in switching vehicles to electric. The lack of Charging Stations develop the fear that if vehicle will run out of charge and no charging station near them what they will do. So our mission is to provide E service on battery charging, battery replacement, Pickup the vehicle and unload to nearby garage, and if any excess of generation of electricity sold to DISCOM at government decided rate., which will boost the public interest in commuting between cities, enabling a smooth and sustainable transition to a future-oriented mobility solution. Our company will use the solar system to provide the charging service to the customers. Our future plans is to reach the different states and remote areas for providing charging stations which encourage the people to buy the Electric Vehicle

1. Budget/ Estimation by Disha joshi( Financial Planning)
Startup Expenses
EVS ( E-VECH SAVIOUR)
Sources of Capital
Owners' Investment (name and
percent ownership)
owners fund
₹
46,00,000.00
Total Investment
₹
46,00,000.00
Bank Loans
Bank 1 ₹ 1,80,000.00
Total Bank Loans ₹ 1,80,000.00
Other Loans
Source 1 ₹ 1,20,000.00
Source 2 ₹ 0.00
Total Other Loans ₹ 1,20,000.00
Startup Expenses
Buildings/Real Estate
Purchase ₹ 0.00
Construction ₹ 0.00
Remodeling ₹ 0.00
Other ₹ 0.00
Total Buildings/Real Estate ₹ 0.00
Leasehold Improvements
Item 1 ₹ 60,000.00
item 3 ₹ 60,000.00
Item 2 ₹ 60,000.00
Total Leasehold Improvements ₹ 1,80,000.00
Capital Equipment List
Patents ₹ 2,00,000.00
Equipment
₹
12,00,000.00
Fixtures ₹ 0.00
software ₹ 5,00,000.00
Other ₹ 6,00,000.00
Total Capital Equipment
₹
25,00,000.00
Location and Admin Expenses

2. Rent & Related Costs ₹ 36,000.00
Prepaid insurance ₹ 0.00
Pre-opening salaries ₹ 0.00
Other ₹ 0.00
Total Location and Admin Expenses ₹ 0.00
₹ 36,000.00
Advertising and Promotional
Expenses
advertising ₹ 5,00,000.00
Travel/entertainment ₹ 0.00
Other/additional categories ₹ 0.00
Total Advertising/Promotional
Expenses ₹ 0.00
₹ 0.00
₹ 5,00,000.00
Other Expenses
general expenses ₹ 27,400.00
initial batteries purchased ₹ 1,50,000.00
Total Other Expenses ₹ 1,77,400.00
Reserve for Contingencies ₹ 0.00
Working Capital ₹ 0.00
Summary Statement
Sources of Capital
Owners' and other investments
₹
46,00,000.00
Bank loans ₹ 1,80,000.00
Other loans ₹ 1,20,000.00
Total Source of Funds
₹
49,00,000.00
Startup Expenses
Buildings/real estate ₹ 0.00
Leasehold improvements ₹ 1,80,000.00
Capital equipment
₹
25,00,000.00
Location/administration expenses ₹ 36,000.00
Advertising/promotional expenses ₹ 5,00,000.00
Other expenses ₹ 1,77,400.00
Contingency fund ₹ 0.00
Working capital ₹ 0.00
Total Startup Expenses
₹
33,93,400.00

3. Estimated Profit & Loss Account
-1000000
0
1000000
2000000
3000000
4000000
5000000
6000000
7000000
for bengaluru only.
2020 2021 2022 2023 2024

4. Expansion Estimations:
The initial year of operation shows loss due to heavy start-up cost and less marker
exposure. Same is explained for 2022 as the entity enters new market, it incurs heavy
cost but starts gaining results in subsequent years.
Note- In 2022, it is assumed that 2 more cities are added in business. The amount
estimated is on ground of reasonably estimates of growth and inflation.
-5000000
0
5000000
10000000
15000000
20000000
25000000
2020 2021 2022 2023 2024