SlideShare a Scribd company logo
1 of 43
Download to read offline
Proposal for Expansion
University of Minnesota
Construction Management
Bajo Tejares Community Center Addition
January 14, 2017
1
January 14, 2017
Wayne Moss
Bajo Tejares Community Center
San Ramon, Costa Rica
Re: Community center housing addition for mission family
Wayne Moss,
The construction management students from the University of Minnesota are excited to have the
opportunity to help come up with a plan to provide additional housing on site. It was a pleasure
getting to look around the site and getting to hear a little about what your organization does for
the Bajo Tejares community. By looking at the existing reading room and listening to what needs
you have, the following designs have been submitted. .
Our objective was to provide you with an initial proposal that will help you understand the
possibilities the project has and assist with fundraising efforts.
Thank you for the opportunity to explore the organization and submit a proposal to add living
space. The services your organization provides the people of Bajo Tejares are greatly appreciated
and we are happy to provide a small contribution to help you make that experience even better.
Sincerely,
The University of Minnesota Construction Management Students
2
Table of Contents
INTRODUCTION 3
TEAM MEMBERS 3
DELIVERABLES 4
MISSION STATEMENT 4
PROJECT BACKGROUND 5
OBJECTIVE 5
CLIENT PROFILE 5
SITE PARAMETERS 5
PROGRAM 6
ITERATIVE DESIGN PROCESS 7
DESIGN OPPORTUNITIES AND LOGISTICS 8
WORKPLAN 8
LOGISTICS AND OPTIONS 9
OPTION 1 10
OPTION 2 11
RECOGNIZED RISKS 12
SCHEMATIC DESIGN COST PROPOSAL 13
OPTION 1 14
OPTION 2 15
APPENDIX 16
3
Introduction
The project team is made up of students who are studying construction management and
facilities management at the University of Minnesota. Throughout this project students have
gained experience in a variety of areas such as:
• Designing
• Estimating
• Planning and Scheduling
• Proposal Writing and Presenting
• Teamwork
Team Members:
• Michael Veaderko, Project Manager
• Josh Tinucci, Senior Estimator
• Ryan Thrasher, Estimator
• Jason Sportel, Designer
• Nolan Rinta, Owner's Representative
• Hoang Ngo, Assistant Senior Designer
• Tori Kolster, Design and Logistics
• Wyatt Irwin, Senior Logistics and Estimating
• Brandon Gray, Senior Designer
• Nick Cooper, Estimator
• Parker Bazoff, Estimator
• Davis Allen, Senior Scheduler
• Seth Aho, Senior Marketing and Human Resources
• Peter Hilger, Supervising Professor
4
Deliverables
• Multiple design options
• Cost estimates
• Schedule and work plan estimates
Mission Statement
The University of Minnesota Construction Management Students aim to fulfill the needs of our
Costa Rican clients by creating affordable designs that will effectively use the limited space
available. We focus on creating spaces that allow the client to better serve their communities.
Our goal is to create a path to complete the project and make a difference in the community.
5
Project Background
Objective
To design and plan a space that will be used for lodging by visiting missionary families and
groups. The new space will be built on top of the existing reading room building and utilize the
current water and plumbing fixtures from the building below. It will also be built while
maintaining a safe environment for the young children. The proposed design will be thought out
in a way that will cause minimal disruption to the daily activities of the community center.
Client Profile
Faithful Servants Mission operates the community center. Their goal is to provide impoverished
families with a place to send their children after school. The mission helps the children with
reading and math, leads them in recreational activities, and hosts evening bible groups and
Sunday mass. They aim to serve the families of Bajo Tejares because it is one of the poorest
neighborhoods in San Ramon. Currently there is no lodging space on site for visiting mission
groups to live.
Site Parameters
The site is located approximately 2 kilometers from the city of San Ramon, CR. At first glance it
poses a few challenges. Being an enclosed compound, the site area is of primary concern. There
is limited space for new construction and what is available is either currently being developed or
necessary for pedestrian and vehicle traffic in and out od the site. In addition to space issues, it is
important that the community center maintain everyday operations throughout construction.
Another obstacle is overall site topography because of a large elevation change from front to
back, there is even less buildable space. The last major difficulty is site accessibility. The entire
property is enclosed for safety reasons, which could pose a potential issue with moving material
and equipment to and from the construction area.
6
Program
To better understand the needs of the community center we took a look around the area and
talked with Kathleen. The design team also took a look at her current apartment outside of the
site to gather design ideas. With her input and feedback we were able to create design that would
suit their needs.
Multiple bedrooms Currently limited space is available onsite for the visiting
missions. Multiple rooms would give space for a family and/or
other mission groups.
Full kitchen and
laundry area
The space will be designed to be self-sustaining to provide a
comfortable living space for long periods of time.
Bathroom facilities Create 1-2 bathrooms depending on the available space. Ideally
the toilet will be separate from the shower and sink.
7
Iterative Design Process
Before we could initiate the design process we conducted a site visit to gather information and
ideas for our design. As a team, we evaluated the site of the proposed addition as well as the
existing apartment. After visiting the site, the design team ran a design charrette to gain a better
insight of which ideas we should pursue further. During our visit, we were able to get a better
idea of the future and current needs of the Bajo Tejares Community Center. The needs we found
are as follows:
• Long-term living quarters for a single family
• Short-term dormitory space
• Permanent living quarters for the director
• Better use of space
• More bathrooms
• Natural light
The most important factor we emphasized is the need for long-term living quarters suitable for a
single family. We wanted to provide a base option that meets your needs as well as an option that
goes above and beyond your current needs in order to maximize the potential of the property.
During the design process, multiple unit layouts were considered. Ultimately, we agreed on a
layout that we believe to best suit your needs. Once we came up with our design options, we
were able to draw up detailed plans and 3D renderings to help imagine the finished project.
8
Design Opportunities and Logistics
Workplan
The main concern with this project is Safety. The site is a functioning community center with
high civilian traffic, including children. Our work plan will minimize the risks associated with
the project while delivering of a quality product on schedule and on budget.
Upon your approval, construction will commence November 1st
, the start of the dry season. The
size of the proposed building options allows for it to be completed before the end of the dry
season, which will decrease cost and risk associated with rain.
Overview of Schedule (both options):
1. Mobilize to site (November 1st
)
2. Set up site perimeter to ensure the safety of the public, and that no children will
wander into the site.
3. Remove and stockpile existing roof materials for reuse. This will prep the existing
structure to receive the additional level.
4. Construct columns to support additional level, as the existing structure will not
support the loads.
5. Erect the steel to support the additional level that spans above the existing parking
lot. In the event the owner choses option 1, this task will be shorter.
6. Enclose the additional level by reusing the existing roofing material as well as new
materials.
7. Clean the site and turn over to the community within time allotted in the respective
schedules.
The current proposed schedule utilizes 7 workers onsite. Unfortunately, this project will
temporarily close the current reading room, and the activities that occur within the reading room
will need to be relocated to a different location.
9
Logistics and Options
As shown in the above graphic, the construction site will be enclosed to minimize the risk of
unauthorized entrance to the site. Given that there are constantly children within the community
center keeping a secure site perimeter to ensure the safety of the kids is of the utmost importance.
10
Option 1 (Family living, without carport)
The design of option 1 is to provide a family living space. This option will be a second story
addition to the current reading room/classroom building and will have the same footprint as the
current building. The area of the existing site is approximately 19’ x 39’ (5.8m x 11.9m). This
option will attempt to reuse roofing materials that can be salvaged. The overall goal of this
project is to create a 3 bedroom, 2 bathroom long term living facility that will serve long term
missionaries. Utilizing the existing footprint will create a comfortable living environment that
meets all requirements. The addition will have 69 sq. meters of living space and have features
that include:
• 1-Master suite equipped with shower, toilet, sink and closet space
• 2-Bedrooms with shared bathroom, shower, toilet and double sinks
• Full kitchen including: Refrigerator, sink, countertop, stove top, dishwasher, top and
bottom cabinet space
• Dining room: room for 6 chairs
• Living room: couch, TV and chair
• Storage and cabinet space
• Top and bottom laundry machines
• Stairway to unit with small porch
Floor plan Elevation view
11
Option 2 (Family living, with carport and dormitory)
The design of option 2 is to provide a family living space and dormitory on the second level of
the reading room/ classroom building. This design includes reinforced columns that will support
the second floor and will create a carport next to the structure. The entire area of this addition
will be approximately 19’ x 59’ (5.8 m x 18 m.). The design provides an exterior stairway to the
upper level that will connect the living space and dorm via an elevated porch. The addition will
have 78 sq. meters of living space (approximately 60%) and 32 sq. meters of dormitory space
(approximately 40%) and have features that include:
• 1 – master bedroom with master bath: shower, toilet and sink
• 2 – Bedrooms with communal bathroom sinks. Separate showers and toilet.
• Full kitchen featuring: refrigerator, stove, sink, dishwasher, top and bottom cabinets.
• Dining room with chairs for 6
• Living room with room for couch and TV
• Top and bottom laundry machines
• Storage and closet space
Dorm room will include:
• 3 bunk beds to sleep 6 people comfortably
• Cabinet and storage units
• Small kitchenette with microwave, mini fridge and sink
• Separated shower, toilet and double sink
Carport will include room for 2 cars and will have additional storage space
Elevation View Floor Plan View
Note* All structural designs are schematic only and will require further engineering to ensure
safety and feasibility.
12
Project Recognized Risks
1. Unauthorized entry of civilians or children.
2. Fall Hazards associated with the erection of the second level. Any work above the
existing razor wire must be accompanied with appropriate fall protection.
3. Building to the edge of the property. Any damages to the fence or neighboring
property must be repaired.
4. Unforeseen conditions with regards to the structural integrity of the existing
concrete block and soil conditions.
5. Dust / Noise pollution drifting to the surrounding compound.
6. Sparks / Slag falling from welded connections on second level steel could burn or
start fires
13
Schematic Design Cost Proposal
Cost Estimate to Include
• Schematic design estimate based off of preliminary designs.
• Labor and material costs broken down into building envelope, labor, exterior materials
and interior materials.
• Assumptions made in order to compile a complete construction estimate.
Process for Constructing Estimate
• Schematic designs for each option were created and rendered utilizing CAD and REVIT
software.
• Preliminary designs, in addition to knowledge of labor rates and local material costs,
were then utilized to compile a preliminary estimate of the proposed construction costs of
each design option.
Included in this Proposal
• All labor and materials utilized for the construction of the building.
• Potential material costs for interior construction.
• Cost of general conditions associated with construction.
• Design and engineering fees.
• Construction permitting fees.
• Utility connections to building.
Excluded in this Proposal
• Unforeseen conditions.
• All Fixtures, Furnishings, and Equipment (FF&E).
• All labor for interior construction. Including but not limited to wall framing, electrical
and plumbing rough-in and installation, gypsum board installation, and all finishes
• Soil testing.
• Hazardous waste removal.
• Subsequent design and engineering changes.
Assumptions
• Majority of construction will be completed outside of rainy season.
• Existing building is structurally sound.
• Soil conditions are appropriate to support structural elements.
• Note: Estimates are based off of schematic designs only, are subject to change, and not
intended to be used as final construction estimates.
14
Option One:
Single Family Apartment Above Existing Structure
Estimate Breakdown*
Description CR Colones (₡) US Dollars
Total Shell Cost (Includes
Labor and Materials)
18,726,408.00 34,048.00
Interior Material Cost 5,047,395.00 9,177.00
1
Total Cost 23,773,803.00 43,225.00
*
See Appendix 1 for further cost breakdown.
1
Includes utility connections, A&E costs, permits, insurance and OH&P.
15
Option Two:
Dorm-Style Room and Single Family Apartment Above Existing Structure
Estimate Breakdown*
Description CR Colones (₡) US Dollars ($)
Total Shell Cost (Includes
Labor and Materials)
31,045,238.00 56,446.00
Interior Material Cost 6,774,204.00 12,317.00
1
Total Cost 37,819,442.00 68,763.00
*
See Appendix 2 for further cost breakdown.
1
Includes utility connections, A&E costs, permits, insurance and OH&P
16
Appendix 1:
Bajo Tejares Community Center Apartment Addition
Estimate
Bajo	Tejares	Community	Center	Apartment	Addition	Estimate
Description Colones Dollars
Shell	Material 10,325,757.37 ₡		 18,774.10$		
Shell	Labor 3,892,000.00 ₡				 7,076.36$				
General	Conditions 1,194,924.04 ₡				 2,172.59$				
Construction	Estimate 15,412,681.42 ₡		 28,023.06$		
Utility	Connections	(3%) 462,380.44 ₡								 840.69$								
15,875,061.86 ₡		 28,863.75$		
A&E	Costs	(5%) 770,634.07 ₡								 1,401.15$				
16,645,695.93 ₡		 30,264.90$		
Permits	(1.5%) 231,190.22 ₡								 420.35$								
16,876,886.15 ₡		 30,685.25$		
Insurance	(5%) 770,634.07 ₡								 1,401.15$				
17,647,520.22 ₡		 32,086.40$		
OH&P	(7%) 1,078,887.70 ₡				 1,961.61$				
18,726,407.92 ₡		 34,048.01$		
Total	Shell	Cost 18,726,407.92 ₡		 34,048.01$		
Interior	Material 5,047,394.82 ₡				 9,177.08$				
Total	Cost 23,773,802.74 ₡		 43,225.10$
Description Quantity Unit Unit	Cost Total	Cost
100x100	steel	tube 53.292 m 3,400.00 ₡												 181,192.80 ₡								
25x25	steel	tube 30.9 m 700.00 ₡																 21,630.00 ₡										
50x100	steel	tube 153.6 m 2,400.00 ₡												 368,640.00 ₡								
75x150	steel	Tube 24 m 2,400.00 ₡												 57,600.00 ₡										
Block	Concrete	Infill 1 m3 80,000.00 ₡										 80,000.00 ₡										
Block	Mortar 0.5 m3 50,000.00 ₡										 25,000.00 ₡										
Block	Rebar 25 m 250.00 ₡																 6,250.00 ₡												
CMU	Block 24 ea 350.00 ₡																 8,400.00 ₡												
Poured	Concrete	Floor 60.534 m3 80,000.00 ₡										 4,842,720.00 ₡				
Concrete	steps 10 m3 80,000.00 ₡										 800,000.00 ₡								
Misc	exterior	electrical 1 ea 150,000.00 ₡								 150,000.00 ₡								
Exterior	cement	board 39 sheets 16,500.00 ₡										 641,833.29 ₡								
Exterior	Door	and	Frame 1 ea 30,000.00 ₡										 30,000.00 ₡										
Exterior	Gyp	board 13.290558 Sheets 15,000.00 ₡										 199,358.37 ₡								
Exterior	Metal	Studs 240.24 m 275.00 ₡																 66,066.00 ₡										
Exterior	Paint	(single	coat) 22.584 m2 220.00 ₡																 4,968.48 ₡												
Exterior	Plaster	and	Finishing 102.396 m2 1,000.00 ₡												 102,396.00 ₡								
Exterior	Window	0.7	x	1.8 2 ea 55,000.00 ₡										 110,000.00 ₡								
Exterior	Window	2.0	x	1.8 3 ea 110,000.00 ₡								 330,000.00 ₡								
Exterior	Window	3.0	x	1.8 1 ea 137,500.00 ₡								 137,500.00 ₡								
Footing	Concrete 0.96 m3 100,000.00 ₡								 96,000.00 ₡										
Footing	Structural	Rebar 40 m 250.00 ₡																 10,000.00 ₡										
Gutter	Material 15.738 m 3,000.00 ₡												 47,214.00 ₡										
Metal	Floor	Decking	HG	#30 16 Sheets 13,500.00 ₡										 210,600.00 ₡								
Metal	handrail 60 m 900.00 ₡																 54,000.00 ₡										
Metal	Roof	Decking	HG	#26 24 Sheets 13,500.00 ₡										 324,000.00 ₡								
Misc	Exterior	Light	Fixtures 2 ea 27,500.00 ₡										 55,000.00 ₡										
Misc	Exterior	Metal 1 ea 55,000.00 ₡										 55,000.00 ₡										
Steel	Column	base	plates 10.8 ea 5,000.00 ₡												 54,000.00 ₡										
Type	RTO-16	C	Channel 82.8 m 1,000.00 ₡												 82,800.00 ₡										
Welded	Mesh	#2 4.8 Sheets 7,000.00 ₡												 33,600.00 ₡										
Steel	stair	material 50 m 1,500.00 ₡												 75,000.00 ₡										
- ₡																						
- ₡																						
Subtotal	Material 9,260,768.94 ₡				
Tax 1,064,988.429 ₡		
Total	Material 10,325,757.37 ₡		
Total	material 18,774.10$										
Building	Shell	Material	Breakdown
Activity Days Crew Hourly	Rate Total	Cost
Remove	existing	roof	structure 3 7 1,500.00 ₡		 252,000.00 ₡						
Demolish	existing	sidewalks	around	building 1 7 1,500.00 ₡		 84,000.00 ₡								
Dig,	form	and	pour	addition	footings 2.5 7 1,500.00 ₡		 210,000.00 ₡						
Remove	top	course	around	existing	
bathroom,	reinstall	with	steel	anchors	for	
beams	and	girders 3.5 7 1,500.00 ₡		 294,000.00 ₡						
Install	first	floor	columns 3 7 1,500.00 ₡		 252,000.00 ₡						
Install	north	south	beams 3 7 1,500.00 ₡		 252,000.00 ₡						
Install	east	west	girders 3 7 1,500.00 ₡		 252,000.00 ₡						
Lay	floor	decking 1 7 1,500.00 ₡		 84,000.00 ₡								
Below	floor	electrical	and	plumbing	rough	in 2 7 2,500.00 ₡		 280,000.00 ₡						
Form,	pour	and	finish	concrete	floor 3 7 1,500.00 ₡		 252,000.00 ₡						
Install	second	floor	columns 2 7 1,500.00 ₡		 168,000.00 ₡						
Install	second	floor	beams	and	girders 3 7 1,500.00 ₡		 252,000.00 ₡						
Install	roof	structural	steel 3 7 1,500.00 ₡		 252,000.00 ₡						
Lay	roof	decking 1 7 1,500.00 ₡		 84,000.00 ₡								
Install	exterior	metal	framing 2 7 1,500.00 ₡		 168,000.00 ₡						
Construct	and	install	walkway	railing 1.5 7 1,500.00 ₡		 126,000.00 ₡						
Construct	and	install	exterior	stairs 2 7 1,500.00 ₡		 168,000.00 ₡						
Hang	exterior	cement	board 2 7 1,500.00 ₡		 168,000.00 ₡						
Plaster	and	finish	exterior 2 7 1,500.00 ₡		 168,000.00 ₡						
Repour	first	floor	exterior	sidewalk 1.5 7 1,500.00 ₡		 126,000.00 ₡						
- ₡																				
- ₡																				
Total	Labor 3,892,000.00 ₡		
Total	Labor 7,076.36$										
Building	Shell	Labor	Breakdown
Description Quantity Unit Unit	Cost Total	Cost
Consumables 1 ea 370,430.76 ₡								 370,430.76 ₡						
Equipment	rental 1 ea 550,000.00 ₡								 550,000.00 ₡						
Bodega	construction 1 ea 82,500.00 ₡										 82,500.00 ₡								
Construction	barricade 25 m 2,750.00 ₡												 68,750.00 ₡								
- ₡																				
- ₡																				
Subtotal	GC's 1,071,680.76 ₡		
Tax 123,243.287 ₡			
Total	GC's 1,194,924.04 ₡		
Total	GC's 2,172.59$										
Building	Shell	General	Conditions	Breakdown
17
Appendix 2:
Bajo Tejares Community Center Dorm Plus
Apartment Estimate
Bajo	Tejares	Community	Center
Dorm	Plus	Apartment	Estimate
Description Colones Dollars
Shell	Material 17,831,906.58 ₡		 32,421.65$		
Shell	Labor 5,832,000.00 ₡				 10,603.64$		
General	Conditions 1,679,145.01 ₡				 3,052.99$				
Construction	Estimate 25,343,051.59 ₡		 46,078.28$		
Utility	Connections	(4%) 1,013,722.06 ₡				 1,843.13$				
26,356,773.66 ₡		 47,921.41$		
A&E	Costs	(5%) 1,267,152.58 ₡				 2,303.91$				
27,623,926.24 ₡		 50,225.32$		
Permits	(1.5%) 380,145.77 ₡								 691.17$								
28,004,072.01 ₡		 50,916.49$		
Insurance	(5%) 1,267,152.58 ₡				 2,303.91$				
29,271,224.59 ₡		 53,220.41$		
OH&P	(7%) 1,774,013.61 ₡				 3,225.48$				
31,045,238.20 ₡		 56,445.89$		
Total	Shell	Cost 31,045,238.20 ₡		 56,445.89$		
Interior	Material 6,774,203.87 ₡				 12,316.73$		
Total	Cost 37,819,442.07 ₡		 68,762.62$
Description Quantity Unit Unit	Cost Total	Cost
100x100	steel	tube 111.8 m 3,400.00 ₡												 380,120.00 ₡								
25x25	steel	tube 51.5 m 700.00 ₡																 36,050.00 ₡										
50x100	steel	tube 256 m 2,400.00 ₡												 614,400.00 ₡								
75x150	steel	Tube 40 m 2,400.00 ₡												 96,000.00 ₡										
Block	Concrete	Infill 1 m3 90,000.00 ₡										 90,000.00 ₡										
Block	Mortar 0.5 m3 50,000.00 ₡										 25,000.00 ₡										
Block	Rebar 25 m 250.00 ₡																 6,250.00 ₡												
CMU	Block 40 ea 350.00 ₡																 14,000.00 ₡										
Poured	Concrete	Floor 100.89 m3 90,000.00 ₡										 9,080,100.00 ₡				
Concrete	steps 14 m3 90,000.00 ₡										 1,260,000.00 ₡				
Misc	exterior	electrical 1 ea 150,000.00 ₡								 150,000.00 ₡								
Exterior	cement	board 64.8316459 sheets 16,500.00 ₡										 1,069,722.16 ₡				
Exterior	Door	and	Frame 1 ea 30,000.00 ₡										 30,000.00 ₡										
Exterior	Gyp	board 13.290558 Sheets 15,000.00 ₡										 199,358.37 ₡								
Exterior	Metal	Studs 400.4 m 275.00 ₡																 110,110.00 ₡								
Exterior	Paint	(single	coat) 37.64 m2 220.00 ₡																 8,280.80 ₡												
Exterior	Plaster	and	Finishing 170.66 m2 1,000.00 ₡												 170,660.00 ₡								
Exterior	Window	0.7	x	1.8 2 ea 55,000.00 ₡										 110,000.00 ₡								
Exterior	Window	2.0	x	1.8 5 ea 110,000.00 ₡								 550,000.00 ₡								
Exterior	Window	3.0	x	1.8 2 ea 137,500.00 ₡								 275,000.00 ₡								
Footing	Concrete 1.6 m3 100,000.00 ₡								 160,000.00 ₡								
Footing	Structural	Rebar 80 m 250.00 ₡																 20,000.00 ₡										
Gutter	Material 26.23 m 3,000.00 ₡												 78,690.00 ₡										
Metal	Floor	Decking	HG	#30 26 Sheets 13,500.00 ₡										 351,000.00 ₡								
Metal	handrail 60 m 900.00 ₡																 54,000.00 ₡										
Metal	Roof	Decking	HG	#26 40 Sheets 13,500.00 ₡										 540,000.00 ₡								
Misc	Exterior	Light	Fixtures 2 ea 27,500.00 ₡										 55,000.00 ₡										
Misc	Exterior	Metal 1 ea 100,000.00 ₡								 100,000.00 ₡								
Steel	Column	base	plates 18 ea 5,000.00 ₡												 90,000.00 ₡										
Type	RTO-16	C	Channel 138 m 1,000.00 ₡												 138,000.00 ₡								
Welded	Mesh	#2 8 Sheets 7,000.00 ₡												 56,000.00 ₡										
Steel	stair	material 50 m 1,500.00 ₡												 75,000.00 ₡										
- ₡																						
- ₡																						
Subtotal	Material 15,992,741.33 ₡		
Tax 1,839,165.253 ₡		
Total	Material 17,831,906.58 ₡		
Total	material 32,421.65$										
Building	Shell	Material	Breakdown
Activity Days Crew Hourly	Rate Total	Cost
Remove	existing	roof	structure 5 7 1,500.00 ₡		 420,000.00 ₡						
Demolish	existing	sidewalks	around	building 2 7 1,500.00 ₡		 168,000.00 ₡						
Dig,	form	and	pour	addition	footings 5 7 1,500.00 ₡		 420,000.00 ₡						
Remove	top	course	around	existing	
bathroom,	reinstall	with	steel	anchors	
for	beams	and	girders 5 7 1,500.00 ₡		 420,000.00 ₡						
Install	first	floor	columns 4 7 1,500.00 ₡		 336,000.00 ₡						
Install	north	south	beams 4 7 1,500.00 ₡		 336,000.00 ₡						
Install	east	west	girders 4 7 1,500.00 ₡		 336,000.00 ₡						
Lay	floor	decking 2 7 1,500.00 ₡		 168,000.00 ₡						
Below	floor	electrical	and	plumbing	rough	in 2 3 2,500.00 ₡		 120,000.00 ₡						
Form,	pour	and	finish	concrete	floor 5 7 1,500.00 ₡		 420,000.00 ₡						
Install	second	floor	columns 4 7 1,500.00 ₡		 336,000.00 ₡						
Install	second	floor	beams	and	girders 5 7 1,500.00 ₡		 420,000.00 ₡						
Install	roof	structural	steel 5 7 1,500.00 ₡		 420,000.00 ₡						
Lay	roof	decking 2 7 1,500.00 ₡		 168,000.00 ₡						
Install	exterior	metal	framing 3 7 1,500.00 ₡		 252,000.00 ₡						
Construct	and	install	walkway	railing 2 7 1,500.00 ₡		 168,000.00 ₡						
Construct	and	install	exterior	stairs 3 7 1,500.00 ₡		 252,000.00 ₡						
Hang	exterior	cement	board 3 7 1,500.00 ₡		 252,000.00 ₡						
Plaster	and	finish	exterior 3 7 1,500.00 ₡		 252,000.00 ₡						
Repour	first	floor	exterior	sidewalk 2 7 1,500.00 ₡		 168,000.00 ₡						
- ₡																				
- ₡																				
Total	Labor 5,832,000.00 ₡		
Total	Labor 10,603.64$								
Building	Shell	Labor	Breakdown
Description Quantity Unit Unit	Cost Total	Cost
Consumables 1 ea 639,709.65 ₡								 639,709.65 ₡						
Equipment	rental 1 ea 550,000.00 ₡								 550,000.00 ₡						
Bodega	construction 1 ea 82,500.00 ₡										 82,500.00 ₡								
Construction	barricade 25 m 2,750.00 ₡												 68,750.00 ₡								
Weather	contingency 10 days 10,500.00 ₡										 105,000.00 ₡						
Mobilization 5 days 6,000.00 ₡												 30,000.00 ₡								
Demobilization 5 days 6,000.00 ₡												 30,000.00 ₡								
- ₡																				
- ₡																				
Subtotal	GC's 1,505,959.65 ₡		
Tax 173,185.360 ₡			
Total	GC's 1,679,145.01 ₡		
Total	GC's 3,052.99$										
Building	Shell	General	Conditions	Breakdown
Description Quantity Unit Unit	Cost Total	Cost
Bathroom	Lighting	Fixtures 5 ea 15,000.00 ₡										 75,000.00 ₡								
Ceiling	fans	and	electrical 5 ea 70,000.00 ₡										 350,000.00 ₡						
Gyp	Board 133 Sheets 3,500.00 ₡												 464,761.60 ₡						
Gyp	board	finishing 133 Sheets 2,500.00 ₡												 331,972.57 ₡						
Interior	Door	and	Frame 5 ea 13,000.00 ₡										 65,000.00 ₡								
Interior	Paint	(Prime	and	Final) 751.94 m2 250.00 ₡																 187,985.00 ₡						
Interior	Tile 105 m2 3,500.00 ₡												 367,500.00 ₡						
Interior	Metal	Studs 186 m 300.00 ₡																 55,800.00 ₡								
Misc	Interior	Light	Fixtures 8 ea 20,000.00 ₡										 160,000.00 ₡						
Bathroom	Sink	and	plumbing 5 ea 25,000.00 ₡										 125,000.00 ₡						
Toilet	and	plumbing 3 ea 50,000.00 ₡										 150,000.00 ₡						
Wall	outlets	and	electrical 15 ea 30,000.00 ₡										 450,000.00 ₡						
Washer	and	Dryer 1 ea 350,000.00 ₡								 350,000.00 ₡						
Stove	and	associated	electrical 1 ea 300,000.00 ₡								 300,000.00 ₡						
Dishwasher	and	associated	utilities 1 ea 350,000.00 ₡								 350,000.00 ₡						
Kitchen	sink	and	plumbing 1 ea 250,000.00 ₡								 250,000.00 ₡						
Shower	and	plumbing 3 ea 200,000.00 ₡								 600,000.00 ₡						
Refridgerator	and	electrical 2 ea 350,000.00 ₡								 700,000.00 ₡						
Sink	water	heaters 6 ea 82,500.00 ₡										 495,000.00 ₡						
Shower	water	heaters 3 ea 82,500.00 ₡										 247,500.00 ₡						
- ₡																				
- ₡																				
Subtotal	Material 6,075,519.17 ₡		
Tax 698,684.70 ₡						
Total	Material 6,774,203.87 ₡		
Total	material 12,316.73$								
Interior	Material	Breakdown
ID Task Name Duration Start Finish Predecessors
1 Project Duration 96 days Fri 9/1/17 Fri 1/12/18
2 Pre-construction 41 days Fri 9/1/17 Fri 10/27/17
3 Architectural Drawings 15 days Fri 9/1/17 Thu 9/21/17
4 Municipality Permit 10 days Fri 9/22/17 Thu 10/5/17 3
5 Design and Engineer Permit 10 days Fri 9/22/17 Thu 10/5/17 3
6 Environmental Permit 10 days Fri 9/22/17 Thu 10/5/17 3
7 National Insurance Company 12 days Fri 10/6/17 Mon 10/23/17 6
8 Notice to Proceed 1 day Tue 10/24/17 Tue 10/24/17 4,5,6,3,7
9 Mobilize/Site Layout 2 days Wed 10/25/17 Thu 10/26/17 8
10 Clear Out Existing Building 1 day Fri 10/27/17 Fri 10/27/17 9
11 Sitework & Existing Conditions 1 day Mon 10/30/17 Mon 10/30/17
12 Demolish Existing Sidewalks As Needed 1 day Mon 10/30/17 Mon 10/30/17 10
13 Structure & Exterior Envelope 44 days Mon 10/30/17 Thu 12/28/17 10
14 Remove Roof Decking 1 day Mon 10/30/17 Mon 10/30/17 8
15 Disassemble Roof Trusses & Stockpile On Site 2 days Tue 10/31/17 Wed 11/1/17 14
16 Excavate Existing Building Footings: D1,E1,D3,E3 1 day Tue 10/31/17 Tue 10/31/17 14
17 Erect Steel "Existing Structure" Columns:D1,E1,E3,D3 3 days Wed 11/1/17 Fri 11/3/17 16
18 Remove Top Course Of Block Wall 1 day Thu 11/2/17 Thu 11/2/17 15
19 Set 1st Floor Bordering Steel Crown Beams: A1-E1, E1-E3, E3-A3, A3-A1 2 days Fri 11/3/17 Mon 11/6/17 18
20 Construct & Erect Cantileaver Beams: A,B,C & Floor Joists: D,E 6 days Tue 11/7/17 Tue 11/14/17 19
1/10 1/31 2/21 3/13 4/3 4/24 5/15 6/5 6/26 7/17 8/7
December 11 February 1 March 21 May 11 July 1
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 1
Project: Costa Rica Community
Date: Thu 1/12/17
Project Duration
Pre-construction
Environmental Permit
Notice to Proceed
Mobilize/Site Layout
Sitework & Existing Conditions
Structure & Exterior Envelope
Set 1st Floor Bordering Steel Crown Beams: A1-E1, E1-E3, E3-A3, A3-A1
8/7 8/28 9/18 10/9 10/30 11/20 12/11 1/1 1/22 2/12 3/5 3/26 4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20
August 21 October 11 December 1 January 21 March 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 4
Project: Costa Rica Community
Date: Thu 1/12/17
ID Task Name Duration Start Finish Predecessors
21 Erect Remaining Structural Steel Beams/Perlins and Weld To Girders 3 days Wed 11/15/17 Fri 11/17/17 20
22 Erect Steel Staircase In Corner Of A4 3 days Mon 11/20/17 Wed 11/22/17 21
23 Erect Corrugated Steel Floor Deck and Connect To Beams 3 days Mon 11/20/17 Wed 11/22/17 21
24 Underslab Rough-ins 2 days Thu 11/23/17 Fri 11/24/17 23
25 Set/Tie Welded Steel Mesh To Steel Deck 1 day Mon 11/27/17 Mon 11/27/17 24
26 Set Anchors & Pour Concrete Slab 2 days Tue 11/28/17 Wed 11/29/17 25
27 Erect & Tie 2nd Floor Steel Columns On Slab 3 days Thu 11/30/17 Mon 12/4/17 26
28 Set 2nd Floor Bordering Steel Crown Beams 2 days Tue 12/5/17 Wed 12/6/17 27
29 Retrofit & Erect Old Steel Roof Trusses & Weld To Crown Beam 4 days Thu 12/7/17 Tue 12/12/17 28
30 Place Steel C Channel Perlins For Roof Frame 2 days Wed 12/13/17 Thu 12/14/17 29
31 Place Corrugated Steel Roof Deck (Utilize Old Deck If Possible) 2 days Fri 12/15/17 Mon 12/18/17 30
32 Place Sheet Metal Cap At Peak Of Roof 1 day Tue 12/19/17 Tue 12/19/17 31
33 1st & 2nd Floor Exterior Studs 3 days Wed 12/20/17 Fri 12/22/17 32
34 Exterior Dura-rock 3 days Wed 12/20/17 Fri 12/22/17 32
35 Prep & Plaster Dura-rock 4 days Mon 12/25/17 Thu 12/28/17 34
36 Rough-in Exterior Doors and Windows 1 day Mon 12/25/17 Mon 12/25/17 33
37 Install Exterior Doors & Windows 1 day Tue 12/26/17 Tue 12/26/17 36
38 Install Exterior Gutters & Downspouts 1 day Tue 12/26/17 Tue 12/26/17 36
39 Exterior Trim, Painting and Finishes 2 days Tue 12/26/17 Wed 12/27/17 36
40 Interior Finishes 15 days Mon 12/25/17 Fri 1/12/18 34
1/10 1/31 2/21 3/13 4/3 4/24 5/15 6/5 6/26 7/17 8/7
December 11 February 1 March 21 May 11 July 1
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 2
Project: Costa Rica Community
Date: Thu 1/12/17
Erect Corrugated Steel Floor Deck and Connect To Beams
Underslab Rough-ins
Set/Tie Welded Steel Mesh To Steel Deck
Set Anchors & Pour Concrete Slab
Place Steel C Channel Perlins For Roof Frame
Place Corrugated Steel Roof Deck (Utilize Old Deck If Possible)
Place Sheet Metal Cap At Peak Of Roof
1st & 2nd Floor Exterior Studs
Prep & Plaster Dura-rock
Rough-in Exterior Doors and Windows
Install Exterior Doors & Windows
Install Exterior Gutters & Downspouts
Exterior Trim, Painting and Finishes
Interior Finishes
8/7 8/28 9/18 10/9 10/30 11/20 12/11 1/1 1/22 2/12 3/5 3/26 4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20
August 21 October 11 December 1 January 21 March 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 5
Project: Costa Rica Community
Date: Thu 1/12/17
ID Task Name Duration Start Finish Predecessors
41 Interior Studs 2 days Mon 12/25/17 Tue 12/26/17 32
42 Rough-In Windows & Doors 2 days Wed 12/27/17 Thu 12/28/17 41
43 Rough-in Plumbing 3 days Wed 12/27/17 Fri 12/29/17 41
44 Rough-in Electrical 2 days Wed 12/27/17 Thu 12/28/17 41
45 Interior Gypsum Board 2 days Mon 1/1/18 Tue 1/2/18 43,44
46 Primecoat 1 day Wed 1/3/18 Wed 1/3/18 45
47 Interior Doors & Hardware 1 day Thu 1/4/18 Thu 1/4/18 46
48 Interior Trim and Finish Carpentary 1 day Fri 1/5/18 Fri 1/5/18 47,46
49 Finish Paint 2 days Mon 1/8/18 Tue 1/9/18 48
50 Acoustical Ceiling Tile Drop Ceiling 2 days Wed 1/10/18 Thu 1/11/18 49
51 Flooring 3 days Wed 1/10/18 Fri 1/12/18 49
52 Finish Plumbing 1 day Wed 1/10/18 Wed 1/10/18 49
53 Finish Electric 1 day Wed 1/10/18 Wed 1/10/18 49
54 Close-out 2 days Thu 1/11/18 Fri 1/12/18
55 Punchlist 2 days Thu 1/11/18 Fri 1/12/18 53
1/10 1/31 2/21 3/13 4/3 4/24 5/15 6/5 6/26 7/17 8/7
December 11 February 1 March 21 May 11 July 1
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 3
Project: Costa Rica Community
Date: Thu 1/12/17
Interior Studs
Rough-In Windows & Doors
Rough-in Plumbing
Interior Gypsum Board
Primecoat
Interior Doors & Hardware
Interior Trim and Finish Carpentary
Finish Paint
Flooring
Finish Plumbing
Finish Electric
Close-out
Punchlist
8/7 8/28 9/18 10/9 10/30 11/20 12/11 1/1 1/22 2/12 3/5 3/26 4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20
August 21 October 11 December 1 January 21 March 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 6
Project: Costa Rica Community
Date: Thu 1/12/17
ID Task
Mode
Task Name Duration Start Finish Predecessors
1 Project Duration 113 days Fri 9/1/17 Tue 2/6/18
2 Pre-construction 45 days Fri 9/1/17 Thu 11/2/17
3 Architectural Drawings 20 days Fri 9/1/17 Thu 9/28/17
4 Municipality Permit 10 days Fri 9/29/17 Thu 10/12/17 3
5 Design and Engineer Permit 10 days Fri 9/29/17 Thu 10/12/17 3
6 Environmental Permit 10 days Fri 9/29/17 Thu 10/12/17 3
7 National Insurance Company 12 days Fri 10/13/17 Mon 10/30/176
8 Notice to Proceed 1 day Tue 10/31/17 Tue 10/31/17 4,5,6,3,7
9 Mobilize/Site Layout 2 days Wed 11/1/17 Thu 11/2/17 8
10 Sitework & Existing Conditions 1 day Fri 11/3/17 Fri 11/3/17
11 Demolish Existing Parking Lot & Sidewalks 1 day Fri 11/3/17 Fri 11/3/17 9
12 Structure & Exterior Envelope 58 days Mon 11/6/17 Wed 1/24/18
13 Excavate Footings For "Addition" Columns:G1,H2,I3,G3 1 day Mon 11/6/17 Mon 11/6/17 11
1/10 1/31
December 11 February 1
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 1
Project: #8Costa Rica Commun
Date: Thu 1/12/17
Project Duration
Pre-construction
Municipality Permit
Design and Engineer Permit
Environmental Permit
Notice to Proceed
Mobilize/Site Layout
Sitework & Existing Conditions
1/24Structure & Exterior Envelope
4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20 6/10 7/1
h 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21 June 11
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 11
Project: #8Costa Rica Commun
Date: Thu 1/12/17
ID Task
Mode
Task Name Duration Start Finish Predecessors
14 Place Rebar, Form & Pour "Addition" Column Footings 3 days Tue 11/7/17 Thu 11/9/17 13
15 Erect Steel "Addition" Columns To 2nd Story
Floor:G1,H2,I3,G3
2 days Fri 11/10/17 Mon
11/13/17
14
16 Excavate "Existing Building" Footings: C1,D1,E1,E2,E3,D3,C3 1 day Tue 11/14/17 Tue 11/14/17 15
17 Place Rebar, Form & Pour "Existing Structure" Column
Footings
3 days Wed 11/15/17 Fri 11/17/17 16
18 Erect Steel "Existing Structure" Columns Starting
With:E1,E2,E3 Then Proceed To Column Grids D & C
2 days Wed 11/15/17 Thu 11/16/17 16
19 Erect Steel Girders For Addition Starting In Corner I3 & Tie
Into Columns: E1,E2,E3
5 days Fri 11/17/17 Thu 11/23/17 18
20 Clear Out Existing Building 1 day Fri 11/17/17 Fri 11/17/17 18
21 Remove Roof Decking & Stockpile On Site 1 day Mon 11/20/17 Mon 11/20/1720
22 Disassemble Roof Trusses & Stockpile On Site 2 days Tue 11/21/17 Wed 11/22/1721
23 Remove Top Course Of Block Wall 1 day Thu 11/23/17 Thu 11/23/17 22
24 Set 1st Floor Bordering Steel Crown Beams:
A1-G1,G1-I3,I3-A4,A4-A1
3 days Fri 11/24/17 Tue 11/28/17 23
25 Construct & Erect Cantileaver Beams: A,B,C & Floor Joists:
D,E
6 days Wed 11/29/17 Wed 12/6/17 24
26 Erect Remaining Structural Steel Beams/Perlins and Weld To
Girders
4 days Thu 12/7/17 Tue 12/12/17 25
1/10 1/31
December 11 February 1
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 2
Project: #8Costa Rica Commun
Date: Thu 1/12/17
Place Rebar, Form & Pour "Existing Structure" Column Footings
Erect Steel Girders For Addition Starting In Corner I3 & Tie Into Columns: E1,E2,E3
Set 1st Floor Bordering Steel Crown Beams: A1-G1,G1-I3,I3-A4,A4-A1
4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20 6/10 7/1
h 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21 June 11
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 12
Project: #8Costa Rica Commun
Date: Thu 1/12/17
ID Task
Mode
Task Name Duration Start Finish Predecessors
27 Erect Steel Staircase In Corner Of A4 3 days Wed 12/13/17 Fri 12/15/17 26
28 Erect Corrugated Steel Floor Deck and Connect To Beams 2 days Wed 12/13/17 Thu 12/14/17 26
29 Underslab Rough-ins 2 days Fri 12/15/17 Mon 12/18/1728
30 Set/Tie Welded Steel Mesh To Steel Deck 1 day Tue 12/19/17 Tue 12/19/17 29
31 Set Anchors & Pour Concrete Slab 2 days Wed 12/20/17 Thu 12/21/17 30
32 Erect & Tie 2nd Floor Steel Columns On Slab 3 days Fri 12/22/17 Tue 12/26/17 31
33 Set 2nd Floor Bordering Steel Crown Beams 2 days Wed 12/27/17 Thu 12/28/17 32
34 Retrofit & Erect Old Steel Roof Trusses & Weld To Crown
Beam
3 days Fri 12/29/17 Tue 1/2/18 33
35 Fabricate & Erect New Roof Trusses 5 days Fri 12/29/17 Thu 1/4/18 33
36 Place Steel C Channel Perlins For Roof Frame 3 days Fri 1/5/18 Tue 1/9/18 34,35
37 Place Corrugated Steel Roof Deck (Utilize Old Deck If
Possible)
3 days Wed 1/10/18 Fri 1/12/18 36
38 Place Sheet Metal Cap At Peak Of Roof 1 day Mon 1/15/18 Mon 1/15/18 37
39 1st & 2nd Floor Exterior Studs 3 days Tue 1/16/18 Thu 1/18/18 38
1/10 1/31
December 11 February 1
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 3
Project: #8Costa Rica Commun
Date: Thu 1/12/17
Erect Steel Staircase In Corner Of A4
Erect Corrugated Steel Floor Deck and Connect To Beams
Underslab Rough-ins
Set/Tie Welded Steel Mesh To Steel Deck
Set Anchors & Pour Concrete Slab
Retrofit & Erect Old Steel Roof Trusses & Weld To Crown Beam
Place Steel C Channel Perlins For Roof Frame
Place Corrugated Steel Roof Deck (Utilize Old Deck If Possible)
Place Sheet Metal Cap At Peak Of Roof
1st & 2nd Floor Exterior Studs
4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20 6/10 7/1
h 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21 June 11
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 13
Project: #8Costa Rica Commun
Date: Thu 1/12/17
ID Task
Mode
Task Name Duration Start Finish Predecessors
40 Exterior Dura-rock 3 days Tue 1/16/18 Thu 1/18/18 38
41 Prep & Plaster Dura-rock 4 days Fri 1/19/18 Wed 1/24/18 40
42 Rough-in Exterior Doors and Windows 1 day Fri 1/19/18 Fri 1/19/18 39
43 Install Exterior Doors & Windows 1 day Mon 1/22/18 Mon 1/22/18 42
44 Install Exterior Gutters & Downspouts 1 day Tue 1/23/18 Tue 1/23/18 43
45 Exterior Trim, Painting and Finishes 1 day Wed 1/24/18 Wed 1/24/18 44
46 Interior Finishes 16 days Tue 1/16/18 Tue 2/6/18
47 Interior Studs 3 days Tue 1/16/18 Thu 1/18/18 38
48 Rough-In Windows & Doors 2 days Fri 1/19/18 Mon 1/22/18 47
49 Rough-in Plumbing 3 days Fri 1/19/18 Tue 1/23/18 47
50 Rough-in Electrical 2 days Fri 1/19/18 Mon 1/22/18 47
51 Interior Gypsum Board 2 days Wed 1/24/18 Thu 1/25/18 49,50
52 Primecoat 1 day Fri 1/26/18 Fri 1/26/18 51
1/10 1/31
December 11 February 1
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 4
Project: #8Costa Rica Commun
Date: Thu 1/12/17
Exterior Dura-rock
Prep & Plaster Dura-rock
Rough-in Exterior Doors and Windows
Install Exterior Doors & Windows
Install Exterior Gutters & Downspouts
Exterior Trim, Painting and Finishes
Interior Finishes
Interior Studs
Rough-In Windows & Doors
Rough-in Plumbing
Rough-in Electrical
Interior Gypsum Board
Primecoat
4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20 6/10 7/1
h 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21 June 11
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 14
Project: #8Costa Rica Commun
Date: Thu 1/12/17
ID Task
Mode
Task Name Duration Start Finish Predecessors
53 Interior Doors & Hardware 1 day Mon 1/29/18 Mon 1/29/18 52
54 Interior Trim and Finish Carpentary 1 day Tue 1/30/18 Tue 1/30/18 53,52
55 Finish Paint 2 days Wed 1/31/18 Thu 2/1/18 54
56 Acoustical Ceiling Tile Drop Ceiling 2 days Fri 2/2/18 Mon 2/5/18 55
57 Flooring 3 days Fri 2/2/18 Tue 2/6/18 55
58 Finish Plumbing 1 day Fri 2/2/18 Fri 2/2/18 55
59 Finish Electric 1 day Fri 2/2/18 Fri 2/2/18 55
60 Close-out 2 days Mon 2/5/18 Tue 2/6/18
61 Punchlist 2 days Mon 2/5/18 Tue 2/6/18 59
1/10 1/31
December 11 February 1
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 5
Project: #8Costa Rica Commun
Date: Thu 1/12/17
Interior Doors & Hardware
Interior Trim and Finish Carpentary
Finish Paint
Acoustical Ceiling Tile Drop Ceiling
Flooring
Finish Plumbing
Finish Electric
Close-out
Punchlist
4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20 6/10 7/1
h 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21 June 11
Task
Split
Milestone
Summary
Project Summary
Inactive Task
Inactive Milestone
Inactive Summary
Manual Task
Duration-only
Manual Summary Rollup
Manual Summary
Start-only
Finish-only
External Tasks
External Milestone
Deadline
Critical
Critical Split
Progress
Manual Progress
Page 15
Project: #8Costa Rica Commun
Date: Thu 1/12/17

More Related Content

What's hot

Stan Shipley Folio 11jly01
Stan Shipley   Folio 11jly01Stan Shipley   Folio 11jly01
Stan Shipley Folio 11jly01stan_shipley
 
Brochure 2009 0416
Brochure 2009 0416Brochure 2009 0416
Brochure 2009 0416Berneche2
 
Pisani designs Brighton Interior Design Portfolio
Pisani designs Brighton Interior Design Portfolio Pisani designs Brighton Interior Design Portfolio
Pisani designs Brighton Interior Design Portfolio Pisani Designs
 
Robyn Cumine of Nest Design Architects Presentation 2017
Robyn Cumine of Nest Design Architects Presentation 2017Robyn Cumine of Nest Design Architects Presentation 2017
Robyn Cumine of Nest Design Architects Presentation 2017BNi Pembrokeshire
 
Projects & Professional Work
Projects & Professional WorkProjects & Professional Work
Projects & Professional WorkAmir Mueller
 
Congregation2
Congregation2Congregation2
Congregation2whitera
 
Feb. 21 Business Journal
Feb. 21 Business JournalFeb. 21 Business Journal
Feb. 21 Business JournalChuck Harvey
 

What's hot (11)

Stan Shipley Folio 11jly01
Stan Shipley   Folio 11jly01Stan Shipley   Folio 11jly01
Stan Shipley Folio 11jly01
 
Resume - 2016
Resume - 2016Resume - 2016
Resume - 2016
 
Brochure 2009 0416
Brochure 2009 0416Brochure 2009 0416
Brochure 2009 0416
 
Innovative Urban Infill Housing
Innovative Urban Infill HousingInnovative Urban Infill Housing
Innovative Urban Infill Housing
 
Pisani designs Brighton Interior Design Portfolio
Pisani designs Brighton Interior Design Portfolio Pisani designs Brighton Interior Design Portfolio
Pisani designs Brighton Interior Design Portfolio
 
Robyn Cumine of Nest Design Architects Presentation 2017
Robyn Cumine of Nest Design Architects Presentation 2017Robyn Cumine of Nest Design Architects Presentation 2017
Robyn Cumine of Nest Design Architects Presentation 2017
 
Projects & Professional Work
Projects & Professional WorkProjects & Professional Work
Projects & Professional Work
 
ELinn portfolio
ELinn portfolioELinn portfolio
ELinn portfolio
 
Portfolio PDF
Portfolio PDFPortfolio PDF
Portfolio PDF
 
Congregation2
Congregation2Congregation2
Congregation2
 
Feb. 21 Business Journal
Feb. 21 Business JournalFeb. 21 Business Journal
Feb. 21 Business Journal
 

Similar to Add Living Space to Community Center

Hogar De Los Ancianos Proposal
Hogar De Los Ancianos ProposalHogar De Los Ancianos Proposal
Hogar De Los Ancianos ProposalNicholas Cooper
 
Hogar De Los Ancianos Proposal
Hogar De Los Ancianos ProposalHogar De Los Ancianos Proposal
Hogar De Los Ancianos ProposalMichael Veaderko
 
Pedder and Scampton community brochure part 1 and 2
Pedder and  Scampton community brochure part 1 and 2Pedder and  Scampton community brochure part 1 and 2
Pedder and Scampton community brochure part 1 and 2Gill_Scampton
 
September 27, 2011, KCSA Town Hall Meeting
September 27, 2011, KCSA Town Hall MeetingSeptember 27, 2011, KCSA Town Hall Meeting
September 27, 2011, KCSA Town Hall Meetingsvandyk
 
Home matters brossoie
Home matters brossoieHome matters brossoie
Home matters brossoierexnayee
 
portfolio.compressed
portfolio.compressedportfolio.compressed
portfolio.compressedDonald Olsen
 
Saloni Jain ,One Year Residential Design Diploma Programme
Saloni Jain ,One Year Residential Design Diploma Programme Saloni Jain ,One Year Residential Design Diploma Programme
Saloni Jain ,One Year Residential Design Diploma Programme dezyneecole
 
Niha Binyani ,M.Sc-Interior Design + One Year Residential Design Portfolio
Niha Binyani ,M.Sc-Interior Design + One Year Residential Design PortfolioNiha Binyani ,M.Sc-Interior Design + One Year Residential Design Portfolio
Niha Binyani ,M.Sc-Interior Design + One Year Residential Design Portfoliodezyneecole
 
20 059 strathmore community engagement session #1 draft
20 059 strathmore community engagement session #1 draft20 059 strathmore community engagement session #1 draft
20 059 strathmore community engagement session #1 draftjherlynesguerra
 
Being Entrepreneurial with Your Educational Content
Being Entrepreneurial with Your Educational ContentBeing Entrepreneurial with Your Educational Content
Being Entrepreneurial with Your Educational ContentGlenn Muske
 
Zeeshan Ali Khan B.Sc-Interior Design(Residential Design Project)
Zeeshan Ali Khan B.Sc-Interior Design(Residential Design Project)Zeeshan Ali Khan B.Sc-Interior Design(Residential Design Project)
Zeeshan Ali Khan B.Sc-Interior Design(Residential Design Project)dezyneecole
 
DS-17-021 Animal Shelter
DS-17-021 Animal ShelterDS-17-021 Animal Shelter
DS-17-021 Animal ShelterCityofKilleen
 
Part 6 getting the work done expanded w coho us
Part 6 getting the work done expanded w coho usPart 6 getting the work done expanded w coho us
Part 6 getting the work done expanded w coho uscohous
 
Franconia Gov. Center and Kingstowne Reg. Library Land Use Meeting Sept 21, 2020
Franconia Gov. Center and Kingstowne Reg. Library Land Use Meeting Sept 21, 2020Franconia Gov. Center and Kingstowne Reg. Library Land Use Meeting Sept 21, 2020
Franconia Gov. Center and Kingstowne Reg. Library Land Use Meeting Sept 21, 2020Fairfax County
 
Id455 Project Information Packet
Id455 Project Information PacketId455 Project Information Packet
Id455 Project Information PacketBilly Plyler
 
The Heritage Continuum Company.pptx
The Heritage Continuum Company.pptxThe Heritage Continuum Company.pptx
The Heritage Continuum Company.pptxMarcia Anderson
 
Wheatland Lodge and Hospice Care Facility - Community Update Session
Wheatland Lodge and Hospice Care Facility - Community Update SessionWheatland Lodge and Hospice Care Facility - Community Update Session
Wheatland Lodge and Hospice Care Facility - Community Update SessionTraceyEvans25
 

Similar to Add Living Space to Community Center (20)

Hogar De Los Ancianos Proposal
Hogar De Los Ancianos ProposalHogar De Los Ancianos Proposal
Hogar De Los Ancianos Proposal
 
Hogar De Los Ancianos Proposal
Hogar De Los Ancianos ProposalHogar De Los Ancianos Proposal
Hogar De Los Ancianos Proposal
 
Meanwhile space
Meanwhile space Meanwhile space
Meanwhile space
 
Pedder and Scampton community brochure part 1 and 2
Pedder and  Scampton community brochure part 1 and 2Pedder and  Scampton community brochure part 1 and 2
Pedder and Scampton community brochure part 1 and 2
 
September 27, 2011, KCSA Town Hall Meeting
September 27, 2011, KCSA Town Hall MeetingSeptember 27, 2011, KCSA Town Hall Meeting
September 27, 2011, KCSA Town Hall Meeting
 
Home matters brossoie
Home matters brossoieHome matters brossoie
Home matters brossoie
 
portfolio.compressed
portfolio.compressedportfolio.compressed
portfolio.compressed
 
Saloni Jain ,One Year Residential Design Diploma Programme
Saloni Jain ,One Year Residential Design Diploma Programme Saloni Jain ,One Year Residential Design Diploma Programme
Saloni Jain ,One Year Residential Design Diploma Programme
 
A+ work
A+ workA+ work
A+ work
 
Niha Binyani ,M.Sc-Interior Design + One Year Residential Design Portfolio
Niha Binyani ,M.Sc-Interior Design + One Year Residential Design PortfolioNiha Binyani ,M.Sc-Interior Design + One Year Residential Design Portfolio
Niha Binyani ,M.Sc-Interior Design + One Year Residential Design Portfolio
 
20 059 strathmore community engagement session #1 draft
20 059 strathmore community engagement session #1 draft20 059 strathmore community engagement session #1 draft
20 059 strathmore community engagement session #1 draft
 
Professional Portfolio
Professional PortfolioProfessional Portfolio
Professional Portfolio
 
Being Entrepreneurial with Your Educational Content
Being Entrepreneurial with Your Educational ContentBeing Entrepreneurial with Your Educational Content
Being Entrepreneurial with Your Educational Content
 
Zeeshan Ali Khan B.Sc-Interior Design(Residential Design Project)
Zeeshan Ali Khan B.Sc-Interior Design(Residential Design Project)Zeeshan Ali Khan B.Sc-Interior Design(Residential Design Project)
Zeeshan Ali Khan B.Sc-Interior Design(Residential Design Project)
 
DS-17-021 Animal Shelter
DS-17-021 Animal ShelterDS-17-021 Animal Shelter
DS-17-021 Animal Shelter
 
Part 6 getting the work done expanded w coho us
Part 6 getting the work done expanded w coho usPart 6 getting the work done expanded w coho us
Part 6 getting the work done expanded w coho us
 
Franconia Gov. Center and Kingstowne Reg. Library Land Use Meeting Sept 21, 2020
Franconia Gov. Center and Kingstowne Reg. Library Land Use Meeting Sept 21, 2020Franconia Gov. Center and Kingstowne Reg. Library Land Use Meeting Sept 21, 2020
Franconia Gov. Center and Kingstowne Reg. Library Land Use Meeting Sept 21, 2020
 
Id455 Project Information Packet
Id455 Project Information PacketId455 Project Information Packet
Id455 Project Information Packet
 
The Heritage Continuum Company.pptx
The Heritage Continuum Company.pptxThe Heritage Continuum Company.pptx
The Heritage Continuum Company.pptx
 
Wheatland Lodge and Hospice Care Facility - Community Update Session
Wheatland Lodge and Hospice Care Facility - Community Update SessionWheatland Lodge and Hospice Care Facility - Community Update Session
Wheatland Lodge and Hospice Care Facility - Community Update Session
 

Add Living Space to Community Center

  • 1. Proposal for Expansion University of Minnesota Construction Management Bajo Tejares Community Center Addition January 14, 2017
  • 2. 1 January 14, 2017 Wayne Moss Bajo Tejares Community Center San Ramon, Costa Rica Re: Community center housing addition for mission family Wayne Moss, The construction management students from the University of Minnesota are excited to have the opportunity to help come up with a plan to provide additional housing on site. It was a pleasure getting to look around the site and getting to hear a little about what your organization does for the Bajo Tejares community. By looking at the existing reading room and listening to what needs you have, the following designs have been submitted. . Our objective was to provide you with an initial proposal that will help you understand the possibilities the project has and assist with fundraising efforts. Thank you for the opportunity to explore the organization and submit a proposal to add living space. The services your organization provides the people of Bajo Tejares are greatly appreciated and we are happy to provide a small contribution to help you make that experience even better. Sincerely, The University of Minnesota Construction Management Students
  • 3. 2 Table of Contents INTRODUCTION 3 TEAM MEMBERS 3 DELIVERABLES 4 MISSION STATEMENT 4 PROJECT BACKGROUND 5 OBJECTIVE 5 CLIENT PROFILE 5 SITE PARAMETERS 5 PROGRAM 6 ITERATIVE DESIGN PROCESS 7 DESIGN OPPORTUNITIES AND LOGISTICS 8 WORKPLAN 8 LOGISTICS AND OPTIONS 9 OPTION 1 10 OPTION 2 11 RECOGNIZED RISKS 12 SCHEMATIC DESIGN COST PROPOSAL 13 OPTION 1 14 OPTION 2 15 APPENDIX 16
  • 4. 3 Introduction The project team is made up of students who are studying construction management and facilities management at the University of Minnesota. Throughout this project students have gained experience in a variety of areas such as: • Designing • Estimating • Planning and Scheduling • Proposal Writing and Presenting • Teamwork Team Members: • Michael Veaderko, Project Manager • Josh Tinucci, Senior Estimator • Ryan Thrasher, Estimator • Jason Sportel, Designer • Nolan Rinta, Owner's Representative • Hoang Ngo, Assistant Senior Designer • Tori Kolster, Design and Logistics • Wyatt Irwin, Senior Logistics and Estimating • Brandon Gray, Senior Designer • Nick Cooper, Estimator • Parker Bazoff, Estimator • Davis Allen, Senior Scheduler • Seth Aho, Senior Marketing and Human Resources • Peter Hilger, Supervising Professor
  • 5. 4 Deliverables • Multiple design options • Cost estimates • Schedule and work plan estimates Mission Statement The University of Minnesota Construction Management Students aim to fulfill the needs of our Costa Rican clients by creating affordable designs that will effectively use the limited space available. We focus on creating spaces that allow the client to better serve their communities. Our goal is to create a path to complete the project and make a difference in the community.
  • 6. 5 Project Background Objective To design and plan a space that will be used for lodging by visiting missionary families and groups. The new space will be built on top of the existing reading room building and utilize the current water and plumbing fixtures from the building below. It will also be built while maintaining a safe environment for the young children. The proposed design will be thought out in a way that will cause minimal disruption to the daily activities of the community center. Client Profile Faithful Servants Mission operates the community center. Their goal is to provide impoverished families with a place to send their children after school. The mission helps the children with reading and math, leads them in recreational activities, and hosts evening bible groups and Sunday mass. They aim to serve the families of Bajo Tejares because it is one of the poorest neighborhoods in San Ramon. Currently there is no lodging space on site for visiting mission groups to live. Site Parameters The site is located approximately 2 kilometers from the city of San Ramon, CR. At first glance it poses a few challenges. Being an enclosed compound, the site area is of primary concern. There is limited space for new construction and what is available is either currently being developed or necessary for pedestrian and vehicle traffic in and out od the site. In addition to space issues, it is important that the community center maintain everyday operations throughout construction. Another obstacle is overall site topography because of a large elevation change from front to back, there is even less buildable space. The last major difficulty is site accessibility. The entire property is enclosed for safety reasons, which could pose a potential issue with moving material and equipment to and from the construction area.
  • 7. 6 Program To better understand the needs of the community center we took a look around the area and talked with Kathleen. The design team also took a look at her current apartment outside of the site to gather design ideas. With her input and feedback we were able to create design that would suit their needs. Multiple bedrooms Currently limited space is available onsite for the visiting missions. Multiple rooms would give space for a family and/or other mission groups. Full kitchen and laundry area The space will be designed to be self-sustaining to provide a comfortable living space for long periods of time. Bathroom facilities Create 1-2 bathrooms depending on the available space. Ideally the toilet will be separate from the shower and sink.
  • 8. 7 Iterative Design Process Before we could initiate the design process we conducted a site visit to gather information and ideas for our design. As a team, we evaluated the site of the proposed addition as well as the existing apartment. After visiting the site, the design team ran a design charrette to gain a better insight of which ideas we should pursue further. During our visit, we were able to get a better idea of the future and current needs of the Bajo Tejares Community Center. The needs we found are as follows: • Long-term living quarters for a single family • Short-term dormitory space • Permanent living quarters for the director • Better use of space • More bathrooms • Natural light The most important factor we emphasized is the need for long-term living quarters suitable for a single family. We wanted to provide a base option that meets your needs as well as an option that goes above and beyond your current needs in order to maximize the potential of the property. During the design process, multiple unit layouts were considered. Ultimately, we agreed on a layout that we believe to best suit your needs. Once we came up with our design options, we were able to draw up detailed plans and 3D renderings to help imagine the finished project.
  • 9. 8 Design Opportunities and Logistics Workplan The main concern with this project is Safety. The site is a functioning community center with high civilian traffic, including children. Our work plan will minimize the risks associated with the project while delivering of a quality product on schedule and on budget. Upon your approval, construction will commence November 1st , the start of the dry season. The size of the proposed building options allows for it to be completed before the end of the dry season, which will decrease cost and risk associated with rain. Overview of Schedule (both options): 1. Mobilize to site (November 1st ) 2. Set up site perimeter to ensure the safety of the public, and that no children will wander into the site. 3. Remove and stockpile existing roof materials for reuse. This will prep the existing structure to receive the additional level. 4. Construct columns to support additional level, as the existing structure will not support the loads. 5. Erect the steel to support the additional level that spans above the existing parking lot. In the event the owner choses option 1, this task will be shorter. 6. Enclose the additional level by reusing the existing roofing material as well as new materials. 7. Clean the site and turn over to the community within time allotted in the respective schedules. The current proposed schedule utilizes 7 workers onsite. Unfortunately, this project will temporarily close the current reading room, and the activities that occur within the reading room will need to be relocated to a different location.
  • 10. 9 Logistics and Options As shown in the above graphic, the construction site will be enclosed to minimize the risk of unauthorized entrance to the site. Given that there are constantly children within the community center keeping a secure site perimeter to ensure the safety of the kids is of the utmost importance.
  • 11. 10 Option 1 (Family living, without carport) The design of option 1 is to provide a family living space. This option will be a second story addition to the current reading room/classroom building and will have the same footprint as the current building. The area of the existing site is approximately 19’ x 39’ (5.8m x 11.9m). This option will attempt to reuse roofing materials that can be salvaged. The overall goal of this project is to create a 3 bedroom, 2 bathroom long term living facility that will serve long term missionaries. Utilizing the existing footprint will create a comfortable living environment that meets all requirements. The addition will have 69 sq. meters of living space and have features that include: • 1-Master suite equipped with shower, toilet, sink and closet space • 2-Bedrooms with shared bathroom, shower, toilet and double sinks • Full kitchen including: Refrigerator, sink, countertop, stove top, dishwasher, top and bottom cabinet space • Dining room: room for 6 chairs • Living room: couch, TV and chair • Storage and cabinet space • Top and bottom laundry machines • Stairway to unit with small porch Floor plan Elevation view
  • 12. 11 Option 2 (Family living, with carport and dormitory) The design of option 2 is to provide a family living space and dormitory on the second level of the reading room/ classroom building. This design includes reinforced columns that will support the second floor and will create a carport next to the structure. The entire area of this addition will be approximately 19’ x 59’ (5.8 m x 18 m.). The design provides an exterior stairway to the upper level that will connect the living space and dorm via an elevated porch. The addition will have 78 sq. meters of living space (approximately 60%) and 32 sq. meters of dormitory space (approximately 40%) and have features that include: • 1 – master bedroom with master bath: shower, toilet and sink • 2 – Bedrooms with communal bathroom sinks. Separate showers and toilet. • Full kitchen featuring: refrigerator, stove, sink, dishwasher, top and bottom cabinets. • Dining room with chairs for 6 • Living room with room for couch and TV • Top and bottom laundry machines • Storage and closet space Dorm room will include: • 3 bunk beds to sleep 6 people comfortably • Cabinet and storage units • Small kitchenette with microwave, mini fridge and sink • Separated shower, toilet and double sink Carport will include room for 2 cars and will have additional storage space Elevation View Floor Plan View Note* All structural designs are schematic only and will require further engineering to ensure safety and feasibility.
  • 13. 12 Project Recognized Risks 1. Unauthorized entry of civilians or children. 2. Fall Hazards associated with the erection of the second level. Any work above the existing razor wire must be accompanied with appropriate fall protection. 3. Building to the edge of the property. Any damages to the fence or neighboring property must be repaired. 4. Unforeseen conditions with regards to the structural integrity of the existing concrete block and soil conditions. 5. Dust / Noise pollution drifting to the surrounding compound. 6. Sparks / Slag falling from welded connections on second level steel could burn or start fires
  • 14. 13 Schematic Design Cost Proposal Cost Estimate to Include • Schematic design estimate based off of preliminary designs. • Labor and material costs broken down into building envelope, labor, exterior materials and interior materials. • Assumptions made in order to compile a complete construction estimate. Process for Constructing Estimate • Schematic designs for each option were created and rendered utilizing CAD and REVIT software. • Preliminary designs, in addition to knowledge of labor rates and local material costs, were then utilized to compile a preliminary estimate of the proposed construction costs of each design option. Included in this Proposal • All labor and materials utilized for the construction of the building. • Potential material costs for interior construction. • Cost of general conditions associated with construction. • Design and engineering fees. • Construction permitting fees. • Utility connections to building. Excluded in this Proposal • Unforeseen conditions. • All Fixtures, Furnishings, and Equipment (FF&E). • All labor for interior construction. Including but not limited to wall framing, electrical and plumbing rough-in and installation, gypsum board installation, and all finishes • Soil testing. • Hazardous waste removal. • Subsequent design and engineering changes. Assumptions • Majority of construction will be completed outside of rainy season. • Existing building is structurally sound. • Soil conditions are appropriate to support structural elements. • Note: Estimates are based off of schematic designs only, are subject to change, and not intended to be used as final construction estimates.
  • 15. 14 Option One: Single Family Apartment Above Existing Structure Estimate Breakdown* Description CR Colones (₡) US Dollars Total Shell Cost (Includes Labor and Materials) 18,726,408.00 34,048.00 Interior Material Cost 5,047,395.00 9,177.00 1 Total Cost 23,773,803.00 43,225.00 * See Appendix 1 for further cost breakdown. 1 Includes utility connections, A&E costs, permits, insurance and OH&P.
  • 16. 15 Option Two: Dorm-Style Room and Single Family Apartment Above Existing Structure Estimate Breakdown* Description CR Colones (₡) US Dollars ($) Total Shell Cost (Includes Labor and Materials) 31,045,238.00 56,446.00 Interior Material Cost 6,774,204.00 12,317.00 1 Total Cost 37,819,442.00 68,763.00 * See Appendix 2 for further cost breakdown. 1 Includes utility connections, A&E costs, permits, insurance and OH&P
  • 17. 16 Appendix 1: Bajo Tejares Community Center Apartment Addition Estimate
  • 18. Bajo Tejares Community Center Apartment Addition Estimate Description Colones Dollars Shell Material 10,325,757.37 ₡ 18,774.10$ Shell Labor 3,892,000.00 ₡ 7,076.36$ General Conditions 1,194,924.04 ₡ 2,172.59$ Construction Estimate 15,412,681.42 ₡ 28,023.06$ Utility Connections (3%) 462,380.44 ₡ 840.69$ 15,875,061.86 ₡ 28,863.75$ A&E Costs (5%) 770,634.07 ₡ 1,401.15$ 16,645,695.93 ₡ 30,264.90$ Permits (1.5%) 231,190.22 ₡ 420.35$ 16,876,886.15 ₡ 30,685.25$ Insurance (5%) 770,634.07 ₡ 1,401.15$ 17,647,520.22 ₡ 32,086.40$ OH&P (7%) 1,078,887.70 ₡ 1,961.61$ 18,726,407.92 ₡ 34,048.01$ Total Shell Cost 18,726,407.92 ₡ 34,048.01$ Interior Material 5,047,394.82 ₡ 9,177.08$ Total Cost 23,773,802.74 ₡ 43,225.10$
  • 19. Description Quantity Unit Unit Cost Total Cost 100x100 steel tube 53.292 m 3,400.00 ₡ 181,192.80 ₡ 25x25 steel tube 30.9 m 700.00 ₡ 21,630.00 ₡ 50x100 steel tube 153.6 m 2,400.00 ₡ 368,640.00 ₡ 75x150 steel Tube 24 m 2,400.00 ₡ 57,600.00 ₡ Block Concrete Infill 1 m3 80,000.00 ₡ 80,000.00 ₡ Block Mortar 0.5 m3 50,000.00 ₡ 25,000.00 ₡ Block Rebar 25 m 250.00 ₡ 6,250.00 ₡ CMU Block 24 ea 350.00 ₡ 8,400.00 ₡ Poured Concrete Floor 60.534 m3 80,000.00 ₡ 4,842,720.00 ₡ Concrete steps 10 m3 80,000.00 ₡ 800,000.00 ₡ Misc exterior electrical 1 ea 150,000.00 ₡ 150,000.00 ₡ Exterior cement board 39 sheets 16,500.00 ₡ 641,833.29 ₡ Exterior Door and Frame 1 ea 30,000.00 ₡ 30,000.00 ₡ Exterior Gyp board 13.290558 Sheets 15,000.00 ₡ 199,358.37 ₡ Exterior Metal Studs 240.24 m 275.00 ₡ 66,066.00 ₡ Exterior Paint (single coat) 22.584 m2 220.00 ₡ 4,968.48 ₡ Exterior Plaster and Finishing 102.396 m2 1,000.00 ₡ 102,396.00 ₡ Exterior Window 0.7 x 1.8 2 ea 55,000.00 ₡ 110,000.00 ₡ Exterior Window 2.0 x 1.8 3 ea 110,000.00 ₡ 330,000.00 ₡ Exterior Window 3.0 x 1.8 1 ea 137,500.00 ₡ 137,500.00 ₡ Footing Concrete 0.96 m3 100,000.00 ₡ 96,000.00 ₡ Footing Structural Rebar 40 m 250.00 ₡ 10,000.00 ₡ Gutter Material 15.738 m 3,000.00 ₡ 47,214.00 ₡ Metal Floor Decking HG #30 16 Sheets 13,500.00 ₡ 210,600.00 ₡ Metal handrail 60 m 900.00 ₡ 54,000.00 ₡ Metal Roof Decking HG #26 24 Sheets 13,500.00 ₡ 324,000.00 ₡ Misc Exterior Light Fixtures 2 ea 27,500.00 ₡ 55,000.00 ₡ Misc Exterior Metal 1 ea 55,000.00 ₡ 55,000.00 ₡ Steel Column base plates 10.8 ea 5,000.00 ₡ 54,000.00 ₡ Type RTO-16 C Channel 82.8 m 1,000.00 ₡ 82,800.00 ₡ Welded Mesh #2 4.8 Sheets 7,000.00 ₡ 33,600.00 ₡ Steel stair material 50 m 1,500.00 ₡ 75,000.00 ₡ - ₡ - ₡ Subtotal Material 9,260,768.94 ₡ Tax 1,064,988.429 ₡ Total Material 10,325,757.37 ₡ Total material 18,774.10$ Building Shell Material Breakdown
  • 20. Activity Days Crew Hourly Rate Total Cost Remove existing roof structure 3 7 1,500.00 ₡ 252,000.00 ₡ Demolish existing sidewalks around building 1 7 1,500.00 ₡ 84,000.00 ₡ Dig, form and pour addition footings 2.5 7 1,500.00 ₡ 210,000.00 ₡ Remove top course around existing bathroom, reinstall with steel anchors for beams and girders 3.5 7 1,500.00 ₡ 294,000.00 ₡ Install first floor columns 3 7 1,500.00 ₡ 252,000.00 ₡ Install north south beams 3 7 1,500.00 ₡ 252,000.00 ₡ Install east west girders 3 7 1,500.00 ₡ 252,000.00 ₡ Lay floor decking 1 7 1,500.00 ₡ 84,000.00 ₡ Below floor electrical and plumbing rough in 2 7 2,500.00 ₡ 280,000.00 ₡ Form, pour and finish concrete floor 3 7 1,500.00 ₡ 252,000.00 ₡ Install second floor columns 2 7 1,500.00 ₡ 168,000.00 ₡ Install second floor beams and girders 3 7 1,500.00 ₡ 252,000.00 ₡ Install roof structural steel 3 7 1,500.00 ₡ 252,000.00 ₡ Lay roof decking 1 7 1,500.00 ₡ 84,000.00 ₡ Install exterior metal framing 2 7 1,500.00 ₡ 168,000.00 ₡ Construct and install walkway railing 1.5 7 1,500.00 ₡ 126,000.00 ₡ Construct and install exterior stairs 2 7 1,500.00 ₡ 168,000.00 ₡ Hang exterior cement board 2 7 1,500.00 ₡ 168,000.00 ₡ Plaster and finish exterior 2 7 1,500.00 ₡ 168,000.00 ₡ Repour first floor exterior sidewalk 1.5 7 1,500.00 ₡ 126,000.00 ₡ - ₡ - ₡ Total Labor 3,892,000.00 ₡ Total Labor 7,076.36$ Building Shell Labor Breakdown
  • 21. Description Quantity Unit Unit Cost Total Cost Consumables 1 ea 370,430.76 ₡ 370,430.76 ₡ Equipment rental 1 ea 550,000.00 ₡ 550,000.00 ₡ Bodega construction 1 ea 82,500.00 ₡ 82,500.00 ₡ Construction barricade 25 m 2,750.00 ₡ 68,750.00 ₡ - ₡ - ₡ Subtotal GC's 1,071,680.76 ₡ Tax 123,243.287 ₡ Total GC's 1,194,924.04 ₡ Total GC's 2,172.59$ Building Shell General Conditions Breakdown
  • 22. 17 Appendix 2: Bajo Tejares Community Center Dorm Plus Apartment Estimate
  • 23. Bajo Tejares Community Center Dorm Plus Apartment Estimate Description Colones Dollars Shell Material 17,831,906.58 ₡ 32,421.65$ Shell Labor 5,832,000.00 ₡ 10,603.64$ General Conditions 1,679,145.01 ₡ 3,052.99$ Construction Estimate 25,343,051.59 ₡ 46,078.28$ Utility Connections (4%) 1,013,722.06 ₡ 1,843.13$ 26,356,773.66 ₡ 47,921.41$ A&E Costs (5%) 1,267,152.58 ₡ 2,303.91$ 27,623,926.24 ₡ 50,225.32$ Permits (1.5%) 380,145.77 ₡ 691.17$ 28,004,072.01 ₡ 50,916.49$ Insurance (5%) 1,267,152.58 ₡ 2,303.91$ 29,271,224.59 ₡ 53,220.41$ OH&P (7%) 1,774,013.61 ₡ 3,225.48$ 31,045,238.20 ₡ 56,445.89$ Total Shell Cost 31,045,238.20 ₡ 56,445.89$ Interior Material 6,774,203.87 ₡ 12,316.73$ Total Cost 37,819,442.07 ₡ 68,762.62$
  • 24. Description Quantity Unit Unit Cost Total Cost 100x100 steel tube 111.8 m 3,400.00 ₡ 380,120.00 ₡ 25x25 steel tube 51.5 m 700.00 ₡ 36,050.00 ₡ 50x100 steel tube 256 m 2,400.00 ₡ 614,400.00 ₡ 75x150 steel Tube 40 m 2,400.00 ₡ 96,000.00 ₡ Block Concrete Infill 1 m3 90,000.00 ₡ 90,000.00 ₡ Block Mortar 0.5 m3 50,000.00 ₡ 25,000.00 ₡ Block Rebar 25 m 250.00 ₡ 6,250.00 ₡ CMU Block 40 ea 350.00 ₡ 14,000.00 ₡ Poured Concrete Floor 100.89 m3 90,000.00 ₡ 9,080,100.00 ₡ Concrete steps 14 m3 90,000.00 ₡ 1,260,000.00 ₡ Misc exterior electrical 1 ea 150,000.00 ₡ 150,000.00 ₡ Exterior cement board 64.8316459 sheets 16,500.00 ₡ 1,069,722.16 ₡ Exterior Door and Frame 1 ea 30,000.00 ₡ 30,000.00 ₡ Exterior Gyp board 13.290558 Sheets 15,000.00 ₡ 199,358.37 ₡ Exterior Metal Studs 400.4 m 275.00 ₡ 110,110.00 ₡ Exterior Paint (single coat) 37.64 m2 220.00 ₡ 8,280.80 ₡ Exterior Plaster and Finishing 170.66 m2 1,000.00 ₡ 170,660.00 ₡ Exterior Window 0.7 x 1.8 2 ea 55,000.00 ₡ 110,000.00 ₡ Exterior Window 2.0 x 1.8 5 ea 110,000.00 ₡ 550,000.00 ₡ Exterior Window 3.0 x 1.8 2 ea 137,500.00 ₡ 275,000.00 ₡ Footing Concrete 1.6 m3 100,000.00 ₡ 160,000.00 ₡ Footing Structural Rebar 80 m 250.00 ₡ 20,000.00 ₡ Gutter Material 26.23 m 3,000.00 ₡ 78,690.00 ₡ Metal Floor Decking HG #30 26 Sheets 13,500.00 ₡ 351,000.00 ₡ Metal handrail 60 m 900.00 ₡ 54,000.00 ₡ Metal Roof Decking HG #26 40 Sheets 13,500.00 ₡ 540,000.00 ₡ Misc Exterior Light Fixtures 2 ea 27,500.00 ₡ 55,000.00 ₡ Misc Exterior Metal 1 ea 100,000.00 ₡ 100,000.00 ₡ Steel Column base plates 18 ea 5,000.00 ₡ 90,000.00 ₡ Type RTO-16 C Channel 138 m 1,000.00 ₡ 138,000.00 ₡ Welded Mesh #2 8 Sheets 7,000.00 ₡ 56,000.00 ₡ Steel stair material 50 m 1,500.00 ₡ 75,000.00 ₡ - ₡ - ₡ Subtotal Material 15,992,741.33 ₡ Tax 1,839,165.253 ₡ Total Material 17,831,906.58 ₡ Total material 32,421.65$ Building Shell Material Breakdown
  • 25. Activity Days Crew Hourly Rate Total Cost Remove existing roof structure 5 7 1,500.00 ₡ 420,000.00 ₡ Demolish existing sidewalks around building 2 7 1,500.00 ₡ 168,000.00 ₡ Dig, form and pour addition footings 5 7 1,500.00 ₡ 420,000.00 ₡ Remove top course around existing bathroom, reinstall with steel anchors for beams and girders 5 7 1,500.00 ₡ 420,000.00 ₡ Install first floor columns 4 7 1,500.00 ₡ 336,000.00 ₡ Install north south beams 4 7 1,500.00 ₡ 336,000.00 ₡ Install east west girders 4 7 1,500.00 ₡ 336,000.00 ₡ Lay floor decking 2 7 1,500.00 ₡ 168,000.00 ₡ Below floor electrical and plumbing rough in 2 3 2,500.00 ₡ 120,000.00 ₡ Form, pour and finish concrete floor 5 7 1,500.00 ₡ 420,000.00 ₡ Install second floor columns 4 7 1,500.00 ₡ 336,000.00 ₡ Install second floor beams and girders 5 7 1,500.00 ₡ 420,000.00 ₡ Install roof structural steel 5 7 1,500.00 ₡ 420,000.00 ₡ Lay roof decking 2 7 1,500.00 ₡ 168,000.00 ₡ Install exterior metal framing 3 7 1,500.00 ₡ 252,000.00 ₡ Construct and install walkway railing 2 7 1,500.00 ₡ 168,000.00 ₡ Construct and install exterior stairs 3 7 1,500.00 ₡ 252,000.00 ₡ Hang exterior cement board 3 7 1,500.00 ₡ 252,000.00 ₡ Plaster and finish exterior 3 7 1,500.00 ₡ 252,000.00 ₡ Repour first floor exterior sidewalk 2 7 1,500.00 ₡ 168,000.00 ₡ - ₡ - ₡ Total Labor 5,832,000.00 ₡ Total Labor 10,603.64$ Building Shell Labor Breakdown
  • 26. Description Quantity Unit Unit Cost Total Cost Consumables 1 ea 639,709.65 ₡ 639,709.65 ₡ Equipment rental 1 ea 550,000.00 ₡ 550,000.00 ₡ Bodega construction 1 ea 82,500.00 ₡ 82,500.00 ₡ Construction barricade 25 m 2,750.00 ₡ 68,750.00 ₡ Weather contingency 10 days 10,500.00 ₡ 105,000.00 ₡ Mobilization 5 days 6,000.00 ₡ 30,000.00 ₡ Demobilization 5 days 6,000.00 ₡ 30,000.00 ₡ - ₡ - ₡ Subtotal GC's 1,505,959.65 ₡ Tax 173,185.360 ₡ Total GC's 1,679,145.01 ₡ Total GC's 3,052.99$ Building Shell General Conditions Breakdown
  • 27. Description Quantity Unit Unit Cost Total Cost Bathroom Lighting Fixtures 5 ea 15,000.00 ₡ 75,000.00 ₡ Ceiling fans and electrical 5 ea 70,000.00 ₡ 350,000.00 ₡ Gyp Board 133 Sheets 3,500.00 ₡ 464,761.60 ₡ Gyp board finishing 133 Sheets 2,500.00 ₡ 331,972.57 ₡ Interior Door and Frame 5 ea 13,000.00 ₡ 65,000.00 ₡ Interior Paint (Prime and Final) 751.94 m2 250.00 ₡ 187,985.00 ₡ Interior Tile 105 m2 3,500.00 ₡ 367,500.00 ₡ Interior Metal Studs 186 m 300.00 ₡ 55,800.00 ₡ Misc Interior Light Fixtures 8 ea 20,000.00 ₡ 160,000.00 ₡ Bathroom Sink and plumbing 5 ea 25,000.00 ₡ 125,000.00 ₡ Toilet and plumbing 3 ea 50,000.00 ₡ 150,000.00 ₡ Wall outlets and electrical 15 ea 30,000.00 ₡ 450,000.00 ₡ Washer and Dryer 1 ea 350,000.00 ₡ 350,000.00 ₡ Stove and associated electrical 1 ea 300,000.00 ₡ 300,000.00 ₡ Dishwasher and associated utilities 1 ea 350,000.00 ₡ 350,000.00 ₡ Kitchen sink and plumbing 1 ea 250,000.00 ₡ 250,000.00 ₡ Shower and plumbing 3 ea 200,000.00 ₡ 600,000.00 ₡ Refridgerator and electrical 2 ea 350,000.00 ₡ 700,000.00 ₡ Sink water heaters 6 ea 82,500.00 ₡ 495,000.00 ₡ Shower water heaters 3 ea 82,500.00 ₡ 247,500.00 ₡ - ₡ - ₡ Subtotal Material 6,075,519.17 ₡ Tax 698,684.70 ₡ Total Material 6,774,203.87 ₡ Total material 12,316.73$ Interior Material Breakdown
  • 28. ID Task Name Duration Start Finish Predecessors 1 Project Duration 96 days Fri 9/1/17 Fri 1/12/18 2 Pre-construction 41 days Fri 9/1/17 Fri 10/27/17 3 Architectural Drawings 15 days Fri 9/1/17 Thu 9/21/17 4 Municipality Permit 10 days Fri 9/22/17 Thu 10/5/17 3 5 Design and Engineer Permit 10 days Fri 9/22/17 Thu 10/5/17 3 6 Environmental Permit 10 days Fri 9/22/17 Thu 10/5/17 3 7 National Insurance Company 12 days Fri 10/6/17 Mon 10/23/17 6 8 Notice to Proceed 1 day Tue 10/24/17 Tue 10/24/17 4,5,6,3,7 9 Mobilize/Site Layout 2 days Wed 10/25/17 Thu 10/26/17 8 10 Clear Out Existing Building 1 day Fri 10/27/17 Fri 10/27/17 9 11 Sitework & Existing Conditions 1 day Mon 10/30/17 Mon 10/30/17 12 Demolish Existing Sidewalks As Needed 1 day Mon 10/30/17 Mon 10/30/17 10 13 Structure & Exterior Envelope 44 days Mon 10/30/17 Thu 12/28/17 10 14 Remove Roof Decking 1 day Mon 10/30/17 Mon 10/30/17 8 15 Disassemble Roof Trusses & Stockpile On Site 2 days Tue 10/31/17 Wed 11/1/17 14 16 Excavate Existing Building Footings: D1,E1,D3,E3 1 day Tue 10/31/17 Tue 10/31/17 14 17 Erect Steel "Existing Structure" Columns:D1,E1,E3,D3 3 days Wed 11/1/17 Fri 11/3/17 16 18 Remove Top Course Of Block Wall 1 day Thu 11/2/17 Thu 11/2/17 15 19 Set 1st Floor Bordering Steel Crown Beams: A1-E1, E1-E3, E3-A3, A3-A1 2 days Fri 11/3/17 Mon 11/6/17 18 20 Construct & Erect Cantileaver Beams: A,B,C & Floor Joists: D,E 6 days Tue 11/7/17 Tue 11/14/17 19 1/10 1/31 2/21 3/13 4/3 4/24 5/15 6/5 6/26 7/17 8/7 December 11 February 1 March 21 May 11 July 1 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 1 Project: Costa Rica Community Date: Thu 1/12/17
  • 29. Project Duration Pre-construction Environmental Permit Notice to Proceed Mobilize/Site Layout Sitework & Existing Conditions Structure & Exterior Envelope Set 1st Floor Bordering Steel Crown Beams: A1-E1, E1-E3, E3-A3, A3-A1 8/7 8/28 9/18 10/9 10/30 11/20 12/11 1/1 1/22 2/12 3/5 3/26 4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20 August 21 October 11 December 1 January 21 March 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 4 Project: Costa Rica Community Date: Thu 1/12/17
  • 30. ID Task Name Duration Start Finish Predecessors 21 Erect Remaining Structural Steel Beams/Perlins and Weld To Girders 3 days Wed 11/15/17 Fri 11/17/17 20 22 Erect Steel Staircase In Corner Of A4 3 days Mon 11/20/17 Wed 11/22/17 21 23 Erect Corrugated Steel Floor Deck and Connect To Beams 3 days Mon 11/20/17 Wed 11/22/17 21 24 Underslab Rough-ins 2 days Thu 11/23/17 Fri 11/24/17 23 25 Set/Tie Welded Steel Mesh To Steel Deck 1 day Mon 11/27/17 Mon 11/27/17 24 26 Set Anchors & Pour Concrete Slab 2 days Tue 11/28/17 Wed 11/29/17 25 27 Erect & Tie 2nd Floor Steel Columns On Slab 3 days Thu 11/30/17 Mon 12/4/17 26 28 Set 2nd Floor Bordering Steel Crown Beams 2 days Tue 12/5/17 Wed 12/6/17 27 29 Retrofit & Erect Old Steel Roof Trusses & Weld To Crown Beam 4 days Thu 12/7/17 Tue 12/12/17 28 30 Place Steel C Channel Perlins For Roof Frame 2 days Wed 12/13/17 Thu 12/14/17 29 31 Place Corrugated Steel Roof Deck (Utilize Old Deck If Possible) 2 days Fri 12/15/17 Mon 12/18/17 30 32 Place Sheet Metal Cap At Peak Of Roof 1 day Tue 12/19/17 Tue 12/19/17 31 33 1st & 2nd Floor Exterior Studs 3 days Wed 12/20/17 Fri 12/22/17 32 34 Exterior Dura-rock 3 days Wed 12/20/17 Fri 12/22/17 32 35 Prep & Plaster Dura-rock 4 days Mon 12/25/17 Thu 12/28/17 34 36 Rough-in Exterior Doors and Windows 1 day Mon 12/25/17 Mon 12/25/17 33 37 Install Exterior Doors & Windows 1 day Tue 12/26/17 Tue 12/26/17 36 38 Install Exterior Gutters & Downspouts 1 day Tue 12/26/17 Tue 12/26/17 36 39 Exterior Trim, Painting and Finishes 2 days Tue 12/26/17 Wed 12/27/17 36 40 Interior Finishes 15 days Mon 12/25/17 Fri 1/12/18 34 1/10 1/31 2/21 3/13 4/3 4/24 5/15 6/5 6/26 7/17 8/7 December 11 February 1 March 21 May 11 July 1 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 2 Project: Costa Rica Community Date: Thu 1/12/17
  • 31. Erect Corrugated Steel Floor Deck and Connect To Beams Underslab Rough-ins Set/Tie Welded Steel Mesh To Steel Deck Set Anchors & Pour Concrete Slab Place Steel C Channel Perlins For Roof Frame Place Corrugated Steel Roof Deck (Utilize Old Deck If Possible) Place Sheet Metal Cap At Peak Of Roof 1st & 2nd Floor Exterior Studs Prep & Plaster Dura-rock Rough-in Exterior Doors and Windows Install Exterior Doors & Windows Install Exterior Gutters & Downspouts Exterior Trim, Painting and Finishes Interior Finishes 8/7 8/28 9/18 10/9 10/30 11/20 12/11 1/1 1/22 2/12 3/5 3/26 4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20 August 21 October 11 December 1 January 21 March 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 5 Project: Costa Rica Community Date: Thu 1/12/17
  • 32. ID Task Name Duration Start Finish Predecessors 41 Interior Studs 2 days Mon 12/25/17 Tue 12/26/17 32 42 Rough-In Windows & Doors 2 days Wed 12/27/17 Thu 12/28/17 41 43 Rough-in Plumbing 3 days Wed 12/27/17 Fri 12/29/17 41 44 Rough-in Electrical 2 days Wed 12/27/17 Thu 12/28/17 41 45 Interior Gypsum Board 2 days Mon 1/1/18 Tue 1/2/18 43,44 46 Primecoat 1 day Wed 1/3/18 Wed 1/3/18 45 47 Interior Doors & Hardware 1 day Thu 1/4/18 Thu 1/4/18 46 48 Interior Trim and Finish Carpentary 1 day Fri 1/5/18 Fri 1/5/18 47,46 49 Finish Paint 2 days Mon 1/8/18 Tue 1/9/18 48 50 Acoustical Ceiling Tile Drop Ceiling 2 days Wed 1/10/18 Thu 1/11/18 49 51 Flooring 3 days Wed 1/10/18 Fri 1/12/18 49 52 Finish Plumbing 1 day Wed 1/10/18 Wed 1/10/18 49 53 Finish Electric 1 day Wed 1/10/18 Wed 1/10/18 49 54 Close-out 2 days Thu 1/11/18 Fri 1/12/18 55 Punchlist 2 days Thu 1/11/18 Fri 1/12/18 53 1/10 1/31 2/21 3/13 4/3 4/24 5/15 6/5 6/26 7/17 8/7 December 11 February 1 March 21 May 11 July 1 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 3 Project: Costa Rica Community Date: Thu 1/12/17
  • 33. Interior Studs Rough-In Windows & Doors Rough-in Plumbing Interior Gypsum Board Primecoat Interior Doors & Hardware Interior Trim and Finish Carpentary Finish Paint Flooring Finish Plumbing Finish Electric Close-out Punchlist 8/7 8/28 9/18 10/9 10/30 11/20 12/11 1/1 1/22 2/12 3/5 3/26 4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20 August 21 October 11 December 1 January 21 March 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 6 Project: Costa Rica Community Date: Thu 1/12/17
  • 34. ID Task Mode Task Name Duration Start Finish Predecessors 1 Project Duration 113 days Fri 9/1/17 Tue 2/6/18 2 Pre-construction 45 days Fri 9/1/17 Thu 11/2/17 3 Architectural Drawings 20 days Fri 9/1/17 Thu 9/28/17 4 Municipality Permit 10 days Fri 9/29/17 Thu 10/12/17 3 5 Design and Engineer Permit 10 days Fri 9/29/17 Thu 10/12/17 3 6 Environmental Permit 10 days Fri 9/29/17 Thu 10/12/17 3 7 National Insurance Company 12 days Fri 10/13/17 Mon 10/30/176 8 Notice to Proceed 1 day Tue 10/31/17 Tue 10/31/17 4,5,6,3,7 9 Mobilize/Site Layout 2 days Wed 11/1/17 Thu 11/2/17 8 10 Sitework & Existing Conditions 1 day Fri 11/3/17 Fri 11/3/17 11 Demolish Existing Parking Lot & Sidewalks 1 day Fri 11/3/17 Fri 11/3/17 9 12 Structure & Exterior Envelope 58 days Mon 11/6/17 Wed 1/24/18 13 Excavate Footings For "Addition" Columns:G1,H2,I3,G3 1 day Mon 11/6/17 Mon 11/6/17 11 1/10 1/31 December 11 February 1 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 1 Project: #8Costa Rica Commun Date: Thu 1/12/17
  • 35. Project Duration Pre-construction Municipality Permit Design and Engineer Permit Environmental Permit Notice to Proceed Mobilize/Site Layout Sitework & Existing Conditions 1/24Structure & Exterior Envelope 4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20 6/10 7/1 h 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21 June 11 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 11 Project: #8Costa Rica Commun Date: Thu 1/12/17
  • 36. ID Task Mode Task Name Duration Start Finish Predecessors 14 Place Rebar, Form & Pour "Addition" Column Footings 3 days Tue 11/7/17 Thu 11/9/17 13 15 Erect Steel "Addition" Columns To 2nd Story Floor:G1,H2,I3,G3 2 days Fri 11/10/17 Mon 11/13/17 14 16 Excavate "Existing Building" Footings: C1,D1,E1,E2,E3,D3,C3 1 day Tue 11/14/17 Tue 11/14/17 15 17 Place Rebar, Form & Pour "Existing Structure" Column Footings 3 days Wed 11/15/17 Fri 11/17/17 16 18 Erect Steel "Existing Structure" Columns Starting With:E1,E2,E3 Then Proceed To Column Grids D & C 2 days Wed 11/15/17 Thu 11/16/17 16 19 Erect Steel Girders For Addition Starting In Corner I3 & Tie Into Columns: E1,E2,E3 5 days Fri 11/17/17 Thu 11/23/17 18 20 Clear Out Existing Building 1 day Fri 11/17/17 Fri 11/17/17 18 21 Remove Roof Decking & Stockpile On Site 1 day Mon 11/20/17 Mon 11/20/1720 22 Disassemble Roof Trusses & Stockpile On Site 2 days Tue 11/21/17 Wed 11/22/1721 23 Remove Top Course Of Block Wall 1 day Thu 11/23/17 Thu 11/23/17 22 24 Set 1st Floor Bordering Steel Crown Beams: A1-G1,G1-I3,I3-A4,A4-A1 3 days Fri 11/24/17 Tue 11/28/17 23 25 Construct & Erect Cantileaver Beams: A,B,C & Floor Joists: D,E 6 days Wed 11/29/17 Wed 12/6/17 24 26 Erect Remaining Structural Steel Beams/Perlins and Weld To Girders 4 days Thu 12/7/17 Tue 12/12/17 25 1/10 1/31 December 11 February 1 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 2 Project: #8Costa Rica Commun Date: Thu 1/12/17
  • 37. Place Rebar, Form & Pour "Existing Structure" Column Footings Erect Steel Girders For Addition Starting In Corner I3 & Tie Into Columns: E1,E2,E3 Set 1st Floor Bordering Steel Crown Beams: A1-G1,G1-I3,I3-A4,A4-A1 4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20 6/10 7/1 h 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21 June 11 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 12 Project: #8Costa Rica Commun Date: Thu 1/12/17
  • 38. ID Task Mode Task Name Duration Start Finish Predecessors 27 Erect Steel Staircase In Corner Of A4 3 days Wed 12/13/17 Fri 12/15/17 26 28 Erect Corrugated Steel Floor Deck and Connect To Beams 2 days Wed 12/13/17 Thu 12/14/17 26 29 Underslab Rough-ins 2 days Fri 12/15/17 Mon 12/18/1728 30 Set/Tie Welded Steel Mesh To Steel Deck 1 day Tue 12/19/17 Tue 12/19/17 29 31 Set Anchors & Pour Concrete Slab 2 days Wed 12/20/17 Thu 12/21/17 30 32 Erect & Tie 2nd Floor Steel Columns On Slab 3 days Fri 12/22/17 Tue 12/26/17 31 33 Set 2nd Floor Bordering Steel Crown Beams 2 days Wed 12/27/17 Thu 12/28/17 32 34 Retrofit & Erect Old Steel Roof Trusses & Weld To Crown Beam 3 days Fri 12/29/17 Tue 1/2/18 33 35 Fabricate & Erect New Roof Trusses 5 days Fri 12/29/17 Thu 1/4/18 33 36 Place Steel C Channel Perlins For Roof Frame 3 days Fri 1/5/18 Tue 1/9/18 34,35 37 Place Corrugated Steel Roof Deck (Utilize Old Deck If Possible) 3 days Wed 1/10/18 Fri 1/12/18 36 38 Place Sheet Metal Cap At Peak Of Roof 1 day Mon 1/15/18 Mon 1/15/18 37 39 1st & 2nd Floor Exterior Studs 3 days Tue 1/16/18 Thu 1/18/18 38 1/10 1/31 December 11 February 1 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 3 Project: #8Costa Rica Commun Date: Thu 1/12/17
  • 39. Erect Steel Staircase In Corner Of A4 Erect Corrugated Steel Floor Deck and Connect To Beams Underslab Rough-ins Set/Tie Welded Steel Mesh To Steel Deck Set Anchors & Pour Concrete Slab Retrofit & Erect Old Steel Roof Trusses & Weld To Crown Beam Place Steel C Channel Perlins For Roof Frame Place Corrugated Steel Roof Deck (Utilize Old Deck If Possible) Place Sheet Metal Cap At Peak Of Roof 1st & 2nd Floor Exterior Studs 4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20 6/10 7/1 h 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21 June 11 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 13 Project: #8Costa Rica Commun Date: Thu 1/12/17
  • 40. ID Task Mode Task Name Duration Start Finish Predecessors 40 Exterior Dura-rock 3 days Tue 1/16/18 Thu 1/18/18 38 41 Prep & Plaster Dura-rock 4 days Fri 1/19/18 Wed 1/24/18 40 42 Rough-in Exterior Doors and Windows 1 day Fri 1/19/18 Fri 1/19/18 39 43 Install Exterior Doors & Windows 1 day Mon 1/22/18 Mon 1/22/18 42 44 Install Exterior Gutters & Downspouts 1 day Tue 1/23/18 Tue 1/23/18 43 45 Exterior Trim, Painting and Finishes 1 day Wed 1/24/18 Wed 1/24/18 44 46 Interior Finishes 16 days Tue 1/16/18 Tue 2/6/18 47 Interior Studs 3 days Tue 1/16/18 Thu 1/18/18 38 48 Rough-In Windows & Doors 2 days Fri 1/19/18 Mon 1/22/18 47 49 Rough-in Plumbing 3 days Fri 1/19/18 Tue 1/23/18 47 50 Rough-in Electrical 2 days Fri 1/19/18 Mon 1/22/18 47 51 Interior Gypsum Board 2 days Wed 1/24/18 Thu 1/25/18 49,50 52 Primecoat 1 day Fri 1/26/18 Fri 1/26/18 51 1/10 1/31 December 11 February 1 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 4 Project: #8Costa Rica Commun Date: Thu 1/12/17
  • 41. Exterior Dura-rock Prep & Plaster Dura-rock Rough-in Exterior Doors and Windows Install Exterior Doors & Windows Install Exterior Gutters & Downspouts Exterior Trim, Painting and Finishes Interior Finishes Interior Studs Rough-In Windows & Doors Rough-in Plumbing Rough-in Electrical Interior Gypsum Board Primecoat 4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20 6/10 7/1 h 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21 June 11 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 14 Project: #8Costa Rica Commun Date: Thu 1/12/17
  • 42. ID Task Mode Task Name Duration Start Finish Predecessors 53 Interior Doors & Hardware 1 day Mon 1/29/18 Mon 1/29/18 52 54 Interior Trim and Finish Carpentary 1 day Tue 1/30/18 Tue 1/30/18 53,52 55 Finish Paint 2 days Wed 1/31/18 Thu 2/1/18 54 56 Acoustical Ceiling Tile Drop Ceiling 2 days Fri 2/2/18 Mon 2/5/18 55 57 Flooring 3 days Fri 2/2/18 Tue 2/6/18 55 58 Finish Plumbing 1 day Fri 2/2/18 Fri 2/2/18 55 59 Finish Electric 1 day Fri 2/2/18 Fri 2/2/18 55 60 Close-out 2 days Mon 2/5/18 Tue 2/6/18 61 Punchlist 2 days Mon 2/5/18 Tue 2/6/18 59 1/10 1/31 December 11 February 1 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 5 Project: #8Costa Rica Commun Date: Thu 1/12/17
  • 43. Interior Doors & Hardware Interior Trim and Finish Carpentary Finish Paint Acoustical Ceiling Tile Drop Ceiling Flooring Finish Plumbing Finish Electric Close-out Punchlist 4/16 5/7 5/28 6/18 7/9 7/30 8/20 9/10 10/1 10/22 11/12 12/3 12/24 1/14 2/4 2/25 3/18 4/8 4/29 5/20 6/10 7/1 h 11 May 1 June 21 August 11 October 1 November 21 January 11 March 1 April 21 June 11 Task Split Milestone Summary Project Summary Inactive Task Inactive Milestone Inactive Summary Manual Task Duration-only Manual Summary Rollup Manual Summary Start-only Finish-only External Tasks External Milestone Deadline Critical Critical Split Progress Manual Progress Page 15 Project: #8Costa Rica Commun Date: Thu 1/12/17