SlideShare a Scribd company logo
1 of 6
Download to read offline
NEWGEN STRATEGIES AND SOLUTIONS, LLC
Council Feedback
• General concern about affordability associated with
increasing base rate and moving away from current
volumetric structure
• Examine impact of including a volume allotment within the
base rate
1
NEWGEN STRATEGIES AND SOLUTIONS, LLC
Critical Assumption
• If volumes are included in the base rate, there are less
volumes over which to recover necessary cost
• The greater the volumes in the base rate, the higher the
volumetric rates must be set to recover the same level of
revenue
• The same level of revenue is recovered overall, but as
some customers pay less, others will pay more
2
NEWGEN STRATEGIES AND SOLUTIONS, LLC
Residential Frequency Distribution
% of Customers at Consumption Levels
3
NEWGEN STRATEGIES AND SOLUTIONS, LLC
Residential Volumetric Rate Comparison
(1,000 gallons included in Base Rate)
4
Current Proposed
Alternate 1,000 gallons 
included in base rate
Block Structure Rate  Block Structure Rate  Block Structure Rate 
0‐AWC
(0‐7,000)
$  4.76  0 – 5,000 $  3.62  1,000 – 5,000 $  4.03 
AWC to PUA
(7,001 ‐ 47,000)
$  6.50  5,001 – 10,000 $  6.27  5,001 – 10,000 $  6.97 
PUA +
(47,001 +)
$  7.79  10,001 – 30,000 $  7.52  10,001 – 30,000 $  8.36 
30,001 +  $  7.71  30,001+ $  8.57 
* Volumetric rates are in dollars per 1,000 gallons
NEWGEN STRATEGIES AND SOLUTIONS, LLC
Residential Bill Comparison
(1,000 gallons included with ¾ inch Base Rate)
5
Usage 
(Gallons)
Current 
(Assumes AWC of 
7,000 gallons)
Proposed
Variance 
Proposed vs
Current
Alternate 1,000  
gallons included 
in base rate
Variance
Alternate vs 
Current
1,000 $20.76  $21.62  $0.86  $18.00 $(2.76)
5,000 39.80  36.10  (3.70) 34.12 (5.68)
7,000 49.32  48.64  (0.68) 48.06 (1.26)
10,000 68.82  67.45  (1.37) 68.97 0.15 
15,000 101.32  105.05  3.73  110.77 9.45 
20,000 133.82  142.65  8.83  152.57 18.75 
25,000 166.32  180.25  13.93  194.37 28.05 
30,000 198.82  217.85  19.03  236.17 37.35 
35,000 231.32  256.40  25.08  279.02 47.70 
NEWGEN STRATEGIES AND SOLUTIONS, LLC 6
Residential Bill Comparison
(1,000 gallons included in 1 inch Base Rate)
6
Usage 
(Gallons)
Current 
(Assumes AWC of 
7,000 gallons)
Proposed
Variance 
Proposed vs
Current
Alternate 1,000  
gallons included 
in base rate
Variance
Alternate vs 
Current
1,000 $31.47  $33.68  $2.21  $30.06  $(1.41)
5,000 50.51  48.16  (2.35) 46.18  (4.33)
7,000 60.03  60.70  0.67  60.12  0.09 
10,000 79.53  79.51  (0.02) 81.03  1.50 
15,000 112.03  117.11  5.08  122.83  10.80 
20,000 144.53  154.71  10.18  164.63  20.10 
25,000 177.03  192.31  15.28  206.43  29.40 
30,000 209.53  229.91  20.38  248.23  38.70 
35,000 242.03  268.46  26.43  291.08  49.05 

More Related Content

Similar to 170727 Budget Workshop Water Rate Alternatives

Keeping PACE With Energy Efficiency in North America
Keeping PACE With Energy Efficiency in North AmericaKeeping PACE With Energy Efficiency in North America
Keeping PACE With Energy Efficiency in North AmericaKerry Kilpatrick
 
CDHC 2. 0 October 2011
CDHC 2. 0 October 2011CDHC 2. 0 October 2011
CDHC 2. 0 October 2011dcowles
 
CDHC 2 0 October 2011
CDHC  2 0 October 2011CDHC  2 0 October 2011
CDHC 2 0 October 2011dcowles
 
CDHC 2 0 October 2011
CDHC 2 0 October 2011CDHC 2 0 October 2011
CDHC 2 0 October 2011Benemax
 
Actual Cost Vs Budget Powerpoint Presentation Slides
Actual Cost Vs Budget Powerpoint Presentation SlidesActual Cost Vs Budget Powerpoint Presentation Slides
Actual Cost Vs Budget Powerpoint Presentation SlidesSlideTeam
 
Actual Cost Vs Budget PowerPoint Presentation Slides
Actual Cost Vs Budget PowerPoint Presentation Slides Actual Cost Vs Budget PowerPoint Presentation Slides
Actual Cost Vs Budget PowerPoint Presentation Slides SlideTeam
 
Rap shirley pennsylvania_decoupling_2010_04_28
Rap shirley pennsylvania_decoupling_2010_04_28Rap shirley pennsylvania_decoupling_2010_04_28
Rap shirley pennsylvania_decoupling_2010_04_28wayneshirley
 
Actual Vs Budget Variance PowerPoint Presentation Slides
Actual Vs Budget Variance PowerPoint Presentation SlidesActual Vs Budget Variance PowerPoint Presentation Slides
Actual Vs Budget Variance PowerPoint Presentation SlidesSlideTeam
 
4_Medicare and caid_payment_valuation
4_Medicare and caid_payment_valuation4_Medicare and caid_payment_valuation
4_Medicare and caid_payment_valuationMichael Aponte | MHA
 
Actual Cost Vs Plan Projection PowerPoint Presentation Slides
Actual Cost Vs Plan Projection PowerPoint Presentation Slides Actual Cost Vs Plan Projection PowerPoint Presentation Slides
Actual Cost Vs Plan Projection PowerPoint Presentation Slides SlideTeam
 
Business Budgeting PowerPoint Presentation Slides
Business Budgeting PowerPoint Presentation SlidesBusiness Budgeting PowerPoint Presentation Slides
Business Budgeting PowerPoint Presentation SlidesSlideTeam
 
Budget Variance PowerPoint Presentation Slides
Budget Variance PowerPoint Presentation SlidesBudget Variance PowerPoint Presentation Slides
Budget Variance PowerPoint Presentation SlidesSlideTeam
 
Tri state -franklin school presenation 1-13
Tri state -franklin school presenation 1-13Tri state -franklin school presenation 1-13
Tri state -franklin school presenation 1-13dviera01
 
Water and Sewer Management & Compliance in New York City
Water and Sewer  Management & Compliance  in New York CityWater and Sewer  Management & Compliance  in New York City
Water and Sewer Management & Compliance in New York CityRyan Slack
 
Budget Vs Actual Variance Analysis PowerPoint Presentation Slides
Budget Vs Actual Variance Analysis PowerPoint Presentation SlidesBudget Vs Actual Variance Analysis PowerPoint Presentation Slides
Budget Vs Actual Variance Analysis PowerPoint Presentation SlidesSlideTeam
 
Value of Solar Tariff Methodology: Proposed Approach
Value of Solar Tariff Methodology: Proposed ApproachValue of Solar Tariff Methodology: Proposed Approach
Value of Solar Tariff Methodology: Proposed ApproachJohn Farrell
 
Xyberspace Consulting Case Analysis
Xyberspace Consulting Case AnalysisXyberspace Consulting Case Analysis
Xyberspace Consulting Case AnalysisMarc Upchurch, MBA
 
Forecast Vs Actual Budget Powerpoint Presentation Slides
Forecast Vs Actual Budget Powerpoint Presentation SlidesForecast Vs Actual Budget Powerpoint Presentation Slides
Forecast Vs Actual Budget Powerpoint Presentation SlidesSlideTeam
 

Similar to 170727 Budget Workshop Water Rate Alternatives (20)

Keeping PACE With Energy Efficiency in North America
Keeping PACE With Energy Efficiency in North AmericaKeeping PACE With Energy Efficiency in North America
Keeping PACE With Energy Efficiency in North America
 
CDHC 2. 0 October 2011
CDHC 2. 0 October 2011CDHC 2. 0 October 2011
CDHC 2. 0 October 2011
 
CDHC 2 0 October 2011
CDHC  2 0 October 2011CDHC  2 0 October 2011
CDHC 2 0 October 2011
 
CDHC 2 0 October 2011
CDHC 2 0 October 2011CDHC 2 0 October 2011
CDHC 2 0 October 2011
 
Actual Cost Vs Budget Powerpoint Presentation Slides
Actual Cost Vs Budget Powerpoint Presentation SlidesActual Cost Vs Budget Powerpoint Presentation Slides
Actual Cost Vs Budget Powerpoint Presentation Slides
 
Actual Cost Vs Budget PowerPoint Presentation Slides
Actual Cost Vs Budget PowerPoint Presentation Slides Actual Cost Vs Budget PowerPoint Presentation Slides
Actual Cost Vs Budget PowerPoint Presentation Slides
 
Rap shirley pennsylvania_decoupling_2010_04_28
Rap shirley pennsylvania_decoupling_2010_04_28Rap shirley pennsylvania_decoupling_2010_04_28
Rap shirley pennsylvania_decoupling_2010_04_28
 
Actual Vs Budget Variance PowerPoint Presentation Slides
Actual Vs Budget Variance PowerPoint Presentation SlidesActual Vs Budget Variance PowerPoint Presentation Slides
Actual Vs Budget Variance PowerPoint Presentation Slides
 
PEO Report - Financial Analysis
PEO Report - Financial AnalysisPEO Report - Financial Analysis
PEO Report - Financial Analysis
 
4_Medicare and caid_payment_valuation
4_Medicare and caid_payment_valuation4_Medicare and caid_payment_valuation
4_Medicare and caid_payment_valuation
 
Sanitation Rate Studies
Sanitation Rate StudiesSanitation Rate Studies
Sanitation Rate Studies
 
Actual Cost Vs Plan Projection PowerPoint Presentation Slides
Actual Cost Vs Plan Projection PowerPoint Presentation Slides Actual Cost Vs Plan Projection PowerPoint Presentation Slides
Actual Cost Vs Plan Projection PowerPoint Presentation Slides
 
Business Budgeting PowerPoint Presentation Slides
Business Budgeting PowerPoint Presentation SlidesBusiness Budgeting PowerPoint Presentation Slides
Business Budgeting PowerPoint Presentation Slides
 
Budget Variance PowerPoint Presentation Slides
Budget Variance PowerPoint Presentation SlidesBudget Variance PowerPoint Presentation Slides
Budget Variance PowerPoint Presentation Slides
 
Tri state -franklin school presenation 1-13
Tri state -franklin school presenation 1-13Tri state -franklin school presenation 1-13
Tri state -franklin school presenation 1-13
 
Water and Sewer Management & Compliance in New York City
Water and Sewer  Management & Compliance  in New York CityWater and Sewer  Management & Compliance  in New York City
Water and Sewer Management & Compliance in New York City
 
Budget Vs Actual Variance Analysis PowerPoint Presentation Slides
Budget Vs Actual Variance Analysis PowerPoint Presentation SlidesBudget Vs Actual Variance Analysis PowerPoint Presentation Slides
Budget Vs Actual Variance Analysis PowerPoint Presentation Slides
 
Value of Solar Tariff Methodology: Proposed Approach
Value of Solar Tariff Methodology: Proposed ApproachValue of Solar Tariff Methodology: Proposed Approach
Value of Solar Tariff Methodology: Proposed Approach
 
Xyberspace Consulting Case Analysis
Xyberspace Consulting Case AnalysisXyberspace Consulting Case Analysis
Xyberspace Consulting Case Analysis
 
Forecast Vs Actual Budget Powerpoint Presentation Slides
Forecast Vs Actual Budget Powerpoint Presentation SlidesForecast Vs Actual Budget Powerpoint Presentation Slides
Forecast Vs Actual Budget Powerpoint Presentation Slides
 

More from LubbockPublicInfo

Public Safety Improvement Project
Public Safety Improvement ProjectPublic Safety Improvement Project
Public Safety Improvement ProjectLubbockPublicInfo
 
Lubbock Municipal Auditorium and Coliseum Presentation
Lubbock Municipal Auditorium and Coliseum PresentationLubbock Municipal Auditorium and Coliseum Presentation
Lubbock Municipal Auditorium and Coliseum PresentationLubbockPublicInfo
 
Public Safety Improvements Project
Public Safety Improvements ProjectPublic Safety Improvements Project
Public Safety Improvements ProjectLubbockPublicInfo
 
Citizens Tower Presentation May 25, 2017
Citizens Tower Presentation May 25, 2017Citizens Tower Presentation May 25, 2017
Citizens Tower Presentation May 25, 2017LubbockPublicInfo
 
Citizens Tower Presentation July 13, 2017
Citizens Tower Presentation July 13, 2017Citizens Tower Presentation July 13, 2017
Citizens Tower Presentation July 13, 2017LubbockPublicInfo
 
City of Lubbock Logo Guidelines
City of Lubbock Logo GuidelinesCity of Lubbock Logo Guidelines
City of Lubbock Logo GuidelinesLubbockPublicInfo
 
Citizens Tower Presentation July 28, 2016
Citizens Tower Presentation July 28, 2016Citizens Tower Presentation July 28, 2016
Citizens Tower Presentation July 28, 2016LubbockPublicInfo
 
Citizens Tower Presentation December 1, 2016
Citizens Tower Presentation December 1, 2016Citizens Tower Presentation December 1, 2016
Citizens Tower Presentation December 1, 2016LubbockPublicInfo
 
Neighborhood Clean-ups and Tech to Town
Neighborhood Clean-ups and Tech to TownNeighborhood Clean-ups and Tech to Town
Neighborhood Clean-ups and Tech to TownLubbockPublicInfo
 

More from LubbockPublicInfo (15)

Public Safety Improvement Project
Public Safety Improvement ProjectPublic Safety Improvement Project
Public Safety Improvement Project
 
Lubbock Municipal Auditorium and Coliseum Presentation
Lubbock Municipal Auditorium and Coliseum PresentationLubbock Municipal Auditorium and Coliseum Presentation
Lubbock Municipal Auditorium and Coliseum Presentation
 
Public Safety Improvements Project
Public Safety Improvements ProjectPublic Safety Improvements Project
Public Safety Improvements Project
 
170727 Budget Workshop 4
170727 Budget Workshop 4170727 Budget Workshop 4
170727 Budget Workshop 4
 
170726 Budget Workshop 3
170726 Budget Workshop 3170726 Budget Workshop 3
170726 Budget Workshop 3
 
170725 Budget Workshop 2
170725 Budget Workshop 2170725 Budget Workshop 2
170725 Budget Workshop 2
 
170724 Budget Workshop 1
170724 Budget Workshop 1170724 Budget Workshop 1
170724 Budget Workshop 1
 
Citizens Tower Presentation May 25, 2017
Citizens Tower Presentation May 25, 2017Citizens Tower Presentation May 25, 2017
Citizens Tower Presentation May 25, 2017
 
Citizens Tower Presentation July 13, 2017
Citizens Tower Presentation July 13, 2017Citizens Tower Presentation July 13, 2017
Citizens Tower Presentation July 13, 2017
 
Complete Streets
Complete StreetsComplete Streets
Complete Streets
 
City of Lubbock Logo Guidelines
City of Lubbock Logo GuidelinesCity of Lubbock Logo Guidelines
City of Lubbock Logo Guidelines
 
Citizens Tower Presentation July 28, 2016
Citizens Tower Presentation July 28, 2016Citizens Tower Presentation July 28, 2016
Citizens Tower Presentation July 28, 2016
 
Citizens Tower Presentation December 1, 2016
Citizens Tower Presentation December 1, 2016Citizens Tower Presentation December 1, 2016
Citizens Tower Presentation December 1, 2016
 
Citizens Tower Media Tour
 Citizens Tower Media Tour Citizens Tower Media Tour
Citizens Tower Media Tour
 
Neighborhood Clean-ups and Tech to Town
Neighborhood Clean-ups and Tech to TownNeighborhood Clean-ups and Tech to Town
Neighborhood Clean-ups and Tech to Town
 

Recently uploaded

Call Girl Benson Town - Phone No 7001305949 For Ultimate Sexual Urges
Call Girl Benson Town - Phone No 7001305949 For Ultimate Sexual UrgesCall Girl Benson Town - Phone No 7001305949 For Ultimate Sexual Urges
Call Girl Benson Town - Phone No 7001305949 For Ultimate Sexual Urgesnarwatsonia7
 
call girls in Kirti Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Kirti Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Kirti Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Kirti Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️saminamagar
 
Earth Day 2024 - AMC "COMMON GROUND'' movie night.
Earth Day 2024 - AMC "COMMON GROUND'' movie night.Earth Day 2024 - AMC "COMMON GROUND'' movie night.
Earth Day 2024 - AMC "COMMON GROUND'' movie night.Christina Parmionova
 
2023 Ecological Profile of Ilocos Norte.pdf
2023 Ecological Profile of Ilocos Norte.pdf2023 Ecological Profile of Ilocos Norte.pdf
2023 Ecological Profile of Ilocos Norte.pdfilocosnortegovph
 
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️saminamagar
 
Action Toolkit - Earth Day 2024 - April 22nd.
Action Toolkit - Earth Day 2024 - April 22nd.Action Toolkit - Earth Day 2024 - April 22nd.
Action Toolkit - Earth Day 2024 - April 22nd.Christina Parmionova
 
call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️saminamagar
 
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...narwatsonia7
 
YHR Fall 2023 Issue (Joseph Manning Interview) (2).pdf
YHR Fall 2023 Issue (Joseph Manning Interview) (2).pdfYHR Fall 2023 Issue (Joseph Manning Interview) (2).pdf
YHR Fall 2023 Issue (Joseph Manning Interview) (2).pdfyalehistoricalreview
 
No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...
No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...
No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...narwatsonia7
 
Monastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdf
Monastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdfMonastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdf
Monastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdfCharlynTorres1
 
WORLD CREATIVITY AND INNOVATION DAY 2024.
WORLD CREATIVITY AND INNOVATION DAY 2024.WORLD CREATIVITY AND INNOVATION DAY 2024.
WORLD CREATIVITY AND INNOVATION DAY 2024.Christina Parmionova
 
Powering Britain: Can we decarbonise electricity without disadvantaging poore...
Powering Britain: Can we decarbonise electricity without disadvantaging poore...Powering Britain: Can we decarbonise electricity without disadvantaging poore...
Powering Britain: Can we decarbonise electricity without disadvantaging poore...ResolutionFoundation
 
IFA system in MES and diffucultiess.pptx
IFA system in MES and diffucultiess.pptxIFA system in MES and diffucultiess.pptx
IFA system in MES and diffucultiess.pptxSauravAnand68
 
call girls in sector 22 Gurgaon 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in sector 22 Gurgaon  🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in sector 22 Gurgaon  🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in sector 22 Gurgaon 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️saminamagar
 
Panet vs.Plastics - Earth Day 2024 - 22 APRIL
Panet vs.Plastics - Earth Day 2024 - 22 APRILPanet vs.Plastics - Earth Day 2024 - 22 APRIL
Panet vs.Plastics - Earth Day 2024 - 22 APRILChristina Parmionova
 
history of 1935 philippine constitution.pptx
history of 1935 philippine constitution.pptxhistory of 1935 philippine constitution.pptx
history of 1935 philippine constitution.pptxhellokittymaearciaga
 
2024: The FAR, Federal Acquisition Regulations - Part 25
2024: The FAR, Federal Acquisition Regulations - Part 252024: The FAR, Federal Acquisition Regulations - Part 25
2024: The FAR, Federal Acquisition Regulations - Part 25JSchaus & Associates
 
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls ServiceCall Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Servicenarwatsonia7
 

Recently uploaded (20)

Call Girl Benson Town - Phone No 7001305949 For Ultimate Sexual Urges
Call Girl Benson Town - Phone No 7001305949 For Ultimate Sexual UrgesCall Girl Benson Town - Phone No 7001305949 For Ultimate Sexual Urges
Call Girl Benson Town - Phone No 7001305949 For Ultimate Sexual Urges
 
call girls in Kirti Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Kirti Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Kirti Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Kirti Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
 
Earth Day 2024 - AMC "COMMON GROUND'' movie night.
Earth Day 2024 - AMC "COMMON GROUND'' movie night.Earth Day 2024 - AMC "COMMON GROUND'' movie night.
Earth Day 2024 - AMC "COMMON GROUND'' movie night.
 
2023 Ecological Profile of Ilocos Norte.pdf
2023 Ecological Profile of Ilocos Norte.pdf2023 Ecological Profile of Ilocos Norte.pdf
2023 Ecological Profile of Ilocos Norte.pdf
 
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
 
Action Toolkit - Earth Day 2024 - April 22nd.
Action Toolkit - Earth Day 2024 - April 22nd.Action Toolkit - Earth Day 2024 - April 22nd.
Action Toolkit - Earth Day 2024 - April 22nd.
 
call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
 
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
 
YHR Fall 2023 Issue (Joseph Manning Interview) (2).pdf
YHR Fall 2023 Issue (Joseph Manning Interview) (2).pdfYHR Fall 2023 Issue (Joseph Manning Interview) (2).pdf
YHR Fall 2023 Issue (Joseph Manning Interview) (2).pdf
 
No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...
No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...
No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...
 
9953330565 Low Rate Call Girls In Adarsh Nagar Delhi NCR
9953330565 Low Rate Call Girls In Adarsh Nagar Delhi NCR9953330565 Low Rate Call Girls In Adarsh Nagar Delhi NCR
9953330565 Low Rate Call Girls In Adarsh Nagar Delhi NCR
 
Monastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdf
Monastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdfMonastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdf
Monastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdf
 
WORLD CREATIVITY AND INNOVATION DAY 2024.
WORLD CREATIVITY AND INNOVATION DAY 2024.WORLD CREATIVITY AND INNOVATION DAY 2024.
WORLD CREATIVITY AND INNOVATION DAY 2024.
 
Powering Britain: Can we decarbonise electricity without disadvantaging poore...
Powering Britain: Can we decarbonise electricity without disadvantaging poore...Powering Britain: Can we decarbonise electricity without disadvantaging poore...
Powering Britain: Can we decarbonise electricity without disadvantaging poore...
 
IFA system in MES and diffucultiess.pptx
IFA system in MES and diffucultiess.pptxIFA system in MES and diffucultiess.pptx
IFA system in MES and diffucultiess.pptx
 
call girls in sector 22 Gurgaon 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in sector 22 Gurgaon  🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in sector 22 Gurgaon  🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in sector 22 Gurgaon 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
 
Panet vs.Plastics - Earth Day 2024 - 22 APRIL
Panet vs.Plastics - Earth Day 2024 - 22 APRILPanet vs.Plastics - Earth Day 2024 - 22 APRIL
Panet vs.Plastics - Earth Day 2024 - 22 APRIL
 
history of 1935 philippine constitution.pptx
history of 1935 philippine constitution.pptxhistory of 1935 philippine constitution.pptx
history of 1935 philippine constitution.pptx
 
2024: The FAR, Federal Acquisition Regulations - Part 25
2024: The FAR, Federal Acquisition Regulations - Part 252024: The FAR, Federal Acquisition Regulations - Part 25
2024: The FAR, Federal Acquisition Regulations - Part 25
 
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls ServiceCall Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
 

170727 Budget Workshop Water Rate Alternatives

  • 1. NEWGEN STRATEGIES AND SOLUTIONS, LLC Council Feedback • General concern about affordability associated with increasing base rate and moving away from current volumetric structure • Examine impact of including a volume allotment within the base rate 1
  • 2. NEWGEN STRATEGIES AND SOLUTIONS, LLC Critical Assumption • If volumes are included in the base rate, there are less volumes over which to recover necessary cost • The greater the volumes in the base rate, the higher the volumetric rates must be set to recover the same level of revenue • The same level of revenue is recovered overall, but as some customers pay less, others will pay more 2
  • 3. NEWGEN STRATEGIES AND SOLUTIONS, LLC Residential Frequency Distribution % of Customers at Consumption Levels 3
  • 4. NEWGEN STRATEGIES AND SOLUTIONS, LLC Residential Volumetric Rate Comparison (1,000 gallons included in Base Rate) 4 Current Proposed Alternate 1,000 gallons  included in base rate Block Structure Rate  Block Structure Rate  Block Structure Rate  0‐AWC (0‐7,000) $  4.76  0 – 5,000 $  3.62  1,000 – 5,000 $  4.03  AWC to PUA (7,001 ‐ 47,000) $  6.50  5,001 – 10,000 $  6.27  5,001 – 10,000 $  6.97  PUA + (47,001 +) $  7.79  10,001 – 30,000 $  7.52  10,001 – 30,000 $  8.36  30,001 +  $  7.71  30,001+ $  8.57  * Volumetric rates are in dollars per 1,000 gallons
  • 5. NEWGEN STRATEGIES AND SOLUTIONS, LLC Residential Bill Comparison (1,000 gallons included with ¾ inch Base Rate) 5 Usage  (Gallons) Current  (Assumes AWC of  7,000 gallons) Proposed Variance  Proposed vs Current Alternate 1,000   gallons included  in base rate Variance Alternate vs  Current 1,000 $20.76  $21.62  $0.86  $18.00 $(2.76) 5,000 39.80  36.10  (3.70) 34.12 (5.68) 7,000 49.32  48.64  (0.68) 48.06 (1.26) 10,000 68.82  67.45  (1.37) 68.97 0.15  15,000 101.32  105.05  3.73  110.77 9.45  20,000 133.82  142.65  8.83  152.57 18.75  25,000 166.32  180.25  13.93  194.37 28.05  30,000 198.82  217.85  19.03  236.17 37.35  35,000 231.32  256.40  25.08  279.02 47.70 
  • 6. NEWGEN STRATEGIES AND SOLUTIONS, LLC 6 Residential Bill Comparison (1,000 gallons included in 1 inch Base Rate) 6 Usage  (Gallons) Current  (Assumes AWC of  7,000 gallons) Proposed Variance  Proposed vs Current Alternate 1,000   gallons included  in base rate Variance Alternate vs  Current 1,000 $31.47  $33.68  $2.21  $30.06  $(1.41) 5,000 50.51  48.16  (2.35) 46.18  (4.33) 7,000 60.03  60.70  0.67  60.12  0.09  10,000 79.53  79.51  (0.02) 81.03  1.50  15,000 112.03  117.11  5.08  122.83  10.80  20,000 144.53  154.71  10.18  164.63  20.10  25,000 177.03  192.31  15.28  206.43  29.40  30,000 209.53  229.91  20.38  248.23  38.70  35,000 242.03  268.46  26.43  291.08  49.05