SlideShare a Scribd company logo
1 of 25
PROJECTED Cost and Plan
for Athletics
Renovations to Lee Barnes’ Stadium,
Lower LHHS Field, and Thunderbolt
Lee Barnes’ Stadium Needs
• Lighting upgrade and relocation
• All weather track
• Field turf
• Seating
• Concession and restrooms
Lower Field Needs
• Completion of multi-use field
▫ Additional baseball, softball, track, discus, and
football/soccer practice field
• Lighting for additional field
• Concession, training room and restrooms
• Field turf for main baseball and softball field
• Softball backstop and perimeter fencing
• Paved parking lot
• Dug out renovations
Lower Field Example
Why Field Turf
• Time of use
• Reduction of water usage
• Cost effective with maintenance
• Safety
FIELD DURABILITY:
• GRASS
• 60 hrs x 26 weeks x 10 yrs= 15,600 hrs
• FIELD TURF
• 100 hrs x 48 weeks x 10 yrs= 48,000 hrs
Natural Grass Field Turf
Base: $280,000 $280,000
Materials: $220,000 (cost of sod) $400,000
Maintenance: $52,500 X 10 yrs.
(annual cost for herbicides, $5,000 x 10 yrs.
pesticides, re-sodding, water, mowing)
Total: $1,025,000 $730,000
COST COMPARISON FOR ONE FIELD
Annual Maintenance Cost
• GRASS FIELD TURF
• Mowing Equipment 7,068
• Labor ($20 per hr) 6,000 1,000
• Clipping Removal 2,861
• Fertilization 4,856
• Over seeding 466
• Coring 2,848
• Topdressing 9,565
• Thatch Removal 185
• Monitor Irrigation 846
• Equip. Depreciation & Fuel 3,500 1,500
• Water Cost 5,400
• Re-Striping Field Lines GRASS FIELD TURF
• Labor 5,800 1,000
• Material 3,105 1,500
• TOTAL ANNUAL COST:
52,500 5,000
•
COST OF OPTIONS
GRASS FIELD TURF
• PROJECT ESTIMATE
$1,912,596
• (just the multi field
developed)
• Annual Maintenance Cost 52,500
• Actual water cost with out over
seeding $50,600
• Projected water cost with over
seeding $75,000
• 10 year cost:
• With out over seeding
$2,938,596
• Over seeding $3,182,596
• PROJECT ESTIMATE
$2,440,448
• Annual Maintenance Cost 5,000
• Projected water cost minimal
• 10 year cost : $2,490,448
• An independent, three-year study of competitive college football showed that when
compared to natural grass the FieldTurf system leads to:
• 20% Fewer Muscle Strains / Tears
• 12% Fewer Concussions20% Fewer Ligament Tears
• 24% less High Ankle Sprains
• 20% Fewer Severe Injuries
• 23% Fewer Injuries on 4-8+ Year Old Surface
• An independent, five-year safety study of competitive high school football showed that
when compared to natural grass the FieldTurf system leads to:
• 44% Fewer Concussion Injuries Combined
• 43 % Fewer ACL Injuries Combined
• 25% Less Time Lost to Long-Term Injuries (Lasting 22+ Days)
• 16% Less Time Lost to Short-Term Injuries (Lasting 1-2 Days)
• A Woman's Collegiate Soccer Study concluded less severe and total injuries occurred on
FieldTurf compared to Natural Grass.
• In regards to incidence of injury:
• 22% Fewer Total Injuries
• 7% Fewer Substantial Injuries
• 2% Fewer Severe Injuries
• In regards to head and knee trauma:
• 12% Fewer Concussions
• 18% Lower ACL and Associated Tissue Trauma Combined
Lighting
• Budget estimate from Qualite Sports Lighting
for all lighting needed:
▫ Lee Barnes’ Stadium $85,00O
▫ Lower Field $90,000
• Break down of items on bid sheet from Qualite:
• TOTAL $175,000
Track Surface and Installation
• Budget estimate from Renner Sports Surface
▫ 8 Lane estimate $300,000
• TOTAL $300,000
Turf for Lee Barnes’ Stadium
• Budget estimate from Field Turf:
▫ Site Engineering and Design $230,400
▫ Turf and Install $380,000
• TOTAL $610,400
Seating for Lee Barnes’ Stadium
• Home and Visitor Renovation
▫ 1500 capacity for each; 3,000 seat capacity
▫ 10 HC Seating
▫ Current codes including railings per side
• Budget estimate from Tomahawk
▫ Seating $356,000
▫ Press box $30,000
▫ Shipping and install $50,000
• TOTAL $436,800
Concession, Restrooms and Storage
for Lee Barnes’ Stadium
• Budget Estimate $100,000
Lower Field
• Main Baseball Field
• Site Engineering and Design $336,000
• Turf $399,000
• Main Softball Field
• Site Engineering and Design $116,000
• Turf $137,000
• Multi-Use
• Site Engineering and Design $230,000
• Turf $380,000
• TOTAL $1,599,150
Lower Field Bleachers
• Main Baseball $24,050
• Main Softball $24,050
• SEC Baseball $9,099
• SEC Softball $9,099
• Install $15,000
TOTAL $81,298
Bleacher Example
Fencing / Paving / Misc
• Lower field perimeter
• Softball and SEC field backstops
• Track Discus fencing and ring
• Parking lot paving $200,000 (est)
• Softball field scoreboard $10,000 (est)
• Baseball, Softball, Lee Barnes’ PA Sound System
$60,000 (est)
• New Dugouts $100,000 (est)
Lower Field Concession, Training,
and Restrooms
• Budget Estimate $100,000
Dugout and Discus Ring Example
Thunderbolt Track and Field
• Site Engineering and Design $230,400
• Turf $380,000
• Track $300,000
• TOTAL $910,000
Thunderbolt Example
Long Term Projection
• Budget Estimate for Renovation and Resurface
$661352
PROJECT TOTALS
• LIGHTING $175,000
• TRACK $300,000
• TURF LEE BARNES STADIUM $610,400
• LEE BARNES SEATING $436,800
• LEE BARNES CONSESSION/RESTROOM/STORAGE $100,000
• LOWER FIELD CONSESSION/RESTROOM/STOARGE $100,000
• LOWER FIELD TURF $1,599,150
• LOWER FIELD BLEACHERS $81,298
• THUNDERBOLT TRACK AND FIELD $910,000
• LF FENCING PARKING LOT PAVING $370,000
• UP KEEP YEAR 10-15 $661,352
• PROJECT ESTIMATE $5,344,000

More Related Content

Similar to Athletic Plan Update

Hearst Park & Pool Project Community Meeting (February 15, 2017)
Hearst Park & Pool Project Community Meeting (February 15, 2017)Hearst Park & Pool Project Community Meeting (February 15, 2017)
Hearst Park & Pool Project Community Meeting (February 15, 2017)DC Department of General Services
 
Ripon Stadium Project 06042012
Ripon Stadium Project   06042012Ripon Stadium Project   06042012
Ripon Stadium Project 06042012StephanieHobbs
 
UNF facility proposal
UNF facility proposalUNF facility proposal
UNF facility proposalHassan Smith
 
Jasper School Board presentation for a new football field and stadium
Jasper School Board presentation for a new football field and stadiumJasper School Board presentation for a new football field and stadium
Jasper School Board presentation for a new football field and stadiumMatthew Crane
 
Disc Golf Course Upgrade Project 2008 -Consultation
Disc Golf Course Upgrade Project 2008 -ConsultationDisc Golf Course Upgrade Project 2008 -Consultation
Disc Golf Course Upgrade Project 2008 -ConsultationIan Robertson
 
Creative Ways To Get New Athletic Fields
Creative Ways To Get New Athletic FieldsCreative Ways To Get New Athletic Fields
Creative Ways To Get New Athletic FieldsTom O'Rourke
 
Workshop Internacional – Como Confinar o ano todo Palestra com Dr. Dan Loy:...
 Workshop Internacional – Como Confinar o ano todo  Palestra com Dr. Dan Loy:... Workshop Internacional – Como Confinar o ano todo  Palestra com Dr. Dan Loy:...
Workshop Internacional – Como Confinar o ano todo Palestra com Dr. Dan Loy:...AgroTalento
 
Apresentacao phibro palestra 03 - workshop como confinar
Apresentacao phibro   palestra 03 - workshop como confinarApresentacao phibro   palestra 03 - workshop como confinar
Apresentacao phibro palestra 03 - workshop como confinarAgroTalento
 
BH BL BPA Town Hall Visioning Committee Update
BH BL BPA Town Hall Visioning Committee UpdateBH BL BPA Town Hall Visioning Committee Update
BH BL BPA Town Hall Visioning Committee UpdateRick Noel
 
Technical Challenges of Indoor Natatorium Design
Technical Challenges of Indoor Natatorium DesignTechnical Challenges of Indoor Natatorium Design
Technical Challenges of Indoor Natatorium DesignDekker/Perich/Sabatini
 
Capstone Presentation
Capstone PresentationCapstone Presentation
Capstone PresentationJosue Campos
 
Basketball Arena Project Latest Version
Basketball Arena Project Latest VersionBasketball Arena Project Latest Version
Basketball Arena Project Latest VersionNick Lance
 
Aloha stadium Conceptual Redevelopment presentation April 5 2017 final 1
Aloha stadium Conceptual Redevelopment presentation April 5 2017 final   1Aloha stadium Conceptual Redevelopment presentation April 5 2017 final   1
Aloha stadium Conceptual Redevelopment presentation April 5 2017 final 1Honolulu Civil Beat
 
golf couses
golf cousesgolf couses
golf cousesSK V
 

Similar to Athletic Plan Update (20)

Hearst Park & Pool Project Community Meeting (February 15, 2017)
Hearst Park & Pool Project Community Meeting (February 15, 2017)Hearst Park & Pool Project Community Meeting (February 15, 2017)
Hearst Park & Pool Project Community Meeting (February 15, 2017)
 
Ripon Stadium Project 06042012
Ripon Stadium Project   06042012Ripon Stadium Project   06042012
Ripon Stadium Project 06042012
 
Thomas Park Improvement Options
Thomas Park Improvement OptionsThomas Park Improvement Options
Thomas Park Improvement Options
 
Taft Field Community Meeting Presentation (June 11, 2014)
Taft Field Community Meeting Presentation (June 11, 2014)Taft Field Community Meeting Presentation (June 11, 2014)
Taft Field Community Meeting Presentation (June 11, 2014)
 
UNF facility proposal
UNF facility proposalUNF facility proposal
UNF facility proposal
 
SPM.pptx
SPM.pptxSPM.pptx
SPM.pptx
 
Jasper School Board presentation for a new football field and stadium
Jasper School Board presentation for a new football field and stadiumJasper School Board presentation for a new football field and stadium
Jasper School Board presentation for a new football field and stadium
 
Sports complex
Sports complexSports complex
Sports complex
 
Disc Golf Course Upgrade Project 2008 -Consultation
Disc Golf Course Upgrade Project 2008 -ConsultationDisc Golf Course Upgrade Project 2008 -Consultation
Disc Golf Course Upgrade Project 2008 -Consultation
 
Friendship Community Meeting Presentation (Dec. 18, 2013)
Friendship Community Meeting Presentation (Dec. 18, 2013)Friendship Community Meeting Presentation (Dec. 18, 2013)
Friendship Community Meeting Presentation (Dec. 18, 2013)
 
Creative Ways To Get New Athletic Fields
Creative Ways To Get New Athletic FieldsCreative Ways To Get New Athletic Fields
Creative Ways To Get New Athletic Fields
 
Workshop Internacional – Como Confinar o ano todo Palestra com Dr. Dan Loy:...
 Workshop Internacional – Como Confinar o ano todo  Palestra com Dr. Dan Loy:... Workshop Internacional – Como Confinar o ano todo  Palestra com Dr. Dan Loy:...
Workshop Internacional – Como Confinar o ano todo Palestra com Dr. Dan Loy:...
 
Apresentacao phibro palestra 03 - workshop como confinar
Apresentacao phibro   palestra 03 - workshop como confinarApresentacao phibro   palestra 03 - workshop como confinar
Apresentacao phibro palestra 03 - workshop como confinar
 
BH BL BPA Town Hall Visioning Committee Update
BH BL BPA Town Hall Visioning Committee UpdateBH BL BPA Town Hall Visioning Committee Update
BH BL BPA Town Hall Visioning Committee Update
 
Technical Challenges of Indoor Natatorium Design
Technical Challenges of Indoor Natatorium DesignTechnical Challenges of Indoor Natatorium Design
Technical Challenges of Indoor Natatorium Design
 
Pavement Standards
Pavement StandardsPavement Standards
Pavement Standards
 
Capstone Presentation
Capstone PresentationCapstone Presentation
Capstone Presentation
 
Basketball Arena Project Latest Version
Basketball Arena Project Latest VersionBasketball Arena Project Latest Version
Basketball Arena Project Latest Version
 
Aloha stadium Conceptual Redevelopment presentation April 5 2017 final 1
Aloha stadium Conceptual Redevelopment presentation April 5 2017 final   1Aloha stadium Conceptual Redevelopment presentation April 5 2017 final   1
Aloha stadium Conceptual Redevelopment presentation April 5 2017 final 1
 
golf couses
golf cousesgolf couses
golf couses
 

Recently uploaded

Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon AUnboundStockton
 
ENGLISH 7_Q4_LESSON 2_ Employing a Variety of Strategies for Effective Interp...
ENGLISH 7_Q4_LESSON 2_ Employing a Variety of Strategies for Effective Interp...ENGLISH 7_Q4_LESSON 2_ Employing a Variety of Strategies for Effective Interp...
ENGLISH 7_Q4_LESSON 2_ Employing a Variety of Strategies for Effective Interp...JhezDiaz1
 
DATA STRUCTURE AND ALGORITHM for beginners
DATA STRUCTURE AND ALGORITHM for beginnersDATA STRUCTURE AND ALGORITHM for beginners
DATA STRUCTURE AND ALGORITHM for beginnersSabitha Banu
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxNirmalaLoungPoorunde1
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
How to Configure Email Server in Odoo 17
How to Configure Email Server in Odoo 17How to Configure Email Server in Odoo 17
How to Configure Email Server in Odoo 17Celine George
 
Final demo Grade 9 for demo Plan dessert.pptx
Final demo Grade 9 for demo Plan dessert.pptxFinal demo Grade 9 for demo Plan dessert.pptx
Final demo Grade 9 for demo Plan dessert.pptxAvyJaneVismanos
 
EPANDING THE CONTENT OF AN OUTLINE using notes.pptx
EPANDING THE CONTENT OF AN OUTLINE using notes.pptxEPANDING THE CONTENT OF AN OUTLINE using notes.pptx
EPANDING THE CONTENT OF AN OUTLINE using notes.pptxRaymartEstabillo3
 
Types of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptxTypes of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptxEyham Joco
 
MICROBIOLOGY biochemical test detailed.pptx
MICROBIOLOGY biochemical test detailed.pptxMICROBIOLOGY biochemical test detailed.pptx
MICROBIOLOGY biochemical test detailed.pptxabhijeetpadhi001
 
Meghan Sutherland In Media Res Media Component
Meghan Sutherland In Media Res Media ComponentMeghan Sutherland In Media Res Media Component
Meghan Sutherland In Media Res Media ComponentInMediaRes1
 
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdfLike-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdfMr Bounab Samir
 
CELL CYCLE Division Science 8 quarter IV.pptx
CELL CYCLE Division Science 8 quarter IV.pptxCELL CYCLE Division Science 8 quarter IV.pptx
CELL CYCLE Division Science 8 quarter IV.pptxJiesonDelaCerna
 
What is Model Inheritance in Odoo 17 ERP
What is Model Inheritance in Odoo 17 ERPWhat is Model Inheritance in Odoo 17 ERP
What is Model Inheritance in Odoo 17 ERPCeline George
 
Difference Between Search & Browse Methods in Odoo 17
Difference Between Search & Browse Methods in Odoo 17Difference Between Search & Browse Methods in Odoo 17
Difference Between Search & Browse Methods in Odoo 17Celine George
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdfssuser54595a
 
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptxECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptxiammrhaywood
 
Full Stack Web Development Course for Beginners
Full Stack Web Development Course  for BeginnersFull Stack Web Development Course  for Beginners
Full Stack Web Development Course for BeginnersSabitha Banu
 

Recently uploaded (20)

Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon A
 
ENGLISH 7_Q4_LESSON 2_ Employing a Variety of Strategies for Effective Interp...
ENGLISH 7_Q4_LESSON 2_ Employing a Variety of Strategies for Effective Interp...ENGLISH 7_Q4_LESSON 2_ Employing a Variety of Strategies for Effective Interp...
ENGLISH 7_Q4_LESSON 2_ Employing a Variety of Strategies for Effective Interp...
 
DATA STRUCTURE AND ALGORITHM for beginners
DATA STRUCTURE AND ALGORITHM for beginnersDATA STRUCTURE AND ALGORITHM for beginners
DATA STRUCTURE AND ALGORITHM for beginners
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptx
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
 
How to Configure Email Server in Odoo 17
How to Configure Email Server in Odoo 17How to Configure Email Server in Odoo 17
How to Configure Email Server in Odoo 17
 
Final demo Grade 9 for demo Plan dessert.pptx
Final demo Grade 9 for demo Plan dessert.pptxFinal demo Grade 9 for demo Plan dessert.pptx
Final demo Grade 9 for demo Plan dessert.pptx
 
EPANDING THE CONTENT OF AN OUTLINE using notes.pptx
EPANDING THE CONTENT OF AN OUTLINE using notes.pptxEPANDING THE CONTENT OF AN OUTLINE using notes.pptx
EPANDING THE CONTENT OF AN OUTLINE using notes.pptx
 
ESSENTIAL of (CS/IT/IS) class 06 (database)
ESSENTIAL of (CS/IT/IS) class 06 (database)ESSENTIAL of (CS/IT/IS) class 06 (database)
ESSENTIAL of (CS/IT/IS) class 06 (database)
 
Types of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptxTypes of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptx
 
MICROBIOLOGY biochemical test detailed.pptx
MICROBIOLOGY biochemical test detailed.pptxMICROBIOLOGY biochemical test detailed.pptx
MICROBIOLOGY biochemical test detailed.pptx
 
Meghan Sutherland In Media Res Media Component
Meghan Sutherland In Media Res Media ComponentMeghan Sutherland In Media Res Media Component
Meghan Sutherland In Media Res Media Component
 
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdfLike-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
 
CELL CYCLE Division Science 8 quarter IV.pptx
CELL CYCLE Division Science 8 quarter IV.pptxCELL CYCLE Division Science 8 quarter IV.pptx
CELL CYCLE Division Science 8 quarter IV.pptx
 
What is Model Inheritance in Odoo 17 ERP
What is Model Inheritance in Odoo 17 ERPWhat is Model Inheritance in Odoo 17 ERP
What is Model Inheritance in Odoo 17 ERP
 
Difference Between Search & Browse Methods in Odoo 17
Difference Between Search & Browse Methods in Odoo 17Difference Between Search & Browse Methods in Odoo 17
Difference Between Search & Browse Methods in Odoo 17
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
 
OS-operating systems- ch04 (Threads) ...
OS-operating systems- ch04 (Threads) ...OS-operating systems- ch04 (Threads) ...
OS-operating systems- ch04 (Threads) ...
 
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptxECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
 
Full Stack Web Development Course for Beginners
Full Stack Web Development Course  for BeginnersFull Stack Web Development Course  for Beginners
Full Stack Web Development Course for Beginners
 

Athletic Plan Update

  • 1. PROJECTED Cost and Plan for Athletics Renovations to Lee Barnes’ Stadium, Lower LHHS Field, and Thunderbolt
  • 2. Lee Barnes’ Stadium Needs • Lighting upgrade and relocation • All weather track • Field turf • Seating • Concession and restrooms
  • 3. Lower Field Needs • Completion of multi-use field ▫ Additional baseball, softball, track, discus, and football/soccer practice field • Lighting for additional field • Concession, training room and restrooms • Field turf for main baseball and softball field • Softball backstop and perimeter fencing • Paved parking lot • Dug out renovations
  • 5. Why Field Turf • Time of use • Reduction of water usage • Cost effective with maintenance • Safety
  • 6. FIELD DURABILITY: • GRASS • 60 hrs x 26 weeks x 10 yrs= 15,600 hrs • FIELD TURF • 100 hrs x 48 weeks x 10 yrs= 48,000 hrs
  • 7. Natural Grass Field Turf Base: $280,000 $280,000 Materials: $220,000 (cost of sod) $400,000 Maintenance: $52,500 X 10 yrs. (annual cost for herbicides, $5,000 x 10 yrs. pesticides, re-sodding, water, mowing) Total: $1,025,000 $730,000 COST COMPARISON FOR ONE FIELD
  • 8. Annual Maintenance Cost • GRASS FIELD TURF • Mowing Equipment 7,068 • Labor ($20 per hr) 6,000 1,000 • Clipping Removal 2,861 • Fertilization 4,856 • Over seeding 466 • Coring 2,848 • Topdressing 9,565 • Thatch Removal 185 • Monitor Irrigation 846 • Equip. Depreciation & Fuel 3,500 1,500 • Water Cost 5,400 • Re-Striping Field Lines GRASS FIELD TURF • Labor 5,800 1,000 • Material 3,105 1,500 • TOTAL ANNUAL COST: 52,500 5,000 •
  • 9. COST OF OPTIONS GRASS FIELD TURF • PROJECT ESTIMATE $1,912,596 • (just the multi field developed) • Annual Maintenance Cost 52,500 • Actual water cost with out over seeding $50,600 • Projected water cost with over seeding $75,000 • 10 year cost: • With out over seeding $2,938,596 • Over seeding $3,182,596 • PROJECT ESTIMATE $2,440,448 • Annual Maintenance Cost 5,000 • Projected water cost minimal • 10 year cost : $2,490,448
  • 10. • An independent, three-year study of competitive college football showed that when compared to natural grass the FieldTurf system leads to: • 20% Fewer Muscle Strains / Tears • 12% Fewer Concussions20% Fewer Ligament Tears • 24% less High Ankle Sprains • 20% Fewer Severe Injuries • 23% Fewer Injuries on 4-8+ Year Old Surface • An independent, five-year safety study of competitive high school football showed that when compared to natural grass the FieldTurf system leads to: • 44% Fewer Concussion Injuries Combined • 43 % Fewer ACL Injuries Combined • 25% Less Time Lost to Long-Term Injuries (Lasting 22+ Days) • 16% Less Time Lost to Short-Term Injuries (Lasting 1-2 Days) • A Woman's Collegiate Soccer Study concluded less severe and total injuries occurred on FieldTurf compared to Natural Grass. • In regards to incidence of injury: • 22% Fewer Total Injuries • 7% Fewer Substantial Injuries • 2% Fewer Severe Injuries • In regards to head and knee trauma: • 12% Fewer Concussions • 18% Lower ACL and Associated Tissue Trauma Combined
  • 11. Lighting • Budget estimate from Qualite Sports Lighting for all lighting needed: ▫ Lee Barnes’ Stadium $85,00O ▫ Lower Field $90,000 • Break down of items on bid sheet from Qualite: • TOTAL $175,000
  • 12. Track Surface and Installation • Budget estimate from Renner Sports Surface ▫ 8 Lane estimate $300,000 • TOTAL $300,000
  • 13. Turf for Lee Barnes’ Stadium • Budget estimate from Field Turf: ▫ Site Engineering and Design $230,400 ▫ Turf and Install $380,000 • TOTAL $610,400
  • 14. Seating for Lee Barnes’ Stadium • Home and Visitor Renovation ▫ 1500 capacity for each; 3,000 seat capacity ▫ 10 HC Seating ▫ Current codes including railings per side • Budget estimate from Tomahawk ▫ Seating $356,000 ▫ Press box $30,000 ▫ Shipping and install $50,000 • TOTAL $436,800
  • 15. Concession, Restrooms and Storage for Lee Barnes’ Stadium • Budget Estimate $100,000
  • 16. Lower Field • Main Baseball Field • Site Engineering and Design $336,000 • Turf $399,000 • Main Softball Field • Site Engineering and Design $116,000 • Turf $137,000 • Multi-Use • Site Engineering and Design $230,000 • Turf $380,000 • TOTAL $1,599,150
  • 17. Lower Field Bleachers • Main Baseball $24,050 • Main Softball $24,050 • SEC Baseball $9,099 • SEC Softball $9,099 • Install $15,000 TOTAL $81,298
  • 19. Fencing / Paving / Misc • Lower field perimeter • Softball and SEC field backstops • Track Discus fencing and ring • Parking lot paving $200,000 (est) • Softball field scoreboard $10,000 (est) • Baseball, Softball, Lee Barnes’ PA Sound System $60,000 (est) • New Dugouts $100,000 (est)
  • 20. Lower Field Concession, Training, and Restrooms • Budget Estimate $100,000
  • 21. Dugout and Discus Ring Example
  • 22. Thunderbolt Track and Field • Site Engineering and Design $230,400 • Turf $380,000 • Track $300,000 • TOTAL $910,000
  • 24. Long Term Projection • Budget Estimate for Renovation and Resurface $661352
  • 25. PROJECT TOTALS • LIGHTING $175,000 • TRACK $300,000 • TURF LEE BARNES STADIUM $610,400 • LEE BARNES SEATING $436,800 • LEE BARNES CONSESSION/RESTROOM/STORAGE $100,000 • LOWER FIELD CONSESSION/RESTROOM/STOARGE $100,000 • LOWER FIELD TURF $1,599,150 • LOWER FIELD BLEACHERS $81,298 • THUNDERBOLT TRACK AND FIELD $910,000 • LF FENCING PARKING LOT PAVING $370,000 • UP KEEP YEAR 10-15 $661,352 • PROJECT ESTIMATE $5,344,000