More Related Content
Similar to 9780273713654 pp06 (20)
More from Dasrat goswami (20)
9780273713654 pp06
- 1. 6.1 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Chapter 6Chapter 6
Financial StatementFinancial Statement
AnalysisAnalysis
- 2. 6.2 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
After Studying Chapter 6,After Studying Chapter 6,
you should be able to:you should be able to:
1. Understand the purpose of basic financial statements and their contents.
2. Understand what is meant by “convergence” in accounting standards.
3. Explain why financial statement analysis is important to the firm and to
outside suppliers of capital.
4. Define, calculate, and categorize (according to liquidity, financial leverage,
coverage, activity, and profitability) the major financial ratios and
understand what they can tell us about the firm.
5. Define, calculate, and discuss a firm’s operating cycle and cash cycle.
6. Use ratios to analyze a firm's health and then recommend reasonable
alternative courses of action to improve the health of the firm.
7. Analyze a firm’s return on investment (i.e., “earning power”) and return on
equity using a DuPont approach.
8. Understand the limitations of financial ratio analysis.
9. Use trend analysis, common-size analysis, and index analysis to gain
additional insights into a firm's performance.
- 3. 6.3 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• Financial Statements
• A Possible Framework for Analysis
• Balance Sheet Ratios
• Income Statement and Income/Balance
Sheet Ratios
• Trend Analysis
• Common-Size and Index Analysis
FinancialFinancial
Statement AnalysisStatement Analysis
- 4. 6.4 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• Trade CreditorsTrade Creditors – Focus on the
liquidity of the firm.
• BondholdersBondholders – Focus on the
long-term cash flow of the firm.
• ShareholdersShareholders – Focus on the
profitability and long-term health of
the firm.
Examples of External UsesExamples of External Uses
of Statement Analysisof Statement Analysis
- 5. 6.5 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• PlanPlan – Focus on assessing the current
financial position and evaluating
potential firm opportunities.
• ControlControl – Focus on return on investment
for various assets and asset efficiency.
• UnderstandUnderstand – Focus on understanding
how suppliers of funds analyze the firm.
Examples of Internal UsesExamples of Internal Uses
of Statement Analysisof Statement Analysis
- 6. 6.6 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• Convergence of Accounting StandardsConvergence of Accounting Standards: Aims to
narrow or remove differences so that investors can
better understand financial statements prepared under
different accounting frameworks
• IASB – International Accounting Standards Board has the
responsibility of IFRS
• IFRS – International Financial Reporting Standards (EU
countries adopted)
• US GAAP – US Generally Accepted Accounting Principles
determined by FASB
• FASB – Financial Accounting Standards Board determines
accounting standards for financial statements
Global Accounting StandardsGlobal Accounting Standards
- 7. 6.7 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Income StatementIncome Statement
• A summary of a firm’s revenues and
expenses over a specified period, ending
with net income or loss for the period.
Balance SheetBalance Sheet
• A summary of a firm’s financial position on
a given date that shows total assets = total
liabilities + owners’ equity.
Primary Types ofPrimary Types of
Financial StatementsFinancial Statements
- 8. 6.8 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
a. How the firm stands on
a specific date.
b. What BW owned.
c. Amounts owed by
customers.
d. Future expense items
already paid.
e. Cash/likely convertible
to cash within 1 year.
f. Original amount paid.
g. Acc. deductions for
wear and tear.
Cash $ 90
Acct. Rec.cc
394
Inventories 696
Prepaid Expdd
5
Accum Tax Prepay 10
Current AssetsCurrent Assetsee
$1,195$1,195
Fixed Assets (@Cost)ff
1030
Less: Acc. Depr. gg
(329)
Net Fix. AssetsNet Fix. Assets $ 701$ 701
Investment, LT 50
Other Assets, LT 223
Total AssetsTotal Assetsbb
$2,169$2,169
Basket Wonders Balance Sheet (thousands) Dec. 31, 2007Basket Wonders Balance Sheet (thousands) Dec. 31, 2007a
Basket Wonders’ BalanceBasket Wonders’ Balance
Sheet (Asset Side)Sheet (Asset Side)
- 9. 6.9 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
a. Note, Assets =
Liabilities + Equity.
b. What BW owed and
ownership position.
c. Owed to suppliers for
goods and services.
d. Unpaid wages,
salaries, etc.
e. Debts payable < 1 year.
f. Debts payable > 1 year.
g. Original investment.
h. Earnings reinvested.
Notes Payable $ 290
Acct. Payablecc
94
Accrued Taxesdd
16
Other Accrued Liab.dd
100
Current Liab.Current Liab.ee
$$
500500 Long-Term Debtff
530 Shareholders’
Equity Com. Stock ($1
par)gg
200 Add Pd in Capitalgg
729 Retained
Earningshh
210 TotalTotal
EquityEquity $$1,1391,139
Total Liab/EquityTotal Liab/Equitya,ba,b
$2,169$2,169
Basket Wonders Balance Sheet (thousands) Dec. 31, 2007Basket Wonders Balance Sheet (thousands) Dec. 31, 2007
Basket Wonders’ BalanceBasket Wonders’ Balance
Sheet (Liability Side)Sheet (Liability Side)
- 10. 6.10 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
a. Measures profitability
over a time period.
b. Received, or receivable,
from customers.
c. Sales comm., adv.,
officers’ salaries, etc.
d. Operating income.
e. Cost of borrowed funds.
f. Taxable income.
g. Amount earned for
shareholders.
Net Sales $ 2,211
Cost of Goods Soldbb
1,599
Gross Profit $ 612
SG&A Expensescc
402
EBITd
$
210 Interest Expensee
59 EBTff
$
151 Income Taxes 60
EATg
$ 91
Cash Dividends 38
Increase in REIncrease in RE $ 53$ 53
Basket Wonders Statement of Earnings (in thousands)Basket Wonders Statement of Earnings (in thousands)
for Year Ending December 31, 2007for Year Ending December 31, 2007a
Basket Wonders’Basket Wonders’
Income StatementIncome Statement
- 11. 6.11 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Analytical Tools UsedAnalytical Tools Used
Sources and Uses Statement
Statement of Cash Flows
Cash Budgets
1. Analysis of the funds1. Analysis of the funds
needs of the firm.needs of the firm.
Trend/Seasonal ComponentTrend/Seasonal Component
How much funding will be
required in the future?
Is there a seasonal
component?
Framework forFramework for
Financial AnalysisFinancial Analysis
- 12. 6.12 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Health of a Firm
Financial Ratios
1. Individually
2. Over time
3. In combination
4. In comparison
1. Analysis of the funds
needs of the firm.
2. Analysis of the financial2. Analysis of the financial
condition and profitabilitycondition and profitability
of the firm.of the firm.
Framework forFramework for
Financial AnalysisFinancial Analysis
- 13. 6.13 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Examples:Examples:
Volatility in sales
Volatility in costs
Proximity to break-even
point
1. Analysis of the funds
needs of the firm.
2. Analysis of the financial
condition and profitability
of the firm.
3. Analysis of the business3. Analysis of the business
risk of the firm.risk of the firm.
Business riskBusiness risk relates to
the risk inherent in the
operations of the firm.
Framework forFramework for
Financial AnalysisFinancial Analysis
- 14. 6.14 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
A Financial
Manager
must
consider all
three jointly
when
determining
the
financing
needs of the
firm.
DeterminingDetermining
thethe
financingfinancing
needs ofneeds of
the firm.the firm.
1. Analysis of the funds1. Analysis of the funds
needs of the firm.needs of the firm.
2. Analysis of the financial2. Analysis of the financial
condition and profitabilitycondition and profitability
of the firm.of the firm.
3. Analysis of the business3. Analysis of the business
risk of the firm.risk of the firm.
Framework forFramework for
Financial AnalysisFinancial Analysis
- 15. 6.15 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
NegotiationsNegotiations
withwith
suppliers ofsuppliers of
capital.capital.
DeterminingDetermining
thethe
financingfinancing
needs ofneeds of
the firm.the firm.
1. Analysis of the funds1. Analysis of the funds
needs of the firm.needs of the firm.
2. Analysis of the financial2. Analysis of the financial
condition and profitabilitycondition and profitability
of the firm.of the firm.
3. Analysis of the business3. Analysis of the business
risk of the firm.risk of the firm.
Framework forFramework for
Financial AnalysisFinancial Analysis
- 16. 6.16 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Types ofTypes of
ComparisonsComparisons
InternalInternal
ComparisonsComparisons
ExternalExternal
ComparisonsComparisons
A Financial Ratio is
an index that relates
two accounting
numbers and is
obtained by dividing
one number by the
other.
Use of Financial RatiosUse of Financial Ratios
- 17. 6.17 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Examples:
Risk ManagementRisk Management
AssociationAssociation
Dun & BradstreetDun & Bradstreet
Almanac ofAlmanac of
Business andBusiness and
IndustrialIndustrial
Financial RatiosFinancial Ratios
This involves
comparing the ratios
of one firm with those
of similarsimilar firms or with
industry averages.
SimilaritySimilarity is important
as one should
compare “apples to
apples.”
External Comparisons andExternal Comparisons and
Sources of Industry RatiosSources of Industry Ratios
- 18. 6.18 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
CurrentCurrent
Current AssetsCurrent Assets
Current LiabilitiesCurrent Liabilities
For Basket Wonders
December 31, 2007
Shows a firm’s
ability to cover its
current liabilities
with its current
assets.
Balance Sheet Ratios
Liquidity Ratios
$1,195$1,195
$500$500
= 2.392.39
Liquidity RatiosLiquidity Ratios
- 19. 6.19 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
2.39 2.15
2.26 2.09
1.91 2.01
Year
2007
2006
2005
CurrentCurrent RatioRatio
Ratio is stronger than the industry average.
Liquidity RatioLiquidity Ratio
ComparisonsComparisons
- 20. 6.20 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Acid-Test (Quick)Acid-Test (Quick)
Current Assets - InvCurrent Assets - Inv
Current LiabilitiesCurrent Liabilities
For Basket Wonders
December 31, 2007
Shows a firm’s
ability to meet
current liabilities
with its most liquid
assets.
Balance Sheet Ratios
Liquidity Ratios
$1,195 – $696$1,195 – $696
$500$500
= 1.001.00
Liquidity RatiosLiquidity Ratios
- 21. 6.21 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
1.00 1.25
1.04 1.23
1.11 1.25
Year
2007
2006
2005
Acid-Test RatioAcid-Test Ratio
Ratio is weaker than the industry average.
Liquidity RatioLiquidity Ratio
ComparisonsComparisons
- 22. 6.22 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• Strong current ratio and weak acid-test
ratio indicates a potential problem in
the inventories account.
• Note that this industry has a relatively
high level of inventories.
RatioRatio BWBW IndustryIndustry
Current 2.39 2.15
Acid-Test 1.00 1.25
Summary of the LiquiditySummary of the Liquidity
Ratio ComparisonsRatio Comparisons
- 23. 6.23 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Current Ratio
1.5
1.7
1.9
2.1
2.3
2.5
2005 2006 2007
Analysis Year
RatioValue
BW
Industry
Current Ratio – TrendCurrent Ratio – Trend
Analysis ComparisonAnalysis Comparison
- 24. 6.24 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Acid-Test Ratio
0.5
0.8
1.0
1.3
1.5
2005 2006 2007
Analysis Year
RatioValue
BW
Industry
Acid-Test Ratio – TrendAcid-Test Ratio – Trend
Analysis ComparisonAnalysis Comparison
- 25. 6.25 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• The current ratio for the industryindustry has
been rising slowly at the same time the
acid-test ratio has been relatively
stable.
• This indicates that inventoriesinventories are a
significant problem for BWBW.
• The current ratio for BWBW has been rising
at the same time the acid-test ratio has
been declining.
Summary of the LiquiditySummary of the Liquidity
Trend AnalysesTrend Analyses
- 26. 6.26 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Debt-to-EquityDebt-to-Equity
Total DebtTotal Debt
Shareholders’ EquityShareholders’ Equity
For Basket Wonders
December 31, 2007
Shows the extent to
which the firm is
financed by debt.
Balance Sheet Ratios
Financial Leverage
Ratios
$1,030$1,030
$1,139$1,139
= 0.900.90
Financial Leverage RatiosFinancial Leverage Ratios
- 27. 6.27 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
0.90 0.90
0.88 0.90
0.81 0.89
Year
2007
2006
2005
Debt-to-Equity RatioDebt-to-Equity Ratio
BW has average debt utilization
relative to the industry average.
Financial LeverageFinancial Leverage
Ratio ComparisonsRatio Comparisons
- 28. 6.28 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Debt-to-Total-AssetsDebt-to-Total-Assets
Total DebtTotal Debt
Total AssetsTotal Assets
For Basket Wonders
December 31, 2007Shows the
percentage of the
firm’s assets that are
supported by debt
financing.
Balance Sheet Ratios
Financial Leverage
Ratios
$1,030$1,030
$2,169$2,169
= 0.470.47
Financial Leverage RatiosFinancial Leverage Ratios
- 29. 6.29 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
0.47 0.47
0.47 0.47
0.45 0.47
Year
2007
2006
2005
Debt-to-Total-Asset RatioDebt-to-Total-Asset Ratio
BW has average debt utilization
relative to the industry average.
Financial LeverageFinancial Leverage
Ratio ComparisonsRatio Comparisons
- 30. 6.30 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Total CapitalizationTotal Capitalization
Total DebtTotal Debt
Total CapitalizationTotal Capitalization
For Basket Wonders
December 31, 2007
Shows the relative
importance of long-term
debt to the long-term
financing of the firm.
Balance Sheet Ratios
Financial Leverage
Ratios
$1,030$1,030
$1,669$1,669
= 0.620.62
(i.e., LT-Debt + Equity)
Financial Leverage RatiosFinancial Leverage Ratios
- 31. 6.31 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
0.62 0.60
0.62 0.61
0.67 0.62
Year
2007
2006
2005
Total Capitalization RatioTotal Capitalization Ratio
BW has average long-term debt utilization
relative to the industry average.
Financial LeverageFinancial Leverage
Ratio ComparisonsRatio Comparisons
- 32. 6.32 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Interest CoverageInterest Coverage
EBITEBIT
Interest ChargesInterest Charges
For Basket Wonders
December 31, 2007Indicates a firm’s
ability to cover
interest charges.
Income Statement
Ratios
Coverage Ratios
$210$210
$59$59
= 3.563.56
Coverage RatiosCoverage Ratios
- 33. 6.33 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
3.56 5.19
4.35 5.02
10.30 4.66
Year
2007
2006
2005
Interest Coverage RatioInterest Coverage Ratio
BW has below average interest coverage
relative to the industry average.
CoverageCoverage
Ratio ComparisonsRatio Comparisons
- 34. 6.34 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Interest Coverage Ratio
3.0
5.0
7.0
9.0
11.0
2005 2006 2007
Analysis Year
RatioValue
BW
Industry
Coverage Ratio – TrendCoverage Ratio – Trend
Analysis ComparisonAnalysis Comparison
- 35. 6.35 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• This indicates that low earningslow earnings (EBIT)
may be a potential problem for BWBW.
• Note, we know that debt levelsdebt levels are in
line with the industryindustry averages.
• The interest coverage ratio for BWBW has
been falling since 2005. It has been
below industryindustry averages for the past
two years.
Summary of the CoverageSummary of the Coverage
Trend AnalysisTrend Analysis
- 36. 6.36 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Receivable TurnoverReceivable Turnover
Annual Net Credit SalesAnnual Net Credit Sales
ReceivablesReceivables
For Basket Wonders
December 31, 2007Indicates quality of
receivables and how
successful the firm is in
its collections.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
$2,211$2,211
$394$394
= 5.615.61
(Assume all sales are credit sales.)
Activity RatiosActivity Ratios
- 37. 6.37 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Avg Collection PeriodAvg Collection Period
Days in the YearDays in the Year
Receivable TurnoverReceivable Turnover
For Basket Wonders
December 31, 2007
Average number of days
that receivables are
outstanding.
(or RT in days)
Income Statement/
Balance Sheet
Ratios
Activity Ratios
365365
5.615.61
= 65 days65 days
Activity RatiosActivity Ratios
- 38. 6.38 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
65.0 65.7
71.1 66.3
83.6 69.2
Year
2007
2006
2005
Average Collection PeriodAverage Collection Period
BW has improved the average collection
period to that of the industry average.
ActivityActivity
Ratio ComparisonsRatio Comparisons
- 39. 6.39 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Payable Turnover (PT)Payable Turnover (PT)
Annual Credit PurchasesAnnual Credit Purchases
Accounts PayableAccounts Payable
For Basket Wonders
December 31, 2007
Indicates the
promptness of payment
to suppliers by the firm.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
$1551$1551
$94$94
= 16.516.5
(Assume annual credit
purchases = $1,551.)
Activity RatiosActivity Ratios
- 40. 6.40 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
PT in DaysPT in Days
Days in the YearDays in the Year
Payable TurnoverPayable Turnover
For Basket Wonders
December 31, 2007
Average number of days
that payables are
outstanding.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
365365
16.516.5
= 22.1 days22.1 days
Activity RatiosActivity Ratios
- 41. 6.41 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
22.1 46.7
25.4 51.1
43.5 48.5
Year
2007
2006
2005
Payable Turnover in DaysPayable Turnover in Days
BW has improved the PT in Days.
Is this good?Is this good?
ActivityActivity
Ratio ComparisonsRatio Comparisons
- 42. 6.42 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Inventory TurnoverInventory Turnover
Cost of Goods SoldCost of Goods Sold
InventoryInventory
For Basket Wonders
December 31, 2007Indicates the
effectiveness of the
inventory management
practices of the firm.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
$1,599$1,599
$696$696
= 2.302.30
Activity RatiosActivity Ratios
- 43. 6.43 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
2.30 3.45
2.44 3.76
2.64 3.69
Year
2007
2006
2005
Inventory Turnover RatioInventory Turnover Ratio
BW has a very poor inventory turnover ratio.
ActivityActivity
Ratio ComparisonsRatio Comparisons
- 44. 6.44 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Inventory Turnover Ratio
2.0
2.5
3.0
3.5
4.0
2005 2006 2007
Analysis Year
RatioValue
BW
Industry
Inventory Turnover Ratio –Inventory Turnover Ratio –
Trend Analysis ComparisonTrend Analysis Comparison
- 45. 6.45 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Total Asset TurnoverTotal Asset Turnover
Net SalesNet Sales
Total AssetsTotal Assets
For Basket Wonders
December 31, 2007Indicates the overall
effectiveness of the firm
in utilizing its assets to
generate sales.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
$2,211$2,211
$2,169$2,169
= 1.021.02
Activity RatiosActivity Ratios
- 46. 6.46 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
1.02 1.17
1.03 1.14
1.01 1.13
Year
2007
2006
2005
Total Asset Turnover RatioTotal Asset Turnover Ratio
BW has a weak total asset turnover ratio.
Why is this ratio considered weak?Why is this ratio considered weak?
ActivityActivity
Ratio ComparisonsRatio Comparisons
- 47. 6.47 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Gross Profit MarginGross Profit Margin
Gross ProfitGross Profit
Net SalesNet Sales
For Basket Wonders
December 31, 2007
Indicates the efficiency
of operations and firm
pricing policies.
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
$612$612
$2,211$2,211
= 0.2770.277
Profitability RatiosProfitability Ratios
- 48. 6.48 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
27.7% 31.1%
28.7 30.8
31.3 27.6
Year
2007
2006
2005
Gross Profit MarginGross Profit Margin
BW has a weak Gross Profit Margin.
ProfitabilityProfitability
Ratio ComparisonsRatio Comparisons
- 49. 6.49 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Gross Profit Margin
25.0
27.5
30.0
32.5
35.0
2005 2006 2007
Analysis Year
RatioValue(%)
BW
Industry
Gross Profit Margin –Gross Profit Margin –
Trend Analysis ComparisonTrend Analysis Comparison
- 50. 6.50 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Net Profit MarginNet Profit Margin
Net Profit after TaxesNet Profit after Taxes
Net SalesNet Sales
For Basket Wonders
December 31, 2007Indicates the firm’s
profitability after taking
account of all expenses
and income taxes.
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
$91$91
$2,211$2,211
= 0.0410.041
Profitability RatiosProfitability Ratios
- 51. 6.51 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
4.1% 8.2%
4.9 8.1
9.0 7.6
Year
2007
2006
2005
Net Profit MarginNet Profit Margin
BW has a poor Net Profit Margin.
ProfitabilityProfitability
Ratio ComparisonsRatio Comparisons
- 52. 6.52 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Net Profit Margin
4
5
6
7
8
9
10
2005 2006 2007
Analysis Year
RatioValue(%)
BW
Industry
Net Profit Margin –Net Profit Margin –
Trend Analysis ComparisonTrend Analysis Comparison
- 53. 6.53 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Return on InvestmentReturn on Investment
Net Profit after TaxesNet Profit after Taxes
Total AssetsTotal Assets
For Basket Wonders
December 31, 2007Indicates the
profitability on the
assets of the firm (after
all expenses and taxes).
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
$91$91
$2,160$2,160
= 0.0420.042
Profitability RatiosProfitability Ratios
- 54. 6.54 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
4.2% 9.6%
5.0 9.1
9.1 10.8
Year
2007
2006
2005
Return on InvestmentReturn on Investment
BW has a poor Return on Investment.
ProfitabilityProfitability
Ratio ComparisonsRatio Comparisons
- 55. 6.55 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Return on Investment
4
6
8
10
12
2005 2006 2007
Analysis Year
RatioValue(%)
BW
Industry
Return on Investment –Return on Investment –
Trend Analysis ComparisonTrend Analysis Comparison
- 56. 6.56 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Return on EquityReturn on Equity
Net Profit after TaxesNet Profit after Taxes
Shareholders’ EquityShareholders’ Equity
For Basket Wonders
December 31, 2007Indicates the profitability
to the shareholders of
the firm (after all
expenses and taxes).
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
$91$91
$1,139$1,139
= 0.080.08
Profitability RatiosProfitability Ratios
- 57. 6.57 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
8.0% 18.0%
9.4 17.2
16.6 20.4
Year
2007
2006
2005
Return on EquityReturn on Equity
BW has a poor Return on Equity.
ProfitabilityProfitability
Ratio ComparisonsRatio Comparisons
- 58. 6.58 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Return on Equity
7.0
10.5
14.0
17.5
21.0
2005 2006 2007
Analysis Year
RatioValue(%)
BW
Industry
Return on Equity –Return on Equity –
Trend Analysis ComparisonTrend Analysis Comparison
- 59. 6.59 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
ROIROI2007 = 0.041 × 1.02 = 0.0420.042 or 4.2%4.2%
ROIROIIndustry = 0.082 × 1.17 = 0.0960.096 or 9.6%9.6%
(Note: values are rounded)(Note: values are rounded)
ROIROI = Net profit margin ×
Total asset turnover
Earning PowerEarning Power = Sales profitability ×
Asset efficiency
Return on Investment andReturn on Investment and
the Du Pont Approachthe Du Pont Approach
- 60. 6.60 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
ROEROE2007 = 0.041 × 1.02 × 1.90 = 0.0800.080
ROEROEIndustry = 0.082 × 1.17 × 1.88 = 0.1800.180
(Note: values are rounded)(Note: values are rounded)
Return On EquityReturn On Equity = Net profit margin X
Total asset turnover X
Equity Multiplier
Equity MultiplierEquity Multiplier =
Total Assets
Shareholders’ Equity
Return on Equity andReturn on Equity and
the Du Pont Approachthe Du Pont Approach
- 61. 6.61 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• The profitability ratios for BWBW have ALL
been falling since 2005. Each has been
below the industryindustry averages for the past
three years.
• This indicates that COGSCOGS and
administrative costsadministrative costs may both be too
high and a potential problem for BWBW.
• Note, this result is consistent with the
low interest coverage ratio.
Summary of the ProfitabilitySummary of the Profitability
Trend AnalysesTrend Analyses
- 62. 6.62 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• Inventories are too high.
• May be paying off creditors
(accounts payable) too soon.
• COGS may be too high.
• Selling, general, and
administrative costs may be too
high.
Summary of Ratio AnalysesSummary of Ratio Analyses
- 63. 6.63 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
An analysis of percentage
financial statements where all
balance sheet items are divided
by total assets and all income
statement items are divided by
net sales or revenues.
Common-Size AnalysisCommon-Size Analysis
- 64. 6.64 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Regular (thousands of $) Common-Size (%)
Assets 2005 2006 2007 2005 2006 2007
Cash 148 100 90 12.10 4.89 4.15
AR 283 410 394 23.14 20.06 18.17
Inv 322 616 696 26.33 30.14 32.09
Other CA 10 14 15 0.82 0.68 0.69
Tot CA 763 1,140 1,195 62.39 55.77 55.09
Net FA 349 631 701 28.54 30.87 32.32
LT Inv 0 50 50 0.00 2.45 2.31
Other LT 111 223 223 9.08 10.91 10.28
Tot Assets 1,223 2,044 2,169 100.0 100.0 100.0
Basket Wonders’ CommonBasket Wonders’ Common
Size Balance SheetsSize Balance Sheets
- 65. 6.65 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Regular (thousands of $) Common-Size (%)
Liab+Equity 2005 2006 2007 2005 2006 2007
Note Pay 290 295 290 23.71 14.43 13.37
Acct Pay 81 94 94 6.62 4.60 4.33
Accr Tax 13 16 16 1.06 0.78 0.74
Other Accr 15 100 100 1.23 4.89 4.61
Tot CL 399 505 500 32.62 24.71 23.05
LT Debt 150 453 530 12.26 22.16 24.44
Equity 674 1,086 1,139 55.11 53.13 52.51
Tot L+E 1,223 2,044 2,169 100.0 100.0 100.0
Basket Wonders’ Common-Basket Wonders’ Common-
Size Balance SheetsSize Balance Sheets
- 66. 6.66 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Regular (thousands of $) Common-Size (%)
2005 2006 2007 2005 2006 2007
Net Sales 1,235 2,106 2,211 100.0 100.0 100.0
COGS 849 1,501 1,599 68.7 71.3 72.3
Gross Profit 386 605 612 31.3 28.7 27.7
Adm. 180 383 402 14.6 18.2 18.2
EBIT 206 222 210 16.7 10.5 9.5
Int Exp 20 51 59 1.6 2.4 2.7
EBT 186 171 151 15.1 8.1 6.8
EAT 112 103 91 9.1 4.9 4.1
Cash Div 50 50 50 4.0 2.4 2.3
Basket Wonders’ Common-Basket Wonders’ Common-
Size Income StatementsSize Income Statements
- 67. 6.67 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
An analysis of percentage financial
statements where all balance sheet
or income statement figures for a
base year equal 100.0 (percent) and
subsequent financial statement
items are expressed as percentages
of their values in the base year.
Index AnalysesIndex Analyses
- 68. 6.68 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Regular (thousands of $) Indexed (%)
Assets 2005 2006 2007 2005 2006 2007
Cash 148 100 90 100.0 67.6 60.8
AR 283 410 394 100.0 144.9 139.2
Inv 322 616 696 100.0 191.3 216.1
Other CA 10 14 15 100.0 140.0 150.0
Tot CA 763 1,140 1,195 100.0 149.4 156.6
Net FA 349 631 701 100.0 180.8 200.9
LT Inv 0 50 50 100.0 inf. inf.
Other LT 111 223 223 100.0 200.9 200.9
Tot Assets 1,223 2,044 2,169 100.0 167.1 177.4
Basket Wonders’Basket Wonders’
Indexed Balance SheetsIndexed Balance Sheets
- 69. 6.69 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Regular (thousands of $) Indexed (%)
Liab+Equity 2005 2006 2007 2005 2006 2007
Note Pay 290 295 290 100.0 101.7 100.0
Acct Pay 81 94 94 100.0 116.0 116.0
Accr Tax 13 16 16 100.0 123.1 123.1
Other Accr 15 100 100 100.0 666.7 666.7
Tot CL 399 505 500 100.0 126.6 125.3
LT Debt 150 453 530 100.0 302.0 353.3
Equity 674 1,086 1,139 100.0 161.1 169.0
Tot L+E 1,223 2,044 2,169 100.0 167.1 177.4
Basket Wonders’Basket Wonders’
Indexed Balance SheetsIndexed Balance Sheets
- 70. 6.70 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Regular (thousands of $) Indexed (%)
2005 2006 2007 2005 2006 2007
Net Sales 1,235 2,106 2,211 100.0 170.5 179.0
COGS 849 1,501 1,599 100.0 176.8 188.3
Gross Profit 386 605 612 100.0 156.7 158.5
Adm. 180 383 402 100.0 212.8 223.3
EBIT 206 222 210 100.0 107.8 101.9
Int Exp 20 51 59 100.0 255.0 295.0
EBT 186 171 151 100.0 91.9 81.2
EAT 112 103 91 100.0 92.0 81.3
Cash Div 50 50 50 100.0 100.0 100.0
Basket Wonders’ IndexedBasket Wonders’ Indexed
Income StatementsIncome Statements