SlideShare a Scribd company logo
1 of 17
Download to read offline
EARNINGS RESULTS 2Q17
August, 2017
Disclaimer
2
This presentation may contain certain forward-looking projections and trends that neither
represent realized financial results nor historical information.
These forward-looking projections and trends are subject to risk and uncertainty, and
future results may differ materially from the projections. Many of these risks and
uncertainties are related to factors that are beyond CCR’s ability to control or to estimate,
such as market conditions, currency swings, the behavior of other market participants, the
actions of regulatory agencies, the ability of the company to continue to obtain financing,
changes in the political and social context in which CCR operates or economic trends or
conditions, including changes in the rate of inflation and changes in consumer confidence
on a global, national or regional scale.
Readers are advised not to fully trust these projections and trends. CCR is not obliged to
publish any revision of these projections and trends that should reflect new events or
circumstances after the realization of this presentation.
 TRAFFIC:
Consolidated traffic¹ fell 0.8%.
 ADJUSTED EBITDA:
Adjusted EBITDA increased by 69.7%, with an adjusted margin of 88.4%
(+28.4 p.p.). Same-basis2 adjusted EBITDA grew 4.8%, with a margin of
58.4%.
 NET PROFIT:
Net income totaled R$667.1 million, 357.9% up. Same-basis² net
income totaled R$ 287.5 million, 195.8% up.
2Q17 Highlights
3
1 Excluding the proportional traffic of Renovias and ViaRio.
² Same-basis figures exclude: (i) one-off effects of the acquisition of stakes in ViaQuatro and ViaRio; (ii) ViaQuatro, which became a subsidiary in 2Q17; and (iii) STP,
ViaRio, VLT and ViaQuatro, in same-basis profit and same-basis pro-forma comparisons.
 On April 20, we concluded the acquisition of control in ViaQuatro,
reaching a 75% stake. As of 2Q17, the Concessionaire’s results have
been consolidated on a line-by-line basis rather than only under the equity
income method.
 On May 24, the Company acquired an additional stake of 33.33% in
ViaRio, totaling a 66.66% stake. The Concessionaire’s results are still
consolidated under the equity income method.
Corporate Event
Financial Highlights
5
1 Net revenue excludes construction revenue.
2 Same-basis figures exclude: (i) one-offs effects of the acquisition of stakes in ViaQuatro and ViaRio; (ii) ViaQuatro, which became a subsidiary in 2Q17; and (iii) STP,
ViaRio, VLT and ViaQuatro, in same-basis profit and same-basis pro-forma comparisons.
3 Calculated by adding net revenue, construction revenue, cost of services and administrative expenses.
4 The adjusted EBIT and EBITDA margins were calculated by dividing EBIT and EBITDA by net revenue, excluding construction revenue, as required by IFRS.
5 Calculated excluding non-cash expenses: depreciation and amortization, provision for maintenance and the recognition of prepaid concession expenses.
Financial Indicators (R$ MM) 2Q16 2Q17 Chg % 2Q16 2Q17 Chg %
Net Revenues1 1,599.6 1,842.1 15.2% 1,865.8 1,985.0 6.4%
Adjusted Net Revenues on the same basis2 1,599.6 1,722.1 7.7% 1,725.4 1,844.5 6.9%
Adjusted EBIT3 634.7 1,268.3 99.8% 738.5 1,327.4 79.7%
Adjusted EBIT Mg.4 39.7% 68.8% 29.1 p.p. 39.6% 66.9% 27.3 p.p.
EBIT on the same basis2 634.7 654.6 3.1% 684.6 707.8 3.4%
EBIT Mg. on the same basis2 39.7% 38.0% -1.7 p.p. 39.7% 38.4% -1.3 p. p
Adjusted EBITDA5 960.2 1,629.3 69.7% 1,106.7 1,721.3 55.5%
Adjusted EBITDA Mg.4 60.0% 88.4% 28.4 p.p. 59.3% 86.7% 27,4 p.p.
Adjusted EBITDA on the same basis2 960.2 1,006.1 4.8% 1,042.2 1,088.5 4.4%
Adjusted EBITDA Mg. on the same basis2 60.0% 58.4% -1.6 p.p. 60.4% 59.0% -1.4 p.p.
Net Income 145.7 667.1 357.9% 145.7 667.1 357.9%
Net Income on the same basis2 97.2 287.5 195.8% 97.2 287.5 195.8%
IFRS Proforma
238,811
253,634
263,465
253,194
246,625 246,790
2Q12 2Q13 2Q14 2Q15 2Q16 2Q17
Traffic – Quarter Change (Proforma*)
6
Consolidated – MM Equivalent Vehicle
Toll Revenue and traffic 2Q17 X 2Q16 (%)
* Information including Renovias and ViaRio.
Excluding
ViaRio
244.759 (-0.8%)
0.3
-0.2
0.9
5.0
0.3
-0.2
0.1
-0.3
-20.0
10.0 8.5
6.1
10.2 9.3 8.7
6.1
8.5
-20.5
AutoBAn NovaDutra Rodonorte ViaLagos ViaOeste Renovias RodoAnel
Oeste
SPVias MSVia
Traffic Toll Revenues
7
Revenue Analysis (Proforma*)
* Including the proportional results of jointly-owned subsidiaries.
Gross Operating Revenues
(excluding construction revenue)
EBITDA Breakdown
Payment Means
AutoBAn
24.6%
NovaDutra
14.6%
ViaOeste
12.1%RodoNorte
8.5%
Airports
8.2%
SPVias
7.2%
ViaQuatro
5.6%
MetrôBahia
3.8%
RodoAnel
3.0%
MSVia
2.9%
TAS
2.6%
Renovias
2.1% CPC
1.9%
Barcas
1.5% Others
1.4%
93% 89% 87% 86%
4% 7% 5% 5%
3% 3% 3% 1%
0% 1% 5% 8%
2Q14 2Q15 2Q16 2Q17
Highways Airports Services Urban Mobility
70% 70% 70% 68%
30% 30% 30% 32%
2Q14 2Q15 2Q16 2Q17
Electronic Cash
1,906
1,064
1,537
53 7 2
69 451
18 505
548
75
2Q16 Depreciation
and
Amortization
Third-party
Services
Granting
Power and
Advanced
Expenses
Personnel
Costs
Construction
Costs
Maintenance
Provision
Other
Costs*
2Q17 One-off
ViaQuatro and
ViaRio
ViaQuatro 2Q17
Same
Basis
8
Cash cost:
R$ 660 MM
Proforma same-
basis cash costs:
R$ 777 MM
(+10.3%)
IFRS Costs Evolution
Total Costs (R$ MM)
Conclusion of civil
works in Rodonorte,
NovaDutra and
ViaOeste
Variable
compensation
and Collective
bargaining
agreement
3% 29% 48%23% 2% 26% 44%
IFRS same-basis
cash costs: R$
736 MM (+11.6%)
CCR
NovaDutra, AutoBAn,
ViaOeste and
RodoAnel Oeste
RodoAnel, AutoBAn
and NovaDutra.
SPVias
* Materials, insurance, rent, marketing, trips, electronic means of payment, fuel and other general expenses: Due to the acquisition of control in ViaQuatro in 2Q17, CCR’s previous 60% stake
in the concessionaire was remeasured, generating an intangible asset in the amount of R$511.7 million, with a counter-entry recorded in the year’s income statement at the CCR holding
company; (ii) In addition, CCR’s stake in ViaRio grew by 33.33%, without the acquisition of control, generating positive goodwill in the amount of R$36.4 million under this line also at the CCR
holding company.
Proforma EBITDA*
9
59.3%
Mg.
* Same-basis figures exclude: (i) non-recurring effects of the acquisition of stakes in ViaQuatro and ViaRio; (ii) ViaQuatro, which became a subsidiary in 2Q17; and
(iii) STP, ViaRio, VLT and ViaQuatro, in same-basis profit and same-basis pro-forma comparisons.
2Q16 Same basis
R$ 1,042 MM
60.4% Mg.
R$ MM
86.7%
Mg.
59.0%
Mg.
1,107
1,721
1,089
(85)
(548)
2Q16
Proforma
EBITDA
2Q17
Proforma
EBITDA
New
Projects
One-off
ViaQuatro and
ViaRio
2Q17
Proforma
EBITDA
Same Basis*
501.7
271,1
248.3
26.8
23.4
( 247.1 ) ( 2.3 ) 111.3
45.8
16.3 8.1
2Q16 Net
Financial Result
Income from
Hedge Operation
Monetary
variation on
loans, financ.
and debentures
Monetary
Variation on
Liabilities
related to the
Granting Power
Exchange Rate
Variation on
Loans and
Financing
Present Value
Adjustment of
Maintenance
Prov. and
Liabilities
related to the
Granting Power
Interest on
Loans,
Financing and
Debentures
Investment
Income and
Other Income
Fair Value of
Hedge Operation
Others 2Q17 Net
Financial Result
10
46%
•Average cash balance 2Q17 x 2Q16 = +98.4%
• Chg. of average CDI 2Q17 X 2Q16 = - 3.2 p.p.
• Gross Debt = R$ 14.7 bi (-0.1%)
R$ MM
IFRS Financial Results
CDI
42.8%
IPCA
21.2%
TJLP
23.1%
USD
12.8%
2Q17
2Q16
11
• Total Gross Debt: R$ 14.7 bi
(R$15.7 bi proforma)
• Net Debt / EBITDA: 1.8 x
(1.8 x proforma)
Not hedged
Hedged
2Q17
Debt in June 30, 2017
*LTM 2Q17 adjusted EBITDA includes the sale of the stake in STP (R$1,307.7) and one-off effects of the acquisition of stakes in ViaQuatro and ViaRio (R$548.1
million). Excluding these effects on EBITDA, the Net Debt/EBITDA ratio came to 2.6x (2.6x in pro-forma figures) in June 2017.
*
Hedged
CDI
78.4%
IPCA
4.7%
TJLP
15.1%
USD
1.7%
CDI
68.3%
IPCA
6.3%
TJLP
23.1%
USD
2.3%
Indebtedness and leverage position
Gross debt by indexer Hedged gross debt by indexer
Debt Structure and Amortization
Amortization 2017 - 2018 Amortization Schedule/ Not hedged (R$ MM)
12
628
2,760
2,172
389 360
414
89
87
129
2,666
453
528
696
96
92
301
776
1,159
542
377
2017 2018 2019 2020 From
2021
CDI TJLP USD Others
3,495
4,115
4,169
1,796
1,157
Amortization (R$ MM) 2017 2018
BH AIRPORT 394 0
AutoBAn 320 1,612
Barcas 214 0
NovaDutra 179 163
ViaOeste 143 0
SPVias 118 249
CCR Espanha S.L.U. 100 0
CCR USA Airport 83 33
ViaLagos 72 0
CCR S.A. 64 832
ViaQuatro 64 134
RodoAnel Oeste 21 275
Metrô Bahia 18 589
RodoNorte 3 178
Outras 3 103
TOTAL 1,796 4,169
13
2Q17 Fundraising
Concessionaire Date Amount (R$ MM) Debt Average Cost Maturity
Metrô Bahia Apr-17 50.0 BNDES TJLP + 3.18% Oct-42
ViaRio (66.66%) Apr-17 288.6 Debentures CDI + 4.5% Nov-17
BH Airport Apr-17 20.0 BNDES TJLP + 2.4% Jul-17
Metrô Bahia May-17 250.0 Debentures 120% do CDI May-20
Via Quatro May-17 165.0 Debentures amendment CDI + 2.90% May-19
Via Quatro May-17 70.0 Debentures amendment CDI + 2.90% May-19
Via Quatro May-17 85.0 Debentures amendment CDI + 2.90% May-19
CCR Apr-17 375.2 Loan 4131 amendment 125% do CDI Mar-19
Total 1,303.8
Concessionaire Date Amount (R$ MM) Debt Average Cost Maturity
CCR USA May-17 7.0 USD Credit Facility Libor 3M + 2.05% Feb-18
TAS May-17 5.0 USD Credit Facility Libor 3M + 2.05% Feb-18
Total 12.0 USD
7,859 8,081
9,562 9,826
10,413 10,734
12,423
12,971
13,945
13,261
14,443
10,759
11,961
9,665
11,084
2.0 2.0 2.3 2.4 2.5 2.5
3.0 3.0 3.1
2.2 2.4
1.8 1.8 1.8 1.8
-5.5
-4.5
-3.5
-2.5
-1.5
-0.5
0.5
1.5
2.5
3.5
5,000
7,000
9,000
11,000
13,000
15,000
17,000
19,000
2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 1Q17 2Q17
Net Debt (R$ MM) Net Debt/EBITDA (x)
14
R$ MM
Proforma Data IFRS 10 and 11
Debt
Net Debt / EBITDA LTM R$ MM
*LTM adjusted EBITDA since 3Q16 includes the sale of the stake in STP and one-off effects of the acquisition of stakes in ViaQuatro and ViaRio as of 2Q17, as
mentioned in the costs section.
15
R$ MM
Same basis
R$ 97.2 MM
*
Net Income
* Same-basis figures exclude: (i) STP, which was sold in 3Q16; (ii) new businesses, either non-operating, under assisted operation, or which were not included in
the portfolio during at least one of the comparison periods: ViaRio and VLT; and (iii) one-off effects of the acquisition of stakes in ViaQuatro and ViaRio, in the net
amounts of R$337.7 million and R$24.1 million, respectively, in 2Q17.
Same basis
(+195.8%)
146
288
667 (17.8)
(362)
2Q16
Net Income
2Q17
Net Income
New
Projects
One-off
ViaQuatro and ViaRio
2Q17 Net Income
Same Basis
16
1- The investments made by the Company, which will be reimbursed by the granting authority as monetary consideration or contribution, compose the financial
assets.
2- Includes CCR, MTH, CPC and eliminations
3- Booking of site in the municipalities of Cajamar and Caieiras
Investments and Maintenance
2Q17 1H17 2Q17 1H17 2Q17 1H17 2Q17 1H17 2Q17 1H17
NovaDutra 23.3 43.9 1.8 4.6 25.1 48.5 10.6 14.4 0.0 0.0
ViaLagos 0.4 1.4 0.2 0.3 0.6 1.7 0.1 0.1 0.0 0.0
RodoNorte (100%) 66.3 125.3 0.8 2.1 67.1 127.4 10.1 13.5 0.0 0.0
AutoBAn 31.2 59.1 1.3 5.2 32.5 64.3 28.1 45.6 0.0 0.0
ViaOeste 16.6 39.5 1.4 3.3 18.0 42.8 8.5 24.2 0.0 0.0
ViaQuatro (100%) 22.6 22.6 0.7 0.7 23.3 23.3 0.0 0.0 0.0 0.0
RodoAnel Oeste (100%) 17.6 28.3 0.5 1.1 18.1 29.4 0.0 0.0 0.0 0.0
Samm 16.7 16.7 2.2 3.1 18.9 19.8 0.0 0.0 0.0 0.0
SPVias 14.9 21.4 2.1 3.8 17.0 25.2 3.2 3.8 0.0 0.0
CAP 19.5 24.8 0.0 0.0 19.5 24.8 0.0 0.0 0.0 0.0
Barcas (0.1) (0.1) 0.0 0.0 (0.1) (0.1) 0.0 0.0 0.0 0.0
Metrô Bahia 219.6 517.5 1.8 3.6 221.4 521.1 0.0 0.0 341.6 560.0
BH Airport 20.7 72.6 1.3 8.6 22.0 81.2 0.0 0.0 0.0 0.0
MSVia 88.2 196.9 3.2 4.7 91.4 201.6 0.0 0.0 0.0 0.0
TAS 0.0 0.1 1.2 4.1 1.2 4.2 0.0 0.0 0.0 0.0
Renovias (40%) 0.2 0.2 0.4 1.2 0.6 1.4 1.9 1.9 0.0 0.0
ViaRio (66.66%) 0.6 1.6 1.0 1.1 1.6 2.7 0.0 0.0 0.0 0.0
VLT (24.93%) 86.6 84.4 0.0 0.0 86.6 84.4 0.0 0.0 32.1 38.2
Quito - Quiport (50%) 4.7 9.4 0.0 0.0 4.7 9.4 0.0 0.0 0.0 0.0
San José - Aeris (48.75%) 4.6 14.4 0.2 0.3 4.8 14.7 0.0 0.0 0.0 0.0
Others2
(6.4) (4.1) 1.8 4.7 (4.6) 0.6 0.0 0.0 0.0 0.0
Total 647.8 1,275.9 21.9 52.5 669.7 1,328.4 62.5 103.5 373.7 598.2
SPCP3
0.0 0.0 31.3 62.3 31.3 62.3 0.0 0.0 0.0 0.0
Intangible Assets
Performad
Maintenance
R$ MM
Improvements
Performa Financial
Asset1
Equipments and
Others
Total Maintenance Cost
Presentation 2Q17

More Related Content

What's hot

2Q18 Results Presentation - CPFL Energia
2Q18 Results Presentation - CPFL Energia2Q18 Results Presentation - CPFL Energia
2Q18 Results Presentation - CPFL EnergiaCPFL RI
 
3Q18 Results Presentation - CPFL Energia
3Q18 Results Presentation - CPFL Energia3Q18 Results Presentation - CPFL Energia
3Q18 Results Presentation - CPFL EnergiaCPFL RI
 
3Q07 Results Presentation
3Q07 Results Presentation3Q07 Results Presentation
3Q07 Results PresentationTegmaRI
 
Half Year Financial Report at June 30, 2017.pdf
Half Year Financial Report at June 30, 2017.pdfHalf Year Financial Report at June 30, 2017.pdf
Half Year Financial Report at June 30, 2017.pdfGruppo TIM
 
Apresentação 3 t15_master_inglês
Apresentação 3 t15_master_inglêsApresentação 3 t15_master_inglês
Apresentação 3 t15_master_inglêsCPFL RI
 
Presentation 3Q15 - CPFL Energia
Presentation 3Q15 - CPFL EnergiaPresentation 3Q15 - CPFL Energia
Presentation 3Q15 - CPFL EnergiaCPFL RI
 
Apresentação 3 t15_master_inglês_final v2
Apresentação 3 t15_master_inglês_final v2Apresentação 3 t15_master_inglês_final v2
Apresentação 3 t15_master_inglês_final v2CPFL RI
 
Interim Report at March 31 2017
Interim Report at March 31 2017Interim Report at March 31 2017
Interim Report at March 31 2017Gruppo TIM
 
Leonardo First Half 2017 results presentation
Leonardo First Half 2017 results presentationLeonardo First Half 2017 results presentation
Leonardo First Half 2017 results presentationLeonardo
 
Apresentacao resultados 2_t13_eng
Apresentacao resultados 2_t13_engApresentacao resultados 2_t13_eng
Apresentacao resultados 2_t13_engTriunfoRi
 
Leonardo 1Q 2017 Results Presentation
Leonardo 1Q 2017 Results PresentationLeonardo 1Q 2017 Results Presentation
Leonardo 1Q 2017 Results PresentationLeonardo
 
2Q 2018 Results
2Q 2018 Results2Q 2018 Results
2Q 2018 ResultsGruppo TIM
 
Conference call 2 q13
Conference call 2 q13Conference call 2 q13
Conference call 2 q13Eternit S.A.
 
3Q 2018 Results
3Q 2018 Results3Q 2018 Results
3Q 2018 ResultsGruppo TIM
 
4Q07 Results Presentation
4Q07 Results Presentation4Q07 Results Presentation
4Q07 Results PresentationTegmaRI
 
Tim part industrial plan 2014-16
Tim part   industrial plan 2014-16Tim part   industrial plan 2014-16
Tim part industrial plan 2014-16TIM RI
 
2Q14 Earnings presentation
2Q14 Earnings presentation2Q14 Earnings presentation
2Q14 Earnings presentationCia Hering RI
 
1Q13 Results Presentation
1Q13 Results Presentation1Q13 Results Presentation
1Q13 Results PresentationTriunfoRi
 
Telecom Italia 1Q 2010 Results
Telecom Italia 1Q 2010 Results Telecom Italia 1Q 2010 Results
Telecom Italia 1Q 2010 Results Gruppo TIM
 

What's hot (20)

2Q18 Results Presentation - CPFL Energia
2Q18 Results Presentation - CPFL Energia2Q18 Results Presentation - CPFL Energia
2Q18 Results Presentation - CPFL Energia
 
3Q18 Results Presentation - CPFL Energia
3Q18 Results Presentation - CPFL Energia3Q18 Results Presentation - CPFL Energia
3Q18 Results Presentation - CPFL Energia
 
3Q07 Results Presentation
3Q07 Results Presentation3Q07 Results Presentation
3Q07 Results Presentation
 
Half Year Financial Report at June 30, 2017.pdf
Half Year Financial Report at June 30, 2017.pdfHalf Year Financial Report at June 30, 2017.pdf
Half Year Financial Report at June 30, 2017.pdf
 
Apresentação 3 t15_master_inglês
Apresentação 3 t15_master_inglêsApresentação 3 t15_master_inglês
Apresentação 3 t15_master_inglês
 
Presentation 3Q15 - CPFL Energia
Presentation 3Q15 - CPFL EnergiaPresentation 3Q15 - CPFL Energia
Presentation 3Q15 - CPFL Energia
 
Apresentação 3 t15_master_inglês_final v2
Apresentação 3 t15_master_inglês_final v2Apresentação 3 t15_master_inglês_final v2
Apresentação 3 t15_master_inglês_final v2
 
Interim Report at March 31 2017
Interim Report at March 31 2017Interim Report at March 31 2017
Interim Report at March 31 2017
 
Leonardo First Half 2017 results presentation
Leonardo First Half 2017 results presentationLeonardo First Half 2017 results presentation
Leonardo First Half 2017 results presentation
 
Apresentacao resultados 2_t13_eng
Apresentacao resultados 2_t13_engApresentacao resultados 2_t13_eng
Apresentacao resultados 2_t13_eng
 
Leonardo 1Q 2017 Results Presentation
Leonardo 1Q 2017 Results PresentationLeonardo 1Q 2017 Results Presentation
Leonardo 1Q 2017 Results Presentation
 
2Q 2018 Results
2Q 2018 Results2Q 2018 Results
2Q 2018 Results
 
Conference call 2 q13
Conference call 2 q13Conference call 2 q13
Conference call 2 q13
 
3Q 2018 Results
3Q 2018 Results3Q 2018 Results
3Q 2018 Results
 
4Q07 Results Presentation
4Q07 Results Presentation4Q07 Results Presentation
4Q07 Results Presentation
 
Tim part industrial plan 2014-16
Tim part   industrial plan 2014-16Tim part   industrial plan 2014-16
Tim part industrial plan 2014-16
 
2Q14 Earnings presentation
2Q14 Earnings presentation2Q14 Earnings presentation
2Q14 Earnings presentation
 
3Q14
3Q143Q14
3Q14
 
1Q13 Results Presentation
1Q13 Results Presentation1Q13 Results Presentation
1Q13 Results Presentation
 
Telecom Italia 1Q 2010 Results
Telecom Italia 1Q 2010 Results Telecom Italia 1Q 2010 Results
Telecom Italia 1Q 2010 Results
 

Similar to Presentation 2Q17

2 q18 earnings presentation 2018-07-26_final
2 q18 earnings presentation 2018-07-26_final2 q18 earnings presentation 2018-07-26_final
2 q18 earnings presentation 2018-07-26_finalinvestorrelationsdiscover
 
TIM Q3 ’23 – Delivering and Delayering
TIM Q3 ’23 – Delivering and DelayeringTIM Q3 ’23 – Delivering and Delayering
TIM Q3 ’23 – Delivering and DelayeringGruppo TIM
 
2Q10 Results Presentation
2Q10 Results Presentation2Q10 Results Presentation
2Q10 Results PresentationTegmaRI
 
BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16BBVA
 
1 q19 hcs_presentation_web_eng_190529.vf
1 q19 hcs_presentation_web_eng_190529.vf1 q19 hcs_presentation_web_eng_190529.vf
1 q19 hcs_presentation_web_eng_190529.vfHyundai Finance
 

Similar to Presentation 2Q17 (20)

Presentation 3Q16
Presentation 3Q16Presentation 3Q16
Presentation 3Q16
 
4Q17 Earnings Presentation
4Q17 Earnings Presentation4Q17 Earnings Presentation
4Q17 Earnings Presentation
 
Presentation 1Q16
Presentation 1Q16Presentation 1Q16
Presentation 1Q16
 
Presentation 4Q14 - CCR
Presentation 4Q14 - CCRPresentation 4Q14 - CCR
Presentation 4Q14 - CCR
 
Presentation 3Q15 - CCR
Presentation 3Q15 - CCRPresentation 3Q15 - CCR
Presentation 3Q15 - CCR
 
CCR | Presentation 2Q14
CCR | Presentation 2Q14CCR | Presentation 2Q14
CCR | Presentation 2Q14
 
Presentation 1Q17
Presentation 1Q17 Presentation 1Q17
Presentation 1Q17
 
CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18
 
Presentation 1Q14
Presentation 1Q14Presentation 1Q14
Presentation 1Q14
 
Presentation 2Q13
Presentation 2Q13Presentation 2Q13
Presentation 2Q13
 
Presentation 1Q13
Presentation 1Q13Presentation 1Q13
Presentation 1Q13
 
Presentation 4Q11
Presentation 4Q11Presentation 4Q11
Presentation 4Q11
 
Presentation 4Q13 and 2013
Presentation 4Q13 and 2013Presentation 4Q13 and 2013
Presentation 4Q13 and 2013
 
Presentation 3Q14
Presentation 3Q14Presentation 3Q14
Presentation 3Q14
 
2 q18 earnings presentation 2018-07-26_final
2 q18 earnings presentation 2018-07-26_final2 q18 earnings presentation 2018-07-26_final
2 q18 earnings presentation 2018-07-26_final
 
TIM Q3 ’23 – Delivering and Delayering
TIM Q3 ’23 – Delivering and DelayeringTIM Q3 ’23 – Delivering and Delayering
TIM Q3 ’23 – Delivering and Delayering
 
2Q10 Results Presentation
2Q10 Results Presentation2Q10 Results Presentation
2Q10 Results Presentation
 
BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16
 
Presentation 3Q13
Presentation 3Q13Presentation 3Q13
Presentation 3Q13
 
1 q19 hcs_presentation_web_eng_190529.vf
1 q19 hcs_presentation_web_eng_190529.vf1 q19 hcs_presentation_web_eng_190529.vf
1 q19 hcs_presentation_web_eng_190529.vf
 

More from CCR Relações com Investidores (19)

Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18
 
Apresentação 2T18
Apresentação 2T18Apresentação 2T18
Apresentação 2T18
 
Apresentação 1T18
Apresentação 1T18Apresentação 1T18
Apresentação 1T18
 
Apresentação 4T17
Apresentação 4T17Apresentação 4T17
Apresentação 4T17
 
CCR Day 13 Presentation
CCR Day 13 Presentation CCR Day 13 Presentation
CCR Day 13 Presentation
 
CCR Day 13
CCR Day 13 CCR Day 13
CCR Day 13
 
Apresentação 3T17
Apresentação 3T17Apresentação 3T17
Apresentação 3T17
 
Presentations 2Q17
Presentations 2Q17Presentations 2Q17
Presentations 2Q17
 
Apresentação 2T17
Apresentação 2T17Apresentação 2T17
Apresentação 2T17
 
Apresentação 2 t17
Apresentação 2 t17Apresentação 2 t17
Apresentação 2 t17
 
Apresentação 1T17
Apresentação 1T17Apresentação 1T17
Apresentação 1T17
 
Apresentação 4 t16
Apresentação 4 t16  Apresentação 4 t16
Apresentação 4 t16
 
Ccro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_portCcro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_port
 
Ccro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_engCcro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_eng
 
Apresentação 3T16
Apresentação 3T16Apresentação 3T16
Apresentação 3T16
 
Apresentação 2T16
Apresentação 2T16Apresentação 2T16
Apresentação 2T16
 
Apresentação 1T16
Apresentação 1T16Apresentação 1T16
Apresentação 1T16
 
Apresentação 4T15 CCR
Apresentação 4T15 CCRApresentação 4T15 CCR
Apresentação 4T15 CCR
 
CCR DAY 11_Eng
CCR DAY 11_EngCCR DAY 11_Eng
CCR DAY 11_Eng
 

Recently uploaded

Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)kojalkojal131
 
Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024TeckResourcesLtd
 
Western Copper and Gold - May 2024 Presentation
Western Copper and Gold - May 2024 PresentationWestern Copper and Gold - May 2024 Presentation
Western Copper and Gold - May 2024 PresentationPaul West-Sells
 
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Bookingdharasingh5698
 
Dattawadi ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready Fo...
Dattawadi ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready Fo...Dattawadi ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready Fo...
Dattawadi ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready Fo...tanu pandey
 
Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024Philip Rabenok
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024CollectiveMining1
 
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...SUHANI PANDEY
 
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...SUHANI PANDEY
 
Editing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxxEditing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxxMollyBrown86
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfProbe Gold
 
💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋nirzagarg
 
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanurdharasingh5698
 
VIP Call Girls Mehsana 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Mehsana 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Mehsana 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Mehsana 7001035870 Whatsapp Number, 24/07 Bookingdharasingh5698
 
countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024Kweku Zurek
 
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...tanu pandey
 
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...SUHANI PANDEY
 
AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024gstubel
 

Recently uploaded (20)

Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
 
Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024
 
Western Copper and Gold - May 2024 Presentation
Western Copper and Gold - May 2024 PresentationWestern Copper and Gold - May 2024 Presentation
Western Copper and Gold - May 2024 Presentation
 
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
 
Dattawadi ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready Fo...
Dattawadi ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready Fo...Dattawadi ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready Fo...
Dattawadi ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready Fo...
 
Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
 
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
 
Editing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxxEditing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxx
 
SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdf
 
💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
 
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
 
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
 
VIP Call Girls Mehsana 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Mehsana 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Mehsana 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Mehsana 7001035870 Whatsapp Number, 24/07 Booking
 
countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024
 
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
 
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...
 
AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024
 

Presentation 2Q17

  • 2. Disclaimer 2 This presentation may contain certain forward-looking projections and trends that neither represent realized financial results nor historical information. These forward-looking projections and trends are subject to risk and uncertainty, and future results may differ materially from the projections. Many of these risks and uncertainties are related to factors that are beyond CCR’s ability to control or to estimate, such as market conditions, currency swings, the behavior of other market participants, the actions of regulatory agencies, the ability of the company to continue to obtain financing, changes in the political and social context in which CCR operates or economic trends or conditions, including changes in the rate of inflation and changes in consumer confidence on a global, national or regional scale. Readers are advised not to fully trust these projections and trends. CCR is not obliged to publish any revision of these projections and trends that should reflect new events or circumstances after the realization of this presentation.
  • 3.  TRAFFIC: Consolidated traffic¹ fell 0.8%.  ADJUSTED EBITDA: Adjusted EBITDA increased by 69.7%, with an adjusted margin of 88.4% (+28.4 p.p.). Same-basis2 adjusted EBITDA grew 4.8%, with a margin of 58.4%.  NET PROFIT: Net income totaled R$667.1 million, 357.9% up. Same-basis² net income totaled R$ 287.5 million, 195.8% up. 2Q17 Highlights 3 1 Excluding the proportional traffic of Renovias and ViaRio. ² Same-basis figures exclude: (i) one-off effects of the acquisition of stakes in ViaQuatro and ViaRio; (ii) ViaQuatro, which became a subsidiary in 2Q17; and (iii) STP, ViaRio, VLT and ViaQuatro, in same-basis profit and same-basis pro-forma comparisons.
  • 4.  On April 20, we concluded the acquisition of control in ViaQuatro, reaching a 75% stake. As of 2Q17, the Concessionaire’s results have been consolidated on a line-by-line basis rather than only under the equity income method.  On May 24, the Company acquired an additional stake of 33.33% in ViaRio, totaling a 66.66% stake. The Concessionaire’s results are still consolidated under the equity income method. Corporate Event
  • 5. Financial Highlights 5 1 Net revenue excludes construction revenue. 2 Same-basis figures exclude: (i) one-offs effects of the acquisition of stakes in ViaQuatro and ViaRio; (ii) ViaQuatro, which became a subsidiary in 2Q17; and (iii) STP, ViaRio, VLT and ViaQuatro, in same-basis profit and same-basis pro-forma comparisons. 3 Calculated by adding net revenue, construction revenue, cost of services and administrative expenses. 4 The adjusted EBIT and EBITDA margins were calculated by dividing EBIT and EBITDA by net revenue, excluding construction revenue, as required by IFRS. 5 Calculated excluding non-cash expenses: depreciation and amortization, provision for maintenance and the recognition of prepaid concession expenses. Financial Indicators (R$ MM) 2Q16 2Q17 Chg % 2Q16 2Q17 Chg % Net Revenues1 1,599.6 1,842.1 15.2% 1,865.8 1,985.0 6.4% Adjusted Net Revenues on the same basis2 1,599.6 1,722.1 7.7% 1,725.4 1,844.5 6.9% Adjusted EBIT3 634.7 1,268.3 99.8% 738.5 1,327.4 79.7% Adjusted EBIT Mg.4 39.7% 68.8% 29.1 p.p. 39.6% 66.9% 27.3 p.p. EBIT on the same basis2 634.7 654.6 3.1% 684.6 707.8 3.4% EBIT Mg. on the same basis2 39.7% 38.0% -1.7 p.p. 39.7% 38.4% -1.3 p. p Adjusted EBITDA5 960.2 1,629.3 69.7% 1,106.7 1,721.3 55.5% Adjusted EBITDA Mg.4 60.0% 88.4% 28.4 p.p. 59.3% 86.7% 27,4 p.p. Adjusted EBITDA on the same basis2 960.2 1,006.1 4.8% 1,042.2 1,088.5 4.4% Adjusted EBITDA Mg. on the same basis2 60.0% 58.4% -1.6 p.p. 60.4% 59.0% -1.4 p.p. Net Income 145.7 667.1 357.9% 145.7 667.1 357.9% Net Income on the same basis2 97.2 287.5 195.8% 97.2 287.5 195.8% IFRS Proforma
  • 6. 238,811 253,634 263,465 253,194 246,625 246,790 2Q12 2Q13 2Q14 2Q15 2Q16 2Q17 Traffic – Quarter Change (Proforma*) 6 Consolidated – MM Equivalent Vehicle Toll Revenue and traffic 2Q17 X 2Q16 (%) * Information including Renovias and ViaRio. Excluding ViaRio 244.759 (-0.8%) 0.3 -0.2 0.9 5.0 0.3 -0.2 0.1 -0.3 -20.0 10.0 8.5 6.1 10.2 9.3 8.7 6.1 8.5 -20.5 AutoBAn NovaDutra Rodonorte ViaLagos ViaOeste Renovias RodoAnel Oeste SPVias MSVia Traffic Toll Revenues
  • 7. 7 Revenue Analysis (Proforma*) * Including the proportional results of jointly-owned subsidiaries. Gross Operating Revenues (excluding construction revenue) EBITDA Breakdown Payment Means AutoBAn 24.6% NovaDutra 14.6% ViaOeste 12.1%RodoNorte 8.5% Airports 8.2% SPVias 7.2% ViaQuatro 5.6% MetrôBahia 3.8% RodoAnel 3.0% MSVia 2.9% TAS 2.6% Renovias 2.1% CPC 1.9% Barcas 1.5% Others 1.4% 93% 89% 87% 86% 4% 7% 5% 5% 3% 3% 3% 1% 0% 1% 5% 8% 2Q14 2Q15 2Q16 2Q17 Highways Airports Services Urban Mobility 70% 70% 70% 68% 30% 30% 30% 32% 2Q14 2Q15 2Q16 2Q17 Electronic Cash
  • 8. 1,906 1,064 1,537 53 7 2 69 451 18 505 548 75 2Q16 Depreciation and Amortization Third-party Services Granting Power and Advanced Expenses Personnel Costs Construction Costs Maintenance Provision Other Costs* 2Q17 One-off ViaQuatro and ViaRio ViaQuatro 2Q17 Same Basis 8 Cash cost: R$ 660 MM Proforma same- basis cash costs: R$ 777 MM (+10.3%) IFRS Costs Evolution Total Costs (R$ MM) Conclusion of civil works in Rodonorte, NovaDutra and ViaOeste Variable compensation and Collective bargaining agreement 3% 29% 48%23% 2% 26% 44% IFRS same-basis cash costs: R$ 736 MM (+11.6%) CCR NovaDutra, AutoBAn, ViaOeste and RodoAnel Oeste RodoAnel, AutoBAn and NovaDutra. SPVias * Materials, insurance, rent, marketing, trips, electronic means of payment, fuel and other general expenses: Due to the acquisition of control in ViaQuatro in 2Q17, CCR’s previous 60% stake in the concessionaire was remeasured, generating an intangible asset in the amount of R$511.7 million, with a counter-entry recorded in the year’s income statement at the CCR holding company; (ii) In addition, CCR’s stake in ViaRio grew by 33.33%, without the acquisition of control, generating positive goodwill in the amount of R$36.4 million under this line also at the CCR holding company.
  • 9. Proforma EBITDA* 9 59.3% Mg. * Same-basis figures exclude: (i) non-recurring effects of the acquisition of stakes in ViaQuatro and ViaRio; (ii) ViaQuatro, which became a subsidiary in 2Q17; and (iii) STP, ViaRio, VLT and ViaQuatro, in same-basis profit and same-basis pro-forma comparisons. 2Q16 Same basis R$ 1,042 MM 60.4% Mg. R$ MM 86.7% Mg. 59.0% Mg. 1,107 1,721 1,089 (85) (548) 2Q16 Proforma EBITDA 2Q17 Proforma EBITDA New Projects One-off ViaQuatro and ViaRio 2Q17 Proforma EBITDA Same Basis*
  • 10. 501.7 271,1 248.3 26.8 23.4 ( 247.1 ) ( 2.3 ) 111.3 45.8 16.3 8.1 2Q16 Net Financial Result Income from Hedge Operation Monetary variation on loans, financ. and debentures Monetary Variation on Liabilities related to the Granting Power Exchange Rate Variation on Loans and Financing Present Value Adjustment of Maintenance Prov. and Liabilities related to the Granting Power Interest on Loans, Financing and Debentures Investment Income and Other Income Fair Value of Hedge Operation Others 2Q17 Net Financial Result 10 46% •Average cash balance 2Q17 x 2Q16 = +98.4% • Chg. of average CDI 2Q17 X 2Q16 = - 3.2 p.p. • Gross Debt = R$ 14.7 bi (-0.1%) R$ MM IFRS Financial Results
  • 11. CDI 42.8% IPCA 21.2% TJLP 23.1% USD 12.8% 2Q17 2Q16 11 • Total Gross Debt: R$ 14.7 bi (R$15.7 bi proforma) • Net Debt / EBITDA: 1.8 x (1.8 x proforma) Not hedged Hedged 2Q17 Debt in June 30, 2017 *LTM 2Q17 adjusted EBITDA includes the sale of the stake in STP (R$1,307.7) and one-off effects of the acquisition of stakes in ViaQuatro and ViaRio (R$548.1 million). Excluding these effects on EBITDA, the Net Debt/EBITDA ratio came to 2.6x (2.6x in pro-forma figures) in June 2017. * Hedged CDI 78.4% IPCA 4.7% TJLP 15.1% USD 1.7% CDI 68.3% IPCA 6.3% TJLP 23.1% USD 2.3% Indebtedness and leverage position Gross debt by indexer Hedged gross debt by indexer
  • 12. Debt Structure and Amortization Amortization 2017 - 2018 Amortization Schedule/ Not hedged (R$ MM) 12 628 2,760 2,172 389 360 414 89 87 129 2,666 453 528 696 96 92 301 776 1,159 542 377 2017 2018 2019 2020 From 2021 CDI TJLP USD Others 3,495 4,115 4,169 1,796 1,157 Amortization (R$ MM) 2017 2018 BH AIRPORT 394 0 AutoBAn 320 1,612 Barcas 214 0 NovaDutra 179 163 ViaOeste 143 0 SPVias 118 249 CCR Espanha S.L.U. 100 0 CCR USA Airport 83 33 ViaLagos 72 0 CCR S.A. 64 832 ViaQuatro 64 134 RodoAnel Oeste 21 275 Metrô Bahia 18 589 RodoNorte 3 178 Outras 3 103 TOTAL 1,796 4,169
  • 13. 13 2Q17 Fundraising Concessionaire Date Amount (R$ MM) Debt Average Cost Maturity Metrô Bahia Apr-17 50.0 BNDES TJLP + 3.18% Oct-42 ViaRio (66.66%) Apr-17 288.6 Debentures CDI + 4.5% Nov-17 BH Airport Apr-17 20.0 BNDES TJLP + 2.4% Jul-17 Metrô Bahia May-17 250.0 Debentures 120% do CDI May-20 Via Quatro May-17 165.0 Debentures amendment CDI + 2.90% May-19 Via Quatro May-17 70.0 Debentures amendment CDI + 2.90% May-19 Via Quatro May-17 85.0 Debentures amendment CDI + 2.90% May-19 CCR Apr-17 375.2 Loan 4131 amendment 125% do CDI Mar-19 Total 1,303.8 Concessionaire Date Amount (R$ MM) Debt Average Cost Maturity CCR USA May-17 7.0 USD Credit Facility Libor 3M + 2.05% Feb-18 TAS May-17 5.0 USD Credit Facility Libor 3M + 2.05% Feb-18 Total 12.0 USD
  • 14. 7,859 8,081 9,562 9,826 10,413 10,734 12,423 12,971 13,945 13,261 14,443 10,759 11,961 9,665 11,084 2.0 2.0 2.3 2.4 2.5 2.5 3.0 3.0 3.1 2.2 2.4 1.8 1.8 1.8 1.8 -5.5 -4.5 -3.5 -2.5 -1.5 -0.5 0.5 1.5 2.5 3.5 5,000 7,000 9,000 11,000 13,000 15,000 17,000 19,000 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 1Q17 2Q17 Net Debt (R$ MM) Net Debt/EBITDA (x) 14 R$ MM Proforma Data IFRS 10 and 11 Debt Net Debt / EBITDA LTM R$ MM *LTM adjusted EBITDA since 3Q16 includes the sale of the stake in STP and one-off effects of the acquisition of stakes in ViaQuatro and ViaRio as of 2Q17, as mentioned in the costs section.
  • 15. 15 R$ MM Same basis R$ 97.2 MM * Net Income * Same-basis figures exclude: (i) STP, which was sold in 3Q16; (ii) new businesses, either non-operating, under assisted operation, or which were not included in the portfolio during at least one of the comparison periods: ViaRio and VLT; and (iii) one-off effects of the acquisition of stakes in ViaQuatro and ViaRio, in the net amounts of R$337.7 million and R$24.1 million, respectively, in 2Q17. Same basis (+195.8%) 146 288 667 (17.8) (362) 2Q16 Net Income 2Q17 Net Income New Projects One-off ViaQuatro and ViaRio 2Q17 Net Income Same Basis
  • 16. 16 1- The investments made by the Company, which will be reimbursed by the granting authority as monetary consideration or contribution, compose the financial assets. 2- Includes CCR, MTH, CPC and eliminations 3- Booking of site in the municipalities of Cajamar and Caieiras Investments and Maintenance 2Q17 1H17 2Q17 1H17 2Q17 1H17 2Q17 1H17 2Q17 1H17 NovaDutra 23.3 43.9 1.8 4.6 25.1 48.5 10.6 14.4 0.0 0.0 ViaLagos 0.4 1.4 0.2 0.3 0.6 1.7 0.1 0.1 0.0 0.0 RodoNorte (100%) 66.3 125.3 0.8 2.1 67.1 127.4 10.1 13.5 0.0 0.0 AutoBAn 31.2 59.1 1.3 5.2 32.5 64.3 28.1 45.6 0.0 0.0 ViaOeste 16.6 39.5 1.4 3.3 18.0 42.8 8.5 24.2 0.0 0.0 ViaQuatro (100%) 22.6 22.6 0.7 0.7 23.3 23.3 0.0 0.0 0.0 0.0 RodoAnel Oeste (100%) 17.6 28.3 0.5 1.1 18.1 29.4 0.0 0.0 0.0 0.0 Samm 16.7 16.7 2.2 3.1 18.9 19.8 0.0 0.0 0.0 0.0 SPVias 14.9 21.4 2.1 3.8 17.0 25.2 3.2 3.8 0.0 0.0 CAP 19.5 24.8 0.0 0.0 19.5 24.8 0.0 0.0 0.0 0.0 Barcas (0.1) (0.1) 0.0 0.0 (0.1) (0.1) 0.0 0.0 0.0 0.0 Metrô Bahia 219.6 517.5 1.8 3.6 221.4 521.1 0.0 0.0 341.6 560.0 BH Airport 20.7 72.6 1.3 8.6 22.0 81.2 0.0 0.0 0.0 0.0 MSVia 88.2 196.9 3.2 4.7 91.4 201.6 0.0 0.0 0.0 0.0 TAS 0.0 0.1 1.2 4.1 1.2 4.2 0.0 0.0 0.0 0.0 Renovias (40%) 0.2 0.2 0.4 1.2 0.6 1.4 1.9 1.9 0.0 0.0 ViaRio (66.66%) 0.6 1.6 1.0 1.1 1.6 2.7 0.0 0.0 0.0 0.0 VLT (24.93%) 86.6 84.4 0.0 0.0 86.6 84.4 0.0 0.0 32.1 38.2 Quito - Quiport (50%) 4.7 9.4 0.0 0.0 4.7 9.4 0.0 0.0 0.0 0.0 San José - Aeris (48.75%) 4.6 14.4 0.2 0.3 4.8 14.7 0.0 0.0 0.0 0.0 Others2 (6.4) (4.1) 1.8 4.7 (4.6) 0.6 0.0 0.0 0.0 0.0 Total 647.8 1,275.9 21.9 52.5 669.7 1,328.4 62.5 103.5 373.7 598.2 SPCP3 0.0 0.0 31.3 62.3 31.3 62.3 0.0 0.0 0.0 0.0 Intangible Assets Performad Maintenance R$ MM Improvements Performa Financial Asset1 Equipments and Others Total Maintenance Cost