SlideShare a Scribd company logo
1 of 19
Download to read offline
Earnings Results 4Q15
February, 2016
2
Disclaimer
This presentation may contain certain forward-looking projections and trends that neither
represent realized financial results nor historical information.
These forward-looking projections and trends are subject to risk and uncertainty, and
future results may differ materially from the projections. Many of these risks and
uncertainties are related to factors that are beyond CCR’s ability to control or to estimate,
such as market conditions, currency swings, the behavior of other market participants, the
actions of regulatory agencies, the ability of the company to continue to obtain financing,
changes in the political and social context in which CCR operates or economic trends or
conditions, including changes in the rate of inflation and changes in consumer confidence
on a global, national or regional scale.
Readers are advised not to fully trust these projections and trends. CCR is not obliged to
publish any revision of these projections and trends that should reflect new events or
circumstances after the realization of this presentation.
TRAFFIC:
Proforma consolidated traffic1,excluding Ponte and MSVia, fell by 2.8% in 4Q15.
TOLLS COLLECTED BY ELECTRONIC MEANS:
The number of STP users increased by 9.2% over December 2014, reaching 5,269,000 active tags.
ADJUSTED EBITDA:
Same-basis2 adjusted proforma EBITDA increased by 0.4%, with an margin of 59.8% (-3.6 p.p.).
NET INCOME:
Same-basis2 net income totaled R$249.9 million, a 19.1% reduction in 4Q15.
DIVIDENDS:
CCR’s management proposed to the Board of Directors the distribution of dividends of ~ R$0.28/share,
to be approved at the 2016 Annual Shareholders’ Meeting.
3
4Q15 Highlights
1 Including the proportional traffic of Renovias.
2 Same-basis amounts exclude: (i) new businesses, either non-operating or under assisted operation, during at least one of the comparison periods: Metrô Bahia and
MSVia; (ii) Ponte, whose agreement ended on May 31, 2015; (iii) non-recurring items from the acquisition of TAS in 4Q15 and the write-off of the balance of Retentions
related to payments to former shareholders of SPVias, in CPC, in compliance with contingent items of the sale and purchase agreement of that concessionaire in 4Q14;
and (iv) it excludes Controlar, ViaRio and VLT.
1- Net revenue excludes construction revenue.
2- Same-basis amounts exclude: (i) new businesses, either non-operating or under assisted operation, during at least one of the comparison periods: Metrô Bahia and
MSVia; (ii) Ponte, whose agreement ended on May 31, 2015; (iii) non-recurring items from the acquisition of TAS in 4Q15 and the write-off of the balance of Retentions
related to payments to former shareholders of SPVias, in CPC, in compliance with contingent items of the sale and purchase agreement of that concessionaire in 4Q14; and
(iv) in profit and pro-forma comparisons, it excludes Controlar, ViaRio and VLT.
3- Calculated by adding net revenue, construction revenue, costs of services and administrative expenses
4- The adjusted EBIT and EBITDA margins were calculated by dividing EBIT and EBITDA by net revenue, excluding construction revenue, as required by IFRS.
5- Calculated excluding non-cash expenses: depreciation and amortization, the provision for maintenance and the recognition of prepaid concession expenses.
4
Financial Highlights – 4Q15
Net Revenues1 1,526.5 1,691.1 10.8% 1,743.4 1,957.6 12.3%
Adjusted Net Revenues on the same basis2 1,473.9 1,561.1 5.9% 1,689.6 1,799.5 6.5%
Adjusted EBIT3 746.8 682.2 -8.7% 841.8 755.6 -10.2%
Adjusted EBIT Mg.4
48.9% 40.3% -8.6 p.p. 48.3% 38.6% -9.7 p.p.
EBIT on the same basis2 670.3 656.9 -2.0% 768.3 728.4 -5.2%
EBIT Mg. on the same basis2
45.5% 42.1% -3.4 p.p. 45.5% 40.5% -5.0 p.p.
Adjusted EBITDA5 1,026.1 984.5 -4.1% 1,153.4 1,108.0 -3.9%
Adjusted EBITDA Mg.4 67.2% 58.2% -9.0 p.p. 66.2% 56.6% -9.6 p.p.
Adjusted EBITDA on the same basis2 941.5 955.4 1.5% 1,071.8 1,076.4 0.4%
Adjusted EBITDA Mg. on the same basis2
63.9% 61.2% -2.7 p.p. 63.4% 59.8% -3.6 p.p.
Net Income 383.9 244.8 -36.2% 383.9 244.8 -36.2%
Net Income on the same basis2 308.9 249.9 -19.1% 308.9 249.9 -19.1%
4Q14 4Q15 Chg %Financial Indicators (R$ MM) 4Q14 4Q15 Chg %
IFRS Proforma
AutoBAn NovaDutra RodoNorte ViaLagos ViaOeste Renovias RodoAnel SPVias
-2.2
-10.7
1.9
-3.1 -1.5 -2.5 -2.0 -0.9
1.3 2.7
7.2
1.6 3.5
1.1
10.3
3.7
Traffic Toll Revenues
4Q10 4Q11 4Q12 4Q13 4Q14 4Q15
263,925
237,103
247,459 255,153
276,784 274,866
5
Traffic – Quarter Change (Proforma*)
Consolidated – Equivalent Vehicle
Revenue and traffic 4Q15 X 4Q14 (%)
* Information including Renovias which is contemplated in the proforma method.
Excluding Ponte
and MSVia
251,614 (-2.8%)
4Q12 4Q13 4Q14 4Q15
87% 85% 80% 77%
13% 15% 20% 23%
Toll Others
4Q12 4Q13 4Q14 4Q15
67% 69% 69% 69%
33% 31% 31% 31%
Electronic Cash
AutoBAn
24.7%
NovaDutra
15.4%
ViaOeste
12.1%
RodoNorte
8.2%
Airports
8.7%
SPVias
7.4%
STP
3.9%
MSVia
3.8%
RodoAnel
3.0%
ViaQuatro
3.0%
Renovias
2.0%
Barcas
1.9%
ViaLagos
1.4%
TAS
1.0%
Others
3.6%
6
Revenue Analysis (Proforma*)
Payment Means
Gross Operating Revenues Gross Revenue Breakdown
* Including the proportional results of jointly-owned subsidiaries.
4Q14 Depreciation
and
Amortization
Third-party
Services
Granting
Power and
Advanced
Expenses
Personnel
Costs
Construction
Costs
Maintenance
Provision
Other
Costs
4Q15 New
Projects
and Ponte
TAS
Acquisition
4Q15
Same
Basis
1,357
1,660
1,130
31 35 4 16
97 (8)
129 (521)
(9)
7
IFRS Costs Evolution (4Q15 X 4Q14)
Total Costs (R$ MM)
Construction
of Service
Roads and
Duplication
Direct Costs
TAS, BH
Airport and
NovaDutra
Wage
Increase
Performed
Work
(New Projects)
Same-basis
Cash Cost: R$
608 MM (+9.9%)
Reduction in the
Provision:
RodoNorte, AutoBAn
and ViaOeste
SPVias at 4Q14,
Inspection Budget and
Advertising
Campaigns
17% 8%
17% 22%
16%
(13)% 347%
4%
Same-basis
Cash Cost: R$
523 MM
4Q14
Proforma
EBITDA
4Q15
Proforma
EBITDA
New
Projects
and Ponte
Non-recurrents 4Q15
Proforma
EBITDA
Same
Basis
1,153
1,108 9 1,076(41)
8
Proforma EBITDA*
66.2%
of Mg.
56.6%
of Mg.
59.8%
of Mg.
* Same-basis amounts exclude: (i) new businesses, either non-operating or under assisted operation, during at least one of the comparison periods: Metrô Bahia and
MSVia; (ii) Ponte, whose agreement ended on May 31, 2015; (iii) non-recurring items from the acquisition of TAS in 4Q15 and the write-off of the balance of Retentions
related to payments to former shareholders of SPVias, in CPC, in compliance with contingent items of the sale and purchase agreement of that concessionaire in 4Q14;
and (iv) it excludes Controlar, ViaRio and VLT.
*
4Q14
Same basis
R$ MM 1,072
4Q15
Same basis
R$ MM 1,076
(+0,4%)
R$ MM
4Q14 Net
Financial Result
Income from
Hedge Operation
Monetaryvariation
on loans, financing
and debentures
MonetaryVariation
on Liabilities related
to the Granting
Power
ExchangeRate
Variation on Loans,
Financing and
Debentures
Present Value
Adjustment of
Maintenance
Provision and
Liabilitiesrelated to
the Granting Power
Interest on Loans,
Financing and
Debentures
Investment Income
and OtherIncome
Fair Value of
Hedge Operation
Others 4Q15 Net
Financial Result
(283.0)
(8.6) (416.4)
(12.7)
(55.7)
(19.3) 72,1
(1.4)
(45.7) 16.9
(78.8)
9
IFRS Financial Results
• Chg. of average CDI 4Q15 X 4Q14 = +3.0 p.p.
• Gross Debt = R$ 14.1 B (+23.0%)
47%
R$ MM
4Q14
Net
Income
4Q15
Net
Income
New
Projects
and Ponte
Non-recurrent
(Income)
4Q15
Net Income
Same
Basis
384
245 (1) 6 250
10
Net Income
R$ MM
Same basis
R$ 309 MM
* Same-basis amounts exclude: (i) new businesses, either non-operating or under assisted operation, during at least one of the comparison periods: Metrô Bahia
and MSVia; (ii) Ponte, whose agreement ended on May 31, 2015; (iii) non-recurring items from the acquisition of TAS in 4Q15 and the write-off of the balance of
Retentions related to payments to former shareholders of SPVias, in CPC, in compliance with contingent items of the sale and purchase agreement of that
concessionaire in 4Q14; and (iv) it excludes Controlar, ViaRio and VLT.
*
Same basis
R$ 250 MM
(-19%)
CDI
82.1%
TJLP
12.4%
IPCA
3.5%
USD
2.0%
CDI
55.8%
IPCA
18.7%
USD
13.2%
TJLP
12.4%
Gross hedged debt by indexer
11
Debt in December 31, 2015
Amortization Schedule (R$ MM)
Indebtedness and leverage position
• Total Gross Debt: R$ 14.3 Bn
(R$15.8 Bn proforma)
• Net Debt / EBITDA: 3.2x
(3.0x proforma)
Hedged
Not hedged
Gross debt by indexer
2016 2017 2018 2019 From
2020
4,804
1,982
905
-
450
1,203
240
CDI USD Others
1,4771,383
1,891
3,543
5,999
2016 2017 2018 2019 From
2020
4,804
1,982
905
-
450
1,203
240
CDI USD Others
1,4771,383
1,891
3,543
5,999
12
Debt Structure and Amortization
42% has already been
addressed
Amortization 2016 - 2017
* Expiration already equated through issues or contracts signed with BNDES.
Emissions since Oct/2015
• Nov/15: signature of the long-term loan agreement between
VLT and BNDES totaling R$747 million, with payment of R$650
million;
• Dec/15: signature of the long-term loan agreement
between Metrô Bahia and BNDES totaling R$2.0 billion,
with payment of R$1.0 billion;
• Dec/15: approval by the BNDES of a long-term loan
agreement for MSVia, totaling R$2.3 billion;
• Dec/15: signature of a bridge-loan agreement between BH
Airport and BNDES, totaling R$405 million, with payment of
R$50 million;
• Dec /15: R$400 million at CCR;
• Jan/16: R$1.2 billion at CPC; and
• Jan/16: R$110 million at CCR.
Amortization (R$ MM) 2016 2017
SPVias 1,277 35
CPC* 846 0
RodoAnel Oeste 797 835
CCR* 640 692
MSVia* 557 0
AutoBAn 547 540
Metrô Bahia* 535 610
ViaOeste 301 291
Barcas 198 0
TOTAL 5,698 3,002
TOTAL AMORTIZATION 5,999 3,543
13
4Q15 Funding
Concessionaire Date Value (R$ MM) Debt Average Cost Maturity
NovaDutra Oct/15 120.0 Loan 4131 LIBOR 3M + 1.69% p.a. Oct/17
ViaOeste Oct/15 116.4 Loan 4131 LIBOR 3M + 2.50% p.a. Oct/17
CCR Dec/15 400.0 Bond 124.10% of CDI Dec/18
SAMM Oct/15 54.0 Promissory Note 107.80% of CDI Apr/16
Barcas Oct/15 191.0 Promissory Note 113.00% of CDI Apr/16
ViaRio Oct/15 400.0 Bond CDI + 3.50% p.a. Apr/16
ViaRio Nov/15 130.0 CCB CDI + 3.91% p.a. Apr/16
VLT Nov/15 620.9 BNDES TJLP + 3.44% p.a. Nov/35
VLT Nov/15 29.0 BNDES 6.14% p.a. Nov/35
Metrô Bahia Oct/15 500.0 Bond CDI + 2.20% p.a. Oct/19
Metrô Bahia Dec/15 1050.9 BNDES TJLP + 3.18% p.a. Oct/42
Total 3,612.2
Concessionaire Date Value (R$ MM) Debt Average Cost Maturity
CCR USA Nov-15 25.0 Credit Facility LIBOR 6M + 3.45% p.a Nov-17
CCR España Nov-15 30.0 Credit Facility LIBOR 6M + 2.30 p.a Nov-17
Total 55.0
7,620 7,859 8,081
9,562 9,826
10,413 10,734
12,423
7,609
11,522
9,820
2.0 1.9 2.0 2.0
2.3 2.4 2.5 2.5
3.0
2.7
3.2
-2,5
-1,5
-0,5
0,5
1,5
2,5
3,5
4.000
6.000
8.000
10.000
12.000
14.000
16.000
18.000
20.000
4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 3Q15 4Q15
Net Debt (R$ MM) Net Debt/EBITDA (x)
14
Debt
Net Debt / EBITDA LTM
IFRS10 and 11Proforma Data
R$ MM
The leverage ratio reflects the need to invest in new business, …
... that had no cash flow generation at year-end.
15
Realized Investments and Maintenance
1- The investments made by the Company, which will be reimbursed by the granting authority as monetary consideration or contribution, compose the financial assets.
2- For 100% of the project, at 4Q15 the total investment was R$220.8 million, of which R$29.6 million is related to the portion of the Concessionaire and R$191.2
million to the Granting Authority.
3- Includes CCR, TAS, CPC, SPCP and eliminations.
4Q15 4Q15 4Q15 4Q15
AutoBAn 25.8 8.5 34.3 5.4 0.0
NovaDutra 37.5 5.2 42.6 13.6 0.0
ViaOeste 31.3 7.7 39.1 -0.4 0.0
RodoNorte (100%) 67.5 1.2 68.7 3.1 0.0
ViaLagos 1.7 0.4 2.1 0.0 0.0
SPVias 4.2 3.1 7.3 10.3 0.0
ViaQuatro (60%) 4.3 2.6 6.9 0.0 1.0
Renovias (40%) 0.3 0.6 0.9 3.4 0.0
RodoAnel (100%) 1.8 1.3 3.1 3.1 0.0
SAMM 12.1 4.3 16.4 0.0 0.0
ViaRio2
(33.33%) 29.6 0.0 29.6 0.0 0.0
Quito 12.5 0.4 12.8 0.0 0.0
San José 11.8 0.2 12.0 0.0 0.0
Curaçao 9.4 0.0 9.4 0.0 0.0
Barcas 0.5 0.4 0.9 0.0 0.0
VLT (24.88%) 22.4 0.7 23.0 0.0 21.8
Metrô Bahia 250.5 1.2 251.7 0.0 200.5
BH Airport 84.7 23.9 108.5 0.0 0.0
MSVia 105.9 24.4 130.3 0.0 0.0
STP (34.24%) 3.7 24.6 28.3 0.0 0.0
Other3
-3.4 11.6 8.2 0.0 0.0
Consolidated 713.9 122.3 836.2 38.3 223.3
R$ MM
Intangible Assets
Performed
maintenance
Improvements
Equipments and
Others
Total Maintenance Cost
4Q15
Proforma Financial
Asset1
16
2016 Estimated Investments and Maintenance
* Includes CCR, CPC, SPCP and eliminations.
Estimated
Maintenance
Metrô Bahia 2,614.7 1,350.4 1,264.4 0.0
MSVia 591.9 0.0 591.9 0.0
BH Airport (100%) 715.8 0.0 715.8 0.0
ViaRio (33.33%) 176.7 134.8 41.9 3.7
VLT (24.88%) 111.9 83.1 28.8 0.0
NovaDutra 180.5 0.0 180.5 47.1
AutoBAn 148.4 0.0 148.4 50.5
RodoNorte (100%) 235.2 0.0 235.2 25.1
ViaQuatro (60%) 357.0 0.0 357.0 0.0
ViaOeste 136.2 0.0 136.2 12.3
SPVias 51.4 0.0 51.4 24.9
ViaLagos 21.9 0.0 21.9 2.9
STP (34.24%) 15.2 0.0 15.2 0.0
RodoAnel Oeste (100%) 77.7 0.0 77.7 7.7
SAMM 39.6 0.0 39.6 0.0
Quito (50%) 58.0 0.0 58.0 0.0
San José (48.75%) 72.9 0.0 72.9 0.0
Curaçao (100%) 69.6 0.0 69.6 0.0
Barcas (100%) 5.4 0.0 5.4 0.0
Renovias (40%) 10.5 0.0 10.5 29.8
TAS 14.9 0.0 14.9 0.0
Others* 160.7 0.0 160.7 (25.3)
Total 5,866.1 1,568.2 4,297.8 178.8
Estimated investments
Contributions of
Granting
Powers
Net Total
Maintenance
Costs
2016 (E) - R$ MM Total
17
Wrap-up
2014 2015 2016¹
GDP +0.1% -4.1% -3.4%
Exchange (R$/US$) 3.66 3.90 4.36
Selic 11.75% 14.25% 14.25%
Industrial Production -3.2% -8.3% -4.4%
Unemployment 4.3% 6.9% ?
CCR Traffic² +2.5% -2.7% ?
CCR EBITDA³ +7.3% +4.8% ?
¹ Focus Bulletin of 02/19/2016.
² Same basis: excluding Ponte and MSVia in 2015.
³ Same basis: excluding new business and non-recurring described in the 4Q14 and 4Q15 releases.
Despite the challenging macro scenario in 2015 ...
18
Wrap-up
... The company continued to invest and increase the scope of business.
MSVia: beginning of toll collection on 09/14/2015 (37 days before expected)
Metrô Bahia: beggining of the commercial operation on 01/02/2016. Line 1
completed, with 8 stations and 12 km, operational since 02/11/2016
Successful financing - R$3.8 billion in 4Q15
BNDES: R$5.5 billion addressed (R$1.7 billion already disbursed)
R$3.6 billion in investments and maintenance in 2015
R$1.05 billion of dividends paid to shareholders in 2015
Acquisitions: (i) 70% of TAS; (ii) acquisition of additional interest in Quito Airport
and in the operator of referred airport and; (iii) increase in the interest held in
ViaQuatro
VLT and ViaRio: startup expected for April and May 2016, respectively
Presentation 4Q15 CCR

More Related Content

What's hot

What's hot (20)

Presentation 3Q17
Presentation 3Q17  Presentation 3Q17
Presentation 3Q17
 
Presentation 1Q15
Presentation 1Q15Presentation 1Q15
Presentation 1Q15
 
4Q17 Earnings Presentation
4Q17 Earnings Presentation4Q17 Earnings Presentation
4Q17 Earnings Presentation
 
2Q 2017 Results Telecom Italia Group
2Q 2017 Results Telecom Italia Group2Q 2017 Results Telecom Italia Group
2Q 2017 Results Telecom Italia Group
 
BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16
 
3Q 2017 Results Telecom Italia Group
3Q 2017 Results Telecom Italia Group3Q 2017 Results Telecom Italia Group
3Q 2017 Results Telecom Italia Group
 
1Q 2017 Results Telecom Italia Group
1Q 2017 Results Telecom Italia Group1Q 2017 Results Telecom Italia Group
1Q 2017 Results Telecom Italia Group
 
1Q18 Presentation
1Q18 Presentation1Q18 Presentation
1Q18 Presentation
 
TIM 3'Q16 Results
TIM 3'Q16 ResultsTIM 3'Q16 Results
TIM 3'Q16 Results
 
CCR | Presentation 2Q14
CCR | Presentation 2Q14CCR | Presentation 2Q14
CCR | Presentation 2Q14
 
TIM FY’16 and New Plan: A Transforming Company
TIM FY’16 and New Plan: A Transforming CompanyTIM FY’16 and New Plan: A Transforming Company
TIM FY’16 and New Plan: A Transforming Company
 
4 t15 arezzo_apresentacao_call ing
4 t15 arezzo_apresentacao_call ing4 t15 arezzo_apresentacao_call ing
4 t15 arezzo_apresentacao_call ing
 
CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18
 
Presentation 1Q14
Presentation 1Q14Presentation 1Q14
Presentation 1Q14
 
Ppt 2 q15 eng vfinal
Ppt 2 q15 eng vfinalPpt 2 q15 eng vfinal
Ppt 2 q15 eng vfinal
 
3Q 2015 Financial Results
3Q 2015 Financial Results 3Q 2015 Financial Results
3Q 2015 Financial Results
 
First Quarter Results 2015
First Quarter Results 2015First Quarter Results 2015
First Quarter Results 2015
 
Interim Report at March 31 2017
Interim Report at March 31 2017Interim Report at March 31 2017
Interim Report at March 31 2017
 
Earnings Release Presentation - First Quarter 2010 (1Q10).
Earnings Release Presentation - First Quarter 2010 (1Q10).Earnings Release Presentation - First Quarter 2010 (1Q10).
Earnings Release Presentation - First Quarter 2010 (1Q10).
 
2Q18 Presentation
2Q18 Presentation2Q18 Presentation
2Q18 Presentation
 

Similar to Presentation 4Q15 CCR

BBVA 1Q16 Results
BBVA 1Q16 ResultsBBVA 1Q16 Results
BBVA 1Q16 ResultsBBVA
 
4Q15 BBVA Results
4Q15 BBVA Results 4Q15 BBVA Results
4Q15 BBVA Results BBVA
 
Vidrala FY2015 Results
Vidrala  FY2015 ResultsVidrala  FY2015 Results
Vidrala FY2015 ResultsVidrala
 
2Q18 Corporate Presentation
2Q18 Corporate Presentation2Q18 Corporate Presentation
2Q18 Corporate PresentationBBVA
 
BBVA Results Presentation 2Q16
BBVA Results Presentation 2Q16BBVA Results Presentation 2Q16
BBVA Results Presentation 2Q16BBVA
 
Results Presentation 2Q18
Results Presentation 2Q18Results Presentation 2Q18
Results Presentation 2Q18BBVA
 
FY 2015 Preliminary Results & 2016-2018 Plan Update
FY 2015 Preliminary Results & 2016-2018 Plan UpdateFY 2015 Preliminary Results & 2016-2018 Plan Update
FY 2015 Preliminary Results & 2016-2018 Plan UpdateGruppo TIM
 
Preliminary results-presentation-fy20
Preliminary results-presentation-fy20Preliminary results-presentation-fy20
Preliminary results-presentation-fy20Redcentric
 
2015 Second Quarter Results
2015 Second Quarter Results 2015 Second Quarter Results
2015 Second Quarter Results BBVA
 
3Q2015 Results Presentation
3Q2015 Results Presentation3Q2015 Results Presentation
3Q2015 Results PresentationBBVA
 
Third Quarter 2016 Investor Presentation
Third Quarter 2016 Investor PresentationThird Quarter 2016 Investor Presentation
Third Quarter 2016 Investor Presentationevine2015
 
Aggiornamento Business Plan FCA 2014-2018
Aggiornamento Business Plan FCA 2014-2018Aggiornamento Business Plan FCA 2014-2018
Aggiornamento Business Plan FCA 2014-2018Mirco Magni
 
Markit q1'15 results presentation
Markit q1'15 results presentationMarkit q1'15 results presentation
Markit q1'15 results presentationInvestorMarkit
 
4Q16/2016 Results Presentation - CPFL Energia
4Q16/2016 Results Presentation - CPFL Energia4Q16/2016 Results Presentation - CPFL Energia
4Q16/2016 Results Presentation - CPFL EnergiaCPFL RI
 

Similar to Presentation 4Q15 CCR (20)

Presentation 3Q15 - CCR
Presentation 3Q15 - CCRPresentation 3Q15 - CCR
Presentation 3Q15 - CCR
 
Presentations 2Q17
Presentations 2Q17Presentations 2Q17
Presentations 2Q17
 
BBVA 1Q16 Results
BBVA 1Q16 ResultsBBVA 1Q16 Results
BBVA 1Q16 Results
 
4Q15 BBVA Results
4Q15 BBVA Results 4Q15 BBVA Results
4Q15 BBVA Results
 
Vidrala FY2015 Results
Vidrala  FY2015 ResultsVidrala  FY2015 Results
Vidrala FY2015 Results
 
2Q18 Corporate Presentation
2Q18 Corporate Presentation2Q18 Corporate Presentation
2Q18 Corporate Presentation
 
BBVA Results Presentation 2Q16
BBVA Results Presentation 2Q16BBVA Results Presentation 2Q16
BBVA Results Presentation 2Q16
 
Presentation 1Q13
Presentation 1Q13Presentation 1Q13
Presentation 1Q13
 
Results Presentation 2Q18
Results Presentation 2Q18Results Presentation 2Q18
Results Presentation 2Q18
 
Presentation 3Q14
Presentation 3Q14Presentation 3Q14
Presentation 3Q14
 
FY 2015 Preliminary Results & 2016-2018 Plan Update
FY 2015 Preliminary Results & 2016-2018 Plan UpdateFY 2015 Preliminary Results & 2016-2018 Plan Update
FY 2015 Preliminary Results & 2016-2018 Plan Update
 
Preliminary results-presentation-fy20
Preliminary results-presentation-fy20Preliminary results-presentation-fy20
Preliminary results-presentation-fy20
 
2015 Second Quarter Results
2015 Second Quarter Results 2015 Second Quarter Results
2015 Second Quarter Results
 
3Q2015 Results Presentation
3Q2015 Results Presentation3Q2015 Results Presentation
3Q2015 Results Presentation
 
Third Quarter 2016 Investor Presentation
Third Quarter 2016 Investor PresentationThird Quarter 2016 Investor Presentation
Third Quarter 2016 Investor Presentation
 
Aggiornamento Business Plan FCA 2014-2018
Aggiornamento Business Plan FCA 2014-2018Aggiornamento Business Plan FCA 2014-2018
Aggiornamento Business Plan FCA 2014-2018
 
Presentation 3Q13
Presentation 3Q13Presentation 3Q13
Presentation 3Q13
 
Markit q1'15 results presentation
Markit q1'15 results presentationMarkit q1'15 results presentation
Markit q1'15 results presentation
 
Qub presentation
Qub presentationQub presentation
Qub presentation
 
4Q16/2016 Results Presentation - CPFL Energia
4Q16/2016 Results Presentation - CPFL Energia4Q16/2016 Results Presentation - CPFL Energia
4Q16/2016 Results Presentation - CPFL Energia
 

More from CCR Relações com Investidores (18)

Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18
 
Apresentação 2T18
Apresentação 2T18Apresentação 2T18
Apresentação 2T18
 
Apresentação 1T18
Apresentação 1T18Apresentação 1T18
Apresentação 1T18
 
Apresentação 4T17
Apresentação 4T17Apresentação 4T17
Apresentação 4T17
 
CCR Day 13 Presentation
CCR Day 13 Presentation CCR Day 13 Presentation
CCR Day 13 Presentation
 
CCR Day 13
CCR Day 13 CCR Day 13
CCR Day 13
 
Apresentação 3T17
Apresentação 3T17Apresentação 3T17
Apresentação 3T17
 
Apresentação 2T17
Apresentação 2T17Apresentação 2T17
Apresentação 2T17
 
Apresentação 2 t17
Apresentação 2 t17Apresentação 2 t17
Apresentação 2 t17
 
Apresentação 1T17
Apresentação 1T17Apresentação 1T17
Apresentação 1T17
 
Apresentação 4 t16
Apresentação 4 t16  Apresentação 4 t16
Apresentação 4 t16
 
Ccro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_portCcro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_port
 
Ccro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_engCcro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_eng
 
Apresentação 3T16
Apresentação 3T16Apresentação 3T16
Apresentação 3T16
 
Apresentação 2T16
Apresentação 2T16Apresentação 2T16
Apresentação 2T16
 
Apresentação 1T16
Apresentação 1T16Apresentação 1T16
Apresentação 1T16
 
Apresentação 4T15 CCR
Apresentação 4T15 CCRApresentação 4T15 CCR
Apresentação 4T15 CCR
 
CCR DAY 11_Eng
CCR DAY 11_EngCCR DAY 11_Eng
CCR DAY 11_Eng
 

Recently uploaded

VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...Suhani Kapoor
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...shivangimorya083
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130Suhani Kapoor
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designsegoetzinger
 
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办fqiuho152
 
Andheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot ModelsAndheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot Modelshematsharma006
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证rjrjkk
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...makika9823
 
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdfHenry Tapper
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spiritegoetzinger
 
The Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarThe Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarHarsh Kumar
 
Attachment Of Assets......................
Attachment Of Assets......................Attachment Of Assets......................
Attachment Of Assets......................AmanBajaj36
 
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一S SDS
 
Financial institutions facilitate financing, economic transactions, issue fun...
Financial institutions facilitate financing, economic transactions, issue fun...Financial institutions facilitate financing, economic transactions, issue fun...
Financial institutions facilitate financing, economic transactions, issue fun...Avanish Goel
 
House of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview documentHouse of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview documentHenry Tapper
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfshaunmashale756
 
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...Henry Tapper
 
Vp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsAppVp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsAppmiss dipika
 

Recently uploaded (20)

VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
 
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
 
Andheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot ModelsAndheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot Models
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
 
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
 
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdf
 
🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spirit
 
The Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarThe Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh Kumar
 
Attachment Of Assets......................
Attachment Of Assets......................Attachment Of Assets......................
Attachment Of Assets......................
 
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
 
Financial institutions facilitate financing, economic transactions, issue fun...
Financial institutions facilitate financing, economic transactions, issue fun...Financial institutions facilitate financing, economic transactions, issue fun...
Financial institutions facilitate financing, economic transactions, issue fun...
 
House of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview documentHouse of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview document
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdf
 
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
 
Vp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsAppVp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsApp
 

Presentation 4Q15 CCR

  • 2. 2 Disclaimer This presentation may contain certain forward-looking projections and trends that neither represent realized financial results nor historical information. These forward-looking projections and trends are subject to risk and uncertainty, and future results may differ materially from the projections. Many of these risks and uncertainties are related to factors that are beyond CCR’s ability to control or to estimate, such as market conditions, currency swings, the behavior of other market participants, the actions of regulatory agencies, the ability of the company to continue to obtain financing, changes in the political and social context in which CCR operates or economic trends or conditions, including changes in the rate of inflation and changes in consumer confidence on a global, national or regional scale. Readers are advised not to fully trust these projections and trends. CCR is not obliged to publish any revision of these projections and trends that should reflect new events or circumstances after the realization of this presentation.
  • 3. TRAFFIC: Proforma consolidated traffic1,excluding Ponte and MSVia, fell by 2.8% in 4Q15. TOLLS COLLECTED BY ELECTRONIC MEANS: The number of STP users increased by 9.2% over December 2014, reaching 5,269,000 active tags. ADJUSTED EBITDA: Same-basis2 adjusted proforma EBITDA increased by 0.4%, with an margin of 59.8% (-3.6 p.p.). NET INCOME: Same-basis2 net income totaled R$249.9 million, a 19.1% reduction in 4Q15. DIVIDENDS: CCR’s management proposed to the Board of Directors the distribution of dividends of ~ R$0.28/share, to be approved at the 2016 Annual Shareholders’ Meeting. 3 4Q15 Highlights 1 Including the proportional traffic of Renovias. 2 Same-basis amounts exclude: (i) new businesses, either non-operating or under assisted operation, during at least one of the comparison periods: Metrô Bahia and MSVia; (ii) Ponte, whose agreement ended on May 31, 2015; (iii) non-recurring items from the acquisition of TAS in 4Q15 and the write-off of the balance of Retentions related to payments to former shareholders of SPVias, in CPC, in compliance with contingent items of the sale and purchase agreement of that concessionaire in 4Q14; and (iv) it excludes Controlar, ViaRio and VLT.
  • 4. 1- Net revenue excludes construction revenue. 2- Same-basis amounts exclude: (i) new businesses, either non-operating or under assisted operation, during at least one of the comparison periods: Metrô Bahia and MSVia; (ii) Ponte, whose agreement ended on May 31, 2015; (iii) non-recurring items from the acquisition of TAS in 4Q15 and the write-off of the balance of Retentions related to payments to former shareholders of SPVias, in CPC, in compliance with contingent items of the sale and purchase agreement of that concessionaire in 4Q14; and (iv) in profit and pro-forma comparisons, it excludes Controlar, ViaRio and VLT. 3- Calculated by adding net revenue, construction revenue, costs of services and administrative expenses 4- The adjusted EBIT and EBITDA margins were calculated by dividing EBIT and EBITDA by net revenue, excluding construction revenue, as required by IFRS. 5- Calculated excluding non-cash expenses: depreciation and amortization, the provision for maintenance and the recognition of prepaid concession expenses. 4 Financial Highlights – 4Q15 Net Revenues1 1,526.5 1,691.1 10.8% 1,743.4 1,957.6 12.3% Adjusted Net Revenues on the same basis2 1,473.9 1,561.1 5.9% 1,689.6 1,799.5 6.5% Adjusted EBIT3 746.8 682.2 -8.7% 841.8 755.6 -10.2% Adjusted EBIT Mg.4 48.9% 40.3% -8.6 p.p. 48.3% 38.6% -9.7 p.p. EBIT on the same basis2 670.3 656.9 -2.0% 768.3 728.4 -5.2% EBIT Mg. on the same basis2 45.5% 42.1% -3.4 p.p. 45.5% 40.5% -5.0 p.p. Adjusted EBITDA5 1,026.1 984.5 -4.1% 1,153.4 1,108.0 -3.9% Adjusted EBITDA Mg.4 67.2% 58.2% -9.0 p.p. 66.2% 56.6% -9.6 p.p. Adjusted EBITDA on the same basis2 941.5 955.4 1.5% 1,071.8 1,076.4 0.4% Adjusted EBITDA Mg. on the same basis2 63.9% 61.2% -2.7 p.p. 63.4% 59.8% -3.6 p.p. Net Income 383.9 244.8 -36.2% 383.9 244.8 -36.2% Net Income on the same basis2 308.9 249.9 -19.1% 308.9 249.9 -19.1% 4Q14 4Q15 Chg %Financial Indicators (R$ MM) 4Q14 4Q15 Chg % IFRS Proforma
  • 5. AutoBAn NovaDutra RodoNorte ViaLagos ViaOeste Renovias RodoAnel SPVias -2.2 -10.7 1.9 -3.1 -1.5 -2.5 -2.0 -0.9 1.3 2.7 7.2 1.6 3.5 1.1 10.3 3.7 Traffic Toll Revenues 4Q10 4Q11 4Q12 4Q13 4Q14 4Q15 263,925 237,103 247,459 255,153 276,784 274,866 5 Traffic – Quarter Change (Proforma*) Consolidated – Equivalent Vehicle Revenue and traffic 4Q15 X 4Q14 (%) * Information including Renovias which is contemplated in the proforma method. Excluding Ponte and MSVia 251,614 (-2.8%)
  • 6. 4Q12 4Q13 4Q14 4Q15 87% 85% 80% 77% 13% 15% 20% 23% Toll Others 4Q12 4Q13 4Q14 4Q15 67% 69% 69% 69% 33% 31% 31% 31% Electronic Cash AutoBAn 24.7% NovaDutra 15.4% ViaOeste 12.1% RodoNorte 8.2% Airports 8.7% SPVias 7.4% STP 3.9% MSVia 3.8% RodoAnel 3.0% ViaQuatro 3.0% Renovias 2.0% Barcas 1.9% ViaLagos 1.4% TAS 1.0% Others 3.6% 6 Revenue Analysis (Proforma*) Payment Means Gross Operating Revenues Gross Revenue Breakdown * Including the proportional results of jointly-owned subsidiaries.
  • 7. 4Q14 Depreciation and Amortization Third-party Services Granting Power and Advanced Expenses Personnel Costs Construction Costs Maintenance Provision Other Costs 4Q15 New Projects and Ponte TAS Acquisition 4Q15 Same Basis 1,357 1,660 1,130 31 35 4 16 97 (8) 129 (521) (9) 7 IFRS Costs Evolution (4Q15 X 4Q14) Total Costs (R$ MM) Construction of Service Roads and Duplication Direct Costs TAS, BH Airport and NovaDutra Wage Increase Performed Work (New Projects) Same-basis Cash Cost: R$ 608 MM (+9.9%) Reduction in the Provision: RodoNorte, AutoBAn and ViaOeste SPVias at 4Q14, Inspection Budget and Advertising Campaigns 17% 8% 17% 22% 16% (13)% 347% 4% Same-basis Cash Cost: R$ 523 MM
  • 8. 4Q14 Proforma EBITDA 4Q15 Proforma EBITDA New Projects and Ponte Non-recurrents 4Q15 Proforma EBITDA Same Basis 1,153 1,108 9 1,076(41) 8 Proforma EBITDA* 66.2% of Mg. 56.6% of Mg. 59.8% of Mg. * Same-basis amounts exclude: (i) new businesses, either non-operating or under assisted operation, during at least one of the comparison periods: Metrô Bahia and MSVia; (ii) Ponte, whose agreement ended on May 31, 2015; (iii) non-recurring items from the acquisition of TAS in 4Q15 and the write-off of the balance of Retentions related to payments to former shareholders of SPVias, in CPC, in compliance with contingent items of the sale and purchase agreement of that concessionaire in 4Q14; and (iv) it excludes Controlar, ViaRio and VLT. * 4Q14 Same basis R$ MM 1,072 4Q15 Same basis R$ MM 1,076 (+0,4%) R$ MM
  • 9. 4Q14 Net Financial Result Income from Hedge Operation Monetaryvariation on loans, financing and debentures MonetaryVariation on Liabilities related to the Granting Power ExchangeRate Variation on Loans, Financing and Debentures Present Value Adjustment of Maintenance Provision and Liabilitiesrelated to the Granting Power Interest on Loans, Financing and Debentures Investment Income and OtherIncome Fair Value of Hedge Operation Others 4Q15 Net Financial Result (283.0) (8.6) (416.4) (12.7) (55.7) (19.3) 72,1 (1.4) (45.7) 16.9 (78.8) 9 IFRS Financial Results • Chg. of average CDI 4Q15 X 4Q14 = +3.0 p.p. • Gross Debt = R$ 14.1 B (+23.0%) 47% R$ MM
  • 10. 4Q14 Net Income 4Q15 Net Income New Projects and Ponte Non-recurrent (Income) 4Q15 Net Income Same Basis 384 245 (1) 6 250 10 Net Income R$ MM Same basis R$ 309 MM * Same-basis amounts exclude: (i) new businesses, either non-operating or under assisted operation, during at least one of the comparison periods: Metrô Bahia and MSVia; (ii) Ponte, whose agreement ended on May 31, 2015; (iii) non-recurring items from the acquisition of TAS in 4Q15 and the write-off of the balance of Retentions related to payments to former shareholders of SPVias, in CPC, in compliance with contingent items of the sale and purchase agreement of that concessionaire in 4Q14; and (iv) it excludes Controlar, ViaRio and VLT. * Same basis R$ 250 MM (-19%)
  • 11. CDI 82.1% TJLP 12.4% IPCA 3.5% USD 2.0% CDI 55.8% IPCA 18.7% USD 13.2% TJLP 12.4% Gross hedged debt by indexer 11 Debt in December 31, 2015 Amortization Schedule (R$ MM) Indebtedness and leverage position • Total Gross Debt: R$ 14.3 Bn (R$15.8 Bn proforma) • Net Debt / EBITDA: 3.2x (3.0x proforma) Hedged Not hedged Gross debt by indexer 2016 2017 2018 2019 From 2020 4,804 1,982 905 - 450 1,203 240 CDI USD Others 1,4771,383 1,891 3,543 5,999 2016 2017 2018 2019 From 2020 4,804 1,982 905 - 450 1,203 240 CDI USD Others 1,4771,383 1,891 3,543 5,999
  • 12. 12 Debt Structure and Amortization 42% has already been addressed Amortization 2016 - 2017 * Expiration already equated through issues or contracts signed with BNDES. Emissions since Oct/2015 • Nov/15: signature of the long-term loan agreement between VLT and BNDES totaling R$747 million, with payment of R$650 million; • Dec/15: signature of the long-term loan agreement between Metrô Bahia and BNDES totaling R$2.0 billion, with payment of R$1.0 billion; • Dec/15: approval by the BNDES of a long-term loan agreement for MSVia, totaling R$2.3 billion; • Dec/15: signature of a bridge-loan agreement between BH Airport and BNDES, totaling R$405 million, with payment of R$50 million; • Dec /15: R$400 million at CCR; • Jan/16: R$1.2 billion at CPC; and • Jan/16: R$110 million at CCR. Amortization (R$ MM) 2016 2017 SPVias 1,277 35 CPC* 846 0 RodoAnel Oeste 797 835 CCR* 640 692 MSVia* 557 0 AutoBAn 547 540 Metrô Bahia* 535 610 ViaOeste 301 291 Barcas 198 0 TOTAL 5,698 3,002 TOTAL AMORTIZATION 5,999 3,543
  • 13. 13 4Q15 Funding Concessionaire Date Value (R$ MM) Debt Average Cost Maturity NovaDutra Oct/15 120.0 Loan 4131 LIBOR 3M + 1.69% p.a. Oct/17 ViaOeste Oct/15 116.4 Loan 4131 LIBOR 3M + 2.50% p.a. Oct/17 CCR Dec/15 400.0 Bond 124.10% of CDI Dec/18 SAMM Oct/15 54.0 Promissory Note 107.80% of CDI Apr/16 Barcas Oct/15 191.0 Promissory Note 113.00% of CDI Apr/16 ViaRio Oct/15 400.0 Bond CDI + 3.50% p.a. Apr/16 ViaRio Nov/15 130.0 CCB CDI + 3.91% p.a. Apr/16 VLT Nov/15 620.9 BNDES TJLP + 3.44% p.a. Nov/35 VLT Nov/15 29.0 BNDES 6.14% p.a. Nov/35 Metrô Bahia Oct/15 500.0 Bond CDI + 2.20% p.a. Oct/19 Metrô Bahia Dec/15 1050.9 BNDES TJLP + 3.18% p.a. Oct/42 Total 3,612.2 Concessionaire Date Value (R$ MM) Debt Average Cost Maturity CCR USA Nov-15 25.0 Credit Facility LIBOR 6M + 3.45% p.a Nov-17 CCR España Nov-15 30.0 Credit Facility LIBOR 6M + 2.30 p.a Nov-17 Total 55.0
  • 14. 7,620 7,859 8,081 9,562 9,826 10,413 10,734 12,423 7,609 11,522 9,820 2.0 1.9 2.0 2.0 2.3 2.4 2.5 2.5 3.0 2.7 3.2 -2,5 -1,5 -0,5 0,5 1,5 2,5 3,5 4.000 6.000 8.000 10.000 12.000 14.000 16.000 18.000 20.000 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 3Q15 4Q15 Net Debt (R$ MM) Net Debt/EBITDA (x) 14 Debt Net Debt / EBITDA LTM IFRS10 and 11Proforma Data R$ MM The leverage ratio reflects the need to invest in new business, … ... that had no cash flow generation at year-end.
  • 15. 15 Realized Investments and Maintenance 1- The investments made by the Company, which will be reimbursed by the granting authority as monetary consideration or contribution, compose the financial assets. 2- For 100% of the project, at 4Q15 the total investment was R$220.8 million, of which R$29.6 million is related to the portion of the Concessionaire and R$191.2 million to the Granting Authority. 3- Includes CCR, TAS, CPC, SPCP and eliminations. 4Q15 4Q15 4Q15 4Q15 AutoBAn 25.8 8.5 34.3 5.4 0.0 NovaDutra 37.5 5.2 42.6 13.6 0.0 ViaOeste 31.3 7.7 39.1 -0.4 0.0 RodoNorte (100%) 67.5 1.2 68.7 3.1 0.0 ViaLagos 1.7 0.4 2.1 0.0 0.0 SPVias 4.2 3.1 7.3 10.3 0.0 ViaQuatro (60%) 4.3 2.6 6.9 0.0 1.0 Renovias (40%) 0.3 0.6 0.9 3.4 0.0 RodoAnel (100%) 1.8 1.3 3.1 3.1 0.0 SAMM 12.1 4.3 16.4 0.0 0.0 ViaRio2 (33.33%) 29.6 0.0 29.6 0.0 0.0 Quito 12.5 0.4 12.8 0.0 0.0 San José 11.8 0.2 12.0 0.0 0.0 Curaçao 9.4 0.0 9.4 0.0 0.0 Barcas 0.5 0.4 0.9 0.0 0.0 VLT (24.88%) 22.4 0.7 23.0 0.0 21.8 Metrô Bahia 250.5 1.2 251.7 0.0 200.5 BH Airport 84.7 23.9 108.5 0.0 0.0 MSVia 105.9 24.4 130.3 0.0 0.0 STP (34.24%) 3.7 24.6 28.3 0.0 0.0 Other3 -3.4 11.6 8.2 0.0 0.0 Consolidated 713.9 122.3 836.2 38.3 223.3 R$ MM Intangible Assets Performed maintenance Improvements Equipments and Others Total Maintenance Cost 4Q15 Proforma Financial Asset1
  • 16. 16 2016 Estimated Investments and Maintenance * Includes CCR, CPC, SPCP and eliminations. Estimated Maintenance Metrô Bahia 2,614.7 1,350.4 1,264.4 0.0 MSVia 591.9 0.0 591.9 0.0 BH Airport (100%) 715.8 0.0 715.8 0.0 ViaRio (33.33%) 176.7 134.8 41.9 3.7 VLT (24.88%) 111.9 83.1 28.8 0.0 NovaDutra 180.5 0.0 180.5 47.1 AutoBAn 148.4 0.0 148.4 50.5 RodoNorte (100%) 235.2 0.0 235.2 25.1 ViaQuatro (60%) 357.0 0.0 357.0 0.0 ViaOeste 136.2 0.0 136.2 12.3 SPVias 51.4 0.0 51.4 24.9 ViaLagos 21.9 0.0 21.9 2.9 STP (34.24%) 15.2 0.0 15.2 0.0 RodoAnel Oeste (100%) 77.7 0.0 77.7 7.7 SAMM 39.6 0.0 39.6 0.0 Quito (50%) 58.0 0.0 58.0 0.0 San José (48.75%) 72.9 0.0 72.9 0.0 Curaçao (100%) 69.6 0.0 69.6 0.0 Barcas (100%) 5.4 0.0 5.4 0.0 Renovias (40%) 10.5 0.0 10.5 29.8 TAS 14.9 0.0 14.9 0.0 Others* 160.7 0.0 160.7 (25.3) Total 5,866.1 1,568.2 4,297.8 178.8 Estimated investments Contributions of Granting Powers Net Total Maintenance Costs 2016 (E) - R$ MM Total
  • 17. 17 Wrap-up 2014 2015 2016¹ GDP +0.1% -4.1% -3.4% Exchange (R$/US$) 3.66 3.90 4.36 Selic 11.75% 14.25% 14.25% Industrial Production -3.2% -8.3% -4.4% Unemployment 4.3% 6.9% ? CCR Traffic² +2.5% -2.7% ? CCR EBITDA³ +7.3% +4.8% ? ¹ Focus Bulletin of 02/19/2016. ² Same basis: excluding Ponte and MSVia in 2015. ³ Same basis: excluding new business and non-recurring described in the 4Q14 and 4Q15 releases. Despite the challenging macro scenario in 2015 ...
  • 18. 18 Wrap-up ... The company continued to invest and increase the scope of business. MSVia: beginning of toll collection on 09/14/2015 (37 days before expected) Metrô Bahia: beggining of the commercial operation on 01/02/2016. Line 1 completed, with 8 stations and 12 km, operational since 02/11/2016 Successful financing - R$3.8 billion in 4Q15 BNDES: R$5.5 billion addressed (R$1.7 billion already disbursed) R$3.6 billion in investments and maintenance in 2015 R$1.05 billion of dividends paid to shareholders in 2015 Acquisitions: (i) 70% of TAS; (ii) acquisition of additional interest in Quito Airport and in the operator of referred airport and; (iii) increase in the interest held in ViaQuatro VLT and ViaRio: startup expected for April and May 2016, respectively