SlideShare a Scribd company logo
1 of 28
Steel Authority of India Limited (SAIL) Presented by: Smruti Kasulwar Anumita Mukherjee
Topics to be covered ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
[object Object]
[object Object],[object Object],[object Object],[object Object],About SAIL
[object Object]
 
History
[object Object],[object Object],[object Object]
 
 
Raw Materials &Manufacturing process
Raw material Consumption in thousand tonnes   1.5MT stage Lump Iron Ore 1240 Iron Ore fines 2930 Limestone for sinter plant 1185 Limestone for lime & dolomite shop 443 Manganese Ore  140 Dolomite for lime & dolomite shop 57 Quartzite 90 Coking Coal 3344 Ferro Alloys 14.8 Bauxite 17 Quartzite sand for foundries 12.4 Maudling clays 5.8 Muddling for thermal power plant 231
Coal SINTER PLANT HR CF PIG CASTING M/C PIG IRON HOT STRIP MILL CC Slabs BOF Lime stone Iron ore HR plates/Sheet HR Coils for sale PROCESS FLOW OF BOKARO STEEL PLANT PICKLING LINES ANNEALING LINES GALVANALISING LINES GPGC CR COILS/SHEET COKE OVENS BLAST FURNACE CRM INGOT  Rolled Slab SLABBIN G MILL TMBP COILS
 
Marketing Strategies ,[object Object],[object Object],[object Object],[object Object]
 
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
[object Object],[object Object],[object Object],[object Object],[object Object]
HR Strategies
HR Strategies ,[object Object],[object Object],[object Object],[object Object]
 
Balance Sheet & Financial Ratios
 
Profit loss account             Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Income                     Operating income 43,798.58 39,958.67 34,328.77 28,200.48 28,714.30 Expenses                     Material consumed 22,042.58 16,821.39 15,963.13 13,903.23 11,155.33 Manufacturing expenses  3,762.77 3,317.74 2,925.43 2,793.45 2,427.11 Personnel expenses 8,401.73 7,919.28 5,087.76 4,156.97 3,811.75 Selling expenses 935.68 1,143.90 1,066.73 1,108.12 971.78 Adminstrative expenses 1,644.78 1,321.44 1,064.29 1,035.99 780.67 Expenses capitalised -1,930.40 -1,832.22 -1,423.08 -1,352.05 -921.71 Cost of sales 34,857.14 28,691.53 24,684.26 21,645.71 18,224.93 Operating profit 8,941.44 11,267.14 9,644.51 6,554.77 10,489.37 Other recurring income 2,279.89 1,539.69 1,354.96 892.3 676.55 Adjusted PBDIT 11,221.33 12,806.83 10,999.47 7,447.07 11,165.92 Financial expenses 253.24 250.94 332.13 467.76 605.05 Depreciation  1,285.12 1,235.48 1,211.48 1,207.30 1,126.95 Other write offs 128.02 75.49 128.59 181.44 184.89 Adjusted PBT 9,554.95 11,244.92 9,327.27 5,590.57 9,249.03 Tax charges  3,284.28 3,934.65 3,253.80 1,694.36 2,592.37 Adjusted PAT 6,270.67 7,310.27 6,073.47 3,896.21 6,656.66 Non recurring items -277.12 161.9 53.75 45.64 -14.35 Other non cash adjustments 181.26 64.61 60.57 71.12 174.66 Reported net profit 6,174.81 7,536.78 6,187.79 4,012.97 6,816.97 Earnigs before appropriation 22,052.47 18,348.43 12,886.63 7,861.47 6,839.66 Equity dividend 1,073.90 1,528.25 1,280.42 826.08 1,363.03 Preference dividend - - - - - Dividend tax 181.26 258.91 197.98 115.86 185.24 Retained earnings 20,797.31 16,561.27 11,408.23 6,919.53 5,291.39
  Sales 34,857.14 Less Variable Cost     Financial expenses 253.24   Material consumed 22,042.58   Manufacturing expenses  3,762.77   Personnel expenses 8,401.73     34460.32   Contribution 397.00 Less Fixed Cost     Selling expenses 935.68   Adminstrative expenses 1,644.78     2580.46   Loss -2,183.46      
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Ratios – P/V Ratio, BEP & MOS
 
Profitability ratios           Operating margin (%) 20.41 28.19 28.09 23.24 36.53 Gross profit margin (%) 17.48 25.1 24.56 18.96 32.6 Net profit margin (%) 13.4 18.16 17.38 13.79 23.19 Adjusted cash margin (%) 16.67 20.77 20.77 18.16 27.11 Adjusted return on net worth (%) 22.4 31.77 35.34 31.45 66.48 Reported return on net worth (%) 22.06 32.76 36.09 32.4 68.08 Return on long term funds (%) 28.31 44.47 45.55 36.75 63.24

More Related Content

What's hot

A study on working capital management at tata
A  study on working capital management at tataA  study on working capital management at tata
A study on working capital management at tataPINKEY GUPTA
 
Final report in working capital management of tata steel ltd.
Final report in working capital management of tata steel ltd.Final report in working capital management of tata steel ltd.
Final report in working capital management of tata steel ltd.Shazia Khan
 
Comparative study of the financial analysis of Tata steel and Jindal Steel
Comparative study of the financial analysis of Tata steel and Jindal SteelComparative study of the financial analysis of Tata steel and Jindal Steel
Comparative study of the financial analysis of Tata steel and Jindal Steelarchit aggarwal
 
Analysis of Tata Steel
Analysis of Tata SteelAnalysis of Tata Steel
Analysis of Tata SteelBhavin Agrawal
 
Tata steel financial analysis with comments on trend and comparative balances...
Tata steel financial analysis with comments on trend and comparative balances...Tata steel financial analysis with comments on trend and comparative balances...
Tata steel financial analysis with comments on trend and comparative balances...NIRAV CHAUHAN
 
A STUDY OF JSW – AN INDIAN STEEL MANUFACTURING COMPANY
A STUDY OF JSW – AN INDIAN STEEL MANUFACTURING COMPANYA STUDY OF JSW – AN INDIAN STEEL MANUFACTURING COMPANY
A STUDY OF JSW – AN INDIAN STEEL MANUFACTURING COMPANYKushal Shah
 
Analysis of Tata Steel Group
Analysis of Tata Steel GroupAnalysis of Tata Steel Group
Analysis of Tata Steel GroupAaditya Nagpal
 
Internship report - Archana - 17-9-2013
Internship report - Archana - 17-9-2013Internship report - Archana - 17-9-2013
Internship report - Archana - 17-9-2013Archana Kumari
 
Jindal financial report
Jindal financial reportJindal financial report
Jindal financial reportBhargav06
 
Executive summary
Executive summaryExecutive summary
Executive summarygowtham3001
 
Tata steel sagar
Tata steel sagarTata steel sagar
Tata steel sagarsagar9
 
JSW STEEL LTD.PRESENTATION
JSW STEEL LTD.PRESENTATIONJSW STEEL LTD.PRESENTATION
JSW STEEL LTD.PRESENTATIONKushal Shah
 
Jindal Steel & Power Ltd. FIIB, New Delhi
Jindal Steel & Power Ltd. FIIB, New DelhiJindal Steel & Power Ltd. FIIB, New Delhi
Jindal Steel & Power Ltd. FIIB, New DelhiMukesh Singh
 

What's hot (20)

Sail
SailSail
Sail
 
A study on working capital management at tata
A  study on working capital management at tataA  study on working capital management at tata
A study on working capital management at tata
 
final_rep
final_repfinal_rep
final_rep
 
Final report in working capital management of tata steel ltd.
Final report in working capital management of tata steel ltd.Final report in working capital management of tata steel ltd.
Final report in working capital management of tata steel ltd.
 
Comparative study of the financial analysis of Tata steel and Jindal Steel
Comparative study of the financial analysis of Tata steel and Jindal SteelComparative study of the financial analysis of Tata steel and Jindal Steel
Comparative study of the financial analysis of Tata steel and Jindal Steel
 
Analysis of Tata Steel
Analysis of Tata SteelAnalysis of Tata Steel
Analysis of Tata Steel
 
Tata steel financial analysis with comments on trend and comparative balances...
Tata steel financial analysis with comments on trend and comparative balances...Tata steel financial analysis with comments on trend and comparative balances...
Tata steel financial analysis with comments on trend and comparative balances...
 
Presentation
PresentationPresentation
Presentation
 
A STUDY OF JSW – AN INDIAN STEEL MANUFACTURING COMPANY
A STUDY OF JSW – AN INDIAN STEEL MANUFACTURING COMPANYA STUDY OF JSW – AN INDIAN STEEL MANUFACTURING COMPANY
A STUDY OF JSW – AN INDIAN STEEL MANUFACTURING COMPANY
 
Analysis of Tata Steel Group
Analysis of Tata Steel GroupAnalysis of Tata Steel Group
Analysis of Tata Steel Group
 
Internship report - Archana - 17-9-2013
Internship report - Archana - 17-9-2013Internship report - Archana - 17-9-2013
Internship report - Archana - 17-9-2013
 
Jindal financial report
Jindal financial reportJindal financial report
Jindal financial report
 
Executive summary
Executive summaryExecutive summary
Executive summary
 
TATA Steel
TATA SteelTATA Steel
TATA Steel
 
Tata steel sagar
Tata steel sagarTata steel sagar
Tata steel sagar
 
JSW STEEL LTD.PRESENTATION
JSW STEEL LTD.PRESENTATIONJSW STEEL LTD.PRESENTATION
JSW STEEL LTD.PRESENTATION
 
Jindal
JindalJindal
Jindal
 
Kangkan deka
Kangkan dekaKangkan deka
Kangkan deka
 
Jindal Steel & Power Ltd. FIIB, New Delhi
Jindal Steel & Power Ltd. FIIB, New DelhiJindal Steel & Power Ltd. FIIB, New Delhi
Jindal Steel & Power Ltd. FIIB, New Delhi
 
working capital management
working capital managementworking capital management
working capital management
 

Viewers also liked

SAIL-Steel Authority Of India Overview
SAIL-Steel Authority Of India OverviewSAIL-Steel Authority Of India Overview
SAIL-Steel Authority Of India OverviewNingsang Jamir
 
Steel authority of india ltd. (sail)
Steel authority of india ltd. (sail)Steel authority of india ltd. (sail)
Steel authority of india ltd. (sail)Ashish Pandita
 
Seminar on solar sail
Seminar on solar sailSeminar on solar sail
Seminar on solar sailKvin Vishnu
 
Bhilai Steel Plant Training Presentation
Bhilai Steel Plant Training PresentationBhilai Steel Plant Training Presentation
Bhilai Steel Plant Training PresentationMukesh Kashyap
 
Human Resource Management - Bhel vs Tata steel
Human Resource Management - Bhel vs Tata steelHuman Resource Management - Bhel vs Tata steel
Human Resource Management - Bhel vs Tata steelHari Kumar
 
Supply chain management
Supply chain managementSupply chain management
Supply chain managementRavi Shekhar
 
Indian Steel Industry
Indian Steel IndustryIndian Steel Industry
Indian Steel Industryshibisingh
 
SAS coding for analysis-SAIL Company (HR) data
SAS coding for analysis-SAIL Company (HR) dataSAS coding for analysis-SAIL Company (HR) data
SAS coding for analysis-SAIL Company (HR) dataMonica GS
 
Training at sail bokaro
Training at sail bokaroTraining at sail bokaro
Training at sail bokaroGAURAV VERMA
 
Training report on bokaro steel plant
Training report on bokaro steel plantTraining report on bokaro steel plant
Training report on bokaro steel plantPrashant Kumar
 
VOCATIONAL TRAINING REPORT
VOCATIONAL TRAINING REPORTVOCATIONAL TRAINING REPORT
VOCATIONAL TRAINING REPORTGunjesh Jha
 
SAIL_Valuation_DCF Ankita & Anurag CIMP, Patna
SAIL_Valuation_DCF Ankita & Anurag CIMP, PatnaSAIL_Valuation_DCF Ankita & Anurag CIMP, Patna
SAIL_Valuation_DCF Ankita & Anurag CIMP, PatnaCIMP, Patna
 
Vocational Training in Steel Authority of India Limited (SAIL)-Bokaro Steel P...
Vocational Training in Steel Authority of India Limited (SAIL)-Bokaro Steel P...Vocational Training in Steel Authority of India Limited (SAIL)-Bokaro Steel P...
Vocational Training in Steel Authority of India Limited (SAIL)-Bokaro Steel P...Sumit Kumar
 
Bokaro steel plant negotiation
Bokaro steel plant negotiationBokaro steel plant negotiation
Bokaro steel plant negotiationAyushi Gupta
 

Viewers also liked (20)

SAIL-Steel Authority Of India Overview
SAIL-Steel Authority Of India OverviewSAIL-Steel Authority Of India Overview
SAIL-Steel Authority Of India Overview
 
Steel authority of india ltd. (sail)
Steel authority of india ltd. (sail)Steel authority of india ltd. (sail)
Steel authority of india ltd. (sail)
 
Seminar on solar sail
Seminar on solar sailSeminar on solar sail
Seminar on solar sail
 
Bhilai Steel Plant Training Presentation
Bhilai Steel Plant Training PresentationBhilai Steel Plant Training Presentation
Bhilai Steel Plant Training Presentation
 
LightSail Solar Sailing
LightSail Solar SailingLightSail Solar Sailing
LightSail Solar Sailing
 
Human Resource Management - Bhel vs Tata steel
Human Resource Management - Bhel vs Tata steelHuman Resource Management - Bhel vs Tata steel
Human Resource Management - Bhel vs Tata steel
 
Supply chain management
Supply chain managementSupply chain management
Supply chain management
 
Indian Steel Industry
Indian Steel IndustryIndian Steel Industry
Indian Steel Industry
 
JSW Steel Ltd.
JSW Steel Ltd.JSW Steel Ltd.
JSW Steel Ltd.
 
SAS coding for analysis-SAIL Company (HR) data
SAS coding for analysis-SAIL Company (HR) dataSAS coding for analysis-SAIL Company (HR) data
SAS coding for analysis-SAIL Company (HR) data
 
Visa steel Live Project
Visa steel Live ProjectVisa steel Live Project
Visa steel Live Project
 
Training at sail bokaro
Training at sail bokaroTraining at sail bokaro
Training at sail bokaro
 
Training report on bokaro steel plant
Training report on bokaro steel plantTraining report on bokaro steel plant
Training report on bokaro steel plant
 
VOCATIONAL TRAINING REPORT
VOCATIONAL TRAINING REPORTVOCATIONAL TRAINING REPORT
VOCATIONAL TRAINING REPORT
 
sail bokaro
sail bokarosail bokaro
sail bokaro
 
SAIL_Valuation_DCF Ankita & Anurag CIMP, Patna
SAIL_Valuation_DCF Ankita & Anurag CIMP, PatnaSAIL_Valuation_DCF Ankita & Anurag CIMP, Patna
SAIL_Valuation_DCF Ankita & Anurag CIMP, Patna
 
Chandan me
Chandan meChandan me
Chandan me
 
Bsl marketing
Bsl marketingBsl marketing
Bsl marketing
 
Vocational Training in Steel Authority of India Limited (SAIL)-Bokaro Steel P...
Vocational Training in Steel Authority of India Limited (SAIL)-Bokaro Steel P...Vocational Training in Steel Authority of India Limited (SAIL)-Bokaro Steel P...
Vocational Training in Steel Authority of India Limited (SAIL)-Bokaro Steel P...
 
Bokaro steel plant negotiation
Bokaro steel plant negotiationBokaro steel plant negotiation
Bokaro steel plant negotiation
 

Similar to Sail final

Gallantt Ispat: Net profit grows a robust 85.54% in Q1FY15, buy
Gallantt Ispat: Net profit grows a robust 85.54% in Q1FY15, buyGallantt Ispat: Net profit grows a robust 85.54% in Q1FY15, buy
Gallantt Ispat: Net profit grows a robust 85.54% in Q1FY15, buyIndiaNotes.com
 
Training Report on Recruitment & Selection {National Steel Authority of India}
Training Report on Recruitment & Selection {National Steel Authority of India}Training Report on Recruitment & Selection {National Steel Authority of India}
Training Report on Recruitment & Selection {National Steel Authority of India}FellowBuddy.com
 
Project report on assessment and development centre in sail
Project report on assessment and development centre in sailProject report on assessment and development centre in sail
Project report on assessment and development centre in sailKumari Hima
 
Kalyani Steels: To keep its growth story in coming quarters, buy
Kalyani Steels: To keep its growth story in coming quarters, buyKalyani Steels: To keep its growth story in coming quarters, buy
Kalyani Steels: To keep its growth story in coming quarters, buyIndiaNotes.com
 
Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...
Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...
Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...Bundaran Reuk
 
Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...
Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...
Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...Bundaran Reuk
 
Talks of long term capital gains tax by prime minister spooks markets
Talks of long term capital gains tax by prime minister spooks marketsTalks of long term capital gains tax by prime minister spooks markets
Talks of long term capital gains tax by prime minister spooks marketsShailesh Saraf
 
Hero motocorp 1.1
Hero motocorp 1.1Hero motocorp 1.1
Hero motocorp 1.1Imad Aman
 
Firstcall solar industries_india_ltd_6_july15
Firstcall solar industries_india_ltd_6_july15Firstcall solar industries_india_ltd_6_july15
Firstcall solar industries_india_ltd_6_july15IndiaNotes.com
 
ITL Industries: Additional land acquired to cater to overseas requirements; Buy
ITL Industries: Additional land acquired to cater to overseas requirements; BuyITL Industries: Additional land acquired to cater to overseas requirements; Buy
ITL Industries: Additional land acquired to cater to overseas requirements; BuyIndiaNotes.com
 
Saral Gyan Hidden Gem - August 2015
Saral Gyan Hidden Gem - August 2015Saral Gyan Hidden Gem - August 2015
Saral Gyan Hidden Gem - August 2015SaralGyanTeam
 
TWO Wheeler industry in india based on market analysisppt
TWO Wheeler industry in india based on market analysispptTWO Wheeler industry in india based on market analysisppt
TWO Wheeler industry in india based on market analysispptsubin sabu
 
Metal industry in india
Metal industry in indiaMetal industry in india
Metal industry in indiaManish Lipcha
 
Isgec heavy engineering ltd
Isgec heavy engineering ltdIsgec heavy engineering ltd
Isgec heavy engineering ltdManila Verma
 
Comparative analysis of financial converted
Comparative analysis of financial convertedComparative analysis of financial converted
Comparative analysis of financial convertedAmar Chauhan
 
M M Forgings: Q4FY15 net profit up 42.18% y/y to INR111.15m, Buy
M M Forgings: Q4FY15 net profit up 42.18% y/y to INR111.15m, BuyM M Forgings: Q4FY15 net profit up 42.18% y/y to INR111.15m, Buy
M M Forgings: Q4FY15 net profit up 42.18% y/y to INR111.15m, BuyIndiaNotes.com
 

Similar to Sail final (20)

ATS Company Reports: Technocraft industries ltd.
ATS Company Reports: Technocraft industries ltd.ATS Company Reports: Technocraft industries ltd.
ATS Company Reports: Technocraft industries ltd.
 
Gallantt Ispat: Net profit grows a robust 85.54% in Q1FY15, buy
Gallantt Ispat: Net profit grows a robust 85.54% in Q1FY15, buyGallantt Ispat: Net profit grows a robust 85.54% in Q1FY15, buy
Gallantt Ispat: Net profit grows a robust 85.54% in Q1FY15, buy
 
Training Report on Recruitment & Selection {National Steel Authority of India}
Training Report on Recruitment & Selection {National Steel Authority of India}Training Report on Recruitment & Selection {National Steel Authority of India}
Training Report on Recruitment & Selection {National Steel Authority of India}
 
Bajaj auto manendra
Bajaj auto manendraBajaj auto manendra
Bajaj auto manendra
 
Project report on assessment and development centre in sail
Project report on assessment and development centre in sailProject report on assessment and development centre in sail
Project report on assessment and development centre in sail
 
Kalyani Steels: To keep its growth story in coming quarters, buy
Kalyani Steels: To keep its growth story in coming quarters, buyKalyani Steels: To keep its growth story in coming quarters, buy
Kalyani Steels: To keep its growth story in coming quarters, buy
 
Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...
Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...
Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...
 
Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...
Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...
Tatasteelfinancialanalysiswithcommentsontrendandcomparativebalanceshhet 12122...
 
Talks of long term capital gains tax by prime minister spooks markets
Talks of long term capital gains tax by prime minister spooks marketsTalks of long term capital gains tax by prime minister spooks markets
Talks of long term capital gains tax by prime minister spooks markets
 
ATS Company Reports: Ambuja cements ltd.
ATS Company Reports: Ambuja cements ltd.ATS Company Reports: Ambuja cements ltd.
ATS Company Reports: Ambuja cements ltd.
 
Hero motocorp 1.1
Hero motocorp 1.1Hero motocorp 1.1
Hero motocorp 1.1
 
Firstcall solar industries_india_ltd_6_july15
Firstcall solar industries_india_ltd_6_july15Firstcall solar industries_india_ltd_6_july15
Firstcall solar industries_india_ltd_6_july15
 
ATS Company Reports: Amtek
ATS Company Reports: AmtekATS Company Reports: Amtek
ATS Company Reports: Amtek
 
ITL Industries: Additional land acquired to cater to overseas requirements; Buy
ITL Industries: Additional land acquired to cater to overseas requirements; BuyITL Industries: Additional land acquired to cater to overseas requirements; Buy
ITL Industries: Additional land acquired to cater to overseas requirements; Buy
 
Saral Gyan Hidden Gem - August 2015
Saral Gyan Hidden Gem - August 2015Saral Gyan Hidden Gem - August 2015
Saral Gyan Hidden Gem - August 2015
 
TWO Wheeler industry in india based on market analysisppt
TWO Wheeler industry in india based on market analysispptTWO Wheeler industry in india based on market analysisppt
TWO Wheeler industry in india based on market analysisppt
 
Metal industry in india
Metal industry in indiaMetal industry in india
Metal industry in india
 
Isgec heavy engineering ltd
Isgec heavy engineering ltdIsgec heavy engineering ltd
Isgec heavy engineering ltd
 
Comparative analysis of financial converted
Comparative analysis of financial convertedComparative analysis of financial converted
Comparative analysis of financial converted
 
M M Forgings: Q4FY15 net profit up 42.18% y/y to INR111.15m, Buy
M M Forgings: Q4FY15 net profit up 42.18% y/y to INR111.15m, BuyM M Forgings: Q4FY15 net profit up 42.18% y/y to INR111.15m, Buy
M M Forgings: Q4FY15 net profit up 42.18% y/y to INR111.15m, Buy
 

Sail final

  • 1. Steel Authority of India Limited (SAIL) Presented by: Smruti Kasulwar Anumita Mukherjee
  • 2.
  • 3.
  • 4.
  • 5.
  • 6.  
  • 8.
  • 9.  
  • 10.  
  • 12. Raw material Consumption in thousand tonnes   1.5MT stage Lump Iron Ore 1240 Iron Ore fines 2930 Limestone for sinter plant 1185 Limestone for lime & dolomite shop 443 Manganese Ore 140 Dolomite for lime & dolomite shop 57 Quartzite 90 Coking Coal 3344 Ferro Alloys 14.8 Bauxite 17 Quartzite sand for foundries 12.4 Maudling clays 5.8 Muddling for thermal power plant 231
  • 13. Coal SINTER PLANT HR CF PIG CASTING M/C PIG IRON HOT STRIP MILL CC Slabs BOF Lime stone Iron ore HR plates/Sheet HR Coils for sale PROCESS FLOW OF BOKARO STEEL PLANT PICKLING LINES ANNEALING LINES GALVANALISING LINES GPGC CR COILS/SHEET COKE OVENS BLAST FURNACE CRM INGOT Rolled Slab SLABBIN G MILL TMBP COILS
  • 14.  
  • 15.
  • 16.  
  • 17.
  • 18.
  • 20.
  • 21.  
  • 22. Balance Sheet & Financial Ratios
  • 23.  
  • 24. Profit loss account             Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Income                     Operating income 43,798.58 39,958.67 34,328.77 28,200.48 28,714.30 Expenses                     Material consumed 22,042.58 16,821.39 15,963.13 13,903.23 11,155.33 Manufacturing expenses  3,762.77 3,317.74 2,925.43 2,793.45 2,427.11 Personnel expenses 8,401.73 7,919.28 5,087.76 4,156.97 3,811.75 Selling expenses 935.68 1,143.90 1,066.73 1,108.12 971.78 Adminstrative expenses 1,644.78 1,321.44 1,064.29 1,035.99 780.67 Expenses capitalised -1,930.40 -1,832.22 -1,423.08 -1,352.05 -921.71 Cost of sales 34,857.14 28,691.53 24,684.26 21,645.71 18,224.93 Operating profit 8,941.44 11,267.14 9,644.51 6,554.77 10,489.37 Other recurring income 2,279.89 1,539.69 1,354.96 892.3 676.55 Adjusted PBDIT 11,221.33 12,806.83 10,999.47 7,447.07 11,165.92 Financial expenses 253.24 250.94 332.13 467.76 605.05 Depreciation  1,285.12 1,235.48 1,211.48 1,207.30 1,126.95 Other write offs 128.02 75.49 128.59 181.44 184.89 Adjusted PBT 9,554.95 11,244.92 9,327.27 5,590.57 9,249.03 Tax charges  3,284.28 3,934.65 3,253.80 1,694.36 2,592.37 Adjusted PAT 6,270.67 7,310.27 6,073.47 3,896.21 6,656.66 Non recurring items -277.12 161.9 53.75 45.64 -14.35 Other non cash adjustments 181.26 64.61 60.57 71.12 174.66 Reported net profit 6,174.81 7,536.78 6,187.79 4,012.97 6,816.97 Earnigs before appropriation 22,052.47 18,348.43 12,886.63 7,861.47 6,839.66 Equity dividend 1,073.90 1,528.25 1,280.42 826.08 1,363.03 Preference dividend - - - - - Dividend tax 181.26 258.91 197.98 115.86 185.24 Retained earnings 20,797.31 16,561.27 11,408.23 6,919.53 5,291.39
  • 25.   Sales 34,857.14 Less Variable Cost     Financial expenses 253.24   Material consumed 22,042.58   Manufacturing expenses  3,762.77   Personnel expenses 8,401.73     34460.32   Contribution 397.00 Less Fixed Cost     Selling expenses 935.68   Adminstrative expenses 1,644.78     2580.46   Loss -2,183.46      
  • 26.
  • 27.  
  • 28. Profitability ratios           Operating margin (%) 20.41 28.19 28.09 23.24 36.53 Gross profit margin (%) 17.48 25.1 24.56 18.96 32.6 Net profit margin (%) 13.4 18.16 17.38 13.79 23.19 Adjusted cash margin (%) 16.67 20.77 20.77 18.16 27.11 Adjusted return on net worth (%) 22.4 31.77 35.34 31.45 66.48 Reported return on net worth (%) 22.06 32.76 36.09 32.4 68.08 Return on long term funds (%) 28.31 44.47 45.55 36.75 63.24

Editor's Notes

  1. MP, Jharkhand, Wb, WB, Orissa