SlideShare a Scribd company logo
1 of 27
Download to read offline
AGENDA 
GLTC Board of Directors Meeting 
Wednesday December 3, 2014 
8:30 AM, GLTC 1301 Kemper Street 
1) Public Comment 
2) Consideration of Approval: 
a) October 1, 2014 minutes 
3) Staff Reports: 
a) September & October Financial Statements 
b) September & October Ridership and Operational Goals 
c) Capital Projects 
d) Management Report 
e) Kemper Street Transfer Center update 
4) Public Hearing for DBE Goals 
5) Action Item: FY16 Operations Budget 
6) Closed Session: Personnel, Qualifications 
7) President’s Report 
8) Other Business 
9) Adjourn 
Please call in advance if you are unable to attend the meeting (Natalie Wilkins @ 455.4010 or Karen Walton @ 455.5084). Please bring this packet with you to the meeting. 
If you need to leave early, please advise the President at the start of the meeting, as we might need to adjust the agenda.
Go Green! Ride Blue! With GLTC 
Draft Minutes 
Greater Lynchburg Transit Company (GLTC) 
BOARD OF DIRECTORS MEETING 
October 1, 2014 8:30 a.m. 
A meeting of the Board of Directors of the Greater Lynchburg Transit Company was held on Wednesday, October 1, 2014 at the GLTC office, 800 Kemper Street, Lynchburg, Virginia. Board members attending were: Greg Daniels, Peggy Whitaker, Dr. Jim Mundy, Jan Walker, Kim Payne, Christian DePaul, and Lee Beaumont. Staff members attending were: Karen Walton, Dennis Dorsey, Gary Paris, Allen Robey, Gloria Berkley, Millie Martin, and Natalie Wilkins. Visitors to the meeting included Mike Lewis from the Lynchburg Regional Chamber, Patrice Strachan of DRPT, Ron Reekes of Wendel, Phillip Gabathuler of Region 2000, Norman Yoder of Brown Edwards Certified Public Accountants, Sherry Gentry of the GLTC Customer Advisory Committee, Sharon Slaughter and Jackie Robinson, GLTC Customers. 
Absent: Jack Hellewell, Jennifer Martin 
Mr. Daniels called the meeting to order at 8:31 a.m. Mr. Daniels asked for public comment. Ms. Slaughter and Ms. Gentry read the following comments/reports: 
From Sharon Slaughter 
Every week on Wednesday at 7am a van that is operated by the Department of Veterans Affairs leaves the former transfer center of GLTC. There are a number of local veterans that use GLTC to connect with this van in order to travel to Salem to keep their medical appointments. Now that all of the routes no longer connect at the Plaza, would it be possible to send an invitation to the person in charge of transportation at the VA in Salem to use the van or carpool location at our new facility to make it more convenient for the veterans that use GLTC. 
CAC REPORT FOR BOARD 
From Sherry Gentry The CAC had its regular scheduled meeting on September 8. Several topics were discussed. 
Questions were raised as to whether the transfer center will have WiFi for the public, having larger signs displayed such as BUSES ONLY to deter people from driving cars on the transfer station area, not enough time for a couple of routes to connect., and other topics that the CAC would like to discuss with management. 
In addition, there was discussion on whether to change the structure of the Customer Advisory Committee Guidelines.
The CAC also discussed upcoming events Try Transit Week, National Night Out, Get Downtown, and the Annual meeting. Several members will assist in all events. 
Consideration of Approval of Minutes 
Mr. Daniels asked for consideration of approval of the minutes of September 3, 2014. Dr. Mundy made a motion to approve the minutes as presented with Mr. Payne seconding the motion and the vote was unanimously carried. 
Staff reports 
July & August Financial Statements: 
Ms. Walton stated that revenue is down 17% for the month of August and 10% YTD. At this time, the contracts for Liberty University and Central Virginia Community College have not been signed. Once signed, GLTC will invoice and the revenue should be back on track. 
Overtime remains an issue. Several employees have been ill and the runs need to be filled with other operators. A new training class has started and GLTC anticipates OT to be curbed once the new operators have been fully trained. 
August Ridership and Operational Goals 
Ms. Walton stated that Liberty University ridership is up 35% over last year. City ridership is down most likely due to recent route changes implemented because of the move to the new transfer center. GLTC anticipates ridership to rebound in the coming months. Capital Projects GLTC has executed two federal grants and now we are caught up with prior federal grants with the exception of the recent FY15 grant. 
Management Report 
Ms. Walton highlighted several topics as presented in the board packet. 
Shelter Update - 33% of the shelters has been installed. Mr. Paris stated that GLTC is looking at one particular bus stop on Campbell Avenue that needs attention. Ms Walton stated that GLTC does have data that includes ridership at all bus stops, shelters, etc. due to the bus stop analysis study conducted by GLTC & Region 2000. 
GLTC/LU Joint Training- GLTC and LU are working together on a joint driver training program. This is in an effort to keep a pool of qualified drivers who can work at both GLTC and LU. Once the drivers graduates, he or she will have to apply for a position at LU specifically if they desire to work there. 
The ticket machine in the transfer station is up and running. Currently, only cash sales are available and staff is working to implement credit card portion. 
Mr. Robey stated that Route Match has been contacted to set up the monitors in the transfer station.
Ms. Wilkins stated that the website is almost complete. GLTC received several suggestions from various committee members and staff to customize it for optimal results. We are still working on Route Match and Google Planner. 
DRPT has concluded its audit. GLTC had four minor hits which have been corrected. 
Annual Stockholders Meeting Reminder - Wednesday, Oct 22 at 6 p.m. at the transfer station. There will be no board meeting in November. 
Kemper Street Transfer Center Update 
Mr. Reekes stated that the cobblestones on Kemper Street continue to be an issue. He has spoken with the contractor about the timeline; however, Wendel is exploring other options complete the project. 
Mr. Daniels inquired about not having a floor jack, wire jack, etc. for laptop usage. Mr. Reeks will investigate and come back with an update. 
Mr. Paris has contracted a landscaper for the transfer station. Mr. Paris also stated that the plants at the transfer station are guaranteed for a year before replacement. 
Action Item: Auditors Financial Report 
Mr. Yoder provided a summary of the of FY14 audit. This year’s overall audit was clean. Mr. Yoder reminded everyone to maintain internal controls. In addition, be vigilant in monitoring internal controls as the audit may have a different outcome next year. Mr. Daniels thanked Ms. Walton and Ms. Martin for making this year’s audit a much more pleasurable experience. Mr. Payne made a motion to accept the financial audit with Dr. Mundy seconding the motion. The vote was unanimously carried. 
Action Item: Liberty University Contract 
Ms. Walton stated that LU has requested additional 6,000 hours of service and 2 full time supervisors on staff. This will increase LU’s budget from approximately 1.2 million to 1.35 million. After discussion, Dr. Mundy made a motion to accept the GLTC/LU contract with Ms. Whitaker seconding the motion. The vote was carried with Mr. Beaumont abstaining. 
Action Item: O&M Subcommittee 
Mr. Beaumont provided an update on the O&M facility. He stated that the sub committee recommends approval to amend the Wendel contract for Construction Administration and Commisioning for a cost not to exceed $613,985. He also stated that GLTC is looking at mid- October to go out to bid for construction. Mr. Daniels thanked the committee for doing a great job on GLTC’s second project. The board unanimously approved Mr. Beaumont’s report.
Chamber Presentation 
Mr. Lewis provided a Membership Benefits Review for the board. Specific benefits include high visibility and exposure to LRCC membership, assistance with the Ground Breaking and Ribbon Cutting for GLTC’s new transfer station, promoting Try Transit Week, and Lynchburg Regional Transportation Advocacy Group (LRTAG). General interest include legislator access, legislative advocacy, health care, office supply discounts, Partners in Education with Lynchburg City Schools, Educational/Informational events, and Leadership Lynchburg. The board thanked Mr. Lewis for his presentation. 
President’s Report 
Mr. Daniels inquired about First Transit attending board meetings on a quarterly basis. Ms. Walton stated that Mr. Woodford has retired due to health reasons and that Mr. Larry Morris is the replacement and plans to attend the December board meeting. 
Mr. Daniels stated that although the terms have expired for Dr. Mundy, Mr. Payne, and Ms. Martin, they have agreed to serve another term. Mr. Daniels stated that he will notify the Council of this information. There was discussion as to when the officers would take over once his or her term is up. Mr. Payne made a motion to install officers from October 31, after the annual meeting with Dr. Mundy seconding the motion. The vote was unanimously carried. 
Mr. Dorsey stated that Mr. Don DeBerry from the City has been very helpful in updating traffic signs and traffic signals when needed. This helps GLTC buses to maintain time points. 
As there was no other business, the meeting adjourned at 9:41 a.m. 
Secretary/Treasurer
GLTC Board Item Summary 
MEETING DATE: 12.3.14 AGENDA ITEM NO.: 3a 
CONSENT: REGULAR: x CLOSED SESSION: 
(Confidential) 
ACTION: INFORMATION: x 
ITEM TITLE: FY14 Financial Statements – September & October 2014 
SUMMARY: 
Attached are the financial statements for both September and October 
Revenue is coming in above projections for both months. Though farebox revenue is down, it is thought this is due to the route changes that came with the Kemper Street Transfer Center opening. CVCC has double their contract from what was budgeted. LU has also added considerably more hours and revenue from what was originally projected, though this also is proportional to the extra cost for service. Both the State and Federal grants are coming in higher than expected. 
Costs are creeping up and we are currently on a spending diet. Because of the extra LU hours we currently have a driver class going on. Labor on the Admin side is mostly due to extra Customer Service Reps that were hired for the transfer center. 
CONTACT(S): Karen Walton 
ATTACHMENT(S): September & October Financial Statements
Greater Lynchburg Transit Company, Inc. 
Balance Sheet 
September FY 2015 
FY 2015 
FY 2014 
Difference 
ASSETS 
Cash - GLTC 
-$ 
-$ 
-$ 
Cash - Capital 
221,990 
228,932 
(6,942) 
Accounts Receivable 
492,090 
100,309 
391,781 
TOTAL CURRENT ASSETS 
714,081$ 
329,241$ 
384,840$ 
Tangible Property 
38,707,923$ 
31,610,901$ 
7,097,022$ 
Accumulated Depreciation 
(13,073,244) 
(10,667,885) 
(2,405,359) 
NET FIXED ASSETS 
25,634,679$ 
20,943,016$ 
4,691,663$ 
TOTAL ASSETS 
26,348,759$ 
21,272,257$ 
5,076,503$ 
LIABILITIES AND CAPITAL 
Accounts Payable - Miscellaneous 
468,156$ 
83,919$ 
384,237$ 
TOTAL LIABILITIES 
468,156 
83,919 
384,237 
Capital Stock 
5 
5$ 
Accumulated Income/(Loss) Prior Years 
25,674,660 
20,426,215 
5,248,445 
Accumulated Income/(Loss) Current Year 
205,939 
762,118 
(556,179) 
TOTAL CAPITAL 
25,880,603$ 
21,188,338$ 
4,692,266$ 
TOTAL LIABILITIES AND CAPITAL 
26,348,759$ 
21,272,257$ 
5,076,502$
Central VA Transit Management Company Inc. 
Balance Sheet 
Oct FY 2015 
FY 2015 
FY 2014 
Difference 
% 
ASSETS 
Cash 
372,246$ 
1,100,987$ 
(728,741)$ 
-66% 
Temporary Cash Investment 
- 
- 
- 
N/A 
Cash - OPEB 
78,086 
57,025 
21,062 
37% 
Working Funds 
150 
150 
- 
0% 
Working Funds - Transfer Center 
50 
- 
50 
N/A 
Accounts Receivable 
440,133 
227,834 
212,298 
93% 
Materials and Fuel 
169,323 
191,399 
(22,076) 
-12% 
TOTAL CURRENT ASSETS 
1,059,988$ 
1,577,395$ 
(517,407)$ 
-33% 
Tangible Property 
12,382$ 
12,382$ 
-$ 
0% 
Accumulated Depreciation 
(12,382) 
(12,382) 
- 
0% 
NET FIXED ASSETS 
-$ 
-$ 
-$ 
N/A 
Prepayments 
259,535 
132,811 
126,724 
95% 
TOTAL ASSETS 
1,319,524$ 
1,710,206$ 
(390,682)$ 
-23% 
LIABILITIES AND CAPITAL 
Accounts Payable - Trade 
439,337$ 
815,633$ 
(376,296)$ 
-46% 
Wages Payable 
85,728 
179,835 
(94,107) 
-52% 
Other Payroll Liabilities 
259,326 
169,182 
90,144 
53% 
Short Term Loan - City of Lynchburg 
- 
- 
- 
N/A 
Line of Credit 
- 
- 
- 
N/A 
Advance Payments 
521,366 
646,560 
(125,194) 
-19% 
TOTAL LIABILITIES 
1,305,757 
1,811,210 
(505,453) 
-28% 
Accumulated Income/(Loss) Prior Years 
- 
- 
- 
N/A 
Accumulated Income/(Loss) Current Year 
13,766 
(101,004) 
114,771 
-114% 
Restricted Reserve 
- 
- 
- 
N/A 
TOTAL CAPITAL 
13,766$ 
(101,004)$ 
114,771$ 
-114% 
TOTAL LIABILITIES AND CAPITAL 
1,319,524$ 
1,710,206$ 
(390,682)$ 
-23%
Central VA Transit Management Company Inc. 
Balance Sheet 
Sep FY 2015 
FY 2015 
FY 2014 
Difference 
ASSETS 
Cash 
879,947$ 
707,337$ 
172,610$ 
Temporary Cash Investment 
- 
- 
- 
Cash - OPEB 
78,081 
57,020 
21,061 
Working Funds 
150 
150 
- 
Working Funds - Transfer Center 
50 
- 
50 
Accounts Receivable 
335,895 
307,460 
28,435 
Materials and Fuel 
168,628 
178,563 
(9,935) 
TOTAL CURRENT ASSETS 
1,462,751$ 
1,250,529$ 
212,221$ 
Tangible Property 
12,382$ 
12,382$ 
-$ 
Accumulated Depreciation 
(12,382) 
(12,382) 
- 
NET FIXED ASSETS 
-$ 
-$ 
-$ 
Prepayments 
210,685 
242,614 
(31,930) 
TOTAL ASSETS 
1,673,435$ 
1,493,144$ 
180,292$ 
LIABILITIES AND CAPITAL 
Accounts Payable - Trade 
546,576$ 
795,998$ 
(249,423)$ 
Wages Payable 
194,319 
154,869 
39,451 
Other Payroll Liabilities 
261,597 
192,530 
69,067 
Short Term Loan - City of Lynchburg 
- 
- 
- 
Line of Credit 
- 
- 
- 
Advance Payments 
579,933 
445,369 
134,565 
TOTAL LIABILITIES 
1,582,426 
1,588,766 
(6,340) 
Accumulated Income/(Loss) Prior Years 
- 
- 
- 
Accumulated Income/(Loss) Current Year 
91,010 
(95,622) 
186,632 
Restricted Reserve 
- 
- 
- 
TOTAL CAPITAL 
91,010$ 
(95,622)$ 
186,632$ 
TOTAL LIABILITIES AND CAPITAL 
1,673,435$ 
1,493,144$ 
180,291$
GREATER LYNCHBURG TRANSIT COMPANY, INC. 
INCOME STATEMENT 
AS OF OCTOBER 31, 2014 
FY2015 
FY2015 
ACTUAL 
ACTUAL 
OCT 
YTD 
REVENUE 
Operating Assistance Revenue 
354,375$ 
2,113,889$ 
Money Paid to CVTMCI 
(354,375) 
(2,113,889) 
Sale of Equipment & Vehicles 
- 
- 
Federal Grant Revenue 
295,217 
460,058 
Money to be Paid to CVTMCI 
- 
- 
Local Grant Revenue 
73,930 
115,028 
TOTAL REVENUE 
369,147$ 
575,086$ 
EXPENSES 
Depreciation 
-$ 
-$ 
Repairs - Capital 
- 
-$ 
Other Miscellaneous Expense 
- 
- 
TOTAL EXPENSES 
-$ 
-$ 
NET INCOME/(LOSS) 
369,147$ 
575,086$
GREATER LYNCHBURG TRANSIT COMPANY, INC. 
INCOME STATEMENT 
AS OF SEPTEMBER 30, 2014 
FY2015 
FY2015 
ACTUAL 
ACTUAL 
SEP 
YTD 
REVENUE 
Operating Assistance Revenue 
-$ 
1,759,514$ 
Money Paid to CVTMCI 
- 
(1,759,514) 
Sale of Equipment & Vehicles 
- 
- 
Federal Grant Revenue 
164,841 
164,841 
Money to be Paid to CVTMCI 
- 
- 
Local Grant Revenue 
41,012 
41,098 
TOTAL REVENUE 
205,853$ 
205,939$ 
EXPENSES 
Depreciation 
-$ 
-$ 
Repairs - Capital 
- 
-$ 
Other Miscellaneous Expense 
- 
- 
TOTAL EXPENSES 
-$ 
-$ 
NET INCOME/(LOSS) 
205,853$ 
205,939$
CENTRAL VIRGINIA TRANSIT MANAGEMENT CO INC. 
INCOME STATEMENT 
AS OF SEPTEMBER 30, 2014 
MONTH TO DATE 
YEAR TO DATE 
FY2015 
FY2015 
FY2015 
FY2015 
SEP 
SEP 
% 
YTD 
YTD 
% 
ACTUAL 
BUDGET 
VAR 
ACTUAL 
BUDGET 
VAR 
REVENUE 
FRT Passenger Revenue 
76,502$ 
84,723$ 
-10% 
215,500$ 
254,168$ 
-15% 
DRT Passenger Revenue 
7,237 
8,167 
-11% 
21,389 
24,500 
-13% 
Contracts (LC Access) 
1,907 
2,063 
-8% 
3,814 
6,190 
-38% 
Contracts (CVCC Access) 
12,500 
2,063 
506% 
12,500 
6,190 
102% 
Liberty University Revenue 
268,324 
101,090 
165% 
268,324 
202,180 
33% 
Other Contract Revenue 
3,860 
3,317 
16% 
4,945 
9,950 
-50% 
Non-Operating Revenue 
2,432 
- 
100% 
21,220 
- 
100% 
Advertising Revenue 
10,400 
4,583 
127% 
17,440 
13,750 
27% 
City Operating Assistance 
116,170 
116,170 
0% 
348,510 
348,510 
0% 
County Operating Assistance 
4,791 
4,791 
0% 
14,373 
14,373 
0% 
State Operating Assistance 
121,825 
115,833 
5% 
365,476 
347,500 
5% 
Federal Operating Assistance 
169,961 
164,977 
3% 
509,884 
494,930 
3% 
TOTAL REVENUE 
795,909$ 
607,777$ 
31% 
1,803,375$ 
1,722,241$ 
5% 
EXPENSES 
FIXED ROUTE 
Operator Labor 
145,177$ 
141,687$ 
2% 
380,746$ 
425,060$ 
-10% 
Operator-Overtime 
36,598 
5,574 
557% 
54,129 
16,721 
224% 
Other Salaries & Wages 
13,899 
16,332 
-15% 
43,053 
48,995 
-12% 
Supervisors-Overtime 
3,132 
1,818 
72% 
7,728 
5,454 
42% 
Fringe Benefits 
87,009 
98,001 
-11% 
200,500 
294,003 
-32% 
TOTAL FIXED ROUTE 
285,815$ 
263,411$ 
9% 
686,156$ 
790,232$ 
-13% 
DEMAND RESPONSE 
Operator Labor 
21,262$ 
20,559$ 
3% 
61,311$ 
61,676$ 
-1% 
Operator-Overtime-PTS 
495 
1,052 
-53% 
1,296 
3,155 
-59% 
Other Salaries & Wages 
10,513 
7,429 
42% 
28,018 
22,286 
26% 
Fringe Benefits 
14,326 
8,802 
63% 
37,413 
26,405 
42% 
TOTAL DEMAND RESPONSE 
46,598$ 
37,840$ 
23% 
128,037$ 
113,521$ 
13% 
MAINTENANCE 
Other Salaries & Wages 
52,315$ 
47,763$ 
10% 
147,505$ 
143,290$ 
3% 
Inspection&Maint,Srvc-Overtime 
3,899 
1,592 
145% 
10,433 
4,776 
118% 
Fringe Benefits 
24,957 
26,890 
-7% 
65,204 
80,670 
-19% 
Fuel & Lubricants 
78,118 
72,722 
7% 
200,077 
218,165 
-8% 
Tires & Tubes 
13,157 
4,824 
173% 
27,649 
14,472 
91% 
Other Materials & Supplies 
44,967 
27,061 
66% 
115,073 
81,182 
42% 
TOTAL MAINTENANCE 
217,413$ 
180,852$ 
20% 
565,941$ 
542,555$ 
4% 
ADMINISTRATION 
Other Salaries & Wages 
21,447$ 
15,760$ 
36% 
61,633$ 
47,280$ 
30% 
Fringe Benefits 
9,546 
6,571 
45% 
25,445 
19,712 
29% 
Services 
49,868 
32,804 
52% 
127,073 
98,412 
29% 
Utilities 
7,427 
13,555 
-45% 
24,482 
40,666 
-40% 
Casualty & Liability Expenses 
21,362 
26,347 
-19% 
64,085 
79,040 
-19% 
Other Materials & Supplies 
1,708 
6,748 
-75% 
8,865 
20,244 
-56% 
Miscellaneous 
10,657 
7,042 
51% 
20,647 
21,125 
-2% 
TOTAL ADMINISTRATION 
122,015$ 
108,826$ 
12% 
332,231$ 
326,478$ 
2% 
TOTAL EXPENSES 
671,840$ 
590,929$ 
14% 
1,712,365$ 
1,772,786$ 
-3% 
NET INCOME/(LOSS) 
124,069$ 
16,848$ 
636% 
91,010$ 
(50,545)$ 
-280%
CENTRAL VIRGINIA TRANSIT MANAGEMENT CO INC. 
COMPARATIVE INCOME STATEMENT 
AS OF SEPTEMBER 30, 2014 
MONTH TO DATE 
YEAR TO DATE 
FY2015 
FY2014 
FY2015 
FY2014 
SEP 
SEP 
% 
YTD 
YTD 
% 
ACTUAL 
ACTUAL 
VAR 
ACTUAL 
ACTUAL 
VAR 
REVENUE 
FRT Passenger Revenue 
76,502$ 
84,571$ 
-10% 
215,500$ 
266,678$ 
-19% 
DRT Passenger Revenue 
7,237 
6,334$ 
14% 
21,389 
20,957 
2% 
Contracts (LC Access) 
1,907 
2,778$ 
-31% 
3,814 
5,452 
-30% 
Contracts (CVCC Access) 
12,500 
-$ 
100% 
12,500 
- 
100% 
Liberty University Revenue 
268,324 
90,253$ 
197% 
268,324 
180,507 
49% 
Other Contract Revenue 
3,860 
2,908$ 
33% 
4,945 
4,303 
15% 
Non-Operating Revenue 
2,432 
11,347$ 
-79% 
21,220 
27,714 
-23% 
Advertising Revenue 
10,400 
4,217$ 
147% 
17,440 
9,337 
87% 
City Operating Assistance 
116,170 
99,520$ 
17% 
348,510 
298,560 
17% 
County Operating Assistance 
4,791 
4,791$ 
0% 
14,373 
14,373 
0% 
State Operating Assistance 
121,825 
89,614$ 
36% 
365,476 
268,515 
36% 
Federal Operating Assistance 
169,961 
164,477$ 
3% 
509,884 
493,430 
3% 
TOTAL REVENUE 
795,909$ 
560,810$ 
42% 
1,803,375$ 
1,589,826$ 
13% 
EXPENSES 
FIXED ROUTE 
Operator Labor 
145,177$ 
139,365$ 
4% 
380,746$ 
423,706$ 
-10% 
Operator-Overtime 
36,598 
2,491 
1369% 
54,129 
5,478 
888% 
Other Salaries & Wages 
13,899 
14,315 
-3% 
43,053 
44,236 
-3% 
Supervisors-Overtime 
3,132 
1,345 
133% 
7,728 
3,800 
103% 
Fringe Benefits 
87,009 
71,006 
23% 
200,500 
224,054 
-11% 
TOTAL FIXED ROUTE 
285,815$ 
228,522$ 
25% 
686,156$ 
701,274$ 
-2% 
DEMAND RESPONSE 
Operator Labor 
21,262$ 
23,989$ 
-11% 
61,311$ 
69,592$ 
-12% 
Operator-Overtime-PTS 
495 
275 
80% 
1,296 
842 
54% 
Other Salaries & Wages 
10,513 
7,797 
35% 
28,018 
22,996 
22% 
Fringe Benefits 
14,326 
14,487 
-1% 
37,413 
43,865 
-15% 
TOTAL DEMAND RESPONSE 
46,598$ 
46,548$ 
0% 
128,037$ 
137,295$ 
-7% 
MAINTENANCE 
Other Salaries & Wages 
52,315$ 
51,420$ 
2% 
147,505$ 
139,716$ 
6% 
Inspection&Maint,Srvc-Overtime 
3,899 
1,810 
115% 
10,433 
5,039 
107% 
Fringe Benefits 
24,957 
24,148 
3% 
65,204 
67,962 
-4% 
Fuel & Lubricants 
78,118 
89,632 
-13% 
200,077 
218,148 
-8% 
Tires & Tubes 
13,157 
10,357 
27% 
27,649 
20,505 
35% 
Other Materials & Supplies 
44,967 
24,780 
81% 
115,073 
89,429 
29% 
TOTAL MAINTENANCE 
217,413$ 
202,148$ 
8% 
565,941$ 
540,800$ 
5% 
ADMINISTRATION 
Other Salaries & Wages 
21,447$ 
19,138$ 
12% 
61,633$ 
58,060$ 
6% 
Fringe Benefits 
9,546 
8,627 
11% 
25,445 
27,259 
-7% 
Services 
49,868 
36,842 
35% 
127,073 
109,125 
16% 
Utilities 
7,427 
11,516 
-36% 
24,482 
21,770 
12% 
Casualty & Liability Expenses 
21,362 
24,114 
-11% 
64,085 
72,337 
-11% 
Other Materials & Supplies 
1,708 
1,595 
7% 
8,865 
4,567 
94% 
Miscellaneous 
10,657 
499 
2036% 
20,647 
12,959 
59% 
TOTAL ADMINISTRATION 
122,015$ 
102,329$ 
19% 
332,231$ 
306,078$ 
9% 
TOTAL EXPENSES 
671,840$ 
579,546$ 
16% 
1,712,365$ 
1,685,446$ 
2% 
NET INCOME/(LOSS) 
124,069$ 
(18,737)$ 
-762% 
91,010$ 
(95,621)$ 
-195%
GLTC Board Item Summary 
MEETING DATE: 12.3.14 AGENDA ITEM NO: 3b 
CONSENT: REGULAR: x CLOSED SESSION: 
(Confidential) 
ACTION: INFORMATION: x 
ITEM TITLE: September & October Ridership & Operational Goals 
SUMMARY: 
Maintenance continues to do well on their PM On-time performance with 21 out of 23 completed on time. Fleet downtime is under 7%. 
Ridership on the LU side is doing exceptionally well at almost 38% above what it was last year. City rider is down somewhat, again attributing that to the route changes from the summer. The last two months the ridership was down 1% and 1.5% each. Costs were very high for the start of the fall, which leads to higher costs per mile, hour, and passenger. Typically the costs are really high when the school year starts due to getting the fleet back up and the drivers from furlough back (physical fitness tests, drug tests, and refresher training). These costs and corresponding metrics should settle back over the next couple of months. 
Paratransit ridership and costs are starting to increase again. How much of this is due to the route changes will need to be examined and cost efficiencies put into place. 
Attachment: October & YTD metrics 
CONTACT(S): Karen Walton
Percent 
Change 
31.0% 
22.36% 
13.2% 
2.6% 
18.8% 
-6.4% 
37.9% 
20.4% 
5.1% 
24.4% 
9.0% 
-17.8% 
Percent 
Change 
-1.4% 
-6.8% 
0.6% 
-4.2% 
18.5% 
2.9% 
17.2% 
5.7% 
24.3% 
25.1% 
22.7% 
23.1% 
5.7% 
17.3% 
RIDERSHIP 
Current 
Prior 
Current 
Prior Year 
Year 
YTD 
YTD 
Current 
Percent 
$6.93 
$66.11 
$41.51 
Year 
Change 
Current 
YTD 
37,400 
3,923 
6,248 
1.59 
$5.19 
$50.87 
$34.34 
1.4 
$5.64 
$57.37 
$41.36 
1.69 
$7.45 
$74.21 
$43.86 
Sep-14 
Sunday Service Days 
Holiday Service Days 
Snow Routes 
Revenue Miles FR 
Revenue Hours FR 
Prior Year 
13,218 
1,300 
1,803 
Cost/Hour 
Cost/Passenger 
Farebox Recovery 
Cost/Hour 
Cost/Passenger 
Revenue Miles 
Revenue Hours 
Passenger Boardings 
Pass Revenue Hour 
Cost/Mile 
Paratransit 
Sep-14 
Percent 
0 
0 
Weekday Service Days 
Saturday Service Days 
Fixed Route 
Current 
0 
0 
Year 
21 
4 
0 
38.5 
$5.18 
$40.09 
$1.04 
299,707 
82,525 
217,182 
$53.19 
$1.22 
$4.90 
97,329 
Prior Year 
0 
20 
4 
60,141 
7,776 
8,960 
14.6% 
57.41 
23.3% 
1.5% 
$1.51 
Change 
34.53 
5.69 
210,649 
20,899 
163,543 
24.6% 
0.0% 
$43.39 
20,359 
586,251 
260,877 
325,374 
721,680 
244,138 
-5.4% 
Passenger/Hour 
Cost/Mile 
Passenger Boardings 
Total City Trips 
Liberty Campus Trips 
29.3% 
11.7% 
83,758 
307,008 
43.61 
390,766 
13,028 
1,308 
2,213 
40,119 
4,094 
6,065 
477,542 
18.0% 
27.5 
$5.40 
1.66 
14.8% 
14.6% 
14.8% 
Prior 
YTD 
0 
64 
13 
0 
0 
1.5 
Current 
YTD 
YTD 
Prior
Percent 
Change 
33.0% 
25.70% 
10.2% 
4.9% 
17.7% 
-5.0% 
27.8% 
13.4% 
8.2% 
28.3% 
17.1% 
-28.7% 
Percent 
Change 
-1.0% 
-5.0% 
-2.8% 
-3.8% 
1.6% 
2.6% 
4.3% 
5.9% 
35.6% 
29.9% 
37.3% 
27.0% 
34.5% 
22.1% 
1.45 
Current 
YTD 
YTD 
Prior 
0 
87 
17 
0 
87 
17 
0 
0 
0 
0 
14,103 
1,397 
1,966 
54,232 
5,531 
7,999 
761,754 
17.7% 
31.76 
5.15 
1.58 
12.6% 
10.3% 
33.3% 
Prior 
YTD 
Passenger/Hour 
Cost/Mile 
Passenger Boardings 
Total City Trips 
Liberty Campus Trips 
20.9% 
5.9% 
92,116 
284,212 
41.67 
376,328 
16.7% 
57.84 
15.6% 
-1.0% 
1.31 
Change 
36.69 
5.61 
308,340 
29,930 
229,003 
3.8% 
-38.2% 
41.48 
28,465 
904,024 
353,881 
550,143 
1,098,008 
336,254 
16.6% 
Year 
23 
4 
0 
39.20 
$4.54 
$36.66 
$0.94 
317,773 
93,004 
224,769 
$58.84 
$1.41 
$5.44 
97,691 
Prior Year 
0 
23 
4 
65,460 
8,106 
9,031 
Percent 
0 
0 
Weekday Service Days 
Saturday Service Days 
Fixed Route 
Current 
0 
0 
Farebox Recovery 
Cost/Hour 
Cost/Passenger 
Revenue Miles 
Revenue Hours 
Passenger Boardings 
Pass Revenue Hour 
Cost/Mile 
Paratransit 
Oct-14 
Oct-14 
Sunday Service Days 
Holiday Service Days 
Snow Routes 
Revenue Miles FR 
Revenue Hours FR 
Prior Year 
14,113 
1,437 
1,934 
Cost/Hour 
Cost/Passenger 
1.35 
$4.61 
$45.27 
$33.64 
1.41 
$7.16 
$72.23 
$51.33 
$5.04 
$49.42 
$34.17 
Current 
Percent 
$6.99 
$67.72 
$43.86 
Year 
Change 
Current 
YTD 
51,503 
5,320 
8,214 
1.54 
RIDERSHIP 
Current 
Prior 
Current 
Prior Year 
Year 
YTD 
YTD
GLTC Board Item Summary 
MEETING DATE: 12.3.14 AGENDA ITEM NO.: 3c 
CONSENT: REGULAR: x CLOSED SESSION: 
(Confidential) 
ACTION: INFORMATION: x 
ITEM TITLE: September & October 2014 Capital Report 
SUMMARY: 
There is nothing noteworthy at this time. We continue to spend down existing grants. We (GM and City Attorney) have pinned the annual Certs & Assurances. The FY2015 Capital grant is still pending and the FY2016 will be inputted into the Federal TEAM program here soon. 
CONTACT(S): Millie Martin and Karen Walton 
ATTACHMENT(S): Capital Report
GLTC CAPITAL GRANTS 
FEDERAL 
STATE 
9/30/2014 
GRANT# 
PROJECT# 
DESCRIPTION 
FEDERAL 
STATE 
LOCAL 
TOTAL 
Balance 
VA-95-X110-01 
73009-30 
REAL ESTATE APPRAISALS (STP) 
4,000$ 
800$ 
200$ 
5,000$ 
4,100$ 
73009-30 
30%ENG/DESIGN-ADMIN/MAINTENA 
492,000$ 
98,400$ 
24,600$ 
615,000$ 
27,991$ 
Executed 7/9/14 
73009-30 
ENG/DESIGN-ADMIN/MAINTENANCE 
960,000$ 
192,000$ 
48,000$ 
1,200,000$ 
146,225$ 
Executed 5/19/14 
73014-32 
PURCHASE SUPPORT VEHICLES (1) 
29,200$ 
4,015$ 
3,285$ 
36,500$ 
36,500.00$ 
Executed 5/19/14 
73014-35 
PURCHASE SHOP EQUIPMENT 
110,878$ 
15,246$ 
12,472$ 
138,596$ 
138,596.00$ 
Executed 5/19/14 
73014-33 
PURCHASE RPLCMT BUS <30FT(3) 
350,395$ 
70,079$ 
17,520$ 
437,994$ 
437,994.00$ 
Executed 5/19/14 
73014-34 
PURCHASE EXPANSION BUS,30FT 
116,799$ 
16,060$ 
13,140$ 
145,999$ 
145,999.00$ 
Executed 6/18/14 
73014-31 
REHABILITATE/REBUILD BUSES (1) 
129,753$ 
25,951$ 
6,488$ 
162,192$ 
162,191.00$ 
2,193,025$ 
422,551$ 
125,705$ 
2,741,281$ 
1,099,596$ 
VA-95-X122 
73012-35 
ENG/DESIGN-BUS TERMINAL 
737,422$ 
99,552$ 
84,804$ 
921,778$ 
92,507$ 
EXECUTED 1/13/13 
73012-36 
CONSTRUCT-BUS TERMINAL 
5,617,782$ 
758,401$ 
646,045$ 
7,022,228$ 
-$ 
EXECUTED 1/13/13 
73012-37 
CONSTRUCT-BUS PASSENGER SHELTE 
41,069$ 
5,544$ 
4,723$ 
51,336$ 
38,299$ 
EXECUTED 1/13/13 
73011-25 
ACQUIRE-BUS ROUTE SIGNING 
18,000$ 
2,385$ 
2,115$ 
22,500$ 
7,550$ 
EXECUTED 1/13/13 
73012-39 
BUY ASSOC CAP MAINT ITEMS 
9,479$ 
1,280$ 
1,090$ 
11,849$ 
1,277$ 
EXECUTED 1/13/13 
73011-26 
ACQUIRE-SHOP EQUIPMENT 
9,440$ 
1,251$ 
1,109$ 
11,800$ 
7,867$ 
EXECUTED 1/13/13 
73011-27 
ACQUIRE-MISC SUPPORT EQUIPMEN 
6,400$ 
848$ 
752$ 
8,000$ 
8,000$ 
EXECUTED 1/13/13 
73012-38 
PURCHASE RADIOS 
144,000$ 
19,440$ 
16,560$ 
180,000$ 
-$ 
EXECUTED 1/13/13 
73011-28 
PURCHASE MISC COMMUNICATIONS 
36,000$ 
4,770$ 
4,230$ 
45,000$ 
45,000$ 
Revision - new ALI 
REHABILITATE FARE COLLECTION EQ 
12,000$ 
2,400$ 
600$ 
15,000$ 
-$ 
EXECUTED 1/13/13 
73012-40 
PREVENTIVE MAINTENANCE 
55,601$ 
11,120$ 
2,780$ 
69,501$ 
64,681$ 
6,687,193$ 
906,991$ 
764,808$ 
8,358,992$ 
265,181$ 
VA-95-X120 
73013-36 
IMPROVEMENTS-BUS TERMINAL 
400,000$ 
55,000$ 
45,000$ 
500,000$ 
500,000$ 
Executed 9/11/14 
73013-37 
ACQUIRE-SUPPORT VEHICLES 
56,154$ 
7,721$ 
6,317$ 
70,192$ 
70,192$ 
73013-38 
ENG/DESIGN ADMIN/MAINTENANCE 
191,000$ 
26,263$ 
21,487$ 
238,750$ 
238,750$ 
73013-42 
ACQUIRE-SHOP EQUIPMENT 
20,000$ 
2,750$ 
2,250$ 
25,000$ 
25,000$ 
73013-43 
ACQUIRE-MOBILE FARE COLL EQUIP 
55,480$ 
7,629$ 
6,241$ 
69,350$ 
69,350$ 
73013-44 
ACQUIRE-ADP SOFTWARE 
56,000$ 
7,700$ 
6,300$ 
70,000$ 
70,000$ 
73013-45 
ACQUIRE-MOBILE SURV/SECURITY EQ 
56,000$ 
7,700$ 
6,300$ 
70,000$ 
70,000$ 
73013-39 
ACQUIRE-BUS PASSENGER SHELTERS 
64,354$ 
8,849$ 
7,239$ 
80,442$ 
80,442$ 
73013-40 
BUY ASSOC CAP MAINT ITEMS 
106,263$ 
14,611$ 
11,955$ 
132,829$ 
132,829$ 
73013-41 
REHAB/REBUILD 40-FT BUS 
280,000$ 
96,000$ 
24,000$ 
400,000$ 
400,000$ 
73014-29 
PURCHASE SPARE PARTS-ACM 
35,120$ 
4,829$ 
3,951$ 
43,900$ 
43,900$ 
73014-30 
PURCHASE PASSENGER SHELTERS 
86,594$ 
11,906$ 
9,742$ 
108,242$ 
108,242$ 
73114-77 
REHABILITATE/REBUILD BUSES (1) 
206,247$ 
41,249$ 
10,313$ 
257,809$ 
257,809$ 
1,613,212$ 
292,207$ 
161,095$ 
2,066,514$ 
2,066,514$ 
2015 CAPITAL 
CONSTRUCT- ADMIN/MAINT FACILIT 
22,400,000$ 
3,080,000$ 
2,520,000$ 
28,000,000$ 
PENDING 
PENDING 
73015-40 
PURCHASE-PASSENGER SHELTERS 
44,455$ 
6,113$ 
5,001$ 
55,569$ 
PENDING 
73015-37 
BUY ASSOC CAP MAINT ITEMS 
84,000$ 
11,550$ 
9,450$ 
105,000$ 
PENDING 
73015-39 
ACQUIRE-SUPPORT VEHICLES 
60,735$ 
8,351$ 
6,833$ 
75,919$ 
PENDING 
73015-38 
REHAB/REBUILD BUSES 
64,000$ 
8,800$ 
7,200$ 
80,000$ 
PENDING 
22,653,190$ 
3,114,814$ 
2,548,484$ 
28,316,488$ 
PENDING 
Deobligated by State
GLTC CAPITAL GRANTS 
FEDERAL 
STATE 
10/31/2014 
GRANT# 
PROJECT# 
DESCRIPTION 
FEDERAL 
STATE 
LOCAL 
TOTAL 
Balance 
VA-95-X110-01 
73009-30 
REAL ESTATE APPRAISALS (STP) 
4,000$ 
800$ 
200$ 
5,000$ 
4,100$ 
73009-30 
30%ENG/DESIGN-ADMIN/MAINTENA 
492,000$ 
98,400$ 
24,600$ 
615,000$ 
27,991$ 
Executed 7/9/14 
73009-30 
ENG/DESIGN-ADMIN/MAINTENANCE 
960,000$ 
192,000$ 
48,000$ 
1,200,000$ 
52,968$ 
Executed 5/19/14 
73014-32 
PURCHASE SUPPORT VEHICLES (1) 
29,200$ 
4,015$ 
3,285$ 
36,500$ 
36,500.00$ 
Executed 5/19/14 
73014-35 
PURCHASE SHOP EQUIPMENT 
110,878$ 
15,246$ 
12,472$ 
138,596$ 
138,596.00$ 
Executed 5/19/14 
73014-33 
PURCHASE RPLCMT BUS <30FT(3) 
350,395$ 
70,079$ 
17,520$ 
437,994$ 
437,994.00$ 
Executed 5/19/14 
73014-34 
PURCHASE EXPANSION BUS,30FT 
116,799$ 
16,060$ 
13,140$ 
145,999$ 
145,999.00$ 
Executed 6/18/14 
73014-31 
REHABILITATE/REBUILD BUSES (1) 
129,753$ 
25,951$ 
6,488$ 
162,192$ 
162,191.00$ 
2,193,025$ 
422,551$ 
125,705$ 
2,741,281$ 
1,006,338$ 
VA-95-X122 
73012-35 
ENG/DESIGN-BUS TERMINAL 
737,422$ 
99,552$ 
84,804$ 
921,778$ 
92,507$ 
EXECUTED 1/13/13 
73012-36 
CONSTRUCT-BUS TERMINAL 
5,617,782$ 
758,401$ 
646,045$ 
7,022,228$ 
-$ 
EXECUTED 1/13/13 
73012-37 
CONSTRUCT-BUS PASSENGER SHELTE 
41,069$ 
5,544$ 
4,723$ 
51,336$ 
38,299$ 
EXECUTED 1/13/13 
73011-25 
ACQUIRE-BUS ROUTE SIGNING 
18,000$ 
2,385$ 
2,115$ 
22,500$ 
7,550$ 
EXECUTED 1/13/13 
73012-39 
BUY ASSOC CAP MAINT ITEMS 
9,479$ 
1,280$ 
1,090$ 
11,849$ 
1,277$ 
EXECUTED 1/13/13 
73011-26 
ACQUIRE-SHOP EQUIPMENT 
9,440$ 
1,251$ 
1,109$ 
11,800$ 
7,867$ 
EXECUTED 1/13/13 
73011-27 
ACQUIRE-MISC SUPPORT EQUIPMEN 
6,400$ 
848$ 
752$ 
8,000$ 
8,000$ 
EXECUTED 1/13/13 
73012-38 
PURCHASE RADIOS 
144,000$ 
19,440$ 
16,560$ 
180,000$ 
-$ 
EXECUTED 1/13/13 
73011-28 
PURCHASE MISC COMMUNICATIONS 
36,000$ 
4,770$ 
4,230$ 
45,000$ 
45,000$ 
Revision - new ALI 
REHABILITATE FARE COLLECTION EQ 
12,000$ 
2,400$ 
600$ 
15,000$ 
-$ 
EXECUTED 1/13/13 
73012-40 
PREVENTIVE MAINTENANCE 
55,601$ 
11,120$ 
2,780$ 
69,501$ 
64,681$ 
6,687,193$ 
906,991$ 
764,808$ 
8,358,992$ 
265,181$ 
VA-95-X120 
73013-36 
IMPROVEMENTS-BUS TERMINAL 
400,000$ 
55,000$ 
45,000$ 
500,000$ 
109,830$ 
Executed 9/11/14 
73013-37 
ACQUIRE-SUPPORT VEHICLES 
56,154$ 
7,721$ 
6,317$ 
70,192$ 
70,192$ 
73013-38 
ENG/DESIGN ADMIN/MAINTENANCE 
191,000$ 
26,263$ 
21,487$ 
238,750$ 
238,750$ 
73013-42 
ACQUIRE-SHOP EQUIPMENT 
20,000$ 
2,750$ 
2,250$ 
25,000$ 
25,000$ 
73013-43 
ACQUIRE-MOBILE FARE COLL EQUIP 
55,480$ 
7,629$ 
6,241$ 
69,350$ 
69,350$ 
73013-44 
ACQUIRE-ADP SOFTWARE 
56,000$ 
7,700$ 
6,300$ 
70,000$ 
70,000$ 
73013-45 
ACQUIRE-MOBILE SURV/SECURITY EQ 
56,000$ 
7,700$ 
6,300$ 
70,000$ 
70,000$ 
73013-39 
ACQUIRE-BUS PASSENGER SHELTERS 
64,354$ 
8,849$ 
7,239$ 
80,442$ 
80,442$ 
73013-40 
BUY ASSOC CAP MAINT ITEMS 
106,263$ 
14,611$ 
11,955$ 
132,829$ 
132,829$ 
73013-41 
REHAB/REBUILD 40-FT BUS 
280,000$ 
96,000$ 
24,000$ 
400,000$ 
400,000$ 
73014-29 
PURCHASE SPARE PARTS-ACM 
35,120$ 
4,829$ 
3,951$ 
43,900$ 
43,900$ 
73014-30 
PURCHASE PASSENGER SHELTERS 
86,594$ 
11,906$ 
9,742$ 
108,242$ 
108,242$ 
73114-77 
REHABILITATE/REBUILD BUSES (1) 
206,247$ 
41,249$ 
10,313$ 
257,809$ 
257,809$ 
1,613,212$ 
292,207$ 
161,095$ 
2,066,514$ 
1,676,344$ 
2015 CAPITAL 
CONSTRUCT- ADMIN/MAINT FACILIT 
22,400,000$ 
3,080,000$ 
2,520,000$ 
28,000,000$ 
PENDING 
PENDING 
73015-40 
PURCHASE-PASSENGER SHELTERS 
44,455$ 
6,113$ 
5,001$ 
55,569$ 
PENDING 
73015-37 
BUY ASSOC CAP MAINT ITEMS 
84,000$ 
11,550$ 
9,450$ 
105,000$ 
PENDING 
73015-39 
ACQUIRE-SUPPORT VEHICLES 
60,735$ 
8,351$ 
6,833$ 
75,919$ 
PENDING 
73015-38 
REHAB/REBUILD BUSES 
64,000$ 
8,800$ 
7,200$ 
80,000$ 
PENDING 
22,653,190$ 
3,114,814$ 
2,548,484$ 
28,316,488$ 
PENDING 
Deobligated by State
GLTC Board Item Summary 
MEETING DATE: 12.3.14 AGENDA ITEM NO.: 3d 
CONSENT: REGULAR: x CLOSED SESSION: 
(Confidential) 
ACTION: INFORMATION: x 
ITEM TITLE: Management Report 
Shelter Update 
Shelter on Campbell Ave @ Advance Auto. 
There will be no more shelter installs for the winter due to putting the salt spreader on the maintenance vehicles. Shelter installations will resume come spring. 
Board Room 
I was recently asked by a political group to be able to use the board room for their election watching coverage. I did not have anything in particular to address to deny, so I used the same policy that we use for bus advertising. Do we want to stick with no political/religious/or alcohol/tobacco policy for groups who want to use the board room? 
CONTACT(S): Karen Walton
GLTC Board Item Summary 
MEETING DATE: 12.3.14 AGENDA ITEM NO.: 3e 
CONSENT: REGULAR: x CLOSED SESSION: 
(Confidential) 
ACTION: INFORMATION: x 
ITEM TITLE: Kemper Street Transfer Center update 
Written summary and financial updates for September/October will be submitted at the Board meeting. 
CONTACT(S): Gareth McAllister, Karen Walton
GLTC Board Item Summary 
MEETING DATE: 12.3.14 AGENDA ITEM NO.: 4 
CONSENT: REGULAR: x CLOSED SESSION: 
(Confidential) 
ACTION: X INFORMATION: x 
ITEM TITLE: Scheduled Public Hearing for DBE Goals 
Disadvantaged Business Enterprise Goals 
GLTC is currently seeking public input on the total value of federally-funded contracts that should be awarded to disadvantaged business enterprise (DBE) firms. 
GLTC is proposing a preliminary goal of four percent of the total dollars of Federal Transit Administration funded contracts awarded to DBE firms over the next three fiscal years. Though a goal of 4% is much higher then what we have local resources for, we are anticipating that the large construction project that we are preparing to embark on will draw a substantial number of DBE participants from outside of the Lynchburg MPO, which will allow us to reach our modified goal. We have incorporated our DBE goals and multiple subcontracting opportunities into the bid process. 
GLTC is seeking public input on this goal and wants to hear from women and minority business owners and organizations, contractors, engineering consultants and other interested stakeholders. The public is encouraged to comment on the size of the goal, the methodology used to calculate the goal, their experience competing for or working on GLTC projects, their suggestions on how to improve contracting opportunities for DBEs and other small businesses and what GLTC can do to enhance its support of the DBE and small business community. 
The public comment period runs from December 3, 2014 through February 15, 2015. Please contact Gloria Berkeley at 434-455-5082 for comment or for a copy of GLTC’s proposed final goal submittal. 
CONTACT(S): Gloria Berkeley
GLTC Board Item Summary 
MEETING DATE: 12.3.14 AGENDA ITEM NO.: 5 
CONSENT: REGULAR: x CLOSED SESSION: 
(Confidential) 
ACTION: X INFORMATION: x 
ITEM TITLE: FY16 Operating Budget 
Presented is the draft FY16 Operating Budget 
Attached is the proposed operating budget for the upcoming fiscal year. It is required to be turned into the City by December 3, 2014. 
Assumptions on revenue/funding: 
• Farebox revenue, Fixed Route – 3.5% increase over the FY14 actual number 
• DRPT states 9% decrease in FY15 budget will most likely be our state grant for FY16 
• I based the federal funding on the FY16 TIP 
• City funding has remained flat as per instruction 
• Liberty U funding was determined by combining this year’s contract and a modest increase in line with the increased service that is expected 
Assumptions on expenses: 
• Increases in labor/fringe due to CBA increases, addition of Customer Service Agents, addition of bus drivers due to increased service to LU 
• Increase in services due to increase in RouteMatch contract, First Transit contract, and additional costs due to Transfer center (i.e. phone and computer). In addition it will be time for our 6-year TDP which will need to be contracted out. 
• Increased utility costs are due to the transfer center and are an estimate. 
• Increase P&L insurance are due to transfer center and are an estimate. 
CONTACT(S): Karen Walton
Prepared by Karen Walton Page 1 
FY16 
Prepared: 11/20/14 
Approved: 
Summary 
FY14 
FY15 
FY16 
FY15/16 
FY16-FY15 
FY14 
FY14 
Budget 
Budget 
Budget 
% Change 
Difference 
Actual 
Actual-Budget 
Revenue 
Budgeted 
Fares - Fixed Route 
950,160$ 
1,016,671$ 
$1,047,171 
3.0% 
30,500.00$ 
1,010,759$ 
60,599.00 
Fare - PTS 
92,922$ 
98,000$ 
$95,000 
-3.1% 
(3,000.00)$ 
81,156$ 
(11,766.00) 
Contracts (LC UPass) 
21,746$ 
24,760$ 
$26,000 
5.0% 
1,240.00$ 
25,261$ 
3,515.00 
Contracts 
-$ 
-$ 
$0 
#DIV/0! 
-$ 
-$ 
0.00 
Contracts (CVCC UPass) 
-$ 
24,760$ 
$50,000 
101.9% 
25,240.00$ 
12,378$ 
12,378.00 
Other contracting 
6,200$ 
20,000$ 
$20,000 
0.0% 
-$ 
6,140$ 
(60.00) 
Special Events 
35,000$ 
-$ 
$0 
#DIV/0! 
-$ 
-$ 
(35,000.00) 
LSI 
4,800$ 
4,800$ 
$4,800 
0.0% 
-$ 
4,800$ 
0.00 
First Fridays 
2,800$ 
$0 
#DIV/0! 
-$ 
2,800$ 
0.00 
Advertising 
65,000$ 
55,000$ 
$65,000 
18.2% 
10,000.00$ 
42,100$ 
(22,900.00) 
Other Non-operating rev 
25,000$ 
15,000$ 
$35,000 
133.3% 
20,000.00$ 
41,172$ 
16,172.00 
Property Lease 
-$ 
-$ 
$0 
#DIV/0! 
-$ 
-$ 
0.00 
Total Revenue 
1,203,628$ 
1,258,991$ 
$1,342,971 
6.7% 
83,980.00$ 
1,226,566$ 
22,938.00 
Expenses 
Labor 
2,788,427$ 
3,114,759$ 
$3,421,662 
9.9% 
306,903.00$ 
2,924,412$ 
135,985.00 
Fringe 
1,714,351$ 
1,683,163$ 
$1,876,448 
11.5% 
193,285.00$ 
1,646,314$ 
(68,037.00) 
Services 
433,426$ 
393,646$ 
$512,702 
30.2% 
119,056.00$ 
445,579$ 
12,153.00 
Materials & Supplies 
1,334,232$ 
1,336,250$ 
$1,417,497 
6.1% 
81,247.00$ 
1,294,513$ 
(39,719.00) 
Utilities 
117,000$ 
162,665$ 
$152,200 
-6.4% 
(10,465.00)$ 
105,627$ 
(11,373.00) 
Insurance 
306,000$ 
316,160$ 
$298,600 
-5.6% 
(17,560.00)$ 
270,937$ 
(35,063.00) 
Other/Contingency 
84,500$ 
84,500$ 
$68,700 
-18.7% 
(15,800.00)$ 
82,589$ 
(1,911.00) 
Reserve 
-$ 
-$ 
$0 
#DIV/0! 
-$ 
-$ 
#REF! 
Total Expenses 
6,777,936$ 
7,091,143$ 
$7,747,809 
9.3% 
656,666.00$ 
6,769,971$ 
(7,965.00) 
Operating Deficit 
(5,574,308)$ 
(5,832,152)$ 
($6,404,838) 
9.8% 
(572,686.00)$ 
(5,543,405)$ 
(30,903.00) 
FTA Max 
(2,787,154)$ 
(2,916,076)$ 
($3,202,919) 
9.8% 
(286,843.00)$ 
Funding 
Federal Operating 
1,845,336$ 
1,979,720$ 
$2,034,000 
2.7% 
54,280.00$ 
1,973,720$ 
128,384.00 
State Operating 
1,382,122$ 
1,385,000$ 
$1,522,690 
9.9% 
137,690.00$ 
1,673,190$ 
291,068.00 
State Training 
5,000$ 
5,000$ 
$5,000 
0.0% 
-$ 
-$ 
(5,000.00) 
Amherst County 
68,282$ 
57,492$ 
$57,492 
0.0% 
-$ 
57,492$ 
(10,790.00) 
LU/PTS 
-$ 
-$ 
$0 
#DIV/0! 
-$ 
-$ 
LU/FR 
1,079,329$ 
1,010,902$ 
$1,391,618 
37.7% 
380,716.00$ 
1,005,196$ 
(74,133.00) 
City 
1,194,239$ 
1,394,038$ 
$1,394,038 
0.0% 
-$ 
1,194,239$ 
0.00 
Total Funding 
5,574,308$ 
5,832,152$ 
$6,404,838 
9.8% 
572,686.00$ 
5,903,837$ 
329,529.00 
Restricted Reserve 
-$ 
-$ 
-$ 
#DIV/0! 
-$ 
-$ 
0.00 
Balance 
#REF! 
-$ 
-$ 
#DIV/0! 
#REF! 
360,432$ 
#REF!
GLTC Board Item Summary 
MEETING DATE: 12.3.14 AGENDA ITEM NO.: 6 
CONSENT: REGULAR: x CLOSED SESSION: 
(Confidential) 
ACTION: INFORMATION: x 
ITEM TITLE: Closed Meeting 
CONTACT(S): Greg Daniels
Greg Daniels 
Peggy Whitaker 
Lee Beaumont 
Jennifer Martin 
Jack Hellewell 
James Mundy 
Jan Walker 
Kim Payne 
Christian DePaul 
Meeting Date 
Term date 10/31/2015 
Term date 10/30/2015 
Term date 10/31/2015 
Term date 10/30/2014 
Term date 10/30/2016 
Term date 10/30/2014 
Term date 10/30/2016 
Term date 10/30/2014 
Term date 10/30/2016 
1/8/2014 
P 
P 
P 
P 
P 
P 
P 
P 
A 
2/5/2014 
P 
P 
P 
P 
P 
P 
P 
P 
P 
3/5/2014 
P 
P 
P 
P 
P 
P 
P 
P 
P 
4/2/2014 
P 
P 
P 
P 
P 
P 
P 
P 
P 
5/7/2014 
P 
A 
P 
P 
P 
P 
P 
A 
P 
6/4/2014 
A 
P 
P 
P 
P 
P 
P 
A 
P 
7/2/2014 
P 
P 
P 
P 
P 
P 
P 
P 
P 
8/6/2014 
9/3/2014 
P 
P 
P 
P 
P 
P 
A 
P 
P 
10/22/2014 (Annual) 
P 
A 
P 
P 
P 
A 
A 
P 
P 
business trips, and emergency work assignments. If you are absent and one of the above events was the reason, please let Natalie 
Wilkens (455-4010 or nwilkins@gltconline.com) know so she can indicate the reason on the record. 
Greater Lynchburg Transit Company Board of Directors 
ATTENDANCE LOG 
2014 REGULAR (and special) BOARD MEETINGS 
("P" present - "A" absent) 
Note: Attendance is reported to City Council members when considering reappointments, or as requested; as Council requires appointees 
to attend 75% of the yearly meetings. Absences may be excused because of illness, death of family member, unscheduled or unforseen 
Meeting was cancelled
GLTC BOARD OF DIRECTORS 
Lee Beaumont , Secretary-Treasurer 592-3315 lbeaumont@liberty.edu 
Liberty University, 1971 University Blvd, Lynchburg, VA 
Gregory H. Daniels, President 455-3821 greg.daniels@lynchburgva.gov 
City of Lynchburg, 900 Church St, Lynchburg, VA 24054 
Christian H. DePaul 385-1340 christian.h.depaul@ampf.com 
Ameriprise Financial Services, 3728 Old Forest Rd, Lynchburg, VA 24502 
John “Jack” Hellewell 384-2746 hellewellj@aol.com 
4420 Williams Road, Lynchburg, VA 24503 
Jennifer Martin 528-4971 jennifer@lacil.org 
Lynchburg Area Center for Independ Living, 500 Alleghany Ave, Ste 520, Lynchburg, VA 24501 
James H. Mundy 846-2778 jmundy@lyncag.org 
Lynchburg Community Action Group, 926 Commerce St, Lynchburg, VA 24504 
L. Kimball Payne 455-3990 kpayne@lynchburgva.gov 
City of Lynchburg, 900 Church St, Lynchburg, VA 24502 
Jan Walker 200-7740 jan.walker@centrahealth.com 
Centra Health, 1920 Atherholt Rd, Lynchburg, VA 24505 
Margaret “Peggy” Whitaker, Vice-President384-8178 mswhitaker@mindspring.com 
1226 Greenway Ct, Lynchburg, VA

More Related Content

Viewers also liked

BSEC Corporate Governance Guideline-Slide show
BSEC Corporate Governance Guideline-Slide showBSEC Corporate Governance Guideline-Slide show
BSEC Corporate Governance Guideline-Slide showMd. Imran Siddique
 
UPS Board of Directors Meeting
UPS Board of Directors MeetingUPS Board of Directors Meeting
UPS Board of Directors MeetingYura Choung
 
Telenor Group company presentation Q4-2013
Telenor Group company presentation Q4-2013Telenor Group company presentation Q4-2013
Telenor Group company presentation Q4-2013Telenor_Group
 
Board Meeting Data: What Every Marketing Executive Should Know
Board Meeting Data: What Every Marketing Executive Should KnowBoard Meeting Data: What Every Marketing Executive Should Know
Board Meeting Data: What Every Marketing Executive Should KnowLotus Growth
 
Aditya birla group
Aditya birla groupAditya birla group
Aditya birla groupAndrea M
 
HR Policies of PANTALOONS
HR Policies of PANTALOONSHR Policies of PANTALOONS
HR Policies of PANTALOONSTreesa Jos
 
Orion Group - Company Profile
Orion Group - Company ProfileOrion Group - Company Profile
Orion Group - Company ProfileOrion Group
 
Sample Board Package
Sample Board Package   Sample Board Package
Sample Board Package Dane McDonald
 
Startup Board Deck Templates 2.0 - NextView
Startup Board Deck Templates 2.0 - NextViewStartup Board Deck Templates 2.0 - NextView
Startup Board Deck Templates 2.0 - NextViewNextView Ventures
 
Hrm case study
Hrm case studyHrm case study
Hrm case studyAmit Kumar
 
Board reporting template
Board reporting templateBoard reporting template
Board reporting templateInspiring Women
 
Sample Memorandum
Sample MemorandumSample Memorandum
Sample Memorandumtpresley
 
Board of Directors Presentation
Board of Directors PresentationBoard of Directors Presentation
Board of Directors PresentationDwight Darby
 
BOARD OF DIRECTOR
BOARD OF DIRECTORBOARD OF DIRECTOR
BOARD OF DIRECTORAmit Roy
 
HR Policies of Aditya Birla Group ppt
HR Policies of Aditya Birla Group pptHR Policies of Aditya Birla Group ppt
HR Policies of Aditya Birla Group pptManish Pandey
 
Why Boards Matter: Building and Developing a World Class Board of Directors
Why Boards Matter:  Building and Developing a World Class Board of DirectorsWhy Boards Matter:  Building and Developing a World Class Board of Directors
Why Boards Matter: Building and Developing a World Class Board of DirectorsJim Citrin
 
The board of directors
The board of directorsThe board of directors
The board of directorsQasim Raza
 

Viewers also liked (20)

Full board packet July 2 2014
Full board packet July 2 2014Full board packet July 2 2014
Full board packet July 2 2014
 
BSEC Corporate Governance Guideline-Slide show
BSEC Corporate Governance Guideline-Slide showBSEC Corporate Governance Guideline-Slide show
BSEC Corporate Governance Guideline-Slide show
 
Brand/Logo Of Comapny
Brand/Logo Of ComapnyBrand/Logo Of Comapny
Brand/Logo Of Comapny
 
UPS Board of Directors Meeting
UPS Board of Directors MeetingUPS Board of Directors Meeting
UPS Board of Directors Meeting
 
Telenor Group company presentation Q4-2013
Telenor Group company presentation Q4-2013Telenor Group company presentation Q4-2013
Telenor Group company presentation Q4-2013
 
Board Meeting 101
Board Meeting 101Board Meeting 101
Board Meeting 101
 
Board Meeting Data: What Every Marketing Executive Should Know
Board Meeting Data: What Every Marketing Executive Should KnowBoard Meeting Data: What Every Marketing Executive Should Know
Board Meeting Data: What Every Marketing Executive Should Know
 
Aditya birla group
Aditya birla groupAditya birla group
Aditya birla group
 
HR Policies of PANTALOONS
HR Policies of PANTALOONSHR Policies of PANTALOONS
HR Policies of PANTALOONS
 
Orion Group - Company Profile
Orion Group - Company ProfileOrion Group - Company Profile
Orion Group - Company Profile
 
Sample Board Package
Sample Board Package   Sample Board Package
Sample Board Package
 
Startup Board Deck Templates 2.0 - NextView
Startup Board Deck Templates 2.0 - NextViewStartup Board Deck Templates 2.0 - NextView
Startup Board Deck Templates 2.0 - NextView
 
Hrm case study
Hrm case studyHrm case study
Hrm case study
 
Board reporting template
Board reporting templateBoard reporting template
Board reporting template
 
Sample Memorandum
Sample MemorandumSample Memorandum
Sample Memorandum
 
Board of Directors Presentation
Board of Directors PresentationBoard of Directors Presentation
Board of Directors Presentation
 
BOARD OF DIRECTOR
BOARD OF DIRECTORBOARD OF DIRECTOR
BOARD OF DIRECTOR
 
HR Policies of Aditya Birla Group ppt
HR Policies of Aditya Birla Group pptHR Policies of Aditya Birla Group ppt
HR Policies of Aditya Birla Group ppt
 
Why Boards Matter: Building and Developing a World Class Board of Directors
Why Boards Matter:  Building and Developing a World Class Board of DirectorsWhy Boards Matter:  Building and Developing a World Class Board of Directors
Why Boards Matter: Building and Developing a World Class Board of Directors
 
The board of directors
The board of directorsThe board of directors
The board of directors
 

Similar to Full board packet December 3 2014

ACC May 19, 2014 Meeting Presentation
ACC May 19, 2014 Meeting Presentation ACC May 19, 2014 Meeting Presentation
ACC May 19, 2014 Meeting Presentation acclwv
 
May 19 2014 meeting
May 19 2014 meetingMay 19 2014 meeting
May 19 2014 meetingacclwv
 
NorthwestNews_1_2015 (1)
NorthwestNews_1_2015 (1)NorthwestNews_1_2015 (1)
NorthwestNews_1_2015 (1)Theresa Pollick
 
Local Govt Policy Sheet - August EC
Local Govt Policy Sheet - August ECLocal Govt Policy Sheet - August EC
Local Govt Policy Sheet - August ECJames Touchton, MPA
 
Web pc minutes 21st october 2014 sb
Web pc minutes   21st october 2014 sbWeb pc minutes   21st october 2014 sb
Web pc minutes 21st october 2014 sbclerksmpc
 
#CodeGate NIGP April 2015 Minutes
#CodeGate NIGP April 2015 Minutes#CodeGate NIGP April 2015 Minutes
#CodeGate NIGP April 2015 MinutesJon Hansen
 
Broadview Avenue Planning Study Community Consultation Summary Report
Broadview Avenue Planning Study Community Consultation Summary ReportBroadview Avenue Planning Study Community Consultation Summary Report
Broadview Avenue Planning Study Community Consultation Summary ReportDarren Pigliacelli
 
Rachel Thomas, Welsh land contamination working group
Rachel Thomas, Welsh land contamination working group   Rachel Thomas, Welsh land contamination working group
Rachel Thomas, Welsh land contamination working group IES / IAQM
 
NEILs 2016 updated CV 22 Page 782014 prnt 1262016
NEILs 2016 updated CV 22 Page 782014 prnt 1262016NEILs 2016 updated CV 22 Page 782014 prnt 1262016
NEILs 2016 updated CV 22 Page 782014 prnt 1262016Neil Boyle
 

Similar to Full board packet December 3 2014 (20)

Full board packet January 8 2014
Full board packet  January 8 2014Full board packet  January 8 2014
Full board packet January 8 2014
 
Full board report 1 September 3 2014
Full board report 1 September 3 2014Full board report 1 September 3 2014
Full board report 1 September 3 2014
 
GLTC Full board packet 02 04-2015-1
GLTC Full board packet   02 04-2015-1GLTC Full board packet   02 04-2015-1
GLTC Full board packet 02 04-2015-1
 
Full board package 03 11-2015
Full board package   03 11-2015Full board package   03 11-2015
Full board package 03 11-2015
 
Full board package 04 01-2015-1
Full board package   04 01-2015-1Full board package   04 01-2015-1
Full board package 04 01-2015-1
 
ACC May 19, 2014 Meeting Presentation
ACC May 19, 2014 Meeting Presentation ACC May 19, 2014 Meeting Presentation
ACC May 19, 2014 Meeting Presentation
 
May 19 2014 meeting
May 19 2014 meetingMay 19 2014 meeting
May 19 2014 meeting
 
NorthwestNews_1_2015 (1)
NorthwestNews_1_2015 (1)NorthwestNews_1_2015 (1)
NorthwestNews_1_2015 (1)
 
Min mcpb 2012-03-15
Min mcpb 2012-03-15Min mcpb 2012-03-15
Min mcpb 2012-03-15
 
Local Govt Policy Sheet - August EC
Local Govt Policy Sheet - August ECLocal Govt Policy Sheet - August EC
Local Govt Policy Sheet - August EC
 
Web pc minutes 21st october 2014 sb
Web pc minutes   21st october 2014 sbWeb pc minutes   21st october 2014 sb
Web pc minutes 21st october 2014 sb
 
#CodeGate NIGP April 2015 Minutes
#CodeGate NIGP April 2015 Minutes#CodeGate NIGP April 2015 Minutes
#CodeGate NIGP April 2015 Minutes
 
Broadview Avenue Planning Study Community Consultation Summary Report
Broadview Avenue Planning Study Community Consultation Summary ReportBroadview Avenue Planning Study Community Consultation Summary Report
Broadview Avenue Planning Study Community Consultation Summary Report
 
June 8, 2020 TPC Virtual Meeting
June 8, 2020 TPC Virtual MeetingJune 8, 2020 TPC Virtual Meeting
June 8, 2020 TPC Virtual Meeting
 
Bartsvphase2
Bartsvphase2Bartsvphase2
Bartsvphase2
 
May 11, 2020 TPC Virtual Meeting
May 11, 2020 TPC Virtual MeetingMay 11, 2020 TPC Virtual Meeting
May 11, 2020 TPC Virtual Meeting
 
Manchester Annual Planning Survey Presentation Feb 2015
Manchester Annual Planning Survey Presentation Feb 2015Manchester Annual Planning Survey Presentation Feb 2015
Manchester Annual Planning Survey Presentation Feb 2015
 
Rachel Thomas, Welsh land contamination working group
Rachel Thomas, Welsh land contamination working group   Rachel Thomas, Welsh land contamination working group
Rachel Thomas, Welsh land contamination working group
 
NEILs 2016 updated CV 22 Page 782014 prnt 1262016
NEILs 2016 updated CV 22 Page 782014 prnt 1262016NEILs 2016 updated CV 22 Page 782014 prnt 1262016
NEILs 2016 updated CV 22 Page 782014 prnt 1262016
 
Min mcpb 2012-09-20
Min mcpb 2012-09-20Min mcpb 2012-09-20
Min mcpb 2012-09-20
 

More from Greater Lynchburg Transit Company

More from Greater Lynchburg Transit Company (7)

Board package attachment 4 c gltc ridership report - april 1st - fy 2015
Board package attachment 4 c   gltc ridership report - april 1st - fy 2015Board package attachment 4 c   gltc ridership report - april 1st - fy 2015
Board package attachment 4 c gltc ridership report - april 1st - fy 2015
 
150306 letter of recommend to owner
150306 letter of recommend to owner150306 letter of recommend to owner
150306 letter of recommend to owner
 
Gltc om mb contractors
Gltc om mb contractorsGltc om mb contractors
Gltc om mb contractors
 
Board package attachment 4 c gltc ridership report - March 11th - fy 2015
Board package attachment 4 c   gltc ridership report - March 11th - fy 2015Board package attachment 4 c   gltc ridership report - March 11th - fy 2015
Board package attachment 4 c gltc ridership report - March 11th - fy 2015
 
150306 letter of recommend to owner
150306 letter of recommend to owner150306 letter of recommend to owner
150306 letter of recommend to owner
 
Gltc OM facility Bid Tabulation
Gltc OM facility Bid TabulationGltc OM facility Bid Tabulation
Gltc OM facility Bid Tabulation
 
GLTC Grand Opening Donors
GLTC Grand Opening DonorsGLTC Grand Opening Donors
GLTC Grand Opening Donors
 

Recently uploaded

Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...anilsa9823
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.Aaiza Hassan
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLSeo
 
Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessAggregage
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Roomdivyansh0kumar0
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...Paul Menig
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
DEPED Work From Home WORKWEEK-PLAN.docx
DEPED Work From Home  WORKWEEK-PLAN.docxDEPED Work From Home  WORKWEEK-PLAN.docx
DEPED Work From Home WORKWEEK-PLAN.docxRodelinaLaud
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetDenis Gagné
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsApsara Of India
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxAndy Lambert
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdfOrient Homes
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in managementchhavia330
 

Recently uploaded (20)

Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
 
Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for Success
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
DEPED Work From Home WORKWEEK-PLAN.docx
DEPED Work From Home  WORKWEEK-PLAN.docxDEPED Work From Home  WORKWEEK-PLAN.docx
DEPED Work From Home WORKWEEK-PLAN.docx
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptx
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdf
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in management
 
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
 

Full board packet December 3 2014

  • 1. AGENDA GLTC Board of Directors Meeting Wednesday December 3, 2014 8:30 AM, GLTC 1301 Kemper Street 1) Public Comment 2) Consideration of Approval: a) October 1, 2014 minutes 3) Staff Reports: a) September & October Financial Statements b) September & October Ridership and Operational Goals c) Capital Projects d) Management Report e) Kemper Street Transfer Center update 4) Public Hearing for DBE Goals 5) Action Item: FY16 Operations Budget 6) Closed Session: Personnel, Qualifications 7) President’s Report 8) Other Business 9) Adjourn Please call in advance if you are unable to attend the meeting (Natalie Wilkins @ 455.4010 or Karen Walton @ 455.5084). Please bring this packet with you to the meeting. If you need to leave early, please advise the President at the start of the meeting, as we might need to adjust the agenda.
  • 2. Go Green! Ride Blue! With GLTC Draft Minutes Greater Lynchburg Transit Company (GLTC) BOARD OF DIRECTORS MEETING October 1, 2014 8:30 a.m. A meeting of the Board of Directors of the Greater Lynchburg Transit Company was held on Wednesday, October 1, 2014 at the GLTC office, 800 Kemper Street, Lynchburg, Virginia. Board members attending were: Greg Daniels, Peggy Whitaker, Dr. Jim Mundy, Jan Walker, Kim Payne, Christian DePaul, and Lee Beaumont. Staff members attending were: Karen Walton, Dennis Dorsey, Gary Paris, Allen Robey, Gloria Berkley, Millie Martin, and Natalie Wilkins. Visitors to the meeting included Mike Lewis from the Lynchburg Regional Chamber, Patrice Strachan of DRPT, Ron Reekes of Wendel, Phillip Gabathuler of Region 2000, Norman Yoder of Brown Edwards Certified Public Accountants, Sherry Gentry of the GLTC Customer Advisory Committee, Sharon Slaughter and Jackie Robinson, GLTC Customers. Absent: Jack Hellewell, Jennifer Martin Mr. Daniels called the meeting to order at 8:31 a.m. Mr. Daniels asked for public comment. Ms. Slaughter and Ms. Gentry read the following comments/reports: From Sharon Slaughter Every week on Wednesday at 7am a van that is operated by the Department of Veterans Affairs leaves the former transfer center of GLTC. There are a number of local veterans that use GLTC to connect with this van in order to travel to Salem to keep their medical appointments. Now that all of the routes no longer connect at the Plaza, would it be possible to send an invitation to the person in charge of transportation at the VA in Salem to use the van or carpool location at our new facility to make it more convenient for the veterans that use GLTC. CAC REPORT FOR BOARD From Sherry Gentry The CAC had its regular scheduled meeting on September 8. Several topics were discussed. Questions were raised as to whether the transfer center will have WiFi for the public, having larger signs displayed such as BUSES ONLY to deter people from driving cars on the transfer station area, not enough time for a couple of routes to connect., and other topics that the CAC would like to discuss with management. In addition, there was discussion on whether to change the structure of the Customer Advisory Committee Guidelines.
  • 3. The CAC also discussed upcoming events Try Transit Week, National Night Out, Get Downtown, and the Annual meeting. Several members will assist in all events. Consideration of Approval of Minutes Mr. Daniels asked for consideration of approval of the minutes of September 3, 2014. Dr. Mundy made a motion to approve the minutes as presented with Mr. Payne seconding the motion and the vote was unanimously carried. Staff reports July & August Financial Statements: Ms. Walton stated that revenue is down 17% for the month of August and 10% YTD. At this time, the contracts for Liberty University and Central Virginia Community College have not been signed. Once signed, GLTC will invoice and the revenue should be back on track. Overtime remains an issue. Several employees have been ill and the runs need to be filled with other operators. A new training class has started and GLTC anticipates OT to be curbed once the new operators have been fully trained. August Ridership and Operational Goals Ms. Walton stated that Liberty University ridership is up 35% over last year. City ridership is down most likely due to recent route changes implemented because of the move to the new transfer center. GLTC anticipates ridership to rebound in the coming months. Capital Projects GLTC has executed two federal grants and now we are caught up with prior federal grants with the exception of the recent FY15 grant. Management Report Ms. Walton highlighted several topics as presented in the board packet. Shelter Update - 33% of the shelters has been installed. Mr. Paris stated that GLTC is looking at one particular bus stop on Campbell Avenue that needs attention. Ms Walton stated that GLTC does have data that includes ridership at all bus stops, shelters, etc. due to the bus stop analysis study conducted by GLTC & Region 2000. GLTC/LU Joint Training- GLTC and LU are working together on a joint driver training program. This is in an effort to keep a pool of qualified drivers who can work at both GLTC and LU. Once the drivers graduates, he or she will have to apply for a position at LU specifically if they desire to work there. The ticket machine in the transfer station is up and running. Currently, only cash sales are available and staff is working to implement credit card portion. Mr. Robey stated that Route Match has been contacted to set up the monitors in the transfer station.
  • 4. Ms. Wilkins stated that the website is almost complete. GLTC received several suggestions from various committee members and staff to customize it for optimal results. We are still working on Route Match and Google Planner. DRPT has concluded its audit. GLTC had four minor hits which have been corrected. Annual Stockholders Meeting Reminder - Wednesday, Oct 22 at 6 p.m. at the transfer station. There will be no board meeting in November. Kemper Street Transfer Center Update Mr. Reekes stated that the cobblestones on Kemper Street continue to be an issue. He has spoken with the contractor about the timeline; however, Wendel is exploring other options complete the project. Mr. Daniels inquired about not having a floor jack, wire jack, etc. for laptop usage. Mr. Reeks will investigate and come back with an update. Mr. Paris has contracted a landscaper for the transfer station. Mr. Paris also stated that the plants at the transfer station are guaranteed for a year before replacement. Action Item: Auditors Financial Report Mr. Yoder provided a summary of the of FY14 audit. This year’s overall audit was clean. Mr. Yoder reminded everyone to maintain internal controls. In addition, be vigilant in monitoring internal controls as the audit may have a different outcome next year. Mr. Daniels thanked Ms. Walton and Ms. Martin for making this year’s audit a much more pleasurable experience. Mr. Payne made a motion to accept the financial audit with Dr. Mundy seconding the motion. The vote was unanimously carried. Action Item: Liberty University Contract Ms. Walton stated that LU has requested additional 6,000 hours of service and 2 full time supervisors on staff. This will increase LU’s budget from approximately 1.2 million to 1.35 million. After discussion, Dr. Mundy made a motion to accept the GLTC/LU contract with Ms. Whitaker seconding the motion. The vote was carried with Mr. Beaumont abstaining. Action Item: O&M Subcommittee Mr. Beaumont provided an update on the O&M facility. He stated that the sub committee recommends approval to amend the Wendel contract for Construction Administration and Commisioning for a cost not to exceed $613,985. He also stated that GLTC is looking at mid- October to go out to bid for construction. Mr. Daniels thanked the committee for doing a great job on GLTC’s second project. The board unanimously approved Mr. Beaumont’s report.
  • 5. Chamber Presentation Mr. Lewis provided a Membership Benefits Review for the board. Specific benefits include high visibility and exposure to LRCC membership, assistance with the Ground Breaking and Ribbon Cutting for GLTC’s new transfer station, promoting Try Transit Week, and Lynchburg Regional Transportation Advocacy Group (LRTAG). General interest include legislator access, legislative advocacy, health care, office supply discounts, Partners in Education with Lynchburg City Schools, Educational/Informational events, and Leadership Lynchburg. The board thanked Mr. Lewis for his presentation. President’s Report Mr. Daniels inquired about First Transit attending board meetings on a quarterly basis. Ms. Walton stated that Mr. Woodford has retired due to health reasons and that Mr. Larry Morris is the replacement and plans to attend the December board meeting. Mr. Daniels stated that although the terms have expired for Dr. Mundy, Mr. Payne, and Ms. Martin, they have agreed to serve another term. Mr. Daniels stated that he will notify the Council of this information. There was discussion as to when the officers would take over once his or her term is up. Mr. Payne made a motion to install officers from October 31, after the annual meeting with Dr. Mundy seconding the motion. The vote was unanimously carried. Mr. Dorsey stated that Mr. Don DeBerry from the City has been very helpful in updating traffic signs and traffic signals when needed. This helps GLTC buses to maintain time points. As there was no other business, the meeting adjourned at 9:41 a.m. Secretary/Treasurer
  • 6. GLTC Board Item Summary MEETING DATE: 12.3.14 AGENDA ITEM NO.: 3a CONSENT: REGULAR: x CLOSED SESSION: (Confidential) ACTION: INFORMATION: x ITEM TITLE: FY14 Financial Statements – September & October 2014 SUMMARY: Attached are the financial statements for both September and October Revenue is coming in above projections for both months. Though farebox revenue is down, it is thought this is due to the route changes that came with the Kemper Street Transfer Center opening. CVCC has double their contract from what was budgeted. LU has also added considerably more hours and revenue from what was originally projected, though this also is proportional to the extra cost for service. Both the State and Federal grants are coming in higher than expected. Costs are creeping up and we are currently on a spending diet. Because of the extra LU hours we currently have a driver class going on. Labor on the Admin side is mostly due to extra Customer Service Reps that were hired for the transfer center. CONTACT(S): Karen Walton ATTACHMENT(S): September & October Financial Statements
  • 7. Greater Lynchburg Transit Company, Inc. Balance Sheet September FY 2015 FY 2015 FY 2014 Difference ASSETS Cash - GLTC -$ -$ -$ Cash - Capital 221,990 228,932 (6,942) Accounts Receivable 492,090 100,309 391,781 TOTAL CURRENT ASSETS 714,081$ 329,241$ 384,840$ Tangible Property 38,707,923$ 31,610,901$ 7,097,022$ Accumulated Depreciation (13,073,244) (10,667,885) (2,405,359) NET FIXED ASSETS 25,634,679$ 20,943,016$ 4,691,663$ TOTAL ASSETS 26,348,759$ 21,272,257$ 5,076,503$ LIABILITIES AND CAPITAL Accounts Payable - Miscellaneous 468,156$ 83,919$ 384,237$ TOTAL LIABILITIES 468,156 83,919 384,237 Capital Stock 5 5$ Accumulated Income/(Loss) Prior Years 25,674,660 20,426,215 5,248,445 Accumulated Income/(Loss) Current Year 205,939 762,118 (556,179) TOTAL CAPITAL 25,880,603$ 21,188,338$ 4,692,266$ TOTAL LIABILITIES AND CAPITAL 26,348,759$ 21,272,257$ 5,076,502$
  • 8. Central VA Transit Management Company Inc. Balance Sheet Oct FY 2015 FY 2015 FY 2014 Difference % ASSETS Cash 372,246$ 1,100,987$ (728,741)$ -66% Temporary Cash Investment - - - N/A Cash - OPEB 78,086 57,025 21,062 37% Working Funds 150 150 - 0% Working Funds - Transfer Center 50 - 50 N/A Accounts Receivable 440,133 227,834 212,298 93% Materials and Fuel 169,323 191,399 (22,076) -12% TOTAL CURRENT ASSETS 1,059,988$ 1,577,395$ (517,407)$ -33% Tangible Property 12,382$ 12,382$ -$ 0% Accumulated Depreciation (12,382) (12,382) - 0% NET FIXED ASSETS -$ -$ -$ N/A Prepayments 259,535 132,811 126,724 95% TOTAL ASSETS 1,319,524$ 1,710,206$ (390,682)$ -23% LIABILITIES AND CAPITAL Accounts Payable - Trade 439,337$ 815,633$ (376,296)$ -46% Wages Payable 85,728 179,835 (94,107) -52% Other Payroll Liabilities 259,326 169,182 90,144 53% Short Term Loan - City of Lynchburg - - - N/A Line of Credit - - - N/A Advance Payments 521,366 646,560 (125,194) -19% TOTAL LIABILITIES 1,305,757 1,811,210 (505,453) -28% Accumulated Income/(Loss) Prior Years - - - N/A Accumulated Income/(Loss) Current Year 13,766 (101,004) 114,771 -114% Restricted Reserve - - - N/A TOTAL CAPITAL 13,766$ (101,004)$ 114,771$ -114% TOTAL LIABILITIES AND CAPITAL 1,319,524$ 1,710,206$ (390,682)$ -23%
  • 9. Central VA Transit Management Company Inc. Balance Sheet Sep FY 2015 FY 2015 FY 2014 Difference ASSETS Cash 879,947$ 707,337$ 172,610$ Temporary Cash Investment - - - Cash - OPEB 78,081 57,020 21,061 Working Funds 150 150 - Working Funds - Transfer Center 50 - 50 Accounts Receivable 335,895 307,460 28,435 Materials and Fuel 168,628 178,563 (9,935) TOTAL CURRENT ASSETS 1,462,751$ 1,250,529$ 212,221$ Tangible Property 12,382$ 12,382$ -$ Accumulated Depreciation (12,382) (12,382) - NET FIXED ASSETS -$ -$ -$ Prepayments 210,685 242,614 (31,930) TOTAL ASSETS 1,673,435$ 1,493,144$ 180,292$ LIABILITIES AND CAPITAL Accounts Payable - Trade 546,576$ 795,998$ (249,423)$ Wages Payable 194,319 154,869 39,451 Other Payroll Liabilities 261,597 192,530 69,067 Short Term Loan - City of Lynchburg - - - Line of Credit - - - Advance Payments 579,933 445,369 134,565 TOTAL LIABILITIES 1,582,426 1,588,766 (6,340) Accumulated Income/(Loss) Prior Years - - - Accumulated Income/(Loss) Current Year 91,010 (95,622) 186,632 Restricted Reserve - - - TOTAL CAPITAL 91,010$ (95,622)$ 186,632$ TOTAL LIABILITIES AND CAPITAL 1,673,435$ 1,493,144$ 180,291$
  • 10. GREATER LYNCHBURG TRANSIT COMPANY, INC. INCOME STATEMENT AS OF OCTOBER 31, 2014 FY2015 FY2015 ACTUAL ACTUAL OCT YTD REVENUE Operating Assistance Revenue 354,375$ 2,113,889$ Money Paid to CVTMCI (354,375) (2,113,889) Sale of Equipment & Vehicles - - Federal Grant Revenue 295,217 460,058 Money to be Paid to CVTMCI - - Local Grant Revenue 73,930 115,028 TOTAL REVENUE 369,147$ 575,086$ EXPENSES Depreciation -$ -$ Repairs - Capital - -$ Other Miscellaneous Expense - - TOTAL EXPENSES -$ -$ NET INCOME/(LOSS) 369,147$ 575,086$
  • 11. GREATER LYNCHBURG TRANSIT COMPANY, INC. INCOME STATEMENT AS OF SEPTEMBER 30, 2014 FY2015 FY2015 ACTUAL ACTUAL SEP YTD REVENUE Operating Assistance Revenue -$ 1,759,514$ Money Paid to CVTMCI - (1,759,514) Sale of Equipment & Vehicles - - Federal Grant Revenue 164,841 164,841 Money to be Paid to CVTMCI - - Local Grant Revenue 41,012 41,098 TOTAL REVENUE 205,853$ 205,939$ EXPENSES Depreciation -$ -$ Repairs - Capital - -$ Other Miscellaneous Expense - - TOTAL EXPENSES -$ -$ NET INCOME/(LOSS) 205,853$ 205,939$
  • 12. CENTRAL VIRGINIA TRANSIT MANAGEMENT CO INC. INCOME STATEMENT AS OF SEPTEMBER 30, 2014 MONTH TO DATE YEAR TO DATE FY2015 FY2015 FY2015 FY2015 SEP SEP % YTD YTD % ACTUAL BUDGET VAR ACTUAL BUDGET VAR REVENUE FRT Passenger Revenue 76,502$ 84,723$ -10% 215,500$ 254,168$ -15% DRT Passenger Revenue 7,237 8,167 -11% 21,389 24,500 -13% Contracts (LC Access) 1,907 2,063 -8% 3,814 6,190 -38% Contracts (CVCC Access) 12,500 2,063 506% 12,500 6,190 102% Liberty University Revenue 268,324 101,090 165% 268,324 202,180 33% Other Contract Revenue 3,860 3,317 16% 4,945 9,950 -50% Non-Operating Revenue 2,432 - 100% 21,220 - 100% Advertising Revenue 10,400 4,583 127% 17,440 13,750 27% City Operating Assistance 116,170 116,170 0% 348,510 348,510 0% County Operating Assistance 4,791 4,791 0% 14,373 14,373 0% State Operating Assistance 121,825 115,833 5% 365,476 347,500 5% Federal Operating Assistance 169,961 164,977 3% 509,884 494,930 3% TOTAL REVENUE 795,909$ 607,777$ 31% 1,803,375$ 1,722,241$ 5% EXPENSES FIXED ROUTE Operator Labor 145,177$ 141,687$ 2% 380,746$ 425,060$ -10% Operator-Overtime 36,598 5,574 557% 54,129 16,721 224% Other Salaries & Wages 13,899 16,332 -15% 43,053 48,995 -12% Supervisors-Overtime 3,132 1,818 72% 7,728 5,454 42% Fringe Benefits 87,009 98,001 -11% 200,500 294,003 -32% TOTAL FIXED ROUTE 285,815$ 263,411$ 9% 686,156$ 790,232$ -13% DEMAND RESPONSE Operator Labor 21,262$ 20,559$ 3% 61,311$ 61,676$ -1% Operator-Overtime-PTS 495 1,052 -53% 1,296 3,155 -59% Other Salaries & Wages 10,513 7,429 42% 28,018 22,286 26% Fringe Benefits 14,326 8,802 63% 37,413 26,405 42% TOTAL DEMAND RESPONSE 46,598$ 37,840$ 23% 128,037$ 113,521$ 13% MAINTENANCE Other Salaries & Wages 52,315$ 47,763$ 10% 147,505$ 143,290$ 3% Inspection&Maint,Srvc-Overtime 3,899 1,592 145% 10,433 4,776 118% Fringe Benefits 24,957 26,890 -7% 65,204 80,670 -19% Fuel & Lubricants 78,118 72,722 7% 200,077 218,165 -8% Tires & Tubes 13,157 4,824 173% 27,649 14,472 91% Other Materials & Supplies 44,967 27,061 66% 115,073 81,182 42% TOTAL MAINTENANCE 217,413$ 180,852$ 20% 565,941$ 542,555$ 4% ADMINISTRATION Other Salaries & Wages 21,447$ 15,760$ 36% 61,633$ 47,280$ 30% Fringe Benefits 9,546 6,571 45% 25,445 19,712 29% Services 49,868 32,804 52% 127,073 98,412 29% Utilities 7,427 13,555 -45% 24,482 40,666 -40% Casualty & Liability Expenses 21,362 26,347 -19% 64,085 79,040 -19% Other Materials & Supplies 1,708 6,748 -75% 8,865 20,244 -56% Miscellaneous 10,657 7,042 51% 20,647 21,125 -2% TOTAL ADMINISTRATION 122,015$ 108,826$ 12% 332,231$ 326,478$ 2% TOTAL EXPENSES 671,840$ 590,929$ 14% 1,712,365$ 1,772,786$ -3% NET INCOME/(LOSS) 124,069$ 16,848$ 636% 91,010$ (50,545)$ -280%
  • 13. CENTRAL VIRGINIA TRANSIT MANAGEMENT CO INC. COMPARATIVE INCOME STATEMENT AS OF SEPTEMBER 30, 2014 MONTH TO DATE YEAR TO DATE FY2015 FY2014 FY2015 FY2014 SEP SEP % YTD YTD % ACTUAL ACTUAL VAR ACTUAL ACTUAL VAR REVENUE FRT Passenger Revenue 76,502$ 84,571$ -10% 215,500$ 266,678$ -19% DRT Passenger Revenue 7,237 6,334$ 14% 21,389 20,957 2% Contracts (LC Access) 1,907 2,778$ -31% 3,814 5,452 -30% Contracts (CVCC Access) 12,500 -$ 100% 12,500 - 100% Liberty University Revenue 268,324 90,253$ 197% 268,324 180,507 49% Other Contract Revenue 3,860 2,908$ 33% 4,945 4,303 15% Non-Operating Revenue 2,432 11,347$ -79% 21,220 27,714 -23% Advertising Revenue 10,400 4,217$ 147% 17,440 9,337 87% City Operating Assistance 116,170 99,520$ 17% 348,510 298,560 17% County Operating Assistance 4,791 4,791$ 0% 14,373 14,373 0% State Operating Assistance 121,825 89,614$ 36% 365,476 268,515 36% Federal Operating Assistance 169,961 164,477$ 3% 509,884 493,430 3% TOTAL REVENUE 795,909$ 560,810$ 42% 1,803,375$ 1,589,826$ 13% EXPENSES FIXED ROUTE Operator Labor 145,177$ 139,365$ 4% 380,746$ 423,706$ -10% Operator-Overtime 36,598 2,491 1369% 54,129 5,478 888% Other Salaries & Wages 13,899 14,315 -3% 43,053 44,236 -3% Supervisors-Overtime 3,132 1,345 133% 7,728 3,800 103% Fringe Benefits 87,009 71,006 23% 200,500 224,054 -11% TOTAL FIXED ROUTE 285,815$ 228,522$ 25% 686,156$ 701,274$ -2% DEMAND RESPONSE Operator Labor 21,262$ 23,989$ -11% 61,311$ 69,592$ -12% Operator-Overtime-PTS 495 275 80% 1,296 842 54% Other Salaries & Wages 10,513 7,797 35% 28,018 22,996 22% Fringe Benefits 14,326 14,487 -1% 37,413 43,865 -15% TOTAL DEMAND RESPONSE 46,598$ 46,548$ 0% 128,037$ 137,295$ -7% MAINTENANCE Other Salaries & Wages 52,315$ 51,420$ 2% 147,505$ 139,716$ 6% Inspection&Maint,Srvc-Overtime 3,899 1,810 115% 10,433 5,039 107% Fringe Benefits 24,957 24,148 3% 65,204 67,962 -4% Fuel & Lubricants 78,118 89,632 -13% 200,077 218,148 -8% Tires & Tubes 13,157 10,357 27% 27,649 20,505 35% Other Materials & Supplies 44,967 24,780 81% 115,073 89,429 29% TOTAL MAINTENANCE 217,413$ 202,148$ 8% 565,941$ 540,800$ 5% ADMINISTRATION Other Salaries & Wages 21,447$ 19,138$ 12% 61,633$ 58,060$ 6% Fringe Benefits 9,546 8,627 11% 25,445 27,259 -7% Services 49,868 36,842 35% 127,073 109,125 16% Utilities 7,427 11,516 -36% 24,482 21,770 12% Casualty & Liability Expenses 21,362 24,114 -11% 64,085 72,337 -11% Other Materials & Supplies 1,708 1,595 7% 8,865 4,567 94% Miscellaneous 10,657 499 2036% 20,647 12,959 59% TOTAL ADMINISTRATION 122,015$ 102,329$ 19% 332,231$ 306,078$ 9% TOTAL EXPENSES 671,840$ 579,546$ 16% 1,712,365$ 1,685,446$ 2% NET INCOME/(LOSS) 124,069$ (18,737)$ -762% 91,010$ (95,621)$ -195%
  • 14. GLTC Board Item Summary MEETING DATE: 12.3.14 AGENDA ITEM NO: 3b CONSENT: REGULAR: x CLOSED SESSION: (Confidential) ACTION: INFORMATION: x ITEM TITLE: September & October Ridership & Operational Goals SUMMARY: Maintenance continues to do well on their PM On-time performance with 21 out of 23 completed on time. Fleet downtime is under 7%. Ridership on the LU side is doing exceptionally well at almost 38% above what it was last year. City rider is down somewhat, again attributing that to the route changes from the summer. The last two months the ridership was down 1% and 1.5% each. Costs were very high for the start of the fall, which leads to higher costs per mile, hour, and passenger. Typically the costs are really high when the school year starts due to getting the fleet back up and the drivers from furlough back (physical fitness tests, drug tests, and refresher training). These costs and corresponding metrics should settle back over the next couple of months. Paratransit ridership and costs are starting to increase again. How much of this is due to the route changes will need to be examined and cost efficiencies put into place. Attachment: October & YTD metrics CONTACT(S): Karen Walton
  • 15. Percent Change 31.0% 22.36% 13.2% 2.6% 18.8% -6.4% 37.9% 20.4% 5.1% 24.4% 9.0% -17.8% Percent Change -1.4% -6.8% 0.6% -4.2% 18.5% 2.9% 17.2% 5.7% 24.3% 25.1% 22.7% 23.1% 5.7% 17.3% RIDERSHIP Current Prior Current Prior Year Year YTD YTD Current Percent $6.93 $66.11 $41.51 Year Change Current YTD 37,400 3,923 6,248 1.59 $5.19 $50.87 $34.34 1.4 $5.64 $57.37 $41.36 1.69 $7.45 $74.21 $43.86 Sep-14 Sunday Service Days Holiday Service Days Snow Routes Revenue Miles FR Revenue Hours FR Prior Year 13,218 1,300 1,803 Cost/Hour Cost/Passenger Farebox Recovery Cost/Hour Cost/Passenger Revenue Miles Revenue Hours Passenger Boardings Pass Revenue Hour Cost/Mile Paratransit Sep-14 Percent 0 0 Weekday Service Days Saturday Service Days Fixed Route Current 0 0 Year 21 4 0 38.5 $5.18 $40.09 $1.04 299,707 82,525 217,182 $53.19 $1.22 $4.90 97,329 Prior Year 0 20 4 60,141 7,776 8,960 14.6% 57.41 23.3% 1.5% $1.51 Change 34.53 5.69 210,649 20,899 163,543 24.6% 0.0% $43.39 20,359 586,251 260,877 325,374 721,680 244,138 -5.4% Passenger/Hour Cost/Mile Passenger Boardings Total City Trips Liberty Campus Trips 29.3% 11.7% 83,758 307,008 43.61 390,766 13,028 1,308 2,213 40,119 4,094 6,065 477,542 18.0% 27.5 $5.40 1.66 14.8% 14.6% 14.8% Prior YTD 0 64 13 0 0 1.5 Current YTD YTD Prior
  • 16. Percent Change 33.0% 25.70% 10.2% 4.9% 17.7% -5.0% 27.8% 13.4% 8.2% 28.3% 17.1% -28.7% Percent Change -1.0% -5.0% -2.8% -3.8% 1.6% 2.6% 4.3% 5.9% 35.6% 29.9% 37.3% 27.0% 34.5% 22.1% 1.45 Current YTD YTD Prior 0 87 17 0 87 17 0 0 0 0 14,103 1,397 1,966 54,232 5,531 7,999 761,754 17.7% 31.76 5.15 1.58 12.6% 10.3% 33.3% Prior YTD Passenger/Hour Cost/Mile Passenger Boardings Total City Trips Liberty Campus Trips 20.9% 5.9% 92,116 284,212 41.67 376,328 16.7% 57.84 15.6% -1.0% 1.31 Change 36.69 5.61 308,340 29,930 229,003 3.8% -38.2% 41.48 28,465 904,024 353,881 550,143 1,098,008 336,254 16.6% Year 23 4 0 39.20 $4.54 $36.66 $0.94 317,773 93,004 224,769 $58.84 $1.41 $5.44 97,691 Prior Year 0 23 4 65,460 8,106 9,031 Percent 0 0 Weekday Service Days Saturday Service Days Fixed Route Current 0 0 Farebox Recovery Cost/Hour Cost/Passenger Revenue Miles Revenue Hours Passenger Boardings Pass Revenue Hour Cost/Mile Paratransit Oct-14 Oct-14 Sunday Service Days Holiday Service Days Snow Routes Revenue Miles FR Revenue Hours FR Prior Year 14,113 1,437 1,934 Cost/Hour Cost/Passenger 1.35 $4.61 $45.27 $33.64 1.41 $7.16 $72.23 $51.33 $5.04 $49.42 $34.17 Current Percent $6.99 $67.72 $43.86 Year Change Current YTD 51,503 5,320 8,214 1.54 RIDERSHIP Current Prior Current Prior Year Year YTD YTD
  • 17. GLTC Board Item Summary MEETING DATE: 12.3.14 AGENDA ITEM NO.: 3c CONSENT: REGULAR: x CLOSED SESSION: (Confidential) ACTION: INFORMATION: x ITEM TITLE: September & October 2014 Capital Report SUMMARY: There is nothing noteworthy at this time. We continue to spend down existing grants. We (GM and City Attorney) have pinned the annual Certs & Assurances. The FY2015 Capital grant is still pending and the FY2016 will be inputted into the Federal TEAM program here soon. CONTACT(S): Millie Martin and Karen Walton ATTACHMENT(S): Capital Report
  • 18. GLTC CAPITAL GRANTS FEDERAL STATE 9/30/2014 GRANT# PROJECT# DESCRIPTION FEDERAL STATE LOCAL TOTAL Balance VA-95-X110-01 73009-30 REAL ESTATE APPRAISALS (STP) 4,000$ 800$ 200$ 5,000$ 4,100$ 73009-30 30%ENG/DESIGN-ADMIN/MAINTENA 492,000$ 98,400$ 24,600$ 615,000$ 27,991$ Executed 7/9/14 73009-30 ENG/DESIGN-ADMIN/MAINTENANCE 960,000$ 192,000$ 48,000$ 1,200,000$ 146,225$ Executed 5/19/14 73014-32 PURCHASE SUPPORT VEHICLES (1) 29,200$ 4,015$ 3,285$ 36,500$ 36,500.00$ Executed 5/19/14 73014-35 PURCHASE SHOP EQUIPMENT 110,878$ 15,246$ 12,472$ 138,596$ 138,596.00$ Executed 5/19/14 73014-33 PURCHASE RPLCMT BUS <30FT(3) 350,395$ 70,079$ 17,520$ 437,994$ 437,994.00$ Executed 5/19/14 73014-34 PURCHASE EXPANSION BUS,30FT 116,799$ 16,060$ 13,140$ 145,999$ 145,999.00$ Executed 6/18/14 73014-31 REHABILITATE/REBUILD BUSES (1) 129,753$ 25,951$ 6,488$ 162,192$ 162,191.00$ 2,193,025$ 422,551$ 125,705$ 2,741,281$ 1,099,596$ VA-95-X122 73012-35 ENG/DESIGN-BUS TERMINAL 737,422$ 99,552$ 84,804$ 921,778$ 92,507$ EXECUTED 1/13/13 73012-36 CONSTRUCT-BUS TERMINAL 5,617,782$ 758,401$ 646,045$ 7,022,228$ -$ EXECUTED 1/13/13 73012-37 CONSTRUCT-BUS PASSENGER SHELTE 41,069$ 5,544$ 4,723$ 51,336$ 38,299$ EXECUTED 1/13/13 73011-25 ACQUIRE-BUS ROUTE SIGNING 18,000$ 2,385$ 2,115$ 22,500$ 7,550$ EXECUTED 1/13/13 73012-39 BUY ASSOC CAP MAINT ITEMS 9,479$ 1,280$ 1,090$ 11,849$ 1,277$ EXECUTED 1/13/13 73011-26 ACQUIRE-SHOP EQUIPMENT 9,440$ 1,251$ 1,109$ 11,800$ 7,867$ EXECUTED 1/13/13 73011-27 ACQUIRE-MISC SUPPORT EQUIPMEN 6,400$ 848$ 752$ 8,000$ 8,000$ EXECUTED 1/13/13 73012-38 PURCHASE RADIOS 144,000$ 19,440$ 16,560$ 180,000$ -$ EXECUTED 1/13/13 73011-28 PURCHASE MISC COMMUNICATIONS 36,000$ 4,770$ 4,230$ 45,000$ 45,000$ Revision - new ALI REHABILITATE FARE COLLECTION EQ 12,000$ 2,400$ 600$ 15,000$ -$ EXECUTED 1/13/13 73012-40 PREVENTIVE MAINTENANCE 55,601$ 11,120$ 2,780$ 69,501$ 64,681$ 6,687,193$ 906,991$ 764,808$ 8,358,992$ 265,181$ VA-95-X120 73013-36 IMPROVEMENTS-BUS TERMINAL 400,000$ 55,000$ 45,000$ 500,000$ 500,000$ Executed 9/11/14 73013-37 ACQUIRE-SUPPORT VEHICLES 56,154$ 7,721$ 6,317$ 70,192$ 70,192$ 73013-38 ENG/DESIGN ADMIN/MAINTENANCE 191,000$ 26,263$ 21,487$ 238,750$ 238,750$ 73013-42 ACQUIRE-SHOP EQUIPMENT 20,000$ 2,750$ 2,250$ 25,000$ 25,000$ 73013-43 ACQUIRE-MOBILE FARE COLL EQUIP 55,480$ 7,629$ 6,241$ 69,350$ 69,350$ 73013-44 ACQUIRE-ADP SOFTWARE 56,000$ 7,700$ 6,300$ 70,000$ 70,000$ 73013-45 ACQUIRE-MOBILE SURV/SECURITY EQ 56,000$ 7,700$ 6,300$ 70,000$ 70,000$ 73013-39 ACQUIRE-BUS PASSENGER SHELTERS 64,354$ 8,849$ 7,239$ 80,442$ 80,442$ 73013-40 BUY ASSOC CAP MAINT ITEMS 106,263$ 14,611$ 11,955$ 132,829$ 132,829$ 73013-41 REHAB/REBUILD 40-FT BUS 280,000$ 96,000$ 24,000$ 400,000$ 400,000$ 73014-29 PURCHASE SPARE PARTS-ACM 35,120$ 4,829$ 3,951$ 43,900$ 43,900$ 73014-30 PURCHASE PASSENGER SHELTERS 86,594$ 11,906$ 9,742$ 108,242$ 108,242$ 73114-77 REHABILITATE/REBUILD BUSES (1) 206,247$ 41,249$ 10,313$ 257,809$ 257,809$ 1,613,212$ 292,207$ 161,095$ 2,066,514$ 2,066,514$ 2015 CAPITAL CONSTRUCT- ADMIN/MAINT FACILIT 22,400,000$ 3,080,000$ 2,520,000$ 28,000,000$ PENDING PENDING 73015-40 PURCHASE-PASSENGER SHELTERS 44,455$ 6,113$ 5,001$ 55,569$ PENDING 73015-37 BUY ASSOC CAP MAINT ITEMS 84,000$ 11,550$ 9,450$ 105,000$ PENDING 73015-39 ACQUIRE-SUPPORT VEHICLES 60,735$ 8,351$ 6,833$ 75,919$ PENDING 73015-38 REHAB/REBUILD BUSES 64,000$ 8,800$ 7,200$ 80,000$ PENDING 22,653,190$ 3,114,814$ 2,548,484$ 28,316,488$ PENDING Deobligated by State
  • 19. GLTC CAPITAL GRANTS FEDERAL STATE 10/31/2014 GRANT# PROJECT# DESCRIPTION FEDERAL STATE LOCAL TOTAL Balance VA-95-X110-01 73009-30 REAL ESTATE APPRAISALS (STP) 4,000$ 800$ 200$ 5,000$ 4,100$ 73009-30 30%ENG/DESIGN-ADMIN/MAINTENA 492,000$ 98,400$ 24,600$ 615,000$ 27,991$ Executed 7/9/14 73009-30 ENG/DESIGN-ADMIN/MAINTENANCE 960,000$ 192,000$ 48,000$ 1,200,000$ 52,968$ Executed 5/19/14 73014-32 PURCHASE SUPPORT VEHICLES (1) 29,200$ 4,015$ 3,285$ 36,500$ 36,500.00$ Executed 5/19/14 73014-35 PURCHASE SHOP EQUIPMENT 110,878$ 15,246$ 12,472$ 138,596$ 138,596.00$ Executed 5/19/14 73014-33 PURCHASE RPLCMT BUS <30FT(3) 350,395$ 70,079$ 17,520$ 437,994$ 437,994.00$ Executed 5/19/14 73014-34 PURCHASE EXPANSION BUS,30FT 116,799$ 16,060$ 13,140$ 145,999$ 145,999.00$ Executed 6/18/14 73014-31 REHABILITATE/REBUILD BUSES (1) 129,753$ 25,951$ 6,488$ 162,192$ 162,191.00$ 2,193,025$ 422,551$ 125,705$ 2,741,281$ 1,006,338$ VA-95-X122 73012-35 ENG/DESIGN-BUS TERMINAL 737,422$ 99,552$ 84,804$ 921,778$ 92,507$ EXECUTED 1/13/13 73012-36 CONSTRUCT-BUS TERMINAL 5,617,782$ 758,401$ 646,045$ 7,022,228$ -$ EXECUTED 1/13/13 73012-37 CONSTRUCT-BUS PASSENGER SHELTE 41,069$ 5,544$ 4,723$ 51,336$ 38,299$ EXECUTED 1/13/13 73011-25 ACQUIRE-BUS ROUTE SIGNING 18,000$ 2,385$ 2,115$ 22,500$ 7,550$ EXECUTED 1/13/13 73012-39 BUY ASSOC CAP MAINT ITEMS 9,479$ 1,280$ 1,090$ 11,849$ 1,277$ EXECUTED 1/13/13 73011-26 ACQUIRE-SHOP EQUIPMENT 9,440$ 1,251$ 1,109$ 11,800$ 7,867$ EXECUTED 1/13/13 73011-27 ACQUIRE-MISC SUPPORT EQUIPMEN 6,400$ 848$ 752$ 8,000$ 8,000$ EXECUTED 1/13/13 73012-38 PURCHASE RADIOS 144,000$ 19,440$ 16,560$ 180,000$ -$ EXECUTED 1/13/13 73011-28 PURCHASE MISC COMMUNICATIONS 36,000$ 4,770$ 4,230$ 45,000$ 45,000$ Revision - new ALI REHABILITATE FARE COLLECTION EQ 12,000$ 2,400$ 600$ 15,000$ -$ EXECUTED 1/13/13 73012-40 PREVENTIVE MAINTENANCE 55,601$ 11,120$ 2,780$ 69,501$ 64,681$ 6,687,193$ 906,991$ 764,808$ 8,358,992$ 265,181$ VA-95-X120 73013-36 IMPROVEMENTS-BUS TERMINAL 400,000$ 55,000$ 45,000$ 500,000$ 109,830$ Executed 9/11/14 73013-37 ACQUIRE-SUPPORT VEHICLES 56,154$ 7,721$ 6,317$ 70,192$ 70,192$ 73013-38 ENG/DESIGN ADMIN/MAINTENANCE 191,000$ 26,263$ 21,487$ 238,750$ 238,750$ 73013-42 ACQUIRE-SHOP EQUIPMENT 20,000$ 2,750$ 2,250$ 25,000$ 25,000$ 73013-43 ACQUIRE-MOBILE FARE COLL EQUIP 55,480$ 7,629$ 6,241$ 69,350$ 69,350$ 73013-44 ACQUIRE-ADP SOFTWARE 56,000$ 7,700$ 6,300$ 70,000$ 70,000$ 73013-45 ACQUIRE-MOBILE SURV/SECURITY EQ 56,000$ 7,700$ 6,300$ 70,000$ 70,000$ 73013-39 ACQUIRE-BUS PASSENGER SHELTERS 64,354$ 8,849$ 7,239$ 80,442$ 80,442$ 73013-40 BUY ASSOC CAP MAINT ITEMS 106,263$ 14,611$ 11,955$ 132,829$ 132,829$ 73013-41 REHAB/REBUILD 40-FT BUS 280,000$ 96,000$ 24,000$ 400,000$ 400,000$ 73014-29 PURCHASE SPARE PARTS-ACM 35,120$ 4,829$ 3,951$ 43,900$ 43,900$ 73014-30 PURCHASE PASSENGER SHELTERS 86,594$ 11,906$ 9,742$ 108,242$ 108,242$ 73114-77 REHABILITATE/REBUILD BUSES (1) 206,247$ 41,249$ 10,313$ 257,809$ 257,809$ 1,613,212$ 292,207$ 161,095$ 2,066,514$ 1,676,344$ 2015 CAPITAL CONSTRUCT- ADMIN/MAINT FACILIT 22,400,000$ 3,080,000$ 2,520,000$ 28,000,000$ PENDING PENDING 73015-40 PURCHASE-PASSENGER SHELTERS 44,455$ 6,113$ 5,001$ 55,569$ PENDING 73015-37 BUY ASSOC CAP MAINT ITEMS 84,000$ 11,550$ 9,450$ 105,000$ PENDING 73015-39 ACQUIRE-SUPPORT VEHICLES 60,735$ 8,351$ 6,833$ 75,919$ PENDING 73015-38 REHAB/REBUILD BUSES 64,000$ 8,800$ 7,200$ 80,000$ PENDING 22,653,190$ 3,114,814$ 2,548,484$ 28,316,488$ PENDING Deobligated by State
  • 20. GLTC Board Item Summary MEETING DATE: 12.3.14 AGENDA ITEM NO.: 3d CONSENT: REGULAR: x CLOSED SESSION: (Confidential) ACTION: INFORMATION: x ITEM TITLE: Management Report Shelter Update Shelter on Campbell Ave @ Advance Auto. There will be no more shelter installs for the winter due to putting the salt spreader on the maintenance vehicles. Shelter installations will resume come spring. Board Room I was recently asked by a political group to be able to use the board room for their election watching coverage. I did not have anything in particular to address to deny, so I used the same policy that we use for bus advertising. Do we want to stick with no political/religious/or alcohol/tobacco policy for groups who want to use the board room? CONTACT(S): Karen Walton
  • 21. GLTC Board Item Summary MEETING DATE: 12.3.14 AGENDA ITEM NO.: 3e CONSENT: REGULAR: x CLOSED SESSION: (Confidential) ACTION: INFORMATION: x ITEM TITLE: Kemper Street Transfer Center update Written summary and financial updates for September/October will be submitted at the Board meeting. CONTACT(S): Gareth McAllister, Karen Walton
  • 22. GLTC Board Item Summary MEETING DATE: 12.3.14 AGENDA ITEM NO.: 4 CONSENT: REGULAR: x CLOSED SESSION: (Confidential) ACTION: X INFORMATION: x ITEM TITLE: Scheduled Public Hearing for DBE Goals Disadvantaged Business Enterprise Goals GLTC is currently seeking public input on the total value of federally-funded contracts that should be awarded to disadvantaged business enterprise (DBE) firms. GLTC is proposing a preliminary goal of four percent of the total dollars of Federal Transit Administration funded contracts awarded to DBE firms over the next three fiscal years. Though a goal of 4% is much higher then what we have local resources for, we are anticipating that the large construction project that we are preparing to embark on will draw a substantial number of DBE participants from outside of the Lynchburg MPO, which will allow us to reach our modified goal. We have incorporated our DBE goals and multiple subcontracting opportunities into the bid process. GLTC is seeking public input on this goal and wants to hear from women and minority business owners and organizations, contractors, engineering consultants and other interested stakeholders. The public is encouraged to comment on the size of the goal, the methodology used to calculate the goal, their experience competing for or working on GLTC projects, their suggestions on how to improve contracting opportunities for DBEs and other small businesses and what GLTC can do to enhance its support of the DBE and small business community. The public comment period runs from December 3, 2014 through February 15, 2015. Please contact Gloria Berkeley at 434-455-5082 for comment or for a copy of GLTC’s proposed final goal submittal. CONTACT(S): Gloria Berkeley
  • 23. GLTC Board Item Summary MEETING DATE: 12.3.14 AGENDA ITEM NO.: 5 CONSENT: REGULAR: x CLOSED SESSION: (Confidential) ACTION: X INFORMATION: x ITEM TITLE: FY16 Operating Budget Presented is the draft FY16 Operating Budget Attached is the proposed operating budget for the upcoming fiscal year. It is required to be turned into the City by December 3, 2014. Assumptions on revenue/funding: • Farebox revenue, Fixed Route – 3.5% increase over the FY14 actual number • DRPT states 9% decrease in FY15 budget will most likely be our state grant for FY16 • I based the federal funding on the FY16 TIP • City funding has remained flat as per instruction • Liberty U funding was determined by combining this year’s contract and a modest increase in line with the increased service that is expected Assumptions on expenses: • Increases in labor/fringe due to CBA increases, addition of Customer Service Agents, addition of bus drivers due to increased service to LU • Increase in services due to increase in RouteMatch contract, First Transit contract, and additional costs due to Transfer center (i.e. phone and computer). In addition it will be time for our 6-year TDP which will need to be contracted out. • Increased utility costs are due to the transfer center and are an estimate. • Increase P&L insurance are due to transfer center and are an estimate. CONTACT(S): Karen Walton
  • 24. Prepared by Karen Walton Page 1 FY16 Prepared: 11/20/14 Approved: Summary FY14 FY15 FY16 FY15/16 FY16-FY15 FY14 FY14 Budget Budget Budget % Change Difference Actual Actual-Budget Revenue Budgeted Fares - Fixed Route 950,160$ 1,016,671$ $1,047,171 3.0% 30,500.00$ 1,010,759$ 60,599.00 Fare - PTS 92,922$ 98,000$ $95,000 -3.1% (3,000.00)$ 81,156$ (11,766.00) Contracts (LC UPass) 21,746$ 24,760$ $26,000 5.0% 1,240.00$ 25,261$ 3,515.00 Contracts -$ -$ $0 #DIV/0! -$ -$ 0.00 Contracts (CVCC UPass) -$ 24,760$ $50,000 101.9% 25,240.00$ 12,378$ 12,378.00 Other contracting 6,200$ 20,000$ $20,000 0.0% -$ 6,140$ (60.00) Special Events 35,000$ -$ $0 #DIV/0! -$ -$ (35,000.00) LSI 4,800$ 4,800$ $4,800 0.0% -$ 4,800$ 0.00 First Fridays 2,800$ $0 #DIV/0! -$ 2,800$ 0.00 Advertising 65,000$ 55,000$ $65,000 18.2% 10,000.00$ 42,100$ (22,900.00) Other Non-operating rev 25,000$ 15,000$ $35,000 133.3% 20,000.00$ 41,172$ 16,172.00 Property Lease -$ -$ $0 #DIV/0! -$ -$ 0.00 Total Revenue 1,203,628$ 1,258,991$ $1,342,971 6.7% 83,980.00$ 1,226,566$ 22,938.00 Expenses Labor 2,788,427$ 3,114,759$ $3,421,662 9.9% 306,903.00$ 2,924,412$ 135,985.00 Fringe 1,714,351$ 1,683,163$ $1,876,448 11.5% 193,285.00$ 1,646,314$ (68,037.00) Services 433,426$ 393,646$ $512,702 30.2% 119,056.00$ 445,579$ 12,153.00 Materials & Supplies 1,334,232$ 1,336,250$ $1,417,497 6.1% 81,247.00$ 1,294,513$ (39,719.00) Utilities 117,000$ 162,665$ $152,200 -6.4% (10,465.00)$ 105,627$ (11,373.00) Insurance 306,000$ 316,160$ $298,600 -5.6% (17,560.00)$ 270,937$ (35,063.00) Other/Contingency 84,500$ 84,500$ $68,700 -18.7% (15,800.00)$ 82,589$ (1,911.00) Reserve -$ -$ $0 #DIV/0! -$ -$ #REF! Total Expenses 6,777,936$ 7,091,143$ $7,747,809 9.3% 656,666.00$ 6,769,971$ (7,965.00) Operating Deficit (5,574,308)$ (5,832,152)$ ($6,404,838) 9.8% (572,686.00)$ (5,543,405)$ (30,903.00) FTA Max (2,787,154)$ (2,916,076)$ ($3,202,919) 9.8% (286,843.00)$ Funding Federal Operating 1,845,336$ 1,979,720$ $2,034,000 2.7% 54,280.00$ 1,973,720$ 128,384.00 State Operating 1,382,122$ 1,385,000$ $1,522,690 9.9% 137,690.00$ 1,673,190$ 291,068.00 State Training 5,000$ 5,000$ $5,000 0.0% -$ -$ (5,000.00) Amherst County 68,282$ 57,492$ $57,492 0.0% -$ 57,492$ (10,790.00) LU/PTS -$ -$ $0 #DIV/0! -$ -$ LU/FR 1,079,329$ 1,010,902$ $1,391,618 37.7% 380,716.00$ 1,005,196$ (74,133.00) City 1,194,239$ 1,394,038$ $1,394,038 0.0% -$ 1,194,239$ 0.00 Total Funding 5,574,308$ 5,832,152$ $6,404,838 9.8% 572,686.00$ 5,903,837$ 329,529.00 Restricted Reserve -$ -$ -$ #DIV/0! -$ -$ 0.00 Balance #REF! -$ -$ #DIV/0! #REF! 360,432$ #REF!
  • 25. GLTC Board Item Summary MEETING DATE: 12.3.14 AGENDA ITEM NO.: 6 CONSENT: REGULAR: x CLOSED SESSION: (Confidential) ACTION: INFORMATION: x ITEM TITLE: Closed Meeting CONTACT(S): Greg Daniels
  • 26. Greg Daniels Peggy Whitaker Lee Beaumont Jennifer Martin Jack Hellewell James Mundy Jan Walker Kim Payne Christian DePaul Meeting Date Term date 10/31/2015 Term date 10/30/2015 Term date 10/31/2015 Term date 10/30/2014 Term date 10/30/2016 Term date 10/30/2014 Term date 10/30/2016 Term date 10/30/2014 Term date 10/30/2016 1/8/2014 P P P P P P P P A 2/5/2014 P P P P P P P P P 3/5/2014 P P P P P P P P P 4/2/2014 P P P P P P P P P 5/7/2014 P A P P P P P A P 6/4/2014 A P P P P P P A P 7/2/2014 P P P P P P P P P 8/6/2014 9/3/2014 P P P P P P A P P 10/22/2014 (Annual) P A P P P A A P P business trips, and emergency work assignments. If you are absent and one of the above events was the reason, please let Natalie Wilkens (455-4010 or nwilkins@gltconline.com) know so she can indicate the reason on the record. Greater Lynchburg Transit Company Board of Directors ATTENDANCE LOG 2014 REGULAR (and special) BOARD MEETINGS ("P" present - "A" absent) Note: Attendance is reported to City Council members when considering reappointments, or as requested; as Council requires appointees to attend 75% of the yearly meetings. Absences may be excused because of illness, death of family member, unscheduled or unforseen Meeting was cancelled
  • 27. GLTC BOARD OF DIRECTORS Lee Beaumont , Secretary-Treasurer 592-3315 lbeaumont@liberty.edu Liberty University, 1971 University Blvd, Lynchburg, VA Gregory H. Daniels, President 455-3821 greg.daniels@lynchburgva.gov City of Lynchburg, 900 Church St, Lynchburg, VA 24054 Christian H. DePaul 385-1340 christian.h.depaul@ampf.com Ameriprise Financial Services, 3728 Old Forest Rd, Lynchburg, VA 24502 John “Jack” Hellewell 384-2746 hellewellj@aol.com 4420 Williams Road, Lynchburg, VA 24503 Jennifer Martin 528-4971 jennifer@lacil.org Lynchburg Area Center for Independ Living, 500 Alleghany Ave, Ste 520, Lynchburg, VA 24501 James H. Mundy 846-2778 jmundy@lyncag.org Lynchburg Community Action Group, 926 Commerce St, Lynchburg, VA 24504 L. Kimball Payne 455-3990 kpayne@lynchburgva.gov City of Lynchburg, 900 Church St, Lynchburg, VA 24502 Jan Walker 200-7740 jan.walker@centrahealth.com Centra Health, 1920 Atherholt Rd, Lynchburg, VA 24505 Margaret “Peggy” Whitaker, Vice-President384-8178 mswhitaker@mindspring.com 1226 Greenway Ct, Lynchburg, VA