SlideShare a Scribd company logo
1 of 19
When you see something highlighted in yellow – that is where I
want you to put an answer.
Chapter 9 – Concepts Review and Critical Thinking Quesetions
1 & 7
#1 ANSWER
#7.
a. ANSWER
b.ANSWER
c. ANSWER
Chapter 9 – Questions and Problems
#14
You will need to compute the NPV and IRR of this project.
Please see my excel help below.
A. ANSWER based on NPV
B. ANSWER based on calculation of IRR
Problem 17
a. Payback is pretty easy to determine – ANSWER in number
of years
Project A
Project B
b. Discounted payback needs to have some computations done
–ANSWER BASED ON YOUR CALCULATIONS (see below) –
Answer in Number of years
Discounted Payback Project A
Discounted Paback Project B
c. Net Present Value using Excel. This is an example. You can
do this with both cash flows to see which one is better –
ANSWER BASED ON COMPUTING THE NPV (see example
below)
NPV Project A
NPV Project B
NPV
Year
Cash Flow A
Cash Flow B
0
-350000
-50000
1
45000
24000
2
65000
22000
3
65000
19500
4
440000
14600
PUT THE FORMULA HERE
PUT THE FORMULA HERE
NPV EXAMPLE
Year
0
(100,000.00)
1
5,000.00
2
55,000.00
3
(4,000.00)
4
49,000.00
($28,678.43)
The NPV formula would be =NPV(.15,5000,55000,-
4000,49000)-100000
First you put in =NPV(
It asks for rate = .15
It asks for values
Put each value in STARTING WITH YEAR 1
separate with a comma
End the parenthesis
Subtract the beginning amount in YEAR 0.
That is your NPV
d. IRR is very easy in excel. Here is an example you should do
on both problems. ANSWER BASED ON IRR CALCULATION
(See example below)
IRR Project A
IRR Project B
IRR EXAMPLE
Year
0
(100,000.00)
1
5,000.00
2
55,000.00
3
(4,000.00)
4
49,000.00
2%
The IRR formula is very easy
First you put in =IRR(
DO NOT CONSIDER RATE IN THIS FORMULA. It is telling
you the rate (the internal rate)
In this formula you DO PUT IN THE STARTING YEAR 0
I put in B76:B80 because on my excel sheet that was the
location of these values
Close the parenthesis
This is your IRR
E. Profitability Index defined as the present value of the future
cash flows divided by the initial investment. ANSWER BASED
ON CALCULATION. SEE EXAMPLE BELOW
Profitability Index Project A
Profitability Index Project B
Profitability Index
Year
0
(100,000.00)
Year zero is y our initial investment. Do not include this yet
1
5,000.00
2
55,000.00
3
(4,000.00)
4
49,000.00
71321.57
=npv(rate,value1,value2,value3,value4)
=NPV(0.15,5000,55000,-4000,49000)
Divide the starting figure in year 0
Divide 71,321.47/100,000
This is the profitability index.
CHAPTER 10
When you see something highlighted in yellow – that is where I
want you to put an answer.
Concepts Review and Critical Thinking Questions
#5 ANSWER
3 questions
#6 ANSWER
QUESTIONS AND PROBLEMS
PROBLEM #1 (Hint), the original cost is not considered
because it is a sunk cost. Use the value today.
#1 ANSWER
#2 ANSWER
Sales of the new product line (portable camper):
(25,000 Units) x ($14,000 per Unit) =
Increased sales of the motor homes due to the new portable
camper introduction:
(2,400 Units) x ($68,000) =
Decreased sales of motor coachesdue to the new portable
camper introduction:
(1,100 Units) x ($105,000 per Unit) = (this will be a negative
number)
So, when evaluating this project, the amount to use as the
annual sales is:
X+X+X=XX
#4 To find the OCF, we need to complete the income
statement as follows:
Sales $ 682,900
Costs 437,800
Depreciation 110,400
EBIT $ ?
[email protected]% ?
Net income $ ?
The OCF for the company is:
OCF = EBIT + Depreciation – Taxes
OCF = ????
The depreciation tax shield is the depreciation times the tax
rate, so:
Depreciation tax shield = T(Depreciation)
Depreciation tax shield = ?
#9 Using the tax shield approach to calculating OCF
OCF = (Sales – Costs)(1 – T) + T(Depreciation)
OCF = ????
CHAPTER 11
CONCEPTS REVIEW AND CRITICAL THINKING
QUESTIONS
#7. Use the readings and videos to help you in answering this
question.
#9. Use the readings and videos to help you in answering this
question.
QUESTIONS AND PROBLEMS
Chapter 11
Problems #1, #2, #3, #7
When you see something highlighted in yellow – that is where I
want you to put an answer.
1.a. The total variable cost per unit is the sum of the two
variable costs, so:
Total variable costs per unit = Cost 1 + Cost 2
b. The total costs include all variable costs and fixed costs.
We need to make sure we are including all variable costs for the
number of units produced, so:
Total costs = Variable costs + Fixed costs
Total costs = XXXX
c. The cash breakeven, that is the point where cash flow is
zero, is:
QC = Fixed Costs / (Selling Price – Variable Cost)
QC = xxxxx units
And the accounting breakeven is:
QA = (Fixed Costs + depreciation)/ (Selling price-
Variable cost)
QA = XXXX units
2. The total costs include all variable costs and fixed costs.
We need to make sure we are including all variable costs for the
number of units produced, so:
Total costs = Be sure to include the variable and fixed
costs x number produced and then add in fixed costs.
Total costs = XXXX
The marginal cost, or cost of producing one more unit, is
the total variable cost per unit, so:
(this is the same as the variable cost per unit)
Marginal cost = XXXX
The average cost per unit is the total cost of production,
divided by the quantity produced, so:
Average cost = Total cost / Total quantity
Average cost = XXXX
Minimum acceptable total revenue = XXXX (how much it
costs to make those 5000 pairs)
3. The base-case, best-case, and worst-case values are shown
below. Remember that in the best-case, sales and price increase,
while costs decrease. In the worst-case, sales and price
decrease, and costs increase.
Unit
ScenarioUnit SalesUnit PriceVariable CostFixed Costs
Base XXXXXXX XXXXXX
Best XXXXXXX XXX XXX
Worst XXXXXXX XXXXXX
7. The cash breakeven equation is:
QC = FC/(P – v)
And the accounting breakeven equation is:
QA = (FC + D)/(P – v)
Using these equations, we find the following cash and
accounting breakeven points:
a. QC = XXXX QA = XXXX
b. QC = XXXX QA = XXXX
c. QC = XXXX QA = XXXX
PAYBACK METHOD
First you need to look at the amounts going out and the amounts
coming in.
How long will it take you to pay off the initial investment?
Here's a short example that you can follow for your assignment
YearAmt paid back
how much
more to go?
0-150000
14000040000-110000we paid back 40,000, but we still "owe"
110,000
23500075000-75000we paid back 75,000 total but we still 'owe"
75,000
3120000what portion of 120,000 do we need to get to 75,000?
2.63 years 75,000/120,0000.625
DISCOUNTED PAYBACK METHOD
15%Cash Flow ACash Flow ACash Flow BCash Flow B
YearCash Flow ACash Flow
BUndiscountedDiscountedUndiscountedDiscounted
0-350000-50000
1450002400045000$39,130.4324000put in formula to compute
present value
2650002200065000$49,149.3422000put in formula to compute
present value
3650001250065000$42,738.5612500put in formula to compute
present value
444000014600440000$251,571.4314600put in formula to
compute present value
HOW MANY YEARS???HOW MANY YEARS???
How do you get to the discounted cash flows? You have to use
the PV formula in Excel
=PV(0.15,1,0,-45000,0)
Always start the formula with an = sign. Once you put in the
PV and ( you will see some instructions.
First it asks for rate. Here I put in .15.
Then put in a comma
Then it asks for NPER. This is the number of periods. I put in
1. The reason I put in 1 was that I wanted the PV of 45,000 in 1
year
(When you compute for year2, you will put in 2, year 3, 3 etc)
Comma
Now it is asking for the payment. We do not have a payment,
so put in 0
Comma
Now it's asking for the amount you want the present value on.
I put in -45000. (you need to put in the negative sign because it
is money going away from you)
comma
put in a zero at the end
close the Parenthesis )
When you see something highlighted in yellow
–
that is where I want you to put an answer.
Chapter 9
–
Concepts Review and Critical Thinking Quesetions 1 & 7
#1
ANSWER
#7.
a.
ANSWER
b
.ANSWER
c
. ANSWER
Chapter 9
–
Questions and Problems
#14
You will need
to compute the NPV and IRR of this project. Please see my
excel help below.
A.
ANSWER based on NPV
B.
ANSWER based on calculation of IRR
When you see something highlighted in yellow – that is where I
want you to put an answer.
Chapter 9 – Concepts Review and Critical Thinking Quesetions
1 & 7
#1 ANSWER
#7.
a. ANSWER
b.ANSWER
c. ANSWER
Chapter 9 – Questions and Problems
#14
You will need to compute the NPV and IRR of this project.
Please see my excel help below.
A. ANSWER based on NPV
B. ANSWER based on calculation of IRR

More Related Content

Similar to Chapter 9 answers and Excel project finance examples

Break Even Analysis
Break Even AnalysisBreak Even Analysis
Break Even AnalysisARIES TIBAR
 
NPV is net present value of document.ppt
NPV is net present value of document.pptNPV is net present value of document.ppt
NPV is net present value of document.pptSanthoshK757191
 
Chapter8 investmentcriteria
Chapter8 investmentcriteriaChapter8 investmentcriteria
Chapter8 investmentcriteriaAKSHAYA0000
 
Part ADiscount rate5CommentsPROJECT 1(Insulate OfficeYearTotal1.docx
Part ADiscount rate5CommentsPROJECT 1(Insulate OfficeYearTotal1.docxPart ADiscount rate5CommentsPROJECT 1(Insulate OfficeYearTotal1.docx
Part ADiscount rate5CommentsPROJECT 1(Insulate OfficeYearTotal1.docxherbertwilson5999
 
PA 1c. Decision VariablesabcdCalculated values0.21110.531110.09760.docx
PA 1c. Decision VariablesabcdCalculated values0.21110.531110.09760.docxPA 1c. Decision VariablesabcdCalculated values0.21110.531110.09760.docx
PA 1c. Decision VariablesabcdCalculated values0.21110.531110.09760.docxgerardkortney
 
HelloI need the below assignment by 28 Feb 16 by 4 Pm eastern ti.docx
HelloI need the below assignment by 28 Feb 16 by 4 Pm eastern ti.docxHelloI need the below assignment by 28 Feb 16 by 4 Pm eastern ti.docx
HelloI need the below assignment by 28 Feb 16 by 4 Pm eastern ti.docxjeniihykdevara
 
Profit contribution analysis breakeven
Profit contribution analysis breakevenProfit contribution analysis breakeven
Profit contribution analysis breakevenAyush Malviya
 
Captial bugting
Captial bugtingCaptial bugting
Captial bugting3prem
 
Earned value Project Management (evpm)
Earned value Project Management (evpm)Earned value Project Management (evpm)
Earned value Project Management (evpm)Ejaz Bhatti
 
Decision Making with Excel for Managers
Decision Making with Excel for ManagersDecision Making with Excel for Managers
Decision Making with Excel for ManagersAsen Gyczew
 

Similar to Chapter 9 answers and Excel project finance examples (20)

Break Even Analysis
Break Even AnalysisBreak Even Analysis
Break Even Analysis
 
Cost voulme rofit analysis
Cost voulme rofit analysisCost voulme rofit analysis
Cost voulme rofit analysis
 
NPV is net present value of document.ppt
NPV is net present value of document.pptNPV is net present value of document.ppt
NPV is net present value of document.ppt
 
Chapter8 investmentcriteria
Chapter8 investmentcriteriaChapter8 investmentcriteria
Chapter8 investmentcriteria
 
Part ADiscount rate5CommentsPROJECT 1(Insulate OfficeYearTotal1.docx
Part ADiscount rate5CommentsPROJECT 1(Insulate OfficeYearTotal1.docxPart ADiscount rate5CommentsPROJECT 1(Insulate OfficeYearTotal1.docx
Part ADiscount rate5CommentsPROJECT 1(Insulate OfficeYearTotal1.docx
 
PA 1c. Decision VariablesabcdCalculated values0.21110.531110.09760.docx
PA 1c. Decision VariablesabcdCalculated values0.21110.531110.09760.docxPA 1c. Decision VariablesabcdCalculated values0.21110.531110.09760.docx
PA 1c. Decision VariablesabcdCalculated values0.21110.531110.09760.docx
 
Cbt
CbtCbt
Cbt
 
HelloI need the below assignment by 28 Feb 16 by 4 Pm eastern ti.docx
HelloI need the below assignment by 28 Feb 16 by 4 Pm eastern ti.docxHelloI need the below assignment by 28 Feb 16 by 4 Pm eastern ti.docx
HelloI need the below assignment by 28 Feb 16 by 4 Pm eastern ti.docx
 
Earned value analysis
Earned value analysisEarned value analysis
Earned value analysis
 
Profit contribution analysis breakeven
Profit contribution analysis breakevenProfit contribution analysis breakeven
Profit contribution analysis breakeven
 
Capital Budgeting
Capital BudgetingCapital Budgeting
Capital Budgeting
 
Ch12ppt
Ch12pptCh12ppt
Ch12ppt
 
Captial bugting
Captial bugtingCaptial bugting
Captial bugting
 
Cap budget
Cap budgetCap budget
Cap budget
 
Earned value Project Management (evpm)
Earned value Project Management (evpm)Earned value Project Management (evpm)
Earned value Project Management (evpm)
 
Chapter 13
Chapter 13Chapter 13
Chapter 13
 
Priyankabba
PriyankabbaPriyankabba
Priyankabba
 
Ingenieria economica
Ingenieria economicaIngenieria economica
Ingenieria economica
 
Capital Investment Analysis
Capital Investment AnalysisCapital Investment Analysis
Capital Investment Analysis
 
Decision Making with Excel for Managers
Decision Making with Excel for ManagersDecision Making with Excel for Managers
Decision Making with Excel for Managers
 

More from philipnelson29183

·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx
·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx
·NEWSStates Take Aim at Social Welfare Programs  By Ti.docxphilipnelson29183
 
·Analyze HRM legal regulations and learn proper procedures for.docx
·Analyze HRM legal regulations and learn proper procedures for.docx·Analyze HRM legal regulations and learn proper procedures for.docx
·Analyze HRM legal regulations and learn proper procedures for.docxphilipnelson29183
 
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docxphilipnelson29183
 
~GOODWRITER~You have now delivered the project to your customer..docx
~GOODWRITER~You have now delivered the project to your customer..docx~GOODWRITER~You have now delivered the project to your customer..docx
~GOODWRITER~You have now delivered the project to your customer..docxphilipnelson29183
 
__ captures a mother and child at the table in __ Paula Modersohn .docx
__ captures a mother and child at the table in __ Paula Modersohn .docx__ captures a mother and child at the table in __ Paula Modersohn .docx
__ captures a mother and child at the table in __ Paula Modersohn .docxphilipnelson29183
 
[removed]Which of the following would not be considered a subarea .docx
[removed]Which of the following would not be considered a subarea .docx[removed]Which of the following would not be considered a subarea .docx
[removed]Which of the following would not be considered a subarea .docxphilipnelson29183
 
__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx
__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx
__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docxphilipnelson29183
 
[removed]World’s Biggest Public Compan.docx
[removed]World’s Biggest Public Compan.docx[removed]World’s Biggest Public Compan.docx
[removed]World’s Biggest Public Compan.docxphilipnelson29183
 
Zhibei Wang04172020Page 5Authoritarian or Authoritati.docx
Zhibei Wang04172020Page 5Authoritarian or Authoritati.docxZhibei Wang04172020Page 5Authoritarian or Authoritati.docx
Zhibei Wang04172020Page 5Authoritarian or Authoritati.docxphilipnelson29183
 
Zinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docx
Zinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docxZinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docx
Zinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docxphilipnelson29183
 
Zeno of Elea.Heres the assignment Write a double-spaced paper .docx
Zeno of Elea.Heres the assignment Write a double-spaced paper .docxZeno of Elea.Heres the assignment Write a double-spaced paper .docx
Zeno of Elea.Heres the assignment Write a double-spaced paper .docxphilipnelson29183
 
Yo          los libros en la mochila.Ana y Salvador          la ta.docx
Yo          los libros en la mochila.Ana y Salvador          la ta.docxYo          los libros en la mochila.Ana y Salvador          la ta.docx
Yo          los libros en la mochila.Ana y Salvador          la ta.docxphilipnelson29183
 
Youve now read Johnathan Swifts brilliant (it is, trust me) satiri.docx
Youve now read Johnathan Swifts brilliant (it is, trust me) satiri.docxYouve now read Johnathan Swifts brilliant (it is, trust me) satiri.docx
Youve now read Johnathan Swifts brilliant (it is, trust me) satiri.docxphilipnelson29183
 
Youre gonna respond to Are too many people going to college by Ch.docx
Youre gonna respond to Are too many people going to college by Ch.docxYoure gonna respond to Are too many people going to college by Ch.docx
Youre gonna respond to Are too many people going to college by Ch.docxphilipnelson29183
 
Your team was invited to present to a high school IT class to explai.docx
Your team was invited to present to a high school IT class to explai.docxYour team was invited to present to a high school IT class to explai.docx
Your team was invited to present to a high school IT class to explai.docxphilipnelson29183
 
Your Paper (8 pages) should include the following areas1. Cover P.docx
Your Paper (8 pages) should include the following areas1. Cover P.docxYour Paper (8 pages) should include the following areas1. Cover P.docx
Your Paper (8 pages) should include the following areas1. Cover P.docxphilipnelson29183
 
Your organization is expanding globally and you will no longer have .docx
Your organization is expanding globally and you will no longer have .docxYour organization is expanding globally and you will no longer have .docx
Your organization is expanding globally and you will no longer have .docxphilipnelson29183
 
Your outline should be a detailed overview of the Service Learning .docx
Your outline should be a detailed overview of the Service Learning .docxYour outline should be a detailed overview of the Service Learning .docx
Your outline should be a detailed overview of the Service Learning .docxphilipnelson29183
 

More from philipnelson29183 (20)

·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx
·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx
·NEWSStates Take Aim at Social Welfare Programs  By Ti.docx
 
·Analyze HRM legal regulations and learn proper procedures for.docx
·Analyze HRM legal regulations and learn proper procedures for.docx·Analyze HRM legal regulations and learn proper procedures for.docx
·Analyze HRM legal regulations and learn proper procedures for.docx
 
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
 
~GOODWRITER~You have now delivered the project to your customer..docx
~GOODWRITER~You have now delivered the project to your customer..docx~GOODWRITER~You have now delivered the project to your customer..docx
~GOODWRITER~You have now delivered the project to your customer..docx
 
__ captures a mother and child at the table in __ Paula Modersohn .docx
__ captures a mother and child at the table in __ Paula Modersohn .docx__ captures a mother and child at the table in __ Paula Modersohn .docx
__ captures a mother and child at the table in __ Paula Modersohn .docx
 
[removed]Which of the following would not be considered a subarea .docx
[removed]Which of the following would not be considered a subarea .docx[removed]Which of the following would not be considered a subarea .docx
[removed]Which of the following would not be considered a subarea .docx
 
__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx
__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx
__ de Dolores son médicos.Dolores tiene un tío que es __.A la ab.docx
 
[removed]World’s Biggest Public Compan.docx
[removed]World’s Biggest Public Compan.docx[removed]World’s Biggest Public Compan.docx
[removed]World’s Biggest Public Compan.docx
 
[removed].docx
[removed].docx[removed].docx
[removed].docx
 
[removed]1Government.docx
[removed]1Government.docx[removed]1Government.docx
[removed]1Government.docx
 
Zhibei Wang04172020Page 5Authoritarian or Authoritati.docx
Zhibei Wang04172020Page 5Authoritarian or Authoritati.docxZhibei Wang04172020Page 5Authoritarian or Authoritati.docx
Zhibei Wang04172020Page 5Authoritarian or Authoritati.docx
 
Zinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docx
Zinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docxZinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docx
Zinn Ch 14 - httpwww.historyisaweapon.comdefcon1zinnwarhea14.ht.docx
 
Zeno of Elea.Heres the assignment Write a double-spaced paper .docx
Zeno of Elea.Heres the assignment Write a double-spaced paper .docxZeno of Elea.Heres the assignment Write a double-spaced paper .docx
Zeno of Elea.Heres the assignment Write a double-spaced paper .docx
 
Yo          los libros en la mochila.Ana y Salvador          la ta.docx
Yo          los libros en la mochila.Ana y Salvador          la ta.docxYo          los libros en la mochila.Ana y Salvador          la ta.docx
Yo          los libros en la mochila.Ana y Salvador          la ta.docx
 
Youve now read Johnathan Swifts brilliant (it is, trust me) satiri.docx
Youve now read Johnathan Swifts brilliant (it is, trust me) satiri.docxYouve now read Johnathan Swifts brilliant (it is, trust me) satiri.docx
Youve now read Johnathan Swifts brilliant (it is, trust me) satiri.docx
 
Youre gonna respond to Are too many people going to college by Ch.docx
Youre gonna respond to Are too many people going to college by Ch.docxYoure gonna respond to Are too many people going to college by Ch.docx
Youre gonna respond to Are too many people going to college by Ch.docx
 
Your team was invited to present to a high school IT class to explai.docx
Your team was invited to present to a high school IT class to explai.docxYour team was invited to present to a high school IT class to explai.docx
Your team was invited to present to a high school IT class to explai.docx
 
Your Paper (8 pages) should include the following areas1. Cover P.docx
Your Paper (8 pages) should include the following areas1. Cover P.docxYour Paper (8 pages) should include the following areas1. Cover P.docx
Your Paper (8 pages) should include the following areas1. Cover P.docx
 
Your organization is expanding globally and you will no longer have .docx
Your organization is expanding globally and you will no longer have .docxYour organization is expanding globally and you will no longer have .docx
Your organization is expanding globally and you will no longer have .docx
 
Your outline should be a detailed overview of the Service Learning .docx
Your outline should be a detailed overview of the Service Learning .docxYour outline should be a detailed overview of the Service Learning .docx
Your outline should be a detailed overview of the Service Learning .docx
 

Recently uploaded

SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxiammrhaywood
 
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxSayali Powar
 
A Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformA Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformChameera Dedduwage
 
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptxVS Mahajan Coaching Centre
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdfssuser54595a
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxheathfieldcps1
 
Introduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher EducationIntroduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher Educationpboyjonauth
 
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...Marc Dusseiller Dusjagr
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
Enzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdf
Enzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdfEnzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdf
Enzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdfSumit Tiwari
 
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...M56BOOKSTORE PRODUCT/SERVICE
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...EduSkills OECD
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Krashi Coaching
 
Hybridoma Technology ( Production , Purification , and Application )
Hybridoma Technology  ( Production , Purification , and Application  ) Hybridoma Technology  ( Production , Purification , and Application  )
Hybridoma Technology ( Production , Purification , and Application ) Sakshi Ghasle
 
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Sapana Sha
 
Concept of Vouching. B.Com(Hons) /B.Compdf
Concept of Vouching. B.Com(Hons) /B.CompdfConcept of Vouching. B.Com(Hons) /B.Compdf
Concept of Vouching. B.Com(Hons) /B.CompdfUmakantAnnand
 
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdfBASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdfSoniaTolstoy
 
Presiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha electionsPresiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha electionsanshu789521
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxNirmalaLoungPoorunde1
 

Recently uploaded (20)

SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
 
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
 
A Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformA Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy Reform
 
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptx
 
Introduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher EducationIntroduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher Education
 
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
 
Enzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdf
Enzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdfEnzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdf
Enzyme, Pharmaceutical Aids, Miscellaneous Last Part of Chapter no 5th.pdf
 
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdfTataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
 
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
 
Hybridoma Technology ( Production , Purification , and Application )
Hybridoma Technology  ( Production , Purification , and Application  ) Hybridoma Technology  ( Production , Purification , and Application  )
Hybridoma Technology ( Production , Purification , and Application )
 
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
 
Concept of Vouching. B.Com(Hons) /B.Compdf
Concept of Vouching. B.Com(Hons) /B.CompdfConcept of Vouching. B.Com(Hons) /B.Compdf
Concept of Vouching. B.Com(Hons) /B.Compdf
 
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdfBASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
 
Presiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha electionsPresiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha elections
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptx
 

Chapter 9 answers and Excel project finance examples

  • 1. When you see something highlighted in yellow – that is where I want you to put an answer. Chapter 9 – Concepts Review and Critical Thinking Quesetions 1 & 7 #1 ANSWER #7. a. ANSWER b.ANSWER c. ANSWER Chapter 9 – Questions and Problems #14 You will need to compute the NPV and IRR of this project. Please see my excel help below. A. ANSWER based on NPV B. ANSWER based on calculation of IRR Problem 17 a. Payback is pretty easy to determine – ANSWER in number of years Project A Project B b. Discounted payback needs to have some computations done –ANSWER BASED ON YOUR CALCULATIONS (see below) – Answer in Number of years Discounted Payback Project A Discounted Paback Project B
  • 2. c. Net Present Value using Excel. This is an example. You can do this with both cash flows to see which one is better – ANSWER BASED ON COMPUTING THE NPV (see example below) NPV Project A NPV Project B NPV Year Cash Flow A Cash Flow B 0 -350000 -50000 1 45000 24000 2 65000 22000 3 65000 19500 4 440000 14600
  • 3. PUT THE FORMULA HERE PUT THE FORMULA HERE NPV EXAMPLE Year 0 (100,000.00) 1 5,000.00
  • 4. 2 55,000.00 3 (4,000.00) 4 49,000.00 ($28,678.43) The NPV formula would be =NPV(.15,5000,55000,- 4000,49000)-100000 First you put in =NPV( It asks for rate = .15
  • 5. It asks for values Put each value in STARTING WITH YEAR 1 separate with a comma End the parenthesis Subtract the beginning amount in YEAR 0. That is your NPV
  • 6. d. IRR is very easy in excel. Here is an example you should do on both problems. ANSWER BASED ON IRR CALCULATION (See example below) IRR Project A IRR Project B IRR EXAMPLE Year 0 (100,000.00)
  • 8. The IRR formula is very easy First you put in =IRR( DO NOT CONSIDER RATE IN THIS FORMULA. It is telling you the rate (the internal rate) In this formula you DO PUT IN THE STARTING YEAR 0 I put in B76:B80 because on my excel sheet that was the location of these values Close the parenthesis This is your IRR
  • 9. E. Profitability Index defined as the present value of the future cash flows divided by the initial investment. ANSWER BASED ON CALCULATION. SEE EXAMPLE BELOW Profitability Index Project A Profitability Index Project B Profitability Index Year 0 (100,000.00) Year zero is y our initial investment. Do not include this yet 1 5,000.00 2 55,000.00
  • 11. Divide 71,321.47/100,000 This is the profitability index. CHAPTER 10 When you see something highlighted in yellow – that is where I want you to put an answer. Concepts Review and Critical Thinking Questions #5 ANSWER 3 questions #6 ANSWER QUESTIONS AND PROBLEMS PROBLEM #1 (Hint), the original cost is not considered because it is a sunk cost. Use the value today. #1 ANSWER
  • 12. #2 ANSWER Sales of the new product line (portable camper): (25,000 Units) x ($14,000 per Unit) = Increased sales of the motor homes due to the new portable camper introduction: (2,400 Units) x ($68,000) = Decreased sales of motor coachesdue to the new portable camper introduction: (1,100 Units) x ($105,000 per Unit) = (this will be a negative number) So, when evaluating this project, the amount to use as the annual sales is: X+X+X=XX #4 To find the OCF, we need to complete the income statement as follows: Sales $ 682,900 Costs 437,800 Depreciation 110,400 EBIT $ ? [email protected]% ? Net income $ ? The OCF for the company is: OCF = EBIT + Depreciation – Taxes OCF = ???? The depreciation tax shield is the depreciation times the tax rate, so: Depreciation tax shield = T(Depreciation) Depreciation tax shield = ? #9 Using the tax shield approach to calculating OCF OCF = (Sales – Costs)(1 – T) + T(Depreciation) OCF = ????
  • 13. CHAPTER 11 CONCEPTS REVIEW AND CRITICAL THINKING QUESTIONS #7. Use the readings and videos to help you in answering this question. #9. Use the readings and videos to help you in answering this question. QUESTIONS AND PROBLEMS Chapter 11 Problems #1, #2, #3, #7 When you see something highlighted in yellow – that is where I want you to put an answer. 1.a. The total variable cost per unit is the sum of the two variable costs, so:
  • 14. Total variable costs per unit = Cost 1 + Cost 2 b. The total costs include all variable costs and fixed costs. We need to make sure we are including all variable costs for the number of units produced, so: Total costs = Variable costs + Fixed costs Total costs = XXXX c. The cash breakeven, that is the point where cash flow is zero, is: QC = Fixed Costs / (Selling Price – Variable Cost) QC = xxxxx units And the accounting breakeven is: QA = (Fixed Costs + depreciation)/ (Selling price- Variable cost) QA = XXXX units 2. The total costs include all variable costs and fixed costs. We need to make sure we are including all variable costs for the number of units produced, so: Total costs = Be sure to include the variable and fixed costs x number produced and then add in fixed costs. Total costs = XXXX The marginal cost, or cost of producing one more unit, is the total variable cost per unit, so: (this is the same as the variable cost per unit) Marginal cost = XXXX The average cost per unit is the total cost of production,
  • 15. divided by the quantity produced, so: Average cost = Total cost / Total quantity Average cost = XXXX Minimum acceptable total revenue = XXXX (how much it costs to make those 5000 pairs) 3. The base-case, best-case, and worst-case values are shown below. Remember that in the best-case, sales and price increase, while costs decrease. In the worst-case, sales and price decrease, and costs increase. Unit ScenarioUnit SalesUnit PriceVariable CostFixed Costs Base XXXXXXX XXXXXX Best XXXXXXX XXX XXX Worst XXXXXXX XXXXXX 7. The cash breakeven equation is: QC = FC/(P – v) And the accounting breakeven equation is: QA = (FC + D)/(P – v) Using these equations, we find the following cash and accounting breakeven points: a. QC = XXXX QA = XXXX b. QC = XXXX QA = XXXX c. QC = XXXX QA = XXXX PAYBACK METHOD First you need to look at the amounts going out and the amounts coming in. How long will it take you to pay off the initial investment? Here's a short example that you can follow for your assignment
  • 16. YearAmt paid back how much more to go? 0-150000 14000040000-110000we paid back 40,000, but we still "owe" 110,000 23500075000-75000we paid back 75,000 total but we still 'owe" 75,000 3120000what portion of 120,000 do we need to get to 75,000? 2.63 years 75,000/120,0000.625 DISCOUNTED PAYBACK METHOD 15%Cash Flow ACash Flow ACash Flow BCash Flow B YearCash Flow ACash Flow BUndiscountedDiscountedUndiscountedDiscounted 0-350000-50000 1450002400045000$39,130.4324000put in formula to compute present value 2650002200065000$49,149.3422000put in formula to compute present value 3650001250065000$42,738.5612500put in formula to compute present value 444000014600440000$251,571.4314600put in formula to compute present value HOW MANY YEARS???HOW MANY YEARS??? How do you get to the discounted cash flows? You have to use the PV formula in Excel =PV(0.15,1,0,-45000,0) Always start the formula with an = sign. Once you put in the PV and ( you will see some instructions. First it asks for rate. Here I put in .15. Then put in a comma Then it asks for NPER. This is the number of periods. I put in 1. The reason I put in 1 was that I wanted the PV of 45,000 in 1 year (When you compute for year2, you will put in 2, year 3, 3 etc) Comma
  • 17. Now it is asking for the payment. We do not have a payment, so put in 0 Comma Now it's asking for the amount you want the present value on. I put in -45000. (you need to put in the negative sign because it is money going away from you) comma put in a zero at the end close the Parenthesis ) When you see something highlighted in yellow – that is where I want you to put an answer. Chapter 9 – Concepts Review and Critical Thinking Quesetions 1 & 7 #1 ANSWER #7. a. ANSWER b .ANSWER c . ANSWER Chapter 9
  • 18. – Questions and Problems #14 You will need to compute the NPV and IRR of this project. Please see my excel help below. A. ANSWER based on NPV B. ANSWER based on calculation of IRR When you see something highlighted in yellow – that is where I want you to put an answer. Chapter 9 – Concepts Review and Critical Thinking Quesetions 1 & 7 #1 ANSWER #7. a. ANSWER b.ANSWER c. ANSWER Chapter 9 – Questions and Problems #14 You will need to compute the NPV and IRR of this project. Please see my excel help below.
  • 19. A. ANSWER based on NPV B. ANSWER based on calculation of IRR