1) TIM Brasil reported strong growth in key metrics in 1Q11, with customer base up 25% YoY, total revenues up 14% YoY, and service revenues up 9% YoY.
2) EBITDA was up 9% YoY in 1Q11, helped by a shift to a "zero handset subsidy" approach which reduced costs. EBITDA margin excluding subsidy capitalization was up 23% YoY.
3) Net debt declined 35% YoY in 1Q11 due to strong cash generation. TIM Brasil expects continued business growth and acceleration in 2011.
Christian, Coptic, Christmas,
You Are Important To God
Your Life Matters To God
Your Faith Matters To God
The Relevance of Christmas
The Reality of Christmas
The Reason for Christmas
The Result of Christmas
1. 1Q11 Results
Presentation
P i
TIM Brasil
1Q11 Results
Presentation
Investor Relations
São Paulo, May 3rd 2011
2. Agenda
1Q2011: Main Achievements
1Q2011: Financial Results
Q
Full Year 2011: Business Outlook
1
3. What’s TIM Brasil?
Innovation is in our DNA… …consistent value creation
"Voice is Good" Q1 Results
Infinity breakthrough
- Local as Long Distance • Customer Base +25% YoY
- Price per call concept
• Top Line +14% YoY
14%
Infinity Mais (Off-net M2F): 3x traffic growth in 5
months • Service Revenues +9% YoY
Liberty (postpaid): 2x MOU; churn below 2% per month
Profitability
"New Data Approach" • EBITDA +9% YoY
4x
4 smartphones sold i a “zero-subsidy”
t h ld in “ b id ” • EBITDA (excluding +23% YoY
approach subsidy capitalization)
Unlimited even for data concepts
p • EBIT +109% YoY
- Prepaid: pay per day • EBITDA-CAPEX +186% YoY
. Infinity Web/SMS take-up
• Net Income
et co e +291% YoY
- Postpaid: on/off payment concept per month
. Liberty Web (smartphone, tablet, modem) • Net Debt -35% YoY
2
4. Acceleration of Growth:
Customer Base and Revenues
Customer Base Revenues
Mln clients, Base EoP 8,5 Mln R$
5,5
Gross Adds +55%
3.463
Service 3.176
Net Adds +45% +9,0%
1,25 1,82 Δ% YoY Revenues
3.752
3.296
52,8 +25%
42,4 7,7 +16%
Post-paid 6,6 Total
T t l
CB 45,1 Revenues +13,8%
35,8 +26%
Pre-paid
Q1'10 Q1'11
Q1'10 Q1'11
Gross Adds Net Adds Total Revenues Service Revenues
Q1 YoY Q1 YoY Q1 YoY Q1 YoY
Tot. +55% Tot. 45%
Q1'10 +3,1% Q1'10 5,6%
Pre +63% Pre 45% Q2'10 ,
+1,3% Q2'10 6,6%
Q3'10 +6,1% Q3'10 6,4%
Post Voce -2% Post Voce 20%
Q4'10 +9,9% Q4'10 6,0%
Post Web +256%
256% Post Web +265%
Q1'11 +13,8% Q1'11 9,0%
3
5. Drivers of Revenues Acceleration
Mobile - Voice Out Mobile - Voice In
YoY growth YoY growth
Q1'10 12,3% -11,3% Q1'10
Q2'10 13,8% -7,8% Q2'10
Local: +16.3%
Q3'10 14,0% LD: +21.0% -7,2% Q3'10
Q4'10 11,0% -6,2% Q4'10
Q1'11 17,3% -2,4% Q1'11
"Talking more"
Talking more "Lower erosion"
Lower erosion
Mobile - Data Revenues Intelig Revenues*
YoY growth
g YoY growth
g
Q1'10
Q1'10 15,0%
12,7%
Q2'10 13,9% Q2'10 26,0%
Q3 10
Q3'10 14,0% Q3'10 29,0%
Q4'10 31,4% Q4'10 37,0%
Q1'11 32,3% Q1'11 30,6%
"Data take up"
Data take-up "Intelig on track"
Intelig track
* Net revenues 4
6. Prepaid (Infinity): Enlarging TIM Community
Customer Base Pre MoU Out Market Share LD
Mln Min
+26%
Total 48,3%
CB 33,8%
+40%
27,7%
20,6%
20 6%
17,2%
90%
(90%) 11,5% 17,0%
Infinity
CB 11,5%
(60%)
1Q'10 1Q'11 2007 2008 2009 Jun/10 Dec/10
Infinity ‘Mais’ Infinity Torpedo
Volume of SMS sent
Customer Base Off-net TIM-Fixed Traffic Volume: X 5
Millions Mln minutes/day
40,0
8,5
lions
35,0
Mill
30,0
25,0
20,0
3X
15,0
10,0
5,0
0,0
00
01/01/2011
05/01/2011
09/01/2011
13/01/2011
17/01/2011
21/01/2011
25/01/2011
29/01/2011
02/02/2011
06/02/2011
10/02/2011
14/02/2011
18/02/2011
22/02/2011
26/02/2011
02/03/2011
06/03/2011
10/03/2011
14/03/2011
18/03/2011
22/03/2011
26/03/2011
30/03/2011
03/04/2011
07/04/2011
11/04/2011
Oct/10 Mar/11 Oct/10 Mar/11
5
7. Liberty: Driving Postpaid Growth
Customer Base Post Churn Reduction
Mln lines, EoP
Growth
Churn Voice Consumer
% YoY
% monthly
7,7 Gross adds
+16%
Total CB 6,6 Net adds
-1,2 pp
12
Total churn rate
+600% 2,5 % monthly
Liberty CB
8% 32%
(90%) 2010 3,1%
-0,4p.p.
2011 2,7%
2 7% Liberty
MoU Post Liberty: driving MoU increase Success
Min/month, Outgoing only Min/month
~8 x
+36%
~ 230
Total Post Infinity controle Old Plans Liberty
Q
Q1'10 Q
Q1'11
6
8. Smartphone Sales: boost Data take-up
Handsets/Smartphones Sales Pre-Paid: Infinity Web success
Mln R$, ‘000 handsets, R$ Unique users, Average, mln clients
>1.3
5x
29%
3
3
+ 142% 2,3
12% 0,28
Product
Revenues 2
+64% 4x more Aug/10 Sep/10 Oct/10 Nov/10 Dec/10 Jan/11 Feb/11 Mar/11
smartphones
Total 1,4 1,4
Volume
2
sold in a “Zero
Handsets
Post-Paid: New Offering
1
Subsidy” rule
1,2
, approach
0,9
1
x4
Smartphone/
Webphone 0,2
0
Q1 10
Q1'10 Q1 11
Q1'11
% Smart-Webphone
on Total 16% 40%
Unit price +48%
87 128
(mix effect)
7
9. KPI’s evolution
MoU SAC & SAC/ARPU
Minutes per line per month
+27% 126 SAC/ARPU
Total 100 (monthly)
3,1
SAC Unitary
112 (R$)
Out 82 +37% -44%
75 1,8
In 18 -22% 14 -51% 36
Q1 10 Q1 11
Volume Total 12,4 +58% 19,7
(Bln Out 10,2
10 2 +71% 17,5
17 5 Q1 10 Q1 11
minutes) In SAC Total (Mln R$) 408 -24% 309
2,2 -3% 2,2
Bad Debt ARPU
R$ Mln, % Gross Revenues R$
• Out: -13% Pré: Estável
2,0% Pós: -11%
• In: -21%
0,8% -14%
-1,2pp 24,0
93 20,8
20 8
-55%
42
Q1 10 Q1 11 Q1 10 Q1 11
8
10. Intelig “on track”
R$ Mln
Net Revenues Major Commercial Achievements
Intelig
Key & Large
Focused Approach
+31%
31%
RJ Government RJ City Hall SP Government
Government
Q1'10 Q1'11 Success in the main
...of which... Government bids
Military games
SME Top Clients
MVNO First Mover in Brazil
+39%
+26%
Q1'10 Q1'11 Q1'10 Q1'11 ... and more new Partnerships i progress...
d P t hi in
9
11. Agenda
1Q2011: Main Achievements
1Q2011: Financial Results
Q
Full Year 2011: Business Outlook
10
12. EBITDA analysis: Q1 2011 YoY
R$ Mln
Subsidies analysis
2011 2010 ΔYoY
Revenues 289 120 +169
Fistel: -R$50 MM Q1’10 Q1’11
CRC: R$29
CRC -R$29 MM
COGS (333) (136) (197) R$ Mln R$ Mln
Net at P&L (44) (16) (28) Recharge: -R$28 MM
341
+9.0% Considering 350
8 350
Subsidies 300 300
Capitalization 251
250 250
+241 (22) (28)
115 200 200
(106) 333
1.033 150
289 150
947 (1) 100 100
8 120 136
50 50
115 0 0
Prod rev. C OGS Prod rev. C OGS
Reported at P&L Capitalized Costs
+23% Handsets sold (Mln)
1,4
, +64% 2,3
,
EBITDA Business Business Product Commercial Others EBITDA
1Q10 Generated Received Contribution expenses expenses* 1Q11
(Outgoing (incoming) (Rev. – COGS)
– ITX costs)
Subsidy per handset (R$)
% YoY +14.8%
+14 8% -2.5%
-2 5% +171.8%
+171 8% +13.4%
+13 4% +0.0%
+0 0% +9.0%
+9 0%
95 -76% 23
* Personnel, Network, G&A , Bad Debt and Other Expenses
11
13. Impact of “Zero Handset Subsidy” on Financial Results
R$ Mln, %
YoY
EBITDA Margin
Margin w/o subsidy
capitalization
EBITDA EBITDA
+9%
Subsidy
Capitalized
EBITDA w/o +23% -107 Mln of
subsidy Cash Generation subsidy included
capitalization
on P&L and CAPEX
947
EBITDA 1.033
1 033
9,3% YoY
5,1% CAPEX 689
% of Revenues +420bp
297
350
EBIT 167 +109% Q1'10 Q1'11
EBITDA - CAPEX
Q1'10 Q1'11 Absolute 258 +186% 736
% of sales 7,8% +11,8 p.p. 19,6%
5,7% YoY
1,7%
+400bp
% of Revenues
Net 213
Income +291%
55
Q1'10 Q1'11
12
14. Net Debt Evolution
R$ Mln
Net Debt 1Q 2011 Net Debt Profile
Gross Debt: R$ 3.26 bln (of which 70% in the long term)
~23% of debt is denominated in foreign currency (100% hedged)
Seasonality: 4Q Average Annual Cost: 10.6% in the 1Q’11 vs. 9.9% in the 1Q’10 and
CAPEX payment 10.1% in the 4Q’10
and yearly Fistel (March) (688) 1.671
30% 100%
984
963
12%
6%
28% 428
1.587
NFP 4Q10 1Q'11 NET CASHFLOW NFP 1Q'11 3.259
30% 876
Net Debt 1Q 2010
1.671
991
1.684
1 684 (874) 2.558
2 558
Change in Debt 1Q 2011 vs Q1 10 C ash <12M 12<36M 36<60M +60M Total NF P
D ebt
(700) +187 (887)
From Operating to Net Cash Flow 1Q
OperFCF Interest & taxes Others Net Cash Flow
Q1 11 (549) (136) (2) (687)
Q1 10 (718) (113) (43) (874)
Vs YA +169 (23) +41 +187
13
15. Agenda
1Q2011: Main Achievements
1Q2011: Financial Results
Full Year 2011: Business Outlook
14
16. Outlook
Market Scenario TIM Strategy
Mobile over Fixed: acceleration of FMS trend No legacy in FMS: “The largest pure mobile in
Brasil”
B il”
MTR cut glide path as of H2
Low MTR cut exposure:
Intensification of Mobile competition (still 42% 30%
(Incoming –ITX)/ 23%
rational): Ebitda
- More chip-only, less handset subsidy (%) Q1'09 Q1'10 Q1'11
- New services (long distance via mobile, SMS)
mobile
Focus on value (#2 in Revenue Share)
Fast Data take-up (#3 worldwide in growth rate), - The largest community (Infinity >41MM)
p g
while voice market still expanding - MOU Accretion: outgoing Revenues at double digit
g g g
growth
- Zero-subsidy strategy on handsets
- Data take-up via smartphone penetration (4x)
Brazilian mobile market attractiveness •Innovation in go-to-market…
(large and fast growing)
…Enhancing shareholder value
15
17. Drivers of Growth
Now Full Competitive in
the 3 waves
Community FMS Internet
Expansion (CB) (MoU) (Data)
Speed-up small screen data
Double digit Customer Base Double digit outgoing voice
Revenues through Smartphone
growth Revenues growth
penetration
16
18. Smartphone penetration take-up
in a zero subsidy approach
Smartphone penetration* in the World
% of customer base 2011E vs 2010
44% North America +12,8 p.p.
+12 8 p p
32% 32% Europe +8,3 p.p.
24%
With a zero subsidy approach
15% Avg. World +3,3 p.p.
11% 12% Impact on accounts
10% 115
9% Central and Latin +3,7 p.p.
7% Ameica
7%
2% 85
2007 2008 2009 2010 2011 “Catch up the Best” 64 Less advantage on
-107 P&L in contrast to a
lower CAPEX
25
8
Smartphone penetration* in TIM Brasil
% of customer base Q1'10 Q2'10 Q3'10 Q4'10 Q1'11 Q2'11 Q3'11 Q4'11
2011E vs 2010
18%
+8 p.p.
12%
10%
8%
2010 2010 Year End 2010 March 2011 Year End
September
*Smartphone penetration as % of total mobile subscriber reported (dongle x M2M excluded)
Source: Global Wireless Matrix (28° april 2011); BofA Merrill Lynch 17
19. A better Capital Allocation
(benefits of zero-subsidy approach)
1Q 2011 CAPEX evolution Full Year 2011 CAPEX expected
R$ Bln, R$ Bln,
322 689 297 • 2011 CAPEX Guidance : R$2,9 Bln
R$2 9
• Better mix
25% 15%
Commercial 51% % of Total 19,7% 19,6%
Revenues
75% 85% 2.7
27 2.8
28
Total
T l
49% 19% <10%
Infrastructure Commercial 33%
Total 67% 81% >90%
Commercial Q1 09 Q1 10 Q1 11 Infrastructure
Subsidy 80 115 8
2009 2010 2011
Comodato 87 62 35
Drivers Backhauling Backbone
% of sites connected with 000 km More Make, Less Buy
Increase network capacity to own backhauling 26,5 28,3 Buy
support voice (2G) 20,7
20 7 20%
Full coverage prospective (3G) 16,0
35%
Fiber to the antenna’s in main 20% 65%
cities 7,0 80%
65%
Develop Wi-fi hot spots 35%
complementary to 3G '09 10 11 12 13 Make
> 80% of Brazilian major cities '09 10 11 12 13 2009 2011 2013
connected via fiber by 2013
18
20. Conclusions – Take-aways from 1Q
Operations: acceleration of growth in terms of customer base, services,
smartphone penetration and usage of voice
Economics: "double-digit top line , "triple-digit bottom line"
double digit line", triple digit line
Profitability: High single digit EBITDA growth, double digit normalized (+23%)
for the "zero subsidy approach"
zero-subsidy approach
Cash generation, better CAPEX allocation
The 3 drivers of growth strategy is now in place:
- Community expansion
- FMS on voice
- Small screen mobile data, via fast smartphone penetration
19