SlideShare a Scribd company logo
1 of 30
“ STATE-OF-THE-ART RESIDENTIAL CONDOMINIUM” DEVELOPED BY: FASTEM HOUSING AND DEVELOPMENT INC. (FHDI)
 
BUILDING AMENITIES ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
ALL UNIT AMENITIES
2 BR – LIVING ROOM
2 BR-MASTER’S BEDROOM
2 BR-2 ND  BEDROOM
2 BR-KITCHEN
2 BR-COMMON T&B
3 BR-LIVING ROOM
3 BR – MASTER’S BEDROOM
3 BR – MASTER’S T&B
3 BR – 2 ND  BEDROOM
3 BR – 3 RD  BEDROOM
3 BR – DINING AREA
3 BR - KITCHEN
BASIC / BARE UNITS 1BR / 2 BR / 3 BR / PH ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
PRICELIST
PRICE RANGE - BASIC 1BR Php 4,070,400 - Php 4,913,100 2BR Php 6,816,096 - Php 7,786,800 3BR Php 8,928,092 - Php 10,412,064 PH Php 16,000,000
PLAN A   D/P – 20% DISCT 10% ON 20%;  4 INSTALLMENTS @ 10% EVERY TWO MONTHS  PAYMENT TERM - 1BR Floor Area :  57.18 sq.m.   2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   1BR E 1BR W 1BR E 1BR W 1BR E 1BR W 1BR E 1BR W 1BR E 1BR W Price - Basic 4,388,400  4,070,400  4,531,500  4,213,500  4,625,900  4,308,900  4,770,000  4,452,000  4,913,100  4,595,100  Price / M2 76,747  71,186  79,250  73,688  80,901  75,357  83,421  77,859  85,923  80,362  Dsicount 10% of D/P (87,768) (81,408) (90,630) (84,270) (92,518) (86,178) (95,400) (89,040) (98,262) (91,902) Government Charges 120,418  111,692  124,344  115,618  126,935  118,236  130,889  122,163  134,815  126,090  Total Contract Price 4,421,050  4,100,684  4,565,214  4,244,848  4,660,317  4,340,958  4,805,489  4,485,123  4,949,653  4,629,288  Downpayment (20%)+ GC 910,330  844,364  940,014  874,048  959,597  893,838  989,489  923,523  1,019,173  953,208  Every 2mon @ 10%; 4 install 438,840  407,040  453,150  421,350  462,590  430,890  477,000  445,200  491,310  459,510  Balance(40%)Upon Completion 1,755,360  1,628,160  1,812,600  1,685,400  1,850,360  1,723,560  1,908,000  1,780,800  1,965,240  1,838,040
PAYMENT TERM - 2BR Floor Area :  87.71 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW Price - Basic 6,955,200  6,816,096  7,182,000  7,038,360  7,333,200  7,186,536  7,560,000  7,408,800  7,786,800  7,631,064  Price / M2 79,298  77,712  81,883  80,246  83,607  81,935  86,193  84,469  88,779  87,003  Dsicount 10% of D/P (139,104) (136,322) (143,640) (140,767) (146,664) (143,731) (151,200) (148,176) (155,736) (152,621) Government Charges 190,851  187,034  197,074  193,133  201,223  197,199  207,446  203,297  213,670  209,396  Total Contract Price 7,006,947  6,866,808  7,235,434  7,090,725  7,387,759  7,240,004  7,616,246  7,463,921  7,844,734  7,687,839  Downpayment (20%)+ GC 1,442,787  1,413,931  1,489,834  1,460,037  1,521,199  1,490,775  1,568,246  1,536,881  1,615,294  1,582,988  Every 2mon @ 10%; 4 install 695,520  681,610  718,200  703,836  733,320  718,654  756,000  740,880  778,680  763,106  Balance(40%)Upon Completion 2,782,080  2,726,438  2,872,800  2,815,344  2,933,280  2,874,614  3,024,000  2,963,520  3,114,720  3,052,426
PAYMENT TERM - 3BR Floor Area :  120.17 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   3BR NE/E 3BRSW/NW  3BR NE/E 3BRSW/NW  3BR NE/E 3BRSW/NW  3BR NE/E 3BRSW/NW  3BR NE/E 3BRSW/NW  Price - Basic 9,300,096  8,928,092  9,603,360  9,219,226  9,805,536  9,413,315  10,108,800  9,704,448  10,412,064  9,995,581  Price / M2 77,391  74,296  79,915  76,718  81,597  78,333  84,121  80,756  86,644  83,179  Dsicount 10% of D/P (186,002) (178,562) (192,067) (184,385) (196,111) (188,266) (202,176) (194,089) (208,241) (199,912) Government Charges 255,195  244,987  263,516  252,976  269,064  258,301  277,385  266,290  285,707  274,279  Total Contract Price 9,369,289  8,994,517  9,674,809  9,287,817  9,878,489  9,483,350  10,184,009  9,776,649  10,489,530  10,069,949  Downpayment (20%)+ GC 1,929,212  1,852,043  1,992,121  1,912,436  2,034,060  1,952,698  2,096,969  2,013,091  2,159,879  2,073,483  Every 2mon @ 10%; 4 install 930,010  892,809  960,336  921,923  980,554  941,331  1,010,880  970,445  1,041,206  999,558  Balance(40%)Upon Completion 3,720,038  3,571,237  3,841,344  3,687,690  3,922,214  3,765,326  4,043,520  3,881,779  4,164,826  3,998,233  PENTHOUSE FLOOR AREA : 183.17 sq.m. Price - Basic       16,000,000  Price / M2 87,351  Dsicount 10% of D/P (320,000) Government Charges 439,040  Total Contract Price 16,119,040  Downpayment (20%)+ GC 3,319,040  Every 2mon @ 10%; 4 install 1,600,000  Balance(40%)Upon Completion     6,400,000
PLAN B  D/P - 20% 6 INSTALLMENTS @ 5%; EVERY TWO MONTHS  PAYMENT TERM - 1BR Floor Area :  57.18 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   1BR E 1BR W 1BR E 1BR W 1BR E 1BR W 1BR E 1BR W 1BR E 1BR W Price - Basic 4,388,400  4,070,400  4,531,500  4,213,500  4,625,900  4,308,900  4,770,000  4,452,000  4,913,100  4,595,100  Price / M2 76,747  71,186  79,250  73,688  80,901  75,357  83,421  77,859  85,923  80,362  Government Charges 122,875  113,971  126,882  117,978  129,525  120,649  133,560  124,656  137,567  128,663  Total Contract Price 4,511,275  4,184,371  4,658,382  4,331,478  4,755,425  4,429,549  4,903,560  4,576,656  5,050,667  4,723,763  Downpayment (20%)+ GC 1,000,555  928,051  1,033,182  960,678  1,054,705  982,429  1,087,560  1,015,056  1,120,187  1,047,683  Every 2mon @ 5%; 6 install 219,420  203,520  226,575  210,675  231,295  215,445  238,500  222,600  245,655  229,755  Balance(50%)Upon Completion 2,194,200  2,035,200  2,265,750  2,106,750  2,312,950  2,154,450  2,385,000  2,226,000  2,456,550  2,297,550
PAYMENT TERM - 2BR Floor Area :  87.71 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW Price - Basic 6,955,200  6,816,096  7,182,000  7,038,360  7,333,200  7,186,536  7,560,000  7,408,800  7,786,800  7,631,064  Price / M2 79,298  77,712  81,883  80,246  83,607  81,935  86,193  84,469  88,779  87,003  Government Charges 194,746  190,851  201,096  197,074  205,330  201,223  211,680  207,446  218,030  213,670  Total Contract Price 7,149,946  7,006,947  7,383,096  7,235,434  7,538,530  7,387,759  7,771,680  7,616,246  8,004,830  7,844,734  Downpayment (20%)+ GC 1,585,786  1,554,070  1,637,496  1,604,746  1,671,970  1,638,530  1,723,680  1,689,206  1,775,390  1,739,883  Every 2mon @ 5%; 6 install 347,760  340,805  359,100  351,918  366,660  359,327  378,000  370,440  389,340  381,553  Balance(50%)Upon Completion 3,477,600  3,408,048  3,591,000  3,519,180  3,666,600  3,593,268  3,780,000  3,704,400  3,893,400  3,815,532
PAYMENT TERM - 3BR Floor Area :  120.17 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   3BR NE/E 3BRSW/NW  3BR NE/E 3BRSW/NW  3BR NE/E 3BRSW/NW  3BR NE/E 3BRSW/NW  3BR NE/E 3BRSW/NW  Price - Basic 9,300,096  8,928,092  9,603,360  9,219,226  9,805,536  9,413,315  10,108,800  9,704,448  10,412,064  9,995,581  Price / M2 77,391  74,296  79,915  76,718  81,597  78,333  84,121  80,756  86,644  83,179  Government Charges 260,403  249,987  268,894  258,138  274,555  263,573  283,046  271,725  291,538  279,876  Total Contract Price 9,560,499  9,178,079  9,872,254  9,477,364  10,080,091  9,676,887  10,391,846  9,976,173  10,703,602  10,275,458  Downpayment (20%)+ GC 2,120,422  2,035,605  2,189,566  2,101,983  2,235,662  2,146,236  2,304,806  2,212,614  2,373,951  2,278,993  Every 2mon @ 5%; 6 install 465,005  446,405  480,168  460,961  490,277  470,666  505,440  485,222  520,603  499,779  Balance(50%)Upon Completion 4,650,048  4,464,046  4,801,680  4,609,613  4,902,768  4,706,657  5,054,400  4,852,224  5,206,032  4,997,791  PENTHOUSE FLOOR AREA : 183.17 sq.m. Price - Basic     16,000,000  Price / M2 87,351  Government Charges 448,000  Total Contract Price 16,448,000  Downpayment (20%)+ GC 3,648,000  Every 2mon @ 5%; 6 install 800,000  Balance(50%)Upon Completion     8,000,000
PLAN C  50% D/P  Discount of 10% of D/P of 50% ; Balance on Completion  PAYMENT TERM - 1BR Floor Area :  57.18 sq.m.   2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   1BR E 1BR W 1BR E 1BR W 1BR E 1BR W 1BR E 1BR W 1BR E 1BR W Price - Basic 4,388,400  4,070,400  4,531,500  4,213,500  4,625,900  4,308,900  4,770,000  4,452,000  4,913,100  4,595,100  Price / M2 76,747  71,186  79,250  73,688  80,901  75,357  83,421  77,859  85,923  80,362  Dsicount 10% of D/P (219,420) (203,520) (226,575) (210,675) (231,295) (215,445) (238,500) (222,600) (245,655) (229,755) Government Charges 116,731  108,273  120,538  112,079  123,049  114,617  126,882  118,423  130,688  122,230  Total Contract Price 4,505,131  4,178,673  4,652,038  4,325,579  4,748,949  4,423,517  4,896,882  4,570,423  5,043,788  4,717,330  Downpayment (50%)+ GC 2,310,931  2,143,473  2,386,288  2,218,829  2,435,999  2,269,067  2,511,882  2,344,423  2,587,238  2,419,780  Balance(50%)Upon Completion 2,194,200  2,035,200  2,265,750  2,106,750  2,312,950  2,154,450  2,385,000  2,226,000  2,456,550  2,297,550
PAYMENT TERM - 2BR Floor Area :  87.71 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW Price - Basic 6,955,200  6,816,096  7,182,000  7,038,360  7,333,200  7,186,536  7,560,000  7,408,800  7,786,800  7,631,064  Price / M2 79,298  77,712  81,883  80,246  83,607  81,935  86,193  84,469  88,779  87,003  Dsicount 10% of D/P (347,760) (340,805) (359,100) (351,918) (366,660) (359,327) (378,000) (370,440) (389,340) (381,553) Government Charges 185,008  181,308  191,041  187,220  195,063  191,162  201,096  197,074  207,129  202,986  Total Contract Price 7,140,208  6,997,404  7,373,041  7,225,580  7,528,263  7,377,698  7,761,096  7,605,874  7,993,929  7,834,050  Downpayment (50%)+ GC 3,662,608  3,589,356  3,782,041  3,706,400  3,861,663  3,784,430  3,981,096  3,901,474  4,100,529  4,018,518  Balance(50%)Upon Completion 3,477,600  3,408,048  3,591,000  3,519,180  3,666,600  3,593,268  3,780,000  3,704,400  3,893,400  3,815,532
PAYMENT TERM - 3BR Floor Area :  120.17 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   3BR NE/E 3BRSW/NW  3BR NE/E 3BRSW/NW  3BR NE/E 3BRSW/NW  3BR NE/E 3BRSW/NW  3BR NE/E 3BRSW/NW  Price - Basic 9,300,096  8,928,092  9,603,360  9,219,226  9,805,536  9,413,315  10,108,800  9,704,448  10,412,064  9,995,581  Price / M2 77,391  74,296  79,915  76,718  81,597  78,333  84,121  80,756  86,644  83,179  Dsicount 10% of D/P (465,005) (446,405) (480,168) (460,961) (490,277) (470,666) (505,440) (485,222) (520,603) (499,779) Government Charges 247,383  237,487  255,449  245,231  260,827  250,394  268,894  258,138  276,961  265,882  Total Contract Price 9,547,479  9,165,579  9,858,809  9,464,457  10,066,363  9,663,709  10,377,694  9,962,586  10,689,025  10,261,464  Downpayment (50%)+ GC 4,897,431  4,701,533  5,057,129  4,854,844  5,163,595  4,957,051  5,323,294  5,110,362  5,482,993  5,263,673  Balance(50%)Upon Completion 4,650,048  4,464,046  4,801,680  4,609,613  4,902,768  4,706,657  5,054,400  4,852,224  5,206,032  4,997,791  PENTHOUSE FLOOR AREA : 183.17 sq.m. Price - Basic       16,000,000  Price / M2 87,351  Dsicount 10% of D/P (800,000) Government Charges 425,600  Total Contract Price 16,425,600  Downpayment (50%)+ GC 8,425,600  Balance(50%)Upon Completion     8,000,000
PAYMENT TERMS ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
[object Object],[object Object],[object Object],[object Object],[object Object]

More Related Content

Viewers also liked

Illumina Residences
Illumina ResidencesIllumina Residences
Illumina Residencesroy69710
 
Philippines baguio condominium_feasibility_study_modified
Philippines baguio condominium_feasibility_study_modifiedPhilippines baguio condominium_feasibility_study_modified
Philippines baguio condominium_feasibility_study_modifiedMHy Fernandez
 
Eco Park Apartemen and Retail
Eco Park Apartemen and RetailEco Park Apartemen and Retail
Eco Park Apartemen and RetailRahmawati Muslan
 
MIXED USED BUILDING (APARTEMENT & SCHOOL)
MIXED USED BUILDING (APARTEMENT & SCHOOL)MIXED USED BUILDING (APARTEMENT & SCHOOL)
MIXED USED BUILDING (APARTEMENT & SCHOOL)Aditya Yudi Kurniawan
 
Sustainable Design - Mixed Residential/Commercial Use
Sustainable Design - Mixed Residential/Commercial UseSustainable Design - Mixed Residential/Commercial Use
Sustainable Design - Mixed Residential/Commercial Userajensen00
 
Case Study: Sustainable Mixed-Use Development in Historic Urban Areas
Case Study: Sustainable Mixed-Use Development in Historic Urban AreasCase Study: Sustainable Mixed-Use Development in Historic Urban Areas
Case Study: Sustainable Mixed-Use Development in Historic Urban AreasSustainable Performance Institute
 
Aranya Community Housing
Aranya Community HousingAranya Community Housing
Aranya Community HousingKhushboo Sood
 
Project planning and feasibility study
Project planning and feasibility studyProject planning and feasibility study
Project planning and feasibility studyMars Mfyam
 

Viewers also liked (11)

Illumina Residences
Illumina ResidencesIllumina Residences
Illumina Residences
 
Avida Towers One Union Place
Avida Towers One Union PlaceAvida Towers One Union Place
Avida Towers One Union Place
 
Philippines baguio condominium_feasibility_study_modified
Philippines baguio condominium_feasibility_study_modifiedPhilippines baguio condominium_feasibility_study_modified
Philippines baguio condominium_feasibility_study_modified
 
Project Development
Project Development Project Development
Project Development
 
Eco Park Apartemen and Retail
Eco Park Apartemen and RetailEco Park Apartemen and Retail
Eco Park Apartemen and Retail
 
MIXED USED BUILDING (APARTEMENT & SCHOOL)
MIXED USED BUILDING (APARTEMENT & SCHOOL)MIXED USED BUILDING (APARTEMENT & SCHOOL)
MIXED USED BUILDING (APARTEMENT & SCHOOL)
 
Sustainable Design - Mixed Residential/Commercial Use
Sustainable Design - Mixed Residential/Commercial UseSustainable Design - Mixed Residential/Commercial Use
Sustainable Design - Mixed Residential/Commercial Use
 
Case Study: Sustainable Mixed-Use Development in Historic Urban Areas
Case Study: Sustainable Mixed-Use Development in Historic Urban AreasCase Study: Sustainable Mixed-Use Development in Historic Urban Areas
Case Study: Sustainable Mixed-Use Development in Historic Urban Areas
 
Feasibility Study (Veggie Bread)
Feasibility Study (Veggie Bread)Feasibility Study (Veggie Bread)
Feasibility Study (Veggie Bread)
 
Aranya Community Housing
Aranya Community HousingAranya Community Housing
Aranya Community Housing
 
Project planning and feasibility study
Project planning and feasibility studyProject planning and feasibility study
Project planning and feasibility study
 

Similar to State-of-the-art condo amenities

alltel 4q05supplement
alltel  4q05supplementalltel  4q05supplement
alltel 4q05supplementfinance27
 
Valuation Of ASHOK LEYLAND
Valuation Of ASHOK LEYLANDValuation Of ASHOK LEYLAND
Valuation Of ASHOK LEYLANDAakash Singh
 
CPG-Financial-Model-and-Valuation-v2.pdf
CPG-Financial-Model-and-Valuation-v2.pdfCPG-Financial-Model-and-Valuation-v2.pdf
CPG-Financial-Model-and-Valuation-v2.pdfMohammedYASEEN963424
 
alltel 3Q06_InvestorSupplementa
alltel  3Q06_InvestorSupplementaalltel  3Q06_InvestorSupplementa
alltel 3Q06_InvestorSupplementafinance27
 
Financial Model Sample Format - Cement Company
Financial Model Sample Format - Cement CompanyFinancial Model Sample Format - Cement Company
Financial Model Sample Format - Cement CompanyPranav Pareek
 
alltel 4Q 06_Supplement
alltel  4Q 06_Supplementalltel  4Q 06_Supplement
alltel 4Q 06_Supplementfinance27
 
Real Estate Development - Financial Model
Real Estate Development - Financial ModelReal Estate Development - Financial Model
Real Estate Development - Financial ModelImran Almaleh
 
alltel 2Q06_Supplement
alltel  2Q06_Supplementalltel  2Q06_Supplement
alltel 2Q06_Supplementfinance27
 
alltel 2Q06_Supplement
alltel  2Q06_Supplementalltel  2Q06_Supplement
alltel 2Q06_Supplementfinance27
 
Ppp slideshow 8-12-12
Ppp   slideshow 8-12-12Ppp   slideshow 8-12-12
Ppp slideshow 8-12-12lizjen
 
FDI in Georgia by Economic Sectors
FDI in Georgia by Economic SectorsFDI in Georgia by Economic Sectors
FDI in Georgia by Economic SectorsGiorgi Vashakidze
 
Insurance financial statement analysis
Insurance financial statement analysisInsurance financial statement analysis
Insurance financial statement analysisGiulio Velliscig
 
alltel 1Q06_Supplement
alltel  1Q06_Supplementalltel  1Q06_Supplement
alltel 1Q06_Supplementfinance27
 
Exp economia iii oa da (1) final
Exp economia iii oa da (1)   finalExp economia iii oa da (1)   final
Exp economia iii oa da (1) finalPao Gh
 
Purple cow employee benefits 2011 - costs
Purple cow employee benefits   2011 - costsPurple cow employee benefits   2011 - costs
Purple cow employee benefits 2011 - costsmervinabagat
 

Similar to State-of-the-art condo amenities (20)

alltel 4q05supplement
alltel  4q05supplementalltel  4q05supplement
alltel 4q05supplement
 
Valuation Of ASHOK LEYLAND
Valuation Of ASHOK LEYLANDValuation Of ASHOK LEYLAND
Valuation Of ASHOK LEYLAND
 
INVESTAURA_Business-Planning-Template.pdf
INVESTAURA_Business-Planning-Template.pdfINVESTAURA_Business-Planning-Template.pdf
INVESTAURA_Business-Planning-Template.pdf
 
CPG-Financial-Model-and-Valuation-v2.pdf
CPG-Financial-Model-and-Valuation-v2.pdfCPG-Financial-Model-and-Valuation-v2.pdf
CPG-Financial-Model-and-Valuation-v2.pdf
 
alltel 3Q06_InvestorSupplementa
alltel  3Q06_InvestorSupplementaalltel  3Q06_InvestorSupplementa
alltel 3Q06_InvestorSupplementa
 
Financial Model Sample Format - Cement Company
Financial Model Sample Format - Cement CompanyFinancial Model Sample Format - Cement Company
Financial Model Sample Format - Cement Company
 
alltel 4Q 06_Supplement
alltel  4Q 06_Supplementalltel  4Q 06_Supplement
alltel 4Q 06_Supplement
 
De assignment
De assignmentDe assignment
De assignment
 
Real Estate Development - Financial Model
Real Estate Development - Financial ModelReal Estate Development - Financial Model
Real Estate Development - Financial Model
 
alltel 2Q06_Supplement
alltel  2Q06_Supplementalltel  2Q06_Supplement
alltel 2Q06_Supplement
 
alltel 2Q06_Supplement
alltel  2Q06_Supplementalltel  2Q06_Supplement
alltel 2Q06_Supplement
 
Ppp slideshow 8-12-12
Ppp   slideshow 8-12-12Ppp   slideshow 8-12-12
Ppp slideshow 8-12-12
 
FDI in Georgia by Economic Sectors
FDI in Georgia by Economic SectorsFDI in Georgia by Economic Sectors
FDI in Georgia by Economic Sectors
 
Insurance financial statement analysis
Insurance financial statement analysisInsurance financial statement analysis
Insurance financial statement analysis
 
alltel 1Q06_Supplement
alltel  1Q06_Supplementalltel  1Q06_Supplement
alltel 1Q06_Supplement
 
Summary modified RE.pdf
Summary modified RE.pdfSummary modified RE.pdf
Summary modified RE.pdf
 
delaura 03 restaurant-projections 1
delaura 03 restaurant-projections 1delaura 03 restaurant-projections 1
delaura 03 restaurant-projections 1
 
Exp economia iii oa da (1) final
Exp economia iii oa da (1)   finalExp economia iii oa da (1)   final
Exp economia iii oa da (1) final
 
delaura 02 restaurant-projections 1
delaura 02 restaurant-projections 1delaura 02 restaurant-projections 1
delaura 02 restaurant-projections 1
 
Purple cow employee benefits 2011 - costs
Purple cow employee benefits   2011 - costsPurple cow employee benefits   2011 - costs
Purple cow employee benefits 2011 - costs
 

More from Daisy Mendez

ALEGRIA PALMS IN MACTAN
ALEGRIA PALMS IN MACTANALEGRIA PALMS IN MACTAN
ALEGRIA PALMS IN MACTANDaisy Mendez
 
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTANIMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTANDaisy Mendez
 
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTANIMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTANDaisy Mendez
 
Blue Coast residences with an option for house&lot
Blue Coast residences with an option for house&lotBlue Coast residences with an option for house&lot
Blue Coast residences with an option for house&lotDaisy Mendez
 
WELLINGTON COURTYARD, TAGAYTAY
WELLINGTON COURTYARD, TAGAYTAYWELLINGTON COURTYARD, TAGAYTAY
WELLINGTON COURTYARD, TAGAYTAYDaisy Mendez
 
Pasadena, GUADALUPE
Pasadena, GUADALUPEPasadena, GUADALUPE
Pasadena, GUADALUPEDaisy Mendez
 
Garden Bloom Villas, Lilo-an Cebu
Garden Bloom Villas, Lilo-an CebuGarden Bloom Villas, Lilo-an Cebu
Garden Bloom Villas, Lilo-an CebuDaisy Mendez
 
Collinwood, MACTAN
Collinwood, MACTANCollinwood, MACTAN
Collinwood, MACTANDaisy Mendez
 
WoodBerry Drive, Banawa
WoodBerry Drive, BanawaWoodBerry Drive, Banawa
WoodBerry Drive, BanawaDaisy Mendez
 
LA GUARDIA FLATS (Economic Condo) - Lahug
LA GUARDIA FLATS (Economic Condo) - LahugLA GUARDIA FLATS (Economic Condo) - Lahug
LA GUARDIA FLATS (Economic Condo) - LahugDaisy Mendez
 
KISHANTA ZEN RESIDENCES Talisay
KISHANTA ZEN RESIDENCES  TalisayKISHANTA ZEN RESIDENCES  Talisay
KISHANTA ZEN RESIDENCES TalisayDaisy Mendez
 
Houses in Kamalaya, Minglanilla
Houses in Kamalaya, MinglanillaHouses in Kamalaya, Minglanilla
Houses in Kamalaya, MinglanillaDaisy Mendez
 
Aldea Del Sol, Mactan
Aldea Del Sol, MactanAldea Del Sol, Mactan
Aldea Del Sol, MactanDaisy Mendez
 
Fuente Tower 4, Cebu City
Fuente Tower 4, Cebu CityFuente Tower 4, Cebu City
Fuente Tower 4, Cebu CityDaisy Mendez
 
GRAND CENIA CONDOTEL & RESIDENCES
GRAND CENIA CONDOTEL & RESIDENCESGRAND CENIA CONDOTEL & RESIDENCES
GRAND CENIA CONDOTEL & RESIDENCESDaisy Mendez
 
Condominium in Woodcrest, Guadalupe
Condominium in Woodcrest, GuadalupeCondominium in Woodcrest, Guadalupe
Condominium in Woodcrest, GuadalupeDaisy Mendez
 
Fuente Tower 3, CEBU CITY
Fuente Tower 3, CEBU CITYFuente Tower 3, CEBU CITY
Fuente Tower 3, CEBU CITYDaisy Mendez
 

More from Daisy Mendez (20)

ALEGRIA PALMS IN MACTAN
ALEGRIA PALMS IN MACTANALEGRIA PALMS IN MACTAN
ALEGRIA PALMS IN MACTAN
 
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTANIMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
 
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTANIMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
 
Blue Coast residences with an option for house&lot
Blue Coast residences with an option for house&lotBlue Coast residences with an option for house&lot
Blue Coast residences with an option for house&lot
 
WELLINGTON COURTYARD, TAGAYTAY
WELLINGTON COURTYARD, TAGAYTAYWELLINGTON COURTYARD, TAGAYTAY
WELLINGTON COURTYARD, TAGAYTAY
 
Pasadena, GUADALUPE
Pasadena, GUADALUPEPasadena, GUADALUPE
Pasadena, GUADALUPE
 
Garden Bloom Villas, Lilo-an Cebu
Garden Bloom Villas, Lilo-an CebuGarden Bloom Villas, Lilo-an Cebu
Garden Bloom Villas, Lilo-an Cebu
 
Collinwood, MACTAN
Collinwood, MACTANCollinwood, MACTAN
Collinwood, MACTAN
 
Vittoria, Mactan
Vittoria, MactanVittoria, Mactan
Vittoria, Mactan
 
WoodBerry Drive, Banawa
WoodBerry Drive, BanawaWoodBerry Drive, Banawa
WoodBerry Drive, Banawa
 
LA GUARDIA FLATS (Economic Condo) - Lahug
LA GUARDIA FLATS (Economic Condo) - LahugLA GUARDIA FLATS (Economic Condo) - Lahug
LA GUARDIA FLATS (Economic Condo) - Lahug
 
KISHANTA ZEN RESIDENCES Talisay
KISHANTA ZEN RESIDENCES  TalisayKISHANTA ZEN RESIDENCES  Talisay
KISHANTA ZEN RESIDENCES Talisay
 
Houses in Kamalaya, Minglanilla
Houses in Kamalaya, MinglanillaHouses in Kamalaya, Minglanilla
Houses in Kamalaya, Minglanilla
 
One Oasis, Mabolo
One Oasis, MaboloOne Oasis, Mabolo
One Oasis, Mabolo
 
Lombardi, talisay
Lombardi, talisayLombardi, talisay
Lombardi, talisay
 
Aldea Del Sol, Mactan
Aldea Del Sol, MactanAldea Del Sol, Mactan
Aldea Del Sol, Mactan
 
Fuente Tower 4, Cebu City
Fuente Tower 4, Cebu CityFuente Tower 4, Cebu City
Fuente Tower 4, Cebu City
 
GRAND CENIA CONDOTEL & RESIDENCES
GRAND CENIA CONDOTEL & RESIDENCESGRAND CENIA CONDOTEL & RESIDENCES
GRAND CENIA CONDOTEL & RESIDENCES
 
Condominium in Woodcrest, Guadalupe
Condominium in Woodcrest, GuadalupeCondominium in Woodcrest, Guadalupe
Condominium in Woodcrest, Guadalupe
 
Fuente Tower 3, CEBU CITY
Fuente Tower 3, CEBU CITYFuente Tower 3, CEBU CITY
Fuente Tower 3, CEBU CITY
 

Recently uploaded

Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...delhimodel235
 
9990771857 Call Girls in Noida Sector 03 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 03 Noida (Call Girls) Delhi9990771857 Call Girls in Noida Sector 03 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 03 Noida (Call Girls) Delhidelhimodel235
 
SVN Live 4.22.24 Weekly Property Broadcast
SVN Live 4.22.24 Weekly Property BroadcastSVN Live 4.22.24 Weekly Property Broadcast
SVN Live 4.22.24 Weekly Property BroadcastSVN International Corp.
 
Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
Listing Turkey Sylvana Istanbul - Bahcesehir
Listing Turkey Sylvana Istanbul - BahcesehirListing Turkey Sylvana Istanbul - Bahcesehir
Listing Turkey Sylvana Istanbul - BahcesehirListing Turkey
 
Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...
Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...
Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...asmaqueen5
 
Purva Palm Hills Devanahalli, Bangalore E- Brochure.pdf
Purva Palm Hills Devanahalli, Bangalore E- Brochure.pdfPurva Palm Hills Devanahalli, Bangalore E- Brochure.pdf
Purva Palm Hills Devanahalli, Bangalore E- Brochure.pdffaheemali990101
 
Rustomjee The Panorama At Pali Hill, Bandra West, Mumbai - Brochure.pdf
Rustomjee The Panorama At Pali Hill, Bandra West, Mumbai - Brochure.pdfRustomjee The Panorama At Pali Hill, Bandra West, Mumbai - Brochure.pdf
Rustomjee The Panorama At Pali Hill, Bandra West, Mumbai - Brochure.pdfmonikasharma630
 
Telibagh & Call Girls Lucknow - 450+ Call Girl Cash Payment 🎂 8923113531 🎪 Ne...
Telibagh & Call Girls Lucknow - 450+ Call Girl Cash Payment 🎂 8923113531 🎪 Ne...Telibagh & Call Girls Lucknow - 450+ Call Girl Cash Payment 🎂 8923113531 🎪 Ne...
Telibagh & Call Girls Lucknow - 450+ Call Girl Cash Payment 🎂 8923113531 🎪 Ne...gurkirankumar98700
 
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857delhimodel235
 
9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhidelhimodel235
 
Call Girls in Khan Market 9654467111 ESCORTS SERVICE
Call Girls in Khan Market 9654467111 ESCORTS SERVICECall Girls in Khan Market 9654467111 ESCORTS SERVICE
Call Girls in Khan Market 9654467111 ESCORTS SERVICESapana Sha
 
Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
8 Key Elements for Comfortable Farmland Living
8 Key Elements for Comfortable Farmland Living 8 Key Elements for Comfortable Farmland Living
8 Key Elements for Comfortable Farmland Living Farmland Bazaar
 
Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
Low Rate Call Girls in Akshardham Delhi Call 9990771857
Low Rate Call Girls in Akshardham   Delhi Call 9990771857Low Rate Call Girls in Akshardham   Delhi Call 9990771857
Low Rate Call Girls in Akshardham Delhi Call 9990771857delhimodel235
 
Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...
Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...
Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...delhimodel235
 
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️soniya singh
 
83770-87607 ۞Call Girls In Near The Park Hotel (Cp) Delhi
83770-87607 ۞Call Girls In Near The Park Hotel (Cp) Delhi83770-87607 ۞Call Girls In Near The Park Hotel (Cp) Delhi
83770-87607 ۞Call Girls In Near The Park Hotel (Cp) Delhidollysharma2066
 
Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝soniya singh
 

Recently uploaded (20)

Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
 
9990771857 Call Girls in Noida Sector 03 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 03 Noida (Call Girls) Delhi9990771857 Call Girls in Noida Sector 03 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 03 Noida (Call Girls) Delhi
 
SVN Live 4.22.24 Weekly Property Broadcast
SVN Live 4.22.24 Weekly Property BroadcastSVN Live 4.22.24 Weekly Property Broadcast
SVN Live 4.22.24 Weekly Property Broadcast
 
Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝
 
Listing Turkey Sylvana Istanbul - Bahcesehir
Listing Turkey Sylvana Istanbul - BahcesehirListing Turkey Sylvana Istanbul - Bahcesehir
Listing Turkey Sylvana Istanbul - Bahcesehir
 
Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...
Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...
Call Girls In Madipur Metro Delhi꧁ +91)8447779280꧂Low Rate 2 short 2000 full ...
 
Purva Palm Hills Devanahalli, Bangalore E- Brochure.pdf
Purva Palm Hills Devanahalli, Bangalore E- Brochure.pdfPurva Palm Hills Devanahalli, Bangalore E- Brochure.pdf
Purva Palm Hills Devanahalli, Bangalore E- Brochure.pdf
 
Rustomjee The Panorama At Pali Hill, Bandra West, Mumbai - Brochure.pdf
Rustomjee The Panorama At Pali Hill, Bandra West, Mumbai - Brochure.pdfRustomjee The Panorama At Pali Hill, Bandra West, Mumbai - Brochure.pdf
Rustomjee The Panorama At Pali Hill, Bandra West, Mumbai - Brochure.pdf
 
Telibagh & Call Girls Lucknow - 450+ Call Girl Cash Payment 🎂 8923113531 🎪 Ne...
Telibagh & Call Girls Lucknow - 450+ Call Girl Cash Payment 🎂 8923113531 🎪 Ne...Telibagh & Call Girls Lucknow - 450+ Call Girl Cash Payment 🎂 8923113531 🎪 Ne...
Telibagh & Call Girls Lucknow - 450+ Call Girl Cash Payment 🎂 8923113531 🎪 Ne...
 
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
 
9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi
 
Call Girls in Khan Market 9654467111 ESCORTS SERVICE
Call Girls in Khan Market 9654467111 ESCORTS SERVICECall Girls in Khan Market 9654467111 ESCORTS SERVICE
Call Girls in Khan Market 9654467111 ESCORTS SERVICE
 
Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Nehru Place Delhi 💯Call Us 🔝8264348440🔝
 
8 Key Elements for Comfortable Farmland Living
8 Key Elements for Comfortable Farmland Living 8 Key Elements for Comfortable Farmland Living
8 Key Elements for Comfortable Farmland Living
 
Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Inderpuri Delhi 💯Call Us 🔝8264348440🔝
 
Low Rate Call Girls in Akshardham Delhi Call 9990771857
Low Rate Call Girls in Akshardham   Delhi Call 9990771857Low Rate Call Girls in Akshardham   Delhi Call 9990771857
Low Rate Call Girls in Akshardham Delhi Call 9990771857
 
Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...
Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...
Call Girls in laxmi Nagar Delhi 💯Call Us 🔝 9582086666🔝 South Delhi Escorts Se...
 
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
 
83770-87607 ۞Call Girls In Near The Park Hotel (Cp) Delhi
83770-87607 ۞Call Girls In Near The Park Hotel (Cp) Delhi83770-87607 ۞Call Girls In Near The Park Hotel (Cp) Delhi
83770-87607 ۞Call Girls In Near The Park Hotel (Cp) Delhi
 
Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝
 

State-of-the-art condo amenities

  • 1. “ STATE-OF-THE-ART RESIDENTIAL CONDOMINIUM” DEVELOPED BY: FASTEM HOUSING AND DEVELOPMENT INC. (FHDI)
  • 2.  
  • 3.
  • 5. 2 BR – LIVING ROOM
  • 7. 2 BR-2 ND BEDROOM
  • 11. 3 BR – MASTER’S BEDROOM
  • 12. 3 BR – MASTER’S T&B
  • 13. 3 BR – 2 ND BEDROOM
  • 14. 3 BR – 3 RD BEDROOM
  • 15. 3 BR – DINING AREA
  • 16. 3 BR - KITCHEN
  • 17.
  • 19. PRICE RANGE - BASIC 1BR Php 4,070,400 - Php 4,913,100 2BR Php 6,816,096 - Php 7,786,800 3BR Php 8,928,092 - Php 10,412,064 PH Php 16,000,000
  • 20. PLAN A D/P – 20% DISCT 10% ON 20%; 4 INSTALLMENTS @ 10% EVERY TWO MONTHS PAYMENT TERM - 1BR Floor Area : 57.18 sq.m.   2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   1BR E 1BR W 1BR E 1BR W 1BR E 1BR W 1BR E 1BR W 1BR E 1BR W Price - Basic 4,388,400 4,070,400 4,531,500 4,213,500 4,625,900 4,308,900 4,770,000 4,452,000 4,913,100 4,595,100 Price / M2 76,747 71,186 79,250 73,688 80,901 75,357 83,421 77,859 85,923 80,362 Dsicount 10% of D/P (87,768) (81,408) (90,630) (84,270) (92,518) (86,178) (95,400) (89,040) (98,262) (91,902) Government Charges 120,418 111,692 124,344 115,618 126,935 118,236 130,889 122,163 134,815 126,090 Total Contract Price 4,421,050 4,100,684 4,565,214 4,244,848 4,660,317 4,340,958 4,805,489 4,485,123 4,949,653 4,629,288 Downpayment (20%)+ GC 910,330 844,364 940,014 874,048 959,597 893,838 989,489 923,523 1,019,173 953,208 Every 2mon @ 10%; 4 install 438,840 407,040 453,150 421,350 462,590 430,890 477,000 445,200 491,310 459,510 Balance(40%)Upon Completion 1,755,360 1,628,160 1,812,600 1,685,400 1,850,360 1,723,560 1,908,000 1,780,800 1,965,240 1,838,040
  • 21. PAYMENT TERM - 2BR Floor Area : 87.71 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW Price - Basic 6,955,200 6,816,096 7,182,000 7,038,360 7,333,200 7,186,536 7,560,000 7,408,800 7,786,800 7,631,064 Price / M2 79,298 77,712 81,883 80,246 83,607 81,935 86,193 84,469 88,779 87,003 Dsicount 10% of D/P (139,104) (136,322) (143,640) (140,767) (146,664) (143,731) (151,200) (148,176) (155,736) (152,621) Government Charges 190,851 187,034 197,074 193,133 201,223 197,199 207,446 203,297 213,670 209,396 Total Contract Price 7,006,947 6,866,808 7,235,434 7,090,725 7,387,759 7,240,004 7,616,246 7,463,921 7,844,734 7,687,839 Downpayment (20%)+ GC 1,442,787 1,413,931 1,489,834 1,460,037 1,521,199 1,490,775 1,568,246 1,536,881 1,615,294 1,582,988 Every 2mon @ 10%; 4 install 695,520 681,610 718,200 703,836 733,320 718,654 756,000 740,880 778,680 763,106 Balance(40%)Upon Completion 2,782,080 2,726,438 2,872,800 2,815,344 2,933,280 2,874,614 3,024,000 2,963,520 3,114,720 3,052,426
  • 22. PAYMENT TERM - 3BR Floor Area : 120.17 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   3BR NE/E 3BRSW/NW 3BR NE/E 3BRSW/NW 3BR NE/E 3BRSW/NW 3BR NE/E 3BRSW/NW 3BR NE/E 3BRSW/NW Price - Basic 9,300,096 8,928,092 9,603,360 9,219,226 9,805,536 9,413,315 10,108,800 9,704,448 10,412,064 9,995,581 Price / M2 77,391 74,296 79,915 76,718 81,597 78,333 84,121 80,756 86,644 83,179 Dsicount 10% of D/P (186,002) (178,562) (192,067) (184,385) (196,111) (188,266) (202,176) (194,089) (208,241) (199,912) Government Charges 255,195 244,987 263,516 252,976 269,064 258,301 277,385 266,290 285,707 274,279 Total Contract Price 9,369,289 8,994,517 9,674,809 9,287,817 9,878,489 9,483,350 10,184,009 9,776,649 10,489,530 10,069,949 Downpayment (20%)+ GC 1,929,212 1,852,043 1,992,121 1,912,436 2,034,060 1,952,698 2,096,969 2,013,091 2,159,879 2,073,483 Every 2mon @ 10%; 4 install 930,010 892,809 960,336 921,923 980,554 941,331 1,010,880 970,445 1,041,206 999,558 Balance(40%)Upon Completion 3,720,038 3,571,237 3,841,344 3,687,690 3,922,214 3,765,326 4,043,520 3,881,779 4,164,826 3,998,233 PENTHOUSE FLOOR AREA : 183.17 sq.m. Price - Basic       16,000,000 Price / M2 87,351 Dsicount 10% of D/P (320,000) Government Charges 439,040 Total Contract Price 16,119,040 Downpayment (20%)+ GC 3,319,040 Every 2mon @ 10%; 4 install 1,600,000 Balance(40%)Upon Completion     6,400,000
  • 23. PLAN B D/P - 20% 6 INSTALLMENTS @ 5%; EVERY TWO MONTHS PAYMENT TERM - 1BR Floor Area : 57.18 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   1BR E 1BR W 1BR E 1BR W 1BR E 1BR W 1BR E 1BR W 1BR E 1BR W Price - Basic 4,388,400 4,070,400 4,531,500 4,213,500 4,625,900 4,308,900 4,770,000 4,452,000 4,913,100 4,595,100 Price / M2 76,747 71,186 79,250 73,688 80,901 75,357 83,421 77,859 85,923 80,362 Government Charges 122,875 113,971 126,882 117,978 129,525 120,649 133,560 124,656 137,567 128,663 Total Contract Price 4,511,275 4,184,371 4,658,382 4,331,478 4,755,425 4,429,549 4,903,560 4,576,656 5,050,667 4,723,763 Downpayment (20%)+ GC 1,000,555 928,051 1,033,182 960,678 1,054,705 982,429 1,087,560 1,015,056 1,120,187 1,047,683 Every 2mon @ 5%; 6 install 219,420 203,520 226,575 210,675 231,295 215,445 238,500 222,600 245,655 229,755 Balance(50%)Upon Completion 2,194,200 2,035,200 2,265,750 2,106,750 2,312,950 2,154,450 2,385,000 2,226,000 2,456,550 2,297,550
  • 24. PAYMENT TERM - 2BR Floor Area : 87.71 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW Price - Basic 6,955,200 6,816,096 7,182,000 7,038,360 7,333,200 7,186,536 7,560,000 7,408,800 7,786,800 7,631,064 Price / M2 79,298 77,712 81,883 80,246 83,607 81,935 86,193 84,469 88,779 87,003 Government Charges 194,746 190,851 201,096 197,074 205,330 201,223 211,680 207,446 218,030 213,670 Total Contract Price 7,149,946 7,006,947 7,383,096 7,235,434 7,538,530 7,387,759 7,771,680 7,616,246 8,004,830 7,844,734 Downpayment (20%)+ GC 1,585,786 1,554,070 1,637,496 1,604,746 1,671,970 1,638,530 1,723,680 1,689,206 1,775,390 1,739,883 Every 2mon @ 5%; 6 install 347,760 340,805 359,100 351,918 366,660 359,327 378,000 370,440 389,340 381,553 Balance(50%)Upon Completion 3,477,600 3,408,048 3,591,000 3,519,180 3,666,600 3,593,268 3,780,000 3,704,400 3,893,400 3,815,532
  • 25. PAYMENT TERM - 3BR Floor Area : 120.17 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   3BR NE/E 3BRSW/NW 3BR NE/E 3BRSW/NW 3BR NE/E 3BRSW/NW 3BR NE/E 3BRSW/NW 3BR NE/E 3BRSW/NW Price - Basic 9,300,096 8,928,092 9,603,360 9,219,226 9,805,536 9,413,315 10,108,800 9,704,448 10,412,064 9,995,581 Price / M2 77,391 74,296 79,915 76,718 81,597 78,333 84,121 80,756 86,644 83,179 Government Charges 260,403 249,987 268,894 258,138 274,555 263,573 283,046 271,725 291,538 279,876 Total Contract Price 9,560,499 9,178,079 9,872,254 9,477,364 10,080,091 9,676,887 10,391,846 9,976,173 10,703,602 10,275,458 Downpayment (20%)+ GC 2,120,422 2,035,605 2,189,566 2,101,983 2,235,662 2,146,236 2,304,806 2,212,614 2,373,951 2,278,993 Every 2mon @ 5%; 6 install 465,005 446,405 480,168 460,961 490,277 470,666 505,440 485,222 520,603 499,779 Balance(50%)Upon Completion 4,650,048 4,464,046 4,801,680 4,609,613 4,902,768 4,706,657 5,054,400 4,852,224 5,206,032 4,997,791 PENTHOUSE FLOOR AREA : 183.17 sq.m. Price - Basic     16,000,000 Price / M2 87,351 Government Charges 448,000 Total Contract Price 16,448,000 Downpayment (20%)+ GC 3,648,000 Every 2mon @ 5%; 6 install 800,000 Balance(50%)Upon Completion     8,000,000
  • 26. PLAN C 50% D/P Discount of 10% of D/P of 50% ; Balance on Completion PAYMENT TERM - 1BR Floor Area : 57.18 sq.m.   2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   1BR E 1BR W 1BR E 1BR W 1BR E 1BR W 1BR E 1BR W 1BR E 1BR W Price - Basic 4,388,400 4,070,400 4,531,500 4,213,500 4,625,900 4,308,900 4,770,000 4,452,000 4,913,100 4,595,100 Price / M2 76,747 71,186 79,250 73,688 80,901 75,357 83,421 77,859 85,923 80,362 Dsicount 10% of D/P (219,420) (203,520) (226,575) (210,675) (231,295) (215,445) (238,500) (222,600) (245,655) (229,755) Government Charges 116,731 108,273 120,538 112,079 123,049 114,617 126,882 118,423 130,688 122,230 Total Contract Price 4,505,131 4,178,673 4,652,038 4,325,579 4,748,949 4,423,517 4,896,882 4,570,423 5,043,788 4,717,330 Downpayment (50%)+ GC 2,310,931 2,143,473 2,386,288 2,218,829 2,435,999 2,269,067 2,511,882 2,344,423 2,587,238 2,419,780 Balance(50%)Upon Completion 2,194,200 2,035,200 2,265,750 2,106,750 2,312,950 2,154,450 2,385,000 2,226,000 2,456,550 2,297,550
  • 27. PAYMENT TERM - 2BR Floor Area : 87.71 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW 2BR N 2BR SW Price - Basic 6,955,200 6,816,096 7,182,000 7,038,360 7,333,200 7,186,536 7,560,000 7,408,800 7,786,800 7,631,064 Price / M2 79,298 77,712 81,883 80,246 83,607 81,935 86,193 84,469 88,779 87,003 Dsicount 10% of D/P (347,760) (340,805) (359,100) (351,918) (366,660) (359,327) (378,000) (370,440) (389,340) (381,553) Government Charges 185,008 181,308 191,041 187,220 195,063 191,162 201,096 197,074 207,129 202,986 Total Contract Price 7,140,208 6,997,404 7,373,041 7,225,580 7,528,263 7,377,698 7,761,096 7,605,874 7,993,929 7,834,050 Downpayment (50%)+ GC 3,662,608 3,589,356 3,782,041 3,706,400 3,861,663 3,784,430 3,981,096 3,901,474 4,100,529 4,018,518 Balance(50%)Upon Completion 3,477,600 3,408,048 3,591,000 3,519,180 3,666,600 3,593,268 3,780,000 3,704,400 3,893,400 3,815,532
  • 28. PAYMENT TERM - 3BR Floor Area : 120.17 sq.m. 2nd Floor 3rd - 4th Floors 5th - 8th Floors 9th - 14th Floors 15th - 18th Floors   3BR NE/E 3BRSW/NW 3BR NE/E 3BRSW/NW 3BR NE/E 3BRSW/NW 3BR NE/E 3BRSW/NW 3BR NE/E 3BRSW/NW Price - Basic 9,300,096 8,928,092 9,603,360 9,219,226 9,805,536 9,413,315 10,108,800 9,704,448 10,412,064 9,995,581 Price / M2 77,391 74,296 79,915 76,718 81,597 78,333 84,121 80,756 86,644 83,179 Dsicount 10% of D/P (465,005) (446,405) (480,168) (460,961) (490,277) (470,666) (505,440) (485,222) (520,603) (499,779) Government Charges 247,383 237,487 255,449 245,231 260,827 250,394 268,894 258,138 276,961 265,882 Total Contract Price 9,547,479 9,165,579 9,858,809 9,464,457 10,066,363 9,663,709 10,377,694 9,962,586 10,689,025 10,261,464 Downpayment (50%)+ GC 4,897,431 4,701,533 5,057,129 4,854,844 5,163,595 4,957,051 5,323,294 5,110,362 5,482,993 5,263,673 Balance(50%)Upon Completion 4,650,048 4,464,046 4,801,680 4,609,613 4,902,768 4,706,657 5,054,400 4,852,224 5,206,032 4,997,791 PENTHOUSE FLOOR AREA : 183.17 sq.m. Price - Basic       16,000,000 Price / M2 87,351 Dsicount 10% of D/P (800,000) Government Charges 425,600 Total Contract Price 16,425,600 Downpayment (50%)+ GC 8,425,600 Balance(50%)Upon Completion     8,000,000
  • 29.
  • 30.