Skip to main content
9M 2023
Consolidated Results
Rome, November 8th 2023
7
9M 2023 Results
3
Highlights
Agenda
2
Annexes 16
Highlights
3
Highlights
4
Latest main achievements
Well on track on execution
REGULATED
ACTIVITIES
SUSTAINABILITY ACHIEVEMENTS
▪ Terna reconfirmed as global sustainability
leader
▪ Tyrrhenian link fully
authorized
▪ Final project of Sa.Co.I. 3
authorized
▪ Adriatic link: contract
secured for the supply of
power cables
SHAREHOLDERS REMUNERATION
▪ 11.46 € cents/share approved by today’s
Board of Director as 2023 Interim Dividend
Highlights
5
Demand Evolution – Last 12 months
DEMAND AS REPORTED (TWh)
▪ National Demand at 232 TWh, o/w 37% covered by RES
▪ Net Total Production at 197 TWh, o/w 44% covered by RES
9M 2023
Note: 2022 and 2023 preliminary figures
Ensuring the security of supply in a challenging scenario
TWh
24.7 25.0 25.0
26.2
25.1
26.2
23.4
24.3
25.4
30.1
25.7
26.2
20
22
24
26
28
30
32
Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep
Monthly energy demand
Previous Year
Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep
-6.2% -6.2% -9.1% -4.6% -2.2% -5.0% -4.3% -6.3% -9.2% -3.3% -1.1% 0.5%
YoY Chg%
Δ %
-4.0%
9M23 9M22
232.5 242.1
Highlights
6
9M 2023 Key Numbers
Strong growth in all P&L lines and Capex
1. Attributable to Terna
Revenues +13%
EBITDA +10%
Group Net
Income1 +9%
Net Debt 9,486
2,247
1,556
642
8,576
1,992
1,412
587
Actual
€mn
9M 2023 9M 2022 ∆ %
Actual
€mn
Capex +39%
1,434 1,033
FY 2022
9M 2023 Results
7
9M 2023 Results
8
Revenues
Note: figures may not add up due to rounding
1. Including IFRIC12
Revenues increase in all business areas
Regulated Activities1
Non Regulated and
International Activities
+255
+12.8%
1
1,720
1,904
272
343
1,992
184
71 2,247
9M22 ∆
Regulated
Activities
∆
Non Regulated
and International
Activities
9M23
9M 2023 Results
9
Revenues Analysis
Note: figures may not add up due to rounding
Higher contribution from Regulated activities
1,657 1,810
27
153 22 9
49
36
45
1,720 1,904
9M22 ∆
Transmission &
Dispatching
∆
Other
∆
IFRIC12
9M23
€mn
REGULATED
€mn
NON REGULATED AND INTERNATIONAL
+184
+10.7%
+71
+25.9%
Transmission & Dispatching
Other
IFRIC12
272
343
272
71 343
9M22 ∆
Non Regulated
and International
Activities
9M23
9M 2023 Results
10
Opex
Note: figures may not add up due to rounding
1. Including IFRIC12
Operating costs evolution driven by higher volume of activity
344
396
232
292
5
3
52
60 -2
580
691
9M22 ∆
Regulated
Activities¹
∆
Non Regulated
Activities
∆
International
Activities
9M23
Regulated Activities1
Non Regulated Act.
International Act.
€mn +111
+19.1%
9M 2023 Results
11
EBITDA
Note: figures may not add up due to rounding
Regulated activities as EBITDA growth driver
€mn
GROUP
€mn
REGULATED
€mn
NON REGULATED AND INTERNATIONAL
+144
+10.2%
1,412 1,556
9M22 9M23
36 48
12
9M22 ∆ 9M23
1,376 1,508
132
9M22 ∆ 9M23
9M 2023 Results
12
From EBITDA to Net Income
Note: figures may not add up due to rounding
1. Attributable to Terna.
+9% increase in Group Net Income
1,556
980
642 587
577
81 262
-1 -4
EBITDA D&A EBIT Net
Financial
Expenses
Taxes (Profit)/Loss
from
discontinued
operation
Minority
Interest
Group
Net Income
Group
Net Income
9M22
€mn
1
1
+9.3% YoY
9M 2023 Results
13
Capex
Note: figures may not add up due to rounding
1. Of which about € 17mn of Capitalized Financial Charges in 9M2022 and € 36mn in 9M2023
Record-breaking Capex
TOTAL CAPEX
€mn
REGULATED CAPEX
€mn
1
985
1,360
48
74
1,033
1,434
9M22 9M23
Regulated Non Regulated and Other
56%
12%
32%
Development
Defence
Asset Renewal & Efficiency
1,360
+401
+38.8%
9M 2023 Results
14
Cash Flow & Net Debt Evolution
1. Including Other Fixed Assets Changes
2. Including Assets Held for Sale, Cash Flow Hedge reserve and other
Note: figures may not add up due to rounding
Net debt evolution under control
8,576
9,486
1,168
172
1,434
472
Dec.31,
2022
Operating
Cash Flow
Δ WC & Other Capex Dividends,Equity
&
Others
Sep.30,
2023
2
1
€mn
+910
9M 2023 Results
15
Net Debt Evolution & Financial Structure
Maintaining a solid financial structure
~11€bn
GROSS DEBT BREAKDOWN KEY RATIOS
~ 87% Fixed
~ 6 years
Calculated on Gross Debt
Fixed/Floating Ratio
Maturity
Terna SpA Bonds
EIB
Banks
63%
27%
10%
Annexes
16
Annexes
17
Consolidated Income Statement1
Note: figures may not add up due to rounding
1. Managerial Accounting
2. Including Quality of Service
€ mn 9M23 9M22 Δmn Δ%
Total Revenue 2,247 1,992 255 12.8%
Regulated Activities 1,904 1,720 184 10.7%
Transmission 1,564 1,485 79 5.3%
Dispatching 246 172 74 43.3%
Other² 49 27 22 80.6%
IFRIC12 45 36 9 23.9%
Non Regulated and International Activities 343 272 71 25.9%
Total Costs 691 580 111 19.1%
Regulated Activities 396 344 52 15.1%
Labour Costs 201 181 20 11.3%
External Costs 128 112 16 14.7%
Other² 22 15 7 44.3%
IFRIC12 45 36 9 23.9%
Non Regulated Activities 292 232 60 26.1%
International Activities 3 5 -2 -39.1%
EBITDA 1,556 1,412 144 10.2%
D&A 577 516 61 11.7%
EBIT 980 896 83 9.3%
Net Financial Charges 81 56 25 44.2%
Pre Tax Profit 899 840 58 7.0%
Taxes 262 237 25 10.5%
Tax Rate (%) 29.1% 28.2% - 0.9 pp
Net Income 637 603 34 5.6%
Net Financial Charges
Profit/(Loss) From Discontinued Operations 1 -15 16 105.4%
Total Net Income 638 589 49 8.4%
Minority Interest -4 2 -6 -350.0%
Group Net Income 642 587 55 9.3%
Annexes
18
Consolidated Balance Sheet
€ mn Sep. 30,2023 Dec. 31,2022 Δmn
PP&E 17,012 16,201 811
Intangible Asset 807 776 31
Financial Inv. and Other 504 509 -5
Total Fixed Assets 18,323 17,485 838
Net WC -2,529 -2,733 204
Funds -34 -68 34
Net Capital Invested 15,760 14,684 1,076
Net Assets Held for Sale 81 61 19
Total Net Capital Invested 15,841 14,745 1,095
Financed by:
Consolidated Net Debt 9,486 8,576 910
Total Shareholder's Equity 6,355 6,169 186
Total 15,841 14,745 1,095
Annexes
19
Consolidated Cash Flow
Note: figures may not add up due to rounding
1. Net of assets’ disposal
2. Including Other Fixed Assets Changes
3. Including Cash Flow Hedge accruals, Hybrid Green Bond and other
€ mn 9M23 9M22
Total Net Income 638 589
D&A1
564 514
Net Change in Funds -34 6
Operating Cash Flow 1,168 1,108
Δ Working Capital & Other 2
-172 541
Cash Flow from Operating Activities 995 1,649
Capital Expenditures -1,434 -1,033
Free Cash Flow to Equity -438 616
Net Assets Held for Sale -19 -91
Dividends & Equity 3
-452 827
Change in Net Cash (Debt) -910 1,351
Disclaimer
20
THIS DOCUMENT HAS BEEN PREPARED BY TERNA S.P.A. (THE “COMPANY”) FOR THE SOLE PURPOSE DESCRIBED HEREIN. IN NO CASE MAY IT BE INTERPRETED AS AN OFFER OR
INVITATION TO SELL OR PURCHASE ANY SECURITY ISSUED BY THE COMPANY OR ITS SUBSIDIARIES.
THE CONTENT OF THIS DOCUMENT HAS A MERELY INFORMATIVE AND PROVISIONAL NATURE AND THE STATEMENTS CONTAINED HEREIN HAVE NOT BEEN INDEPENDENTLY
VERIFIED. NEITHER THE COMPANY NOR ANY OF ITS REPRESENTATIVES SHALL ACCEPT ANY LIABILITY WHATSOEVER (WHETHER IN NEGLIGENCE OR OTHERWISE) ARISING IN ANY
WAY FROM THE USE OF THIS DOCUMENT OR ITS CONTENTS OR OTHERWISE ARISING IN CONNECTION WITH THIS DOCUMENT OR ANY MATERIAL DISCUSSED DURING THE
PRESENTATION.
THIS DOCUMENT MAY NOT BE REPRODUCED OR REDISTRIBUTED, IN WHOLE OR IN PART, TO ANY OTHER PERSON. THE INFORMATION CONTAINED HEREIN AND OTHER MATERIAL
DISCUSSED AT THE CONFERENCE CALL MAY INCLUDE FORWARD-LOOKING STATEMENTS THAT ARE NOT HISTORICAL FACTS, INCLUDING STATEMENTS ABOUT THE COMPANY’S
BELIEFS AND EXPECTATIONS. THESE STATEMENTS ARE BASED ON CURRENT PLANS, ESTIMATES, PROJECTIONS AND PROJECTS, AND CANNOT BE INTERPRETED AS A PROMISE
OR GUARANTEE OF WHATSOEVER NATURE.
HOWEVER, FORWARD-LOOKING STATEMENTS INVOLVE INHERENT RISKS AND UNCERTAINTIES AND ARE CURRENT ONLY AT THE DATE THEY ARE MADE. WE CAUTION YOU THAT A
NUMBER OF FACTORS COULD CAUSE THE COMPANY’S ACTUAL RESULTS AND PROVISIONS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN ANY FORWARD-LOOKING
STATEMENT. SUCH FACTORS INCLUDE, BUT ARE NOT LIMITED TO: TRENDS IN COMPANY’S BUSINESS, ITS ABILITY TO IMPLEMENT COST-CUTTING PLANS, CHANGES IN THE
REGULATORY ENVIRONMENT, DIFFERENT INTERPRETATION OF THE LAW AND REGULATION, ITS ABILITY TO SUCCESSFULLY DIVERSIFY AND THE EXPECTED LEVEL OF FUTURE
CAPITAL EXPENDITURES. THEREFORE, YOU SHOULD NOT PLACE UNDUE RELIANCE ON SUCH FORWARD-LOOKING STATEMENTS. TERNA DOES NOT UNDERTAKE ANY OBLIGATION
TO UPDATE FORWARD-LOOKING STATEMENTS TO REFLECT ANY CHANGES IN TERNA’S EXPECTATIONS WITH REGARD THERETO OR ANY CHANGES IN EVENTS.
EXECUTIVE IN CHARGE OF THE PREPARATION OF ACCOUNTING DOCUMENTS “AGOSTINO SCORNAJENCHI” DECLARES, PURSUANT TO PARAGRAPH 2 OF ARTICLE 154-BIS OF THE
CONSOLIDATED LAW ON FINANCE, THAT THE ACCOUNTING INFORMATION CONTAINED IN THIS PRESENTATION, FOR WHAT CONCERNS THE ACTUAL FIGURES, CORRESPONDS TO
THE DOCUMENT RESULTS, BOOKS AND ACCOUNTING RECORDS.
Notes
21
Notes
22
23
investor.relations@terna.it www.terna.it
Terna – 9M 2023 Consolidated Results Presentation