SlideShare a Scribd company logo
Running Head: FINANCIAL ANALYSIS
FINANCIAL ANALYSIS
6
Financial Analysis
Rufus Williams
Argosy University
July 26, 2018
FINANCIAL ANALYSIS
The company Dow DuPont Company is one of the American
company which formed merger of DuPont and the Dow
Chemical August 31st, 2017. The company has become the
global chemical firm about sales; the company even split into
three publicly traded company which were so diverse, material
science, agriculture, and special products. The division of
agriculture is called the Corteva Agriscience, the division of
material science is called Dow the DuPont is the specialty
product. Below is the company income statements (Verdecchia
et al., 2017).
Dow DuPont Inc., Income Statement
Dec-17
Dec-16
Dec-15
Dec-14
Dec-13
Net Sales
63484
53458
53500
48778
58080
Costs of Sales
50414
37500
37500
45685
47464
Gross Margin
13070
15958
16000
3093
10616
R&D Expenditures
-2100
-1208
-1100
-1178
-1850
selling and general administrative
-4000
-3300
-3210
-3546
-2157
Amortization of intangibles
-1013
-545
-400
-425
-1685
Restructuring, Goodwill impairment and assets charges
-3280
-500
525
-578
-458
Integration and separation costs
-1100
-1103
-975
-845
1758
Asbestos-related charge
-524
-548
-689
Total
-11493
-7180
-5708
-7261
-4392
Operating Income
1577
8778
10292
-4168
6224
Sundry Income, net
756
258
1250
1571
1252
Interest expense and amortization of debt discount
958
125
548
468
458
Income From Continuing operations before Income
1714
383
1798
2039
1710
Loss from discount operations, net of tax
-77
-85
-64
-784
-84
Net Income
1637
298
1734
1255
1626
Net Income to no controlling
-132
-85
-89
-76
-33
Net income attributable Dow DuPont Inc.
1505
213
1645
1179
1593
Preferred Stock Divided
-345
-345
-345
-345
-345
Net Income
1160
-132
1300
834
1248
the gross margin for the past five years indicates that the
company has been performing very well since after all the
expenses have been deducted 2017 had the net income of 1160
which was a significant improvement from 2016. 2015 was the
year that the firm had a lot of expenses which made the
company have a net loss of -132 (Verdecchia et al., 2017).
The following financial ratios are essential to illustrate the
financial position of the company, starting with the higher the
liquidity ratios indicate that the company liquid asset can cover
the company’s liability, therefore, the higher the ratio of the
company liquidity the better the firm can cover the liabilities.
The table below illustrates the current ratio for the company for
over five years; the liquidity ratio is above 1.9 to 2.8 which is
very high for the company meaning that current assets can cover
the liabilities. The quick ratios above indicate that the current
company assets are measuring how the current assets are
measuring the liabilities (Verdecchia et al., 2017).
Dow DuPont Inc., liquidity ratios
31-Dec-17
31-Dec-16
31-Dec-15
31-Dec-14
31-Dec-13
Current ratio
1.9
1.87
2.17
2.08
2.08
Quick ratio
1.3
1.23
1.45
1.2
1.2
Cash ratio
0.56
0.53
0.77
0.5
0.49
The table below shows how the current ratio of the company
relates to that of the competitors in the company, from the
current ratio analysis of competitors are; LyondellBasell
Industries N.V has the highest, had the highest current ratios
ranging from 2.13 to 2.56 which is the best level in the
industry. While Praxair Inc. has the lowest level of quick ratio
ranging from 0.96 to 1.16 while Dow DuPont has the average
level (Verdecchia et al., 2017).
Dow DuPont Inc., Current Ratio
31-Dec-17
31-Dec-16
31-Dec-15
31-Dec-14
31-Dec-13
Selected Financial Data (USD $ in millions)
Current assets
49,879
23,723
24,586
24,356
24,866
Current liabilities
26,229
12,635
11,225
11,692
11,987
Ratio
Current ratio
1.99
1.87
2.09
2.07
2.07
Benchmarks
Current Ratio, Competitors
LyondellBasell Industries N.V.
2.44
2.13
2.25
2.17
2.56
Praxair Inc.
0.96
1.16
1.28
1.11
1.08
Current Ratio, Sector
Chemicals
1.9
1.86
2.22
1.8
2.2
The trend for the Dow DuPont company is illustrated in the
table below, indicating the profitability, rate of tax, the asset
turnover, Net Margin %, Return on Assets % ranging from 5.36,
in 2016 to 10.76 in 2017. The financial leverage of 3.18 in 2017
to 1.92. ROE percent, with the ratio of 36.7 in 2015 to 2.29
(Epstein, 2018).
Dow DuPont Inc. Trends in the financial ratios
Profitability
2015-12
2016-12
2017-12
TTM
Tax Rate %
21.56
0.2
Net Margin %
14.85
8.22
2.43
2.43
Asset Turnover (Average)
0.72
0.64
0.45
0.45
Return on Assets %
10.76
5.36
1.08
1.08
Financial Leverage (Average)
3.18
3.17
1.92
1.92
ROE %
36.75
16.72
2.29
2.29
ROI fund %
20.77
11.95
2.22
2.22
Coverage interest
12.5
6.12
2.2
2.2
References
Epstein, M. J. (2018). Making sustainability work: Best
practices in managing and measuring corporate social,
environmental and economic impacts. Routledge.
Verdecchia, A., Harrington, R. M., & Kirkpatrick, J. D. (2017,
December). Source parameters of the 1999 Osa peninsula (Costa
Rica) earthquake sequence from spectral ratios analysis.
In AGU Fall Meeting Abstracts.

More Related Content

Similar to Running Head FINANCIAL ANALYSISFINANCIAL ANALYSIS .docx

Ratio AnalysisDescriptionADMSIPXL201220132012.docx
Ratio AnalysisDescriptionADMSIPXL201220132012.docxRatio AnalysisDescriptionADMSIPXL201220132012.docx
Ratio AnalysisDescriptionADMSIPXL201220132012.docx
catheryncouper
 
Managed Care Sector Insights – Summer 2018
Managed Care Sector Insights – Summer 2018Managed Care Sector Insights – Summer 2018
Managed Care Sector Insights – Summer 2018
Duff & Phelps
 
Monthly highlights
Monthly highlightsMonthly highlights
Monthly highlights
Bennett Gordon Cfa Cfp
 
Profit Margins: A Bottoms-Up Analysis of S&P 500
Profit Margins: A Bottoms-Up Analysis of S&P 500Profit Margins: A Bottoms-Up Analysis of S&P 500
Profit Margins: A Bottoms-Up Analysis of S&P 500
Multi-Act
 
2017 U.S.Goodwill Impairment Study
2017 U.S.Goodwill Impairment Study2017 U.S.Goodwill Impairment Study
2017 U.S.Goodwill Impairment Study
Duff & Phelps
 
Running head FINANCIAL MANAGEMENT DISCUSSION QUESTIONS .docx
Running head FINANCIAL MANAGEMENT DISCUSSION QUESTIONS           .docxRunning head FINANCIAL MANAGEMENT DISCUSSION QUESTIONS           .docx
Running head FINANCIAL MANAGEMENT DISCUSSION QUESTIONS .docx
wlynn1
 
newgateciplafinancialanalysis-120516061438-phpapp02 (1).pdf
newgateciplafinancialanalysis-120516061438-phpapp02 (1).pdfnewgateciplafinancialanalysis-120516061438-phpapp02 (1).pdf
newgateciplafinancialanalysis-120516061438-phpapp02 (1).pdf
AmanKhan487877
 
What we measure may deserve a shift in focus...
What we measure may deserve a shift in focus...What we measure may deserve a shift in focus...
What we measure may deserve a shift in focus...
Jyoti Pandey
 
Article on Sustainability Rporting in ethikos
Article on Sustainability Rporting in ethikosArticle on Sustainability Rporting in ethikos
Article on Sustainability Rporting in ethikosJyoti Pandey
 
Long-term Corporate Finance Project on GlaxoSmithKline Inc.
Long-term Corporate Finance Project on GlaxoSmithKline Inc.Long-term Corporate Finance Project on GlaxoSmithKline Inc.
Long-term Corporate Finance Project on GlaxoSmithKline Inc.
nroopraj24
 
We are Team of 3 each individual is given with one health Care compa.docx
We are Team of 3 each individual is given with one health Care compa.docxWe are Team of 3 each individual is given with one health Care compa.docx
We are Team of 3 each individual is given with one health Care compa.docx
troutmanboris
 
Dow Jones Sustainability Indices Methodology
Dow Jones Sustainability Indices MethodologyDow Jones Sustainability Indices Methodology
Dow Jones Sustainability Indices Methodology
Luis Hernández Guijarro
 
Dow Sustainability Report
Dow Sustainability ReportDow Sustainability Report
Dow Sustainability ReportHenry Noyes
 
Dupont Case Notes
Dupont Case NotesDupont Case Notes
Dupont Case Notes
OnlinePaperWritingSe
 
Evaluating_Financial_Health
Evaluating_Financial_HealthEvaluating_Financial_Health
Evaluating_Financial_HealthKristy Martinez
 
PHASE 2 INSTRUCTIONSStage 2 (10 of grade) The analysis port.docx
PHASE 2 INSTRUCTIONSStage 2 (10 of grade) The analysis port.docxPHASE 2 INSTRUCTIONSStage 2 (10 of grade) The analysis port.docx
PHASE 2 INSTRUCTIONSStage 2 (10 of grade) The analysis port.docx
mattjtoni51554
 
Dupont Slides Sanford Bernstein final 5 27-14
Dupont Slides Sanford Bernstein final 5 27-14Dupont Slides Sanford Bernstein final 5 27-14
Dupont Slides Sanford Bernstein final 5 27-14DupontInv
 
Accounting project
Accounting project Accounting project
Accounting project yongseenyee
 
Accounting project fnbe updated
Accounting project fnbe updatedAccounting project fnbe updated
Accounting project fnbe updatedChern Lim
 
Impacts of Productive Development Programs at the Firm Level in Brazil
Impacts of Productive Development Programs at the Firm Level in BrazilImpacts of Productive Development Programs at the Firm Level in Brazil
Impacts of Productive Development Programs at the Firm Level in BrazilMauricio Carneiro
 

Similar to Running Head FINANCIAL ANALYSISFINANCIAL ANALYSIS .docx (20)

Ratio AnalysisDescriptionADMSIPXL201220132012.docx
Ratio AnalysisDescriptionADMSIPXL201220132012.docxRatio AnalysisDescriptionADMSIPXL201220132012.docx
Ratio AnalysisDescriptionADMSIPXL201220132012.docx
 
Managed Care Sector Insights – Summer 2018
Managed Care Sector Insights – Summer 2018Managed Care Sector Insights – Summer 2018
Managed Care Sector Insights – Summer 2018
 
Monthly highlights
Monthly highlightsMonthly highlights
Monthly highlights
 
Profit Margins: A Bottoms-Up Analysis of S&P 500
Profit Margins: A Bottoms-Up Analysis of S&P 500Profit Margins: A Bottoms-Up Analysis of S&P 500
Profit Margins: A Bottoms-Up Analysis of S&P 500
 
2017 U.S.Goodwill Impairment Study
2017 U.S.Goodwill Impairment Study2017 U.S.Goodwill Impairment Study
2017 U.S.Goodwill Impairment Study
 
Running head FINANCIAL MANAGEMENT DISCUSSION QUESTIONS .docx
Running head FINANCIAL MANAGEMENT DISCUSSION QUESTIONS           .docxRunning head FINANCIAL MANAGEMENT DISCUSSION QUESTIONS           .docx
Running head FINANCIAL MANAGEMENT DISCUSSION QUESTIONS .docx
 
newgateciplafinancialanalysis-120516061438-phpapp02 (1).pdf
newgateciplafinancialanalysis-120516061438-phpapp02 (1).pdfnewgateciplafinancialanalysis-120516061438-phpapp02 (1).pdf
newgateciplafinancialanalysis-120516061438-phpapp02 (1).pdf
 
What we measure may deserve a shift in focus...
What we measure may deserve a shift in focus...What we measure may deserve a shift in focus...
What we measure may deserve a shift in focus...
 
Article on Sustainability Rporting in ethikos
Article on Sustainability Rporting in ethikosArticle on Sustainability Rporting in ethikos
Article on Sustainability Rporting in ethikos
 
Long-term Corporate Finance Project on GlaxoSmithKline Inc.
Long-term Corporate Finance Project on GlaxoSmithKline Inc.Long-term Corporate Finance Project on GlaxoSmithKline Inc.
Long-term Corporate Finance Project on GlaxoSmithKline Inc.
 
We are Team of 3 each individual is given with one health Care compa.docx
We are Team of 3 each individual is given with one health Care compa.docxWe are Team of 3 each individual is given with one health Care compa.docx
We are Team of 3 each individual is given with one health Care compa.docx
 
Dow Jones Sustainability Indices Methodology
Dow Jones Sustainability Indices MethodologyDow Jones Sustainability Indices Methodology
Dow Jones Sustainability Indices Methodology
 
Dow Sustainability Report
Dow Sustainability ReportDow Sustainability Report
Dow Sustainability Report
 
Dupont Case Notes
Dupont Case NotesDupont Case Notes
Dupont Case Notes
 
Evaluating_Financial_Health
Evaluating_Financial_HealthEvaluating_Financial_Health
Evaluating_Financial_Health
 
PHASE 2 INSTRUCTIONSStage 2 (10 of grade) The analysis port.docx
PHASE 2 INSTRUCTIONSStage 2 (10 of grade) The analysis port.docxPHASE 2 INSTRUCTIONSStage 2 (10 of grade) The analysis port.docx
PHASE 2 INSTRUCTIONSStage 2 (10 of grade) The analysis port.docx
 
Dupont Slides Sanford Bernstein final 5 27-14
Dupont Slides Sanford Bernstein final 5 27-14Dupont Slides Sanford Bernstein final 5 27-14
Dupont Slides Sanford Bernstein final 5 27-14
 
Accounting project
Accounting project Accounting project
Accounting project
 
Accounting project fnbe updated
Accounting project fnbe updatedAccounting project fnbe updated
Accounting project fnbe updated
 
Impacts of Productive Development Programs at the Firm Level in Brazil
Impacts of Productive Development Programs at the Firm Level in BrazilImpacts of Productive Development Programs at the Firm Level in Brazil
Impacts of Productive Development Programs at the Firm Level in Brazil
 

More from cowinhelen

Case Study 1 Applying Theory to PracticeSocial scientists hav.docx
Case Study 1 Applying Theory to PracticeSocial scientists hav.docxCase Study 1 Applying Theory to PracticeSocial scientists hav.docx
Case Study 1 Applying Theory to PracticeSocial scientists hav.docx
cowinhelen
 
Case Study - Option 3 BarbaraBarbara is a 22 year old woman who h.docx
Case Study - Option 3 BarbaraBarbara is a 22 year old woman who h.docxCase Study - Option 3 BarbaraBarbara is a 22 year old woman who h.docx
Case Study - Option 3 BarbaraBarbara is a 22 year old woman who h.docx
cowinhelen
 
Case Study - Cyberterrorism—A New RealityWhen hackers claiming .docx
Case Study - Cyberterrorism—A New RealityWhen hackers claiming .docxCase Study - Cyberterrorism—A New RealityWhen hackers claiming .docx
Case Study - Cyberterrorism—A New RealityWhen hackers claiming .docx
cowinhelen
 
Case Study - APA paper with min 4 page content Review the Blai.docx
Case Study - APA paper with min 4 page content Review the Blai.docxCase Study - APA paper with min 4 page content Review the Blai.docx
Case Study - APA paper with min 4 page content Review the Blai.docx
cowinhelen
 
Case Study - Global Mobile Corporation Damn it, .docx
Case Study - Global Mobile Corporation      Damn it, .docxCase Study - Global Mobile Corporation      Damn it, .docx
Case Study - Global Mobile Corporation Damn it, .docx
cowinhelen
 
Case Study #3Apple Suppliers & Labor PracticesWith its h.docx
Case Study #3Apple Suppliers & Labor PracticesWith its h.docxCase Study #3Apple Suppliers & Labor PracticesWith its h.docx
Case Study #3Apple Suppliers & Labor PracticesWith its h.docx
cowinhelen
 
CASE STUDY (Individual) Scotland  In terms of its physical l.docx
CASE STUDY (Individual) Scotland  In terms of its physical l.docxCASE STUDY (Individual) Scotland  In terms of its physical l.docx
CASE STUDY (Individual) Scotland  In terms of its physical l.docx
cowinhelen
 
Case Study #2 T.D. enjoys caring for the children and young peop.docx
Case Study #2 T.D. enjoys caring for the children and young peop.docxCase Study #2 T.D. enjoys caring for the children and young peop.docx
Case Study #2 T.D. enjoys caring for the children and young peop.docx
cowinhelen
 
CASE STUDY #2 Chief Complaint I have pain in my belly”.docx
CASE STUDY #2 Chief Complaint I have pain in my belly”.docxCASE STUDY #2 Chief Complaint I have pain in my belly”.docx
CASE STUDY #2 Chief Complaint I have pain in my belly”.docx
cowinhelen
 
Case Study #1Jennifer is a 29-year-old administrative assistan.docx
Case Study #1Jennifer is a 29-year-old administrative assistan.docxCase Study #1Jennifer is a 29-year-old administrative assistan.docx
Case Study #1Jennifer is a 29-year-old administrative assistan.docx
cowinhelen
 
Case Study # 2 –Danny’s Unhappy DutyEmployee ProfilesCaro.docx
Case Study # 2 –Danny’s Unhappy DutyEmployee ProfilesCaro.docxCase Study # 2 –Danny’s Unhappy DutyEmployee ProfilesCaro.docx
Case Study # 2 –Danny’s Unhappy DutyEmployee ProfilesCaro.docx
cowinhelen
 
Case Study – Multicultural ParadeRead the Case below, and answe.docx
Case Study  – Multicultural ParadeRead the Case below, and answe.docxCase Study  – Multicultural ParadeRead the Case below, and answe.docx
Case Study – Multicultural ParadeRead the Case below, and answe.docx
cowinhelen
 
Case Study   THE INVISIBLE SPONSOR1BackgroundSome execut.docx
Case Study    THE INVISIBLE SPONSOR1BackgroundSome execut.docxCase Study    THE INVISIBLE SPONSOR1BackgroundSome execut.docx
Case Study   THE INVISIBLE SPONSOR1BackgroundSome execut.docx
cowinhelen
 
CASE STUDY Experiential training encourages changes in work beha.docx
CASE STUDY  Experiential training encourages changes in work beha.docxCASE STUDY  Experiential training encourages changes in work beha.docx
CASE STUDY Experiential training encourages changes in work beha.docx
cowinhelen
 
Case Study Hereditary AngioedemaAll responses must be in your .docx
Case Study  Hereditary AngioedemaAll responses must be in your .docxCase Study  Hereditary AngioedemaAll responses must be in your .docx
Case Study Hereditary AngioedemaAll responses must be in your .docx
cowinhelen
 
case studieson Gentrification and Displacement in the Sa.docx
case studieson Gentrification and Displacement in the Sa.docxcase studieson Gentrification and Displacement in the Sa.docx
case studieson Gentrification and Displacement in the Sa.docx
cowinhelen
 
Case Studt on KFC Introduction1) Identify the type of .docx
Case Studt on KFC Introduction1) Identify the type of .docxCase Studt on KFC Introduction1) Identify the type of .docx
Case Studt on KFC Introduction1) Identify the type of .docx
cowinhelen
 
Case Study Crocs Revolutionizing an Industry’s Supply Chain .docx
Case Study  Crocs Revolutionizing an Industry’s Supply Chain .docxCase Study  Crocs Revolutionizing an Industry’s Supply Chain .docx
Case Study Crocs Revolutionizing an Industry’s Supply Chain .docx
cowinhelen
 
Case Studies Student must complete 5 case studies as instructed.docx
Case Studies Student must complete 5 case studies as instructed.docxCase Studies Student must complete 5 case studies as instructed.docx
Case Studies Student must complete 5 case studies as instructed.docx
cowinhelen
 
Case Studies in Telehealth AdoptionThe mission of The Comm.docx
Case Studies in Telehealth AdoptionThe mission of The Comm.docxCase Studies in Telehealth AdoptionThe mission of The Comm.docx
Case Studies in Telehealth AdoptionThe mission of The Comm.docx
cowinhelen
 

More from cowinhelen (20)

Case Study 1 Applying Theory to PracticeSocial scientists hav.docx
Case Study 1 Applying Theory to PracticeSocial scientists hav.docxCase Study 1 Applying Theory to PracticeSocial scientists hav.docx
Case Study 1 Applying Theory to PracticeSocial scientists hav.docx
 
Case Study - Option 3 BarbaraBarbara is a 22 year old woman who h.docx
Case Study - Option 3 BarbaraBarbara is a 22 year old woman who h.docxCase Study - Option 3 BarbaraBarbara is a 22 year old woman who h.docx
Case Study - Option 3 BarbaraBarbara is a 22 year old woman who h.docx
 
Case Study - Cyberterrorism—A New RealityWhen hackers claiming .docx
Case Study - Cyberterrorism—A New RealityWhen hackers claiming .docxCase Study - Cyberterrorism—A New RealityWhen hackers claiming .docx
Case Study - Cyberterrorism—A New RealityWhen hackers claiming .docx
 
Case Study - APA paper with min 4 page content Review the Blai.docx
Case Study - APA paper with min 4 page content Review the Blai.docxCase Study - APA paper with min 4 page content Review the Blai.docx
Case Study - APA paper with min 4 page content Review the Blai.docx
 
Case Study - Global Mobile Corporation Damn it, .docx
Case Study - Global Mobile Corporation      Damn it, .docxCase Study - Global Mobile Corporation      Damn it, .docx
Case Study - Global Mobile Corporation Damn it, .docx
 
Case Study #3Apple Suppliers & Labor PracticesWith its h.docx
Case Study #3Apple Suppliers & Labor PracticesWith its h.docxCase Study #3Apple Suppliers & Labor PracticesWith its h.docx
Case Study #3Apple Suppliers & Labor PracticesWith its h.docx
 
CASE STUDY (Individual) Scotland  In terms of its physical l.docx
CASE STUDY (Individual) Scotland  In terms of its physical l.docxCASE STUDY (Individual) Scotland  In terms of its physical l.docx
CASE STUDY (Individual) Scotland  In terms of its physical l.docx
 
Case Study #2 T.D. enjoys caring for the children and young peop.docx
Case Study #2 T.D. enjoys caring for the children and young peop.docxCase Study #2 T.D. enjoys caring for the children and young peop.docx
Case Study #2 T.D. enjoys caring for the children and young peop.docx
 
CASE STUDY #2 Chief Complaint I have pain in my belly”.docx
CASE STUDY #2 Chief Complaint I have pain in my belly”.docxCASE STUDY #2 Chief Complaint I have pain in my belly”.docx
CASE STUDY #2 Chief Complaint I have pain in my belly”.docx
 
Case Study #1Jennifer is a 29-year-old administrative assistan.docx
Case Study #1Jennifer is a 29-year-old administrative assistan.docxCase Study #1Jennifer is a 29-year-old administrative assistan.docx
Case Study #1Jennifer is a 29-year-old administrative assistan.docx
 
Case Study # 2 –Danny’s Unhappy DutyEmployee ProfilesCaro.docx
Case Study # 2 –Danny’s Unhappy DutyEmployee ProfilesCaro.docxCase Study # 2 –Danny’s Unhappy DutyEmployee ProfilesCaro.docx
Case Study # 2 –Danny’s Unhappy DutyEmployee ProfilesCaro.docx
 
Case Study – Multicultural ParadeRead the Case below, and answe.docx
Case Study  – Multicultural ParadeRead the Case below, and answe.docxCase Study  – Multicultural ParadeRead the Case below, and answe.docx
Case Study – Multicultural ParadeRead the Case below, and answe.docx
 
Case Study   THE INVISIBLE SPONSOR1BackgroundSome execut.docx
Case Study    THE INVISIBLE SPONSOR1BackgroundSome execut.docxCase Study    THE INVISIBLE SPONSOR1BackgroundSome execut.docx
Case Study   THE INVISIBLE SPONSOR1BackgroundSome execut.docx
 
CASE STUDY Experiential training encourages changes in work beha.docx
CASE STUDY  Experiential training encourages changes in work beha.docxCASE STUDY  Experiential training encourages changes in work beha.docx
CASE STUDY Experiential training encourages changes in work beha.docx
 
Case Study Hereditary AngioedemaAll responses must be in your .docx
Case Study  Hereditary AngioedemaAll responses must be in your .docxCase Study  Hereditary AngioedemaAll responses must be in your .docx
Case Study Hereditary AngioedemaAll responses must be in your .docx
 
case studieson Gentrification and Displacement in the Sa.docx
case studieson Gentrification and Displacement in the Sa.docxcase studieson Gentrification and Displacement in the Sa.docx
case studieson Gentrification and Displacement in the Sa.docx
 
Case Studt on KFC Introduction1) Identify the type of .docx
Case Studt on KFC Introduction1) Identify the type of .docxCase Studt on KFC Introduction1) Identify the type of .docx
Case Studt on KFC Introduction1) Identify the type of .docx
 
Case Study Crocs Revolutionizing an Industry’s Supply Chain .docx
Case Study  Crocs Revolutionizing an Industry’s Supply Chain .docxCase Study  Crocs Revolutionizing an Industry’s Supply Chain .docx
Case Study Crocs Revolutionizing an Industry’s Supply Chain .docx
 
Case Studies Student must complete 5 case studies as instructed.docx
Case Studies Student must complete 5 case studies as instructed.docxCase Studies Student must complete 5 case studies as instructed.docx
Case Studies Student must complete 5 case studies as instructed.docx
 
Case Studies in Telehealth AdoptionThe mission of The Comm.docx
Case Studies in Telehealth AdoptionThe mission of The Comm.docxCase Studies in Telehealth AdoptionThe mission of The Comm.docx
Case Studies in Telehealth AdoptionThe mission of The Comm.docx
 

Recently uploaded

Phrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXX
Phrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXXPhrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXX
Phrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXX
MIRIAMSALINAS13
 
Unit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdfUnit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdf
Thiyagu K
 
How to Create Map Views in the Odoo 17 ERP
How to Create Map Views in the Odoo 17 ERPHow to Create Map Views in the Odoo 17 ERP
How to Create Map Views in the Odoo 17 ERP
Celine George
 
Template Jadual Bertugas Kelas (Boleh Edit)
Template Jadual Bertugas Kelas (Boleh Edit)Template Jadual Bertugas Kelas (Boleh Edit)
Template Jadual Bertugas Kelas (Boleh Edit)
rosedainty
 
The approach at University of Liverpool.pptx
The approach at University of Liverpool.pptxThe approach at University of Liverpool.pptx
The approach at University of Liverpool.pptx
Jisc
 
Introduction to Quality Improvement Essentials
Introduction to Quality Improvement EssentialsIntroduction to Quality Improvement Essentials
Introduction to Quality Improvement Essentials
Excellence Foundation for South Sudan
 
Sectors of the Indian Economy - Class 10 Study Notes pdf
Sectors of the Indian Economy - Class 10 Study Notes pdfSectors of the Indian Economy - Class 10 Study Notes pdf
Sectors of the Indian Economy - Class 10 Study Notes pdf
Vivekanand Anglo Vedic Academy
 
50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...
50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...
50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...
Nguyen Thanh Tu Collection
 
The Art Pastor's Guide to Sabbath | Steve Thomason
The Art Pastor's Guide to Sabbath | Steve ThomasonThe Art Pastor's Guide to Sabbath | Steve Thomason
The Art Pastor's Guide to Sabbath | Steve Thomason
Steve Thomason
 
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCECLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
BhavyaRajput3
 
2024.06.01 Introducing a competency framework for languag learning materials ...
2024.06.01 Introducing a competency framework for languag learning materials ...2024.06.01 Introducing a competency framework for languag learning materials ...
2024.06.01 Introducing a competency framework for languag learning materials ...
Sandy Millin
 
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
EugeneSaldivar
 
The geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideasThe geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideas
GeoBlogs
 
Supporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptxSupporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptx
Jisc
 
The Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official PublicationThe Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official Publication
Delapenabediema
 
Chapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptxChapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptx
Mohd Adib Abd Muin, Senior Lecturer at Universiti Utara Malaysia
 
Palestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptxPalestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptx
RaedMohamed3
 
Fish and Chips - have they had their chips
Fish and Chips - have they had their chipsFish and Chips - have they had their chips
Fish and Chips - have they had their chips
GeoBlogs
 
Synthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptxSynthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptx
Pavel ( NSTU)
 
How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...
Jisc
 

Recently uploaded (20)

Phrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXX
Phrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXXPhrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXX
Phrasal Verbs.XXXXXXXXXXXXXXXXXXXXXXXXXX
 
Unit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdfUnit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdf
 
How to Create Map Views in the Odoo 17 ERP
How to Create Map Views in the Odoo 17 ERPHow to Create Map Views in the Odoo 17 ERP
How to Create Map Views in the Odoo 17 ERP
 
Template Jadual Bertugas Kelas (Boleh Edit)
Template Jadual Bertugas Kelas (Boleh Edit)Template Jadual Bertugas Kelas (Boleh Edit)
Template Jadual Bertugas Kelas (Boleh Edit)
 
The approach at University of Liverpool.pptx
The approach at University of Liverpool.pptxThe approach at University of Liverpool.pptx
The approach at University of Liverpool.pptx
 
Introduction to Quality Improvement Essentials
Introduction to Quality Improvement EssentialsIntroduction to Quality Improvement Essentials
Introduction to Quality Improvement Essentials
 
Sectors of the Indian Economy - Class 10 Study Notes pdf
Sectors of the Indian Economy - Class 10 Study Notes pdfSectors of the Indian Economy - Class 10 Study Notes pdf
Sectors of the Indian Economy - Class 10 Study Notes pdf
 
50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...
50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...
50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...
 
The Art Pastor's Guide to Sabbath | Steve Thomason
The Art Pastor's Guide to Sabbath | Steve ThomasonThe Art Pastor's Guide to Sabbath | Steve Thomason
The Art Pastor's Guide to Sabbath | Steve Thomason
 
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCECLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
CLASS 11 CBSE B.St Project AIDS TO TRADE - INSURANCE
 
2024.06.01 Introducing a competency framework for languag learning materials ...
2024.06.01 Introducing a competency framework for languag learning materials ...2024.06.01 Introducing a competency framework for languag learning materials ...
2024.06.01 Introducing a competency framework for languag learning materials ...
 
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...TESDA TM1 REVIEWER  FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
TESDA TM1 REVIEWER FOR NATIONAL ASSESSMENT WRITTEN AND ORAL QUESTIONS WITH A...
 
The geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideasThe geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideas
 
Supporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptxSupporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptx
 
The Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official PublicationThe Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official Publication
 
Chapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptxChapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptx
 
Palestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptxPalestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptx
 
Fish and Chips - have they had their chips
Fish and Chips - have they had their chipsFish and Chips - have they had their chips
Fish and Chips - have they had their chips
 
Synthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptxSynthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptx
 
How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...
 

Running Head FINANCIAL ANALYSISFINANCIAL ANALYSIS .docx

  • 1. Running Head: FINANCIAL ANALYSIS FINANCIAL ANALYSIS 6 Financial Analysis Rufus Williams Argosy University July 26, 2018 FINANCIAL ANALYSIS The company Dow DuPont Company is one of the American company which formed merger of DuPont and the Dow Chemical August 31st, 2017. The company has become the global chemical firm about sales; the company even split into three publicly traded company which were so diverse, material science, agriculture, and special products. The division of agriculture is called the Corteva Agriscience, the division of material science is called Dow the DuPont is the specialty product. Below is the company income statements (Verdecchia et al., 2017). Dow DuPont Inc., Income Statement Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Net Sales 63484 53458 53500 48778 58080 Costs of Sales
  • 2. 50414 37500 37500 45685 47464 Gross Margin 13070 15958 16000 3093 10616 R&D Expenditures -2100 -1208 -1100 -1178 -1850 selling and general administrative -4000 -3300 -3210 -3546 -2157 Amortization of intangibles -1013 -545 -400 -425 -1685 Restructuring, Goodwill impairment and assets charges -3280 -500 525 -578 -458 Integration and separation costs
  • 3. -1100 -1103 -975 -845 1758 Asbestos-related charge -524 -548 -689 Total -11493 -7180 -5708 -7261 -4392 Operating Income 1577 8778 10292 -4168 6224 Sundry Income, net 756 258 1250 1571 1252 Interest expense and amortization of debt discount 958 125 548 468 458
  • 4. Income From Continuing operations before Income 1714 383 1798 2039 1710 Loss from discount operations, net of tax -77 -85 -64 -784 -84 Net Income 1637 298 1734 1255 1626 Net Income to no controlling -132 -85 -89 -76 -33 Net income attributable Dow DuPont Inc. 1505 213 1645 1179 1593 Preferred Stock Divided -345 -345 -345 -345 -345
  • 5. Net Income 1160 -132 1300 834 1248 the gross margin for the past five years indicates that the company has been performing very well since after all the expenses have been deducted 2017 had the net income of 1160 which was a significant improvement from 2016. 2015 was the year that the firm had a lot of expenses which made the company have a net loss of -132 (Verdecchia et al., 2017). The following financial ratios are essential to illustrate the financial position of the company, starting with the higher the liquidity ratios indicate that the company liquid asset can cover the company’s liability, therefore, the higher the ratio of the company liquidity the better the firm can cover the liabilities. The table below illustrates the current ratio for the company for over five years; the liquidity ratio is above 1.9 to 2.8 which is very high for the company meaning that current assets can cover the liabilities. The quick ratios above indicate that the current company assets are measuring how the current assets are measuring the liabilities (Verdecchia et al., 2017). Dow DuPont Inc., liquidity ratios 31-Dec-17 31-Dec-16
  • 6. 31-Dec-15 31-Dec-14 31-Dec-13 Current ratio 1.9 1.87 2.17 2.08 2.08 Quick ratio 1.3 1.23 1.45 1.2 1.2 Cash ratio 0.56 0.53 0.77 0.5 0.49 The table below shows how the current ratio of the company relates to that of the competitors in the company, from the current ratio analysis of competitors are; LyondellBasell Industries N.V has the highest, had the highest current ratios ranging from 2.13 to 2.56 which is the best level in the industry. While Praxair Inc. has the lowest level of quick ratio ranging from 0.96 to 1.16 while Dow DuPont has the average level (Verdecchia et al., 2017). Dow DuPont Inc., Current Ratio
  • 7. 31-Dec-17 31-Dec-16 31-Dec-15 31-Dec-14 31-Dec-13 Selected Financial Data (USD $ in millions) Current assets 49,879 23,723 24,586 24,356 24,866 Current liabilities 26,229 12,635 11,225 11,692 11,987
  • 8. Ratio Current ratio 1.99 1.87 2.09 2.07 2.07 Benchmarks Current Ratio, Competitors LyondellBasell Industries N.V. 2.44 2.13
  • 9. 2.25 2.17 2.56 Praxair Inc. 0.96 1.16 1.28 1.11 1.08 Current Ratio, Sector Chemicals 1.9 1.86 2.22 1.8 2.2 The trend for the Dow DuPont company is illustrated in the table below, indicating the profitability, rate of tax, the asset turnover, Net Margin %, Return on Assets % ranging from 5.36, in 2016 to 10.76 in 2017. The financial leverage of 3.18 in 2017 to 1.92. ROE percent, with the ratio of 36.7 in 2015 to 2.29 (Epstein, 2018).
  • 10. Dow DuPont Inc. Trends in the financial ratios Profitability 2015-12 2016-12 2017-12 TTM Tax Rate % 21.56 0.2 Net Margin % 14.85 8.22 2.43 2.43 Asset Turnover (Average) 0.72 0.64 0.45 0.45 Return on Assets % 10.76 5.36 1.08 1.08 Financial Leverage (Average) 3.18 3.17 1.92 1.92 ROE % 36.75 16.72 2.29 2.29
  • 11. ROI fund % 20.77 11.95 2.22 2.22 Coverage interest 12.5 6.12 2.2 2.2 References Epstein, M. J. (2018). Making sustainability work: Best practices in managing and measuring corporate social, environmental and economic impacts. Routledge. Verdecchia, A., Harrington, R. M., & Kirkpatrick, J. D. (2017, December). Source parameters of the 1999 Osa peninsula (Costa Rica) earthquake sequence from spectral ratios analysis. In AGU Fall Meeting Abstracts.