SlideShare a Scribd company logo
Celanese 1Q 2009 Earnings
    Conference Call / Webcast
    Tuesday, April 28, 2009 10:00 a.m. ET




    Dave Weidman, Chairman and CEO
    Steven Sterin, Senior Vice President and CFO




1
Forward Looking Statements, Reconciliation and Use of Non-
    GAAP Measures to U.S. GAAP
    Forward-Looking Statements
                          This presentation may contain “forward-looking statements,” which include information concerning the company’s plans, objectives, goals, strategies, future revenues or performance, capital
    expenditures, financing needs and other information that is not historical information. When used in this release, the words “outlook,” “forecast,” “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,”
    “believes,” and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon current expectations and beliefs and various
    assumptions. There can be no assurance that the company will realize these expectations or that these beliefs will prove correct. There are a number of risks and uncertainties that could cause actual results to
    differ materially from the forward-looking statements contained in this release. Numerous factors, many of which are beyond the company’s control, could cause actual results to differ materially from those
    expressed as forward-looking statements. Certain of these risk factors are discussed in the company’s filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the
    date on which it is made, and the company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of
    anticipated or unanticipated events or circumstances.

    Reconciliation of Non-U.S. GAAP Measures to U.S. GAAP
                           This presentation reflects five performance measures, operating EBITDA, affiliate EBITDA, adjusted earnings per share, net debt and adjusted free cash flow, as non-U.S. GAAP measures. The
    most directly comparable financial measure presented in accordance with U.S. GAAP in our consolidated financial statements for operating EBITDA is operating profit; for affiliate EBITDA is equity in net earnings of
    affiliates; for adjusted earnings per share is earnings per common share-diluted; for net debt is total debt; and for adjusted free cash flow is cash flow from operations.

    Use of Non-U.S. GAAP Financial Information
    ►Operating EBITDA, a measure used by management to measure performance, is defined as operating profit from continuing operations, plus equity in net earnings from affiliates, other income and depreciation and
    amortization, and further adjusted for other charges and adjustments. We may provide guidance on operating EBITDA and are unable to reconcile forecasted operating EBITDA to a GAAP financial measure
    because a forecast of Other Charges and Adjustments is not practical. Our management believes operating EBITDA is useful to investors because it is one of the primary measures our management uses for its
    planning and budgeting processes and to monitor and evaluate financial and operating results. Operating EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to operating
    profit as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Because not all companies use identical calculations, this presentation of operating EBITDA may not
    be comparable to other similarly titled measures of other companies. Additionally, operating EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider
    certain cash requirements such as interest payments, tax payments and debt service requirements nor does it represent the amount used in our debt covenants.
    ►Affiliate EBITDA, a measure used by management to measure performance of its equity investments, is defined as the proportional operating profit plus the proportional depreciation and amortization of its equity
    investments. Affiliate EBITDA, including Celanese Proportional Share of affiliate information on Table 8, is not a recognized term under U.S. GAAP and is not meant to be an alternative to operating cash flow of the
    equity investments. The company has determined that it does not have sufficient ownership for operating control of these investments to consider their results on a consolidated basis. The company believes that
    investors should consider affiliate EBITDA when determining the equity investments’ overall value in the company.
    ►Adjusted earnings per share is a measure used by management to measure performance. It is defined as net earnings (loss) available to common shareholders plus preferred dividends, adjusted for other charges
    and adjustments, and divided by the number of basic common shares, diluted preferred shares, and options valued using the treasury method. We may provide guidance on an adjusted earnings per share basis and
    are unable to reconcile forecasted adjusted earnings per share to a GAAP financial measure without unreasonable effort because a forecast of Other Items is not practical. We believe that the presentation of this
    non-U.S. GAAP measure provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations, and that when U.S.
    GAAP information is viewed in conjunction with non-U.S. GAAP information, investors are provided with a more meaningful understanding of our ongoing operating performance. This non-U.S. GAAP information is
    not intended to be considered in isolation or as a substitute for U.S. GAAP financial information.
    ►The tax rate used for adjusted earnings per share approximates the midpoint in a range of forecasted tax rates for the year, excluding changes in uncertain tax positions, discrete items and changes in
    management’s assessments regarding the ability to realize deferred tax assets. We analyze this rate quarterly and adjust if there is a material change in the range of forecasted tax rates; an updated forecast would
    not necessarily result in a change to our tax rate used for adjusted earnings per share. The adjusted tax rate is an estimate and may differ significantly from the tax rate used for U.S. GAAP reporting in any given
    reporting period. It is not practical to reconcile our prospective adjusted tax rate to the actual U.S. GAAP tax rate in any future period.
    ►Net debt is defined as total debt less cash and cash equivalents. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to
    the company’s capital structure. Our management and credit analysts use net debt to evaluate the company's capital structure and assess credit quality. This non-U.S. GAAP information is not intended to be
    considered in isolation or as a substitute for U.S. GAAP financial information.
    ►Adjusted free cash flow is defined as cash flow from operations less capital expenditures, other productive asset purchases, operating cash from discontinued operations and certain other charges and adjustments.
    We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company’s cash flow. Our management and credit analysts use
    adjusted free cash flow to evaluate the company’s liquidity and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial
    information.

    Results Unaudited
    The results presented in this presentation, together with the adjustments made to present the results on a comparable basis, have not been audited and are based on internal financial data furnished to management.
    Quarterly results should not be taken as an indication of the results of operations to be reported for any subsequent period or for the full fiscal year.

2
Dave Weidman
    Chairman and Chief Executive Officer




3
Celanese Corporation 1Q 2009
          highlights



                                                                                                              1st Qtr 2009                       1st Qtr 2008
                        in millions (except EPS)

                        Net Sales                                                                                                                        $1,846
                                                                                                                             $1,146

                        Operating Profit                                                                                                                  $234
                                                                                                                                   $27
                        Adjusted EPS                                                                                                                      $1.06
                                                                                                                               $0.08
                        Operating EBITDA                                                                                                                  $381
                                                                                                                                 $136


                       First Quarter 2009:
                       ► Strong cash position with positive adjusted free cash flow
                       ► Inventory accounting impact of ~$0.15/share1 included in Adjusted
                          EPS


        $32 million inventory accounting impact tax effected at 29% divided by 155.6 million diluted shares for the three months ended March 31, 2009.
    1
4
Peak and trough relative performance
                                        Relative Peak versus Trough Quarter – Operating EBIDTA

                                                                                                   Acetyl Intermediates
                                                                                                   Advanced Engineered Materials
                                                                                                   Industrial Specialties
                                                                                                   Consumer Specialties
                                                                                                   Other Activities


                                     18 – 20%
               Operating EBITDA




                                                                                                                                 Impacting Factors
                                                                                                                                 Seasonality
                                                                                                                             ►
                                                                                                        13 – 15%

                                     22 – 25%
                                                                                                        18 – 20%
                                                                                                                                 Inventory accounting
                                                                                                                             ►
                                      8 – 10%                                                           10 – 12%
                                                                                                                                 impacts
                                                                                                        21 – 23%
                                     20 – 22%
                                                                                                                                 Customer destocking
                                                                                                                             ►

                                    Normalized                                                     Normalized
                                  Peak Conditions                                               Trough Conditions


          Trough defined as four quarters of sustained -1% to 1% global GDP
5   Note: Earnings from strategic affiliates included in total Operating EBITDA amounts but excluded from margin % amounts
Steven Sterin
    Senior Vice President and CFO




6
Celanese Corporation financial
    highlights
                                                          1st Qtr 2009      1st Qtr 2008
            in millions (except EPS)
            Net Sales                                                             $1,846
                                                                  $1,146
            Operating Profit/(Loss)                                                 $234
                                                                     $27
            Net Earnings/(Loss)                                                     $145
                                                                   ($20)
            Other Charges/Adjustments                                $33             $22
            Adjusted EPS                                                           $1.06
                                                                   $0.08
            Effective Tax Rate                                      29%             26%
            Diluted Share Basis                                    155.6           167.3
            Operating EBITDA                                                        $381
                                                                    $136


                                                1Q 2009
                            1Q 2009 net sales decreased 38%
                        ►
                             ► Lower volumes on weak global demand
                             ► Lower pricing for acetyl products
                            Operating profit decreased to $27 million
                        ►
                             ► Net sales more than offset lower raw material,
                                 energy, and spending costs
                            Adjusted EPS fell to $0.08/share
                        ►
                            Operating EBITDA decreased to $136 million
                        ►




7
Consumer Specialties


                                            1st Qtr 2009   1st Qtr 2008
                in millions
                Net Sales                                         $282
                                                  $266
                Operating EBITDA                                   $65
                                                    $81

     First Quarter 2009:
     ► Net sales decreased as higher pricing only partially offset lower volumes
     ► Volume decline due to the timing of customer contract negotiations and lower
        acetate flake sales
     ► Operating EBITDA improvement due to the higher pricing, favorable currency
        and lower spending and energy costs

     Outlook:
     ► Stable volumes expected in 2009
     ► Increased dividend expected in 2Q 2009 from Acetate China affiliates
     ► Continued sustained earnings performance with ongoing decreases in
       spending and energy costs
8
Industrial Specialties


                                               1st Qtr 2009   1st Qtr 2008
                  in millions
                  Net Sales                                          $365
                                                      $242
                  Operating EBITDA                                    $36
                                                       $26


      First Quarter 2009:
      ► Net sales decrease primarily driven by lower volumes in Europe and North
         America, as well as the effect of the AT Plastics force majeure
      ► Lower raw material and energy costs, along with the benefits of the
         company’s fixed spending reductions, more than offset slightly lower pricing
      ► Inventory accounting impacts ($6 million) and lower volumes are the primary
         reasons for decrease in Operating EBITDA

      Outlook:
      ► Volumes in North America and Europe remain challenged
      ► Continued success in Asia help offset volume weakness
      ► Raw material and energy cost reductions should positively impact margins
9
Advanced Engineered Materials


                                              1st Qtr 2009 1st Qtr 2008
                in millions
                Net Sales                                         $294
                                                    $165
                Operating EBITDA                                   $60
                                                      $0

      First Quarter 2009:
      ► Net sales decreased as higher pricing could not offset lower volumes and
         currency impacts
      ► Volume decreases were driven by automotive production in the U.S. and
         Europe and continued inventory destocking in consumer electronic
         applications.
      ► Operating EBITDA decline was due to lower volumes, inventory accounting
         impacts ($5 million) and lower affiliate earnings
      Outlook:
      ► Continued volume pressures due to further reductions in US and Europe
        auto builds
      ► Easing raw material and energy costs coupled with sustained pricing should
        positively impact margins
10
Acetyl Intermediates


                                              1st Qtr 2009   1st Qtr 2008
                in millions
                Net Sales                                         $1,096
                                                     $572
                Operating EBITDA                                    $246
                                                      $48

      First Quarter 2009:
      ► Decrease in net sales due to substantial volume declines and lower pricing
      ► Pricing declined as the industry experienced lower utilization rates on
         reduced global demand, particularly in Europe and the Americas.
      ► Lower raw material and energy costs could not offset lower volumes and
         inventory accounting impacts ($21 million)


      Outlook:
      ► Volumes expected to be at reduced levels performing at normalized trough
        profile
      ► Margins should be sustained in 2009 due to advantaged technology and
        cost position
11
Affiliate Performance
       1Q 2009: Earnings impact of $4 million decreased versus prior year due to lower
     ►
       dividends from the company’s Ibn Sina cost affiliate and lower earnings from the
       Advanced Engineered Materials equity affiliates
     ► Outlook:
         ►Increased dividend year over year expected in 2Q 2009 from Acetate China
         affiliates
         ►Other cost and equity affiliates challenged by weakened global demand
         environment
                               Income Statement                                                        Cash Flows
                      100                                                                   100

                       75                                                                    75
         $ millions




                                                                               $ millions
                       50                                                                    50

                       25                                                                    25

                                                                                              0
                        0
                                                                                                  1Q 2008                    1Q 2009
                                1Q 2008                   1Q 2009

                Earnings - Equity Investments   Dividends - Cost Investments      Dividends - Equity Investments   Dividends - Cost Investments


12
Solid cash generation

                                                                     Adjusted Free Cash Flow
                                                                                                                                  1st Qtr 2009               1st Qtr 2008
                      $ in millions
                     Net cash provided by operating activities                                                                                                    $166
                                                                                                                                        $199
                         Adjustments to operating cash for discontinued operations                                                                                  $1
                                                                                                                                         ($1)
                      Net cash provided by operating activities from continuing operations                                                                        $167
                                                                                                                                        $198

                     Less: Capital expenditures                                                                                                                    $81
                                                                                                                                         $56
                     Less: Other charges and adjustments1                                                                                                          $19
                                                                                                                                         $73
                     Adjusted Free Cash Flow                                                                                             $69                       $67




                           Factors contributing to cash generation during first quarter 2009:
                           ► Lower cash taxes
                           ► Favorable trade working capital
                           ► Reduced capital expenditures




     Amounts primarily associated with the Kelsterbach relocation and the cash outflows for purchases of other productive assets that are classified as ‘investing activities’ for U.S.
     1
13
     GAAP purposes.
Celanese capital structure
                                 Primary Components         Structure Characteristics
          Sources of Liquidity




                                  Cash - $1,150 million

                                 Credit Linked Revolver -            Cost
                                       $143 million

                                 Revolver - $650 million


                                                                   Stability
          Debt Obligations




                                 Term Loan - $2.8 billion

                                 Other Debt Obligations -
                                                                  Flexibility
                                       $706 million

                                  Net Debt - $2.3 billion



     Strong balance sheet provides flexibility and stability in current environment
14
Appendix




15
1Q 2009 Other Charges and Other Adjustments
     by Segment
          $ in millions                     AEM    CS       IS       AI         Other       Total
          Employee termination benefits       7         -        2         6        9           24
          Ticona Kelsterbach relocation       3         -        -          -           -           3

          Clear Lake insurance recoveries      -        -        -        (6)           -       (6)
          Plumbing insurance recoveries      (1)        -        -          -           -       (1)
          Asset impairments                    -        -        -         1            -           1
          Other                                -        -        -          -           -           -
             Total other charges              9         -        2         1        9           21
          Business optimization                -        -        1          -       1               2

          Ticona Kelsterbach relocation       1         -        -          -           -           1
          Plant closures                       -        -        -         4            -           4
          Other                                -        -        -          -       5               5
             Total other adjustments          1         -        1         4        7           12

          Total other charges and            10         -        3         5       15           33
          other adjustments



16
Reg G: Reconciliation of Adjusted EPS

           Adjusted Earnings (Loss) Per Share - Reconciliation of a Non-U.S. GAAP Measure
                                                                                                                           Three Months Ended
                                                                                                                                March 31,
                                                                                                                          2009            2008
             (in $ millions, except per share data)
                                                                                                                                               218
             Earnings (loss) from continuing operations before tax                                                             (16)
             Non-GAAP Adjustments:
                                                     1
               Other charges and other adjustments                                                                                                  22
                                                                                                                                   33
                                                                                                                                                   240
             Adjusted Earnings (loss) from continuing operations before tax                                                        17
                                                                 2
             Income tax (provision) benefit on adjusted earnings                                                                                   (62)
                                                                                                                                   (5)
             Noncontrolling interests                                                                                                                -
                                                                                                                                    -
             Adjusted Earnings (loss) from continuing operations                                                                   12              178
             Preferred dividends                                                                                                                    (3)
                                                                                                                                   (3)
             Adjusted net earnings (loss) available to common shareholders                                                          9              175
             Add back: Preferred dividends                                                                                                           3
                                                                                                                                    3
             Adjusted net earnings (loss) for adjusted EPS                                                                         12              178



             Diluted shares (millions) 3
             Weighted average shares outstanding                                                                                                152.0
                                                                                                                               143.5
             Assumed conversion of preferred shares                                                                                              12.0
                                                                                                                                12.1
             Assumed conversion of restricted stock units                                                                                         0.5
                                                                                                                                  -
                                                                                                                                                  2.8
             Assumed conversion of stock options                                                                                  -
             Total diluted shares                                                                                                               167.3
                                                                                                                               155.6
             Adjusted EPS                                                                                                       0.08             1.06
             1
                 See Table 7 for details
             2
                 The adjusted tax rate for the three months ended March 31, 2009 is 29% based on the forecasted adjusted tax rate for 2009.
             3
                 Potentially dilutive shares are included in the adjusted earnings per share calculation when adjusted earnings are positive.
             4
               The impact of inventory accounting adjustments on Adjusted EPS is $0.15 calculated as $32 million tax effected at 29% divided by 155.6
             million diluted shares for the three months ended March 31, 2009.




17
Reg G: Reconciliation of Net Debt



                           Net Debt - Reconciliation of a Non-U.S. GAAP Measure
                                                                             March 31,    December 31,
                                                                               2009           2008
          (in $ millions)
          Short-term borrowings and current
               installments of long-term debt - third party and affiliates                        233
                                                                                    195
          Long-term debt                                                                        3,300
                                                                                  3,274
          Total debt                                                              3,469         3,533
          Less: Cash and cash equivalents                                                         676
                                                                                  1,150
          Net Debt                                                                2,319         2,857




18
Reg G: Other Charges and Other Adjustments

                                  Reconciliation of Other Charges and Other Adjustments

       Other Charges:
                                                                                         Three Months Ended
                                                                                              March 31,
       (in $ millions)                                                                   2009         2008
       Employee termination benefits                                                                        7
                                                                                              24
       Plant/office closures                                                                                7
                                                                                               -
       Ticona Kelsterbach plant relocation                                                                  2
                                                                                               3
       Clear Lake insurance recoveries                                                                      -
                                                                                              (6)
       Insurance recoveries associated with plumbing cases                                                  -
                                                                                              (1)
       Asset impairments                                                                                    -
                                                                                               1
          Total                                                                               21           16



       Other Adjustments: 1
                                                                                         Three Months Ended            Income
                                                                                              March 31,               Statement
                                                                                                                    Classification
       (in $ millions)                                                                   2009         2008
                                                                                                             9
       Business optimization                                                                                      SG&A
                                                                                               2
                                                                                                            (2)
       Ticona Kelsterbach plant relocation                                                                        Cost of sales
                                                                                               1
                                                                                                              -
       Plant closures                                                                                             Cost of sales
                                                                                               4
                                                                                                            (1)
       Other                                                                                                      Various
                                                                                               5
                                                                                              12             6
           Total

                                                                                             33             22
       Total other charges and other adjustments
       1
           These items are included in net earnings but not included in other charges.



19
20
     Segment Data and Reconciliation of Operating Profit (Loss) to Operating EBITDA -
      a Non-U.S. GAAP Measure

                                                                                                 Three Months Ended
                                                                                                      March 31,
     (in $ millions)                                                                              2009          2008
     Net Sales
                                                                                                        165
      Advanced Engineered Materials                                                                                       294
                                                                                                        266
      Consumer Specialties                                                                                                282
                                                                                                        242
      Industrial Specialties                                                                                              365
                                                                                                        572
      Acetyl Intermediates                                                                                              1,096
                       1
      Other Activities                                                                                    -                 -
                                                                                                        (99)
      Intersegment eliminations                                                                                          (191)
     Total                                                                                            1,146             1,846

     Operating Profit (Loss)
                                                                                                         (19)
      Advanced Engineered Materials                                                                                        30
                                                                                                          66
      Consumer Specialties                                                                                                 50
                                                                                                          10
      Industrial Specialties                                                                                               17
                                                                                                          12
      Acetyl Intermediates                                                                                                177
                       1
      Other Activities                                                                                   (42)             (40)
     Total                                                                                                27              234

     Equity Earnings, Cost - Dividend Income and Other Income (Expense)
                                                                                                          (8)
      Advanced Engineered Materials                                                                                          9
                                                                                                           3
      Consumer Specialties                                                                                                   -
                                                                                                           -
      Industrial Specialties                                                                                                 -
                                                                                                           4
      Acetyl Intermediates                                                                                                  29
                       1
      Other Activities                                                                                     6                 4
     Total                                                                                                 5                42


     Other Charges and Other Adjustments 2
                                                                                                         10
      Advanced Engineered Materials                                                                                          1
                                                                                                          -
      Consumer Specialties                                                                                                   1
                                                                                                          3
      Industrial Specialties                                                                                                 5
                                                                                                          5
      Acetyl Intermediates                                                                                                   8
                       1
      Other Activities                                                                                   15                  7
     Total                                                                                               33                 22

     Depreciation and Amortization Expense
                                                                                                         17
      Advanced Engineered Materials                                                                                         20
                                                                                                         12
      Consumer Specialties                                                                                                  14
                                                                                                         13
      Industrial Specialties                                                                                                14
                                                                                                         27
      Acetyl Intermediates                                                                                                  32
                       1
      Other Activities                                                                                                       3
                                                                                                          2
     Total                                                                                               71                 83
                                                                                                                                  Reg G: Reconciliation of Operating EBITDA




     Operating EBITDA
                                                                                                          -
      Advanced Engineered Materials                                                                                        60
                                                                                                         81
      Consumer Specialties                                                                                                 65
                                                                                                         26
      Industrial Specialties                                                                                               36
                                                                                                         48
      Acetyl Intermediates                                                                                                246
                       1
      Other Activities                                                                                  (19)              (26)
     Total                                                                                              136               381
     1
        Other Activities primarily includes corporate selling, general and administrative expenses and the results from captive
     insurance companies.
     2
         See Table 7.
Reg G: Equity Affiliate Preliminary Results and
         Celanese Proportional Share - Unaudited
                                                                                                                                                                                                                                            4
                                                                                                                                                  Equity Affiliate Preliminary Results - Celanese Proportional Share - Unaudited
           Equity Affiliate Preliminary Results - Total - Unaudited
                                                                                                                                                                                                                     Three Months Ended
                                                                                           Three Months Ended
                                                                                                                                                  (in $ millions)                                                         March 31,
           (in $ millions)                                                                        March 31,                                                                                                        2009              2008
                                                                                          2009                   2008                             Net Sales
           Net Sales                                                                                                                                  Ticona Affiliates                                                                         163
                                                                                                                                                                                                                           80
               Ticona Affiliates1                                                                                                                     Infraserv                                                                                 176
                                                                                                                         355                                                                                              163
                                                                                                   172
                                                                                                                                                      Total
               Infraserv2                                                                                                                                                                                                 243                   339
                                                                                                                         548
                                                                                                   510
               Total                                                                               682                   903                      Operating Profit
                                                                                                                                                      Ticona Affiliates                                                                         15
                                                                                                                                                                                                                               (8)
           Operating Profit                                                                                                                           Infraserv                                                                                  6
                                                                                                                                                                                                                                8
               Ticona Affiliates                                                                                           33                         Total
                                                                                                   (19)                                                                                                                         -               21
               Infraserv                                                                                                   19
                                                                                                    25                                            Depreciation and Amortization
               Total                                                                                 6                     52                         Ticona Affiliates                                                                         10
                                                                                                                                                                                                                               12
                                                                                                                                                      Infraserv                                                                                   9
                                                                                                                                                                                                                                7
           Depreciation and Amortization
                                                                                                                                                      Total                                                                    19                19
               Ticona Affiliates                                                                                           22
                                                                                                    27
                                                                                                                                                  Affiliate EBITDA3
               Infraserv                                                                                                   27
                                                                                                    23
                                                                                                                                                      Ticona Affiliates                                                                         25
                                                                                                                                                                                                                                4
               Total                                                                                50                     49
                                                                                                                                                      Infraserv                                                                                 15
                                                                                                                                                                                                                               15
                                                                                                                                                      Total                                                                    19               40
                                   3
           Affiliate EBITDA
               Ticona Affiliates                                                                                          55                      Equity in net earnings of affiliates (as reported on the Income Statement)
                                                                                                     8
                                                                                                                                                      Ticona Affiliates                                                                           9
                                                                                                                                                                                                                               (8)
               Infraserv                                                                                                  46
                                                                                                    48
                                                                                                                                                      Infraserv                                                                                   1
                                                                                                                                                                                                                                6
               Total                                                                                56                   101
                                                                                                                                                      Total                                                                    (2)               10
           Net Income
                                                                                                                                                  Affiliate EBITDA in excess of Equity in net earnings of affiliates5
               Ticona Affiliates                                                                                           19
                                                                                                   (16)
                                                                                                                                                      Ticona Affiliates                                                                         16
                                                                                                                                                                                                                               12
               Infraserv                                                                                                   (2)
                                                                                                    19
                                                                                                                                                      Infraserv                                                                                 14
                                                                                                                                                                                                                                9
               Total                                                                                 3                     17                         Total                                                                    21               30

           Net Debt                                                                                                                               Net Debt
                                                                                                                                                      Ticona Affiliates                                                                          85
               Ticona Affiliates                                                                                         185                                                                                              118
                                                                                                   260
                                                                                                                                                      Infraserv                                                                                 102
                                                                                                                                                                                                                          177
               Infraserv                                                                                                 325
                                                                                                   562
                                                                                                                                                      Total                                                               295                   187
               Total                                                                               822                   510



     1
     Ticona Affiliates includes Polyplastics (45% ownership), Korean Engineering Plastics (50%), Fortron Industries (50%), and Una SA (50%)
     2
     Infraserv includes Infraserv Entities valued as equity investments (Infraserv Höchst - 31% ownership, Infraserv Gendorf - 39% and Infraserv Knapsack 27%)
     3
     Affiliate EBITDA is the sum of Operating Profit and Depreciation and Amortization, a non-U.S. GAAP measure
     4
     Calculated as the product of figures from the above table times Celanese ownership percentage
     5
     Product of Celanese proportion of Affiliate EBITDA less Equity in net earnings of affiliates; not included in Celanese operating EBITDA
21

More Related Content

What's hot

celanese q3_earnings_presentation
celanese q3_earnings_presentationcelanese q3_earnings_presentation
celanese q3_earnings_presentation
finance44
 
celanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_finalcelanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_final
finance44
 
constellation energy 2004 Annual Report
constellation energy 2004 Annual Reportconstellation energy 2004 Annual Report
constellation energy 2004 Annual Report
finance12
 
EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)
finance49
 
celanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentationcelanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentation
finance44
 
celanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentationcelanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentation
finance44
 
public serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
public serviceenterprise group 4Q_2007_Webcast_Slides_FINALpublic serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
public serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
finance20
 
Inv pres q4 2011 final
Inv pres q4 2011 finalInv pres q4 2011 final
Inv pres q4 2011 final
CNOServices
 
public serviceenterprise group 2Q2007Slides
public serviceenterprise group 2Q2007Slidespublic serviceenterprise group 2Q2007Slides
public serviceenterprise group 2Q2007Slides
finance20
 
celanese q4_2005_ir_slides
celanese q4_2005_ir_slidescelanese q4_2005_ir_slides
celanese q4_2005_ir_slides
finance44
 
el paso 3Q2007Earnings_FINALv2(B&WPrint)
el paso  3Q2007Earnings_FINALv2(B&WPrint)el paso  3Q2007Earnings_FINALv2(B&WPrint)
el paso 3Q2007Earnings_FINALv2(B&WPrint)
finance49
 

What's hot (11)

celanese q3_earnings_presentation
celanese q3_earnings_presentationcelanese q3_earnings_presentation
celanese q3_earnings_presentation
 
celanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_finalcelanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_final
 
constellation energy 2004 Annual Report
constellation energy 2004 Annual Reportconstellation energy 2004 Annual Report
constellation energy 2004 Annual Report
 
EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)
 
celanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentationcelanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentation
 
celanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentationcelanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentation
 
public serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
public serviceenterprise group 4Q_2007_Webcast_Slides_FINALpublic serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
public serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
 
Inv pres q4 2011 final
Inv pres q4 2011 finalInv pres q4 2011 final
Inv pres q4 2011 final
 
public serviceenterprise group 2Q2007Slides
public serviceenterprise group 2Q2007Slidespublic serviceenterprise group 2Q2007Slides
public serviceenterprise group 2Q2007Slides
 
celanese q4_2005_ir_slides
celanese q4_2005_ir_slidescelanese q4_2005_ir_slides
celanese q4_2005_ir_slides
 
el paso 3Q2007Earnings_FINALv2(B&WPrint)
el paso  3Q2007Earnings_FINALv2(B&WPrint)el paso  3Q2007Earnings_FINALv2(B&WPrint)
el paso 3Q2007Earnings_FINALv2(B&WPrint)
 

Similar to Q1 2009 Earning Report of Celanese Corp

celanese q1_2008_presentation
celanese q1_2008_presentationcelanese q1_2008_presentation
celanese q1_2008_presentation
finance44
 
celanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentationcelanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentation
finance44
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentation
finance44
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentation
finance44
 
celanese q2_2008_presentation
celanese q2_2008_presentationcelanese q2_2008_presentation
celanese q2_2008_presentation
finance44
 
celanese q2_2008_presentation
celanese q2_2008_presentationcelanese q2_2008_presentation
celanese q2_2008_presentation
finance44
 
celanese q3_earnings_slides_final-2
celanese q3_earnings_slides_final-2celanese q3_earnings_slides_final-2
celanese q3_earnings_slides_final-2
finance44
 
public serviceenterprise group 1Q2007Slides
public serviceenterprise group 1Q2007Slidespublic serviceenterprise group 1Q2007Slides
public serviceenterprise group 1Q2007Slides
finance20
 
public serviceenterprise group 1Q 2007 Slides
public serviceenterprise group 1Q 2007 Slidespublic serviceenterprise group 1Q 2007 Slides
public serviceenterprise group 1Q 2007 Slides
finance20
 
Shareholder meeting april2017_vf
Shareholder meeting april2017_vfShareholder meeting april2017_vf
Shareholder meeting april2017_vf
tribuneIR
 
celanese q2_2006_presentation
celanese q2_2006_presentationcelanese q2_2006_presentation
celanese q2_2006_presentation
finance44
 
17 Q2 Earnings Deck
17 Q2 Earnings Deck17 Q2 Earnings Deck
17 Q2 Earnings Deck
investorsmalibuboats
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irpublic serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-ir
finance20
 
ibrary.corporate-ir.net
 ibrary.corporate-ir.net ibrary.corporate-ir.net
ibrary.corporate-ir.net
finance20
 
public serviceenterprise group Investor library.corporate
 public serviceenterprise group Investor library.corporate public serviceenterprise group Investor library.corporate
public serviceenterprise group Investor library.corporate
finance20
 
public serviceenterprise group library.corporate
 public serviceenterprise group library.corporate public serviceenterprise group library.corporate
public serviceenterprise group library.corporate
finance20
 
public serviceenterprise grouplibrary.corporate-i
 public serviceenterprise grouplibrary.corporate-i public serviceenterprise grouplibrary.corporate-i
public serviceenterprise grouplibrary.corporate-i
finance20
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group  library.corporate-irpublic serviceenterprise group  library.corporate-ir
public serviceenterprise group library.corporate-ir
finance20
 
public serviceenterprise group library.corporate
public serviceenterprise group  library.corporatepublic serviceenterprise group  library.corporate
public serviceenterprise group library.corporate
finance20
 
library.corporate-ir
library.corporate-irlibrary.corporate-ir
library.corporate-ir
finance20
 

Similar to Q1 2009 Earning Report of Celanese Corp (20)

celanese q1_2008_presentation
celanese q1_2008_presentationcelanese q1_2008_presentation
celanese q1_2008_presentation
 
celanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentationcelanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentation
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentation
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentation
 
celanese q2_2008_presentation
celanese q2_2008_presentationcelanese q2_2008_presentation
celanese q2_2008_presentation
 
celanese q2_2008_presentation
celanese q2_2008_presentationcelanese q2_2008_presentation
celanese q2_2008_presentation
 
celanese q3_earnings_slides_final-2
celanese q3_earnings_slides_final-2celanese q3_earnings_slides_final-2
celanese q3_earnings_slides_final-2
 
public serviceenterprise group 1Q2007Slides
public serviceenterprise group 1Q2007Slidespublic serviceenterprise group 1Q2007Slides
public serviceenterprise group 1Q2007Slides
 
public serviceenterprise group 1Q 2007 Slides
public serviceenterprise group 1Q 2007 Slidespublic serviceenterprise group 1Q 2007 Slides
public serviceenterprise group 1Q 2007 Slides
 
Shareholder meeting april2017_vf
Shareholder meeting april2017_vfShareholder meeting april2017_vf
Shareholder meeting april2017_vf
 
celanese q2_2006_presentation
celanese q2_2006_presentationcelanese q2_2006_presentation
celanese q2_2006_presentation
 
17 Q2 Earnings Deck
17 Q2 Earnings Deck17 Q2 Earnings Deck
17 Q2 Earnings Deck
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irpublic serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-ir
 
ibrary.corporate-ir.net
 ibrary.corporate-ir.net ibrary.corporate-ir.net
ibrary.corporate-ir.net
 
public serviceenterprise group Investor library.corporate
 public serviceenterprise group Investor library.corporate public serviceenterprise group Investor library.corporate
public serviceenterprise group Investor library.corporate
 
public serviceenterprise group library.corporate
 public serviceenterprise group library.corporate public serviceenterprise group library.corporate
public serviceenterprise group library.corporate
 
public serviceenterprise grouplibrary.corporate-i
 public serviceenterprise grouplibrary.corporate-i public serviceenterprise grouplibrary.corporate-i
public serviceenterprise grouplibrary.corporate-i
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group  library.corporate-irpublic serviceenterprise group  library.corporate-ir
public serviceenterprise group library.corporate-ir
 
public serviceenterprise group library.corporate
public serviceenterprise group  library.corporatepublic serviceenterprise group  library.corporate
public serviceenterprise group library.corporate
 
library.corporate-ir
library.corporate-irlibrary.corporate-ir
library.corporate-ir
 

More from earningreport earningreport

Q3 Earning report of Daimler AG
Q3 Earning report of Daimler AGQ3 Earning report of Daimler AG
Q3 Earning report of Daimler AG
earningreport earningreport
 
Q3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T CorporationQ3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T Corporation
earningreport earningreport
 
Q3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T CorporationQ3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T Corporation
earningreport earningreport
 
Q3 2009 Earning Report of Brown & Brown
Q3 2009 Earning Report of Brown & BrownQ3 2009 Earning Report of Brown & Brown
Q3 2009 Earning Report of Brown & Brown
earningreport earningreport
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
earningreport earningreport
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
earningreport earningreport
 
Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.
earningreport earningreport
 
Q3 2009 Earning Report of Apple Inc.
Q3 2009 Earning Report of Apple Inc.Q3 2009 Earning Report of Apple Inc.
Q3 2009 Earning Report of Apple Inc.
earningreport earningreport
 
Q3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding CompanyQ3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding Company
earningreport earningreport
 
Q3 2009 Earning Report of Walgreen Co.
Q3 2009 Earning Report of Walgreen Co.Q3 2009 Earning Report of Walgreen Co.
Q3 2009 Earning Report of Walgreen Co.
earningreport earningreport
 
Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.
earningreport earningreport
 
Q3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott InternationalQ3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott International
earningreport earningreport
 
Q3 2009 Earning Report of PepsiCo.
Q3 2009 Earning Report of PepsiCo.Q3 2009 Earning Report of PepsiCo.
Q3 2009 Earning Report of PepsiCo.
earningreport earningreport
 
Q3 2009 Earning Report of Alcoa, Inc.
Q3 2009 Earning Report of Alcoa, Inc.Q3 2009 Earning Report of Alcoa, Inc.
Q3 2009 Earning Report of Alcoa, Inc.
earningreport earningreport
 
Q3 2009 Earning Report of Pepsi Bottling Group
Q3 2009 Earning Report of Pepsi Bottling GroupQ3 2009 Earning Report of Pepsi Bottling Group
Q3 2009 Earning Report of Pepsi Bottling Group
earningreport earningreport
 
Q3 2009 Earning Report of Jean Coutu Group
Q3 2009 Earning Report of Jean Coutu GroupQ3 2009 Earning Report of Jean Coutu Group
Q3 2009 Earning Report of Jean Coutu Group
earningreport earningreport
 
Q3 2009 Earning Report of Minerva plc
Q3 2009 Earning Report of Minerva plcQ3 2009 Earning Report of Minerva plc
Q3 2009 Earning Report of Minerva plc
earningreport earningreport
 
Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.
earningreport earningreport
 
Q3 2009 Earning Report of Walgreen
Q3 2009 Earning Report of WalgreenQ3 2009 Earning Report of Walgreen
Q3 2009 Earning Report of Walgreen
earningreport earningreport
 

More from earningreport earningreport (20)

Q3 2009 Earning Report of Banco Santander S.A.
Q3 2009 Earning Report of Banco Santander S.A.Q3 2009 Earning Report of Banco Santander S.A.
Q3 2009 Earning Report of Banco Santander S.A.
 
Q3 Earning report of Daimler AG
Q3 Earning report of Daimler AGQ3 Earning report of Daimler AG
Q3 Earning report of Daimler AG
 
Q3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T CorporationQ3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T Corporation
 
Q3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T CorporationQ3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T Corporation
 
Q3 2009 Earning Report of Brown & Brown
Q3 2009 Earning Report of Brown & BrownQ3 2009 Earning Report of Brown & Brown
Q3 2009 Earning Report of Brown & Brown
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
 
Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.
 
Q3 2009 Earning Report of Apple Inc.
Q3 2009 Earning Report of Apple Inc.Q3 2009 Earning Report of Apple Inc.
Q3 2009 Earning Report of Apple Inc.
 
Q3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding CompanyQ3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding Company
 
Q3 2009 Earning Report of Walgreen Co.
Q3 2009 Earning Report of Walgreen Co.Q3 2009 Earning Report of Walgreen Co.
Q3 2009 Earning Report of Walgreen Co.
 
Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.
 
Q3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott InternationalQ3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott International
 
Q3 2009 Earning Report of PepsiCo.
Q3 2009 Earning Report of PepsiCo.Q3 2009 Earning Report of PepsiCo.
Q3 2009 Earning Report of PepsiCo.
 
Q3 2009 Earning Report of Alcoa, Inc.
Q3 2009 Earning Report of Alcoa, Inc.Q3 2009 Earning Report of Alcoa, Inc.
Q3 2009 Earning Report of Alcoa, Inc.
 
Q3 2009 Earning Report of Pepsi Bottling Group
Q3 2009 Earning Report of Pepsi Bottling GroupQ3 2009 Earning Report of Pepsi Bottling Group
Q3 2009 Earning Report of Pepsi Bottling Group
 
Q3 2009 Earning Report of Jean Coutu Group
Q3 2009 Earning Report of Jean Coutu GroupQ3 2009 Earning Report of Jean Coutu Group
Q3 2009 Earning Report of Jean Coutu Group
 
Q3 2009 Earning Report of Minerva plc
Q3 2009 Earning Report of Minerva plcQ3 2009 Earning Report of Minerva plc
Q3 2009 Earning Report of Minerva plc
 
Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.
 
Q3 2009 Earning Report of Walgreen
Q3 2009 Earning Report of WalgreenQ3 2009 Earning Report of Walgreen
Q3 2009 Earning Report of Walgreen
 

Recently uploaded

快速办理(美国Fordham毕业证书)福德汉姆大学毕业证学历证书一模一样
快速办理(美国Fordham毕业证书)福德汉姆大学毕业证学历证书一模一样快速办理(美国Fordham毕业证书)福德汉姆大学毕业证学历证书一模一样
快速办理(美国Fordham毕业证书)福德汉姆大学毕业证学历证书一模一样
5spllj1l
 
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
5spllj1l
 
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
sameer shah
 
Discover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive GuidanceDiscover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive Guidance
36 Crypto
 
FCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptxFCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptx
nalamynandan
 
Enhancing Asset Quality: Strategies for Financial Institutions
Enhancing Asset Quality: Strategies for Financial InstitutionsEnhancing Asset Quality: Strategies for Financial Institutions
Enhancing Asset Quality: Strategies for Financial Institutions
shruti1menon2
 
How to Use Payment Vouchers in Odoo 18.
How to Use Payment Vouchers in  Odoo 18.How to Use Payment Vouchers in  Odoo 18.
How to Use Payment Vouchers in Odoo 18.
FinShe
 
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
k4ncd0z
 
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
5spllj1l
 
South Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma TranscriptSouth Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma Transcript
ynfqplhm
 
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdfOptimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
shruti1menon2
 
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
taqyea
 
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
28xo7hf
 
The state of welfare Resolution Foundation Event
The state of welfare Resolution Foundation EventThe state of welfare Resolution Foundation Event
The state of welfare Resolution Foundation Event
ResolutionFoundation
 
Ending stagnation: How to boost prosperity across Scotland
Ending stagnation: How to boost prosperity across ScotlandEnding stagnation: How to boost prosperity across Scotland
Ending stagnation: How to boost prosperity across Scotland
ResolutionFoundation
 
Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!
FinTech Belgium
 
The Impact of Generative AI and 4th Industrial Revolution
The Impact of Generative AI and 4th Industrial RevolutionThe Impact of Generative AI and 4th Industrial Revolution
The Impact of Generative AI and 4th Industrial Revolution
Paolo Maresca
 
Machine Learning in Business - A power point presentation.pptx
Machine Learning in Business - A power point presentation.pptxMachine Learning in Business - A power point presentation.pptx
Machine Learning in Business - A power point presentation.pptx
mimiroselowe
 
University of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma TranscriptUniversity of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma Transcript
tscdzuip
 
What's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightnessWhat's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightness
Labour Market Information Council | Conseil de l’information sur le marché du travail
 

Recently uploaded (20)

快速办理(美国Fordham毕业证书)福德汉姆大学毕业证学历证书一模一样
快速办理(美国Fordham毕业证书)福德汉姆大学毕业证学历证书一模一样快速办理(美国Fordham毕业证书)福德汉姆大学毕业证学历证书一模一样
快速办理(美国Fordham毕业证书)福德汉姆大学毕业证学历证书一模一样
 
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
 
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
 
Discover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive GuidanceDiscover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive Guidance
 
FCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptxFCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptx
 
Enhancing Asset Quality: Strategies for Financial Institutions
Enhancing Asset Quality: Strategies for Financial InstitutionsEnhancing Asset Quality: Strategies for Financial Institutions
Enhancing Asset Quality: Strategies for Financial Institutions
 
How to Use Payment Vouchers in Odoo 18.
How to Use Payment Vouchers in  Odoo 18.How to Use Payment Vouchers in  Odoo 18.
How to Use Payment Vouchers in Odoo 18.
 
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
 
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
 
South Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma TranscriptSouth Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma Transcript
 
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdfOptimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
 
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
 
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
 
The state of welfare Resolution Foundation Event
The state of welfare Resolution Foundation EventThe state of welfare Resolution Foundation Event
The state of welfare Resolution Foundation Event
 
Ending stagnation: How to boost prosperity across Scotland
Ending stagnation: How to boost prosperity across ScotlandEnding stagnation: How to boost prosperity across Scotland
Ending stagnation: How to boost prosperity across Scotland
 
Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!
 
The Impact of Generative AI and 4th Industrial Revolution
The Impact of Generative AI and 4th Industrial RevolutionThe Impact of Generative AI and 4th Industrial Revolution
The Impact of Generative AI and 4th Industrial Revolution
 
Machine Learning in Business - A power point presentation.pptx
Machine Learning in Business - A power point presentation.pptxMachine Learning in Business - A power point presentation.pptx
Machine Learning in Business - A power point presentation.pptx
 
University of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma TranscriptUniversity of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma Transcript
 
What's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightnessWhat's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightness
 

Q1 2009 Earning Report of Celanese Corp

  • 1. Celanese 1Q 2009 Earnings Conference Call / Webcast Tuesday, April 28, 2009 10:00 a.m. ET Dave Weidman, Chairman and CEO Steven Sterin, Senior Vice President and CFO 1
  • 2. Forward Looking Statements, Reconciliation and Use of Non- GAAP Measures to U.S. GAAP Forward-Looking Statements This presentation may contain “forward-looking statements,” which include information concerning the company’s plans, objectives, goals, strategies, future revenues or performance, capital expenditures, financing needs and other information that is not historical information. When used in this release, the words “outlook,” “forecast,” “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the company will realize these expectations or that these beliefs will prove correct. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements contained in this release. Numerous factors, many of which are beyond the company’s control, could cause actual results to differ materially from those expressed as forward-looking statements. Certain of these risk factors are discussed in the company’s filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made, and the company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. Reconciliation of Non-U.S. GAAP Measures to U.S. GAAP This presentation reflects five performance measures, operating EBITDA, affiliate EBITDA, adjusted earnings per share, net debt and adjusted free cash flow, as non-U.S. GAAP measures. The most directly comparable financial measure presented in accordance with U.S. GAAP in our consolidated financial statements for operating EBITDA is operating profit; for affiliate EBITDA is equity in net earnings of affiliates; for adjusted earnings per share is earnings per common share-diluted; for net debt is total debt; and for adjusted free cash flow is cash flow from operations. Use of Non-U.S. GAAP Financial Information ►Operating EBITDA, a measure used by management to measure performance, is defined as operating profit from continuing operations, plus equity in net earnings from affiliates, other income and depreciation and amortization, and further adjusted for other charges and adjustments. We may provide guidance on operating EBITDA and are unable to reconcile forecasted operating EBITDA to a GAAP financial measure because a forecast of Other Charges and Adjustments is not practical. Our management believes operating EBITDA is useful to investors because it is one of the primary measures our management uses for its planning and budgeting processes and to monitor and evaluate financial and operating results. Operating EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to operating profit as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Because not all companies use identical calculations, this presentation of operating EBITDA may not be comparable to other similarly titled measures of other companies. Additionally, operating EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements nor does it represent the amount used in our debt covenants. ►Affiliate EBITDA, a measure used by management to measure performance of its equity investments, is defined as the proportional operating profit plus the proportional depreciation and amortization of its equity investments. Affiliate EBITDA, including Celanese Proportional Share of affiliate information on Table 8, is not a recognized term under U.S. GAAP and is not meant to be an alternative to operating cash flow of the equity investments. The company has determined that it does not have sufficient ownership for operating control of these investments to consider their results on a consolidated basis. The company believes that investors should consider affiliate EBITDA when determining the equity investments’ overall value in the company. ►Adjusted earnings per share is a measure used by management to measure performance. It is defined as net earnings (loss) available to common shareholders plus preferred dividends, adjusted for other charges and adjustments, and divided by the number of basic common shares, diluted preferred shares, and options valued using the treasury method. We may provide guidance on an adjusted earnings per share basis and are unable to reconcile forecasted adjusted earnings per share to a GAAP financial measure without unreasonable effort because a forecast of Other Items is not practical. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations, and that when U.S. GAAP information is viewed in conjunction with non-U.S. GAAP information, investors are provided with a more meaningful understanding of our ongoing operating performance. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information. ►The tax rate used for adjusted earnings per share approximates the midpoint in a range of forecasted tax rates for the year, excluding changes in uncertain tax positions, discrete items and changes in management’s assessments regarding the ability to realize deferred tax assets. We analyze this rate quarterly and adjust if there is a material change in the range of forecasted tax rates; an updated forecast would not necessarily result in a change to our tax rate used for adjusted earnings per share. The adjusted tax rate is an estimate and may differ significantly from the tax rate used for U.S. GAAP reporting in any given reporting period. It is not practical to reconcile our prospective adjusted tax rate to the actual U.S. GAAP tax rate in any future period. ►Net debt is defined as total debt less cash and cash equivalents. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company’s capital structure. Our management and credit analysts use net debt to evaluate the company's capital structure and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information. ►Adjusted free cash flow is defined as cash flow from operations less capital expenditures, other productive asset purchases, operating cash from discontinued operations and certain other charges and adjustments. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company’s cash flow. Our management and credit analysts use adjusted free cash flow to evaluate the company’s liquidity and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information. Results Unaudited The results presented in this presentation, together with the adjustments made to present the results on a comparable basis, have not been audited and are based on internal financial data furnished to management. Quarterly results should not be taken as an indication of the results of operations to be reported for any subsequent period or for the full fiscal year. 2
  • 3. Dave Weidman Chairman and Chief Executive Officer 3
  • 4. Celanese Corporation 1Q 2009 highlights 1st Qtr 2009 1st Qtr 2008 in millions (except EPS) Net Sales $1,846 $1,146 Operating Profit $234 $27 Adjusted EPS $1.06 $0.08 Operating EBITDA $381 $136 First Quarter 2009: ► Strong cash position with positive adjusted free cash flow ► Inventory accounting impact of ~$0.15/share1 included in Adjusted EPS $32 million inventory accounting impact tax effected at 29% divided by 155.6 million diluted shares for the three months ended March 31, 2009. 1 4
  • 5. Peak and trough relative performance Relative Peak versus Trough Quarter – Operating EBIDTA Acetyl Intermediates Advanced Engineered Materials Industrial Specialties Consumer Specialties Other Activities 18 – 20% Operating EBITDA Impacting Factors Seasonality ► 13 – 15% 22 – 25% 18 – 20% Inventory accounting ► 8 – 10% 10 – 12% impacts 21 – 23% 20 – 22% Customer destocking ► Normalized Normalized Peak Conditions Trough Conditions Trough defined as four quarters of sustained -1% to 1% global GDP 5 Note: Earnings from strategic affiliates included in total Operating EBITDA amounts but excluded from margin % amounts
  • 6. Steven Sterin Senior Vice President and CFO 6
  • 7. Celanese Corporation financial highlights 1st Qtr 2009 1st Qtr 2008 in millions (except EPS) Net Sales $1,846 $1,146 Operating Profit/(Loss) $234 $27 Net Earnings/(Loss) $145 ($20) Other Charges/Adjustments $33 $22 Adjusted EPS $1.06 $0.08 Effective Tax Rate 29% 26% Diluted Share Basis 155.6 167.3 Operating EBITDA $381 $136 1Q 2009 1Q 2009 net sales decreased 38% ► ► Lower volumes on weak global demand ► Lower pricing for acetyl products Operating profit decreased to $27 million ► ► Net sales more than offset lower raw material, energy, and spending costs Adjusted EPS fell to $0.08/share ► Operating EBITDA decreased to $136 million ► 7
  • 8. Consumer Specialties 1st Qtr 2009 1st Qtr 2008 in millions Net Sales $282 $266 Operating EBITDA $65 $81 First Quarter 2009: ► Net sales decreased as higher pricing only partially offset lower volumes ► Volume decline due to the timing of customer contract negotiations and lower acetate flake sales ► Operating EBITDA improvement due to the higher pricing, favorable currency and lower spending and energy costs Outlook: ► Stable volumes expected in 2009 ► Increased dividend expected in 2Q 2009 from Acetate China affiliates ► Continued sustained earnings performance with ongoing decreases in spending and energy costs 8
  • 9. Industrial Specialties 1st Qtr 2009 1st Qtr 2008 in millions Net Sales $365 $242 Operating EBITDA $36 $26 First Quarter 2009: ► Net sales decrease primarily driven by lower volumes in Europe and North America, as well as the effect of the AT Plastics force majeure ► Lower raw material and energy costs, along with the benefits of the company’s fixed spending reductions, more than offset slightly lower pricing ► Inventory accounting impacts ($6 million) and lower volumes are the primary reasons for decrease in Operating EBITDA Outlook: ► Volumes in North America and Europe remain challenged ► Continued success in Asia help offset volume weakness ► Raw material and energy cost reductions should positively impact margins 9
  • 10. Advanced Engineered Materials 1st Qtr 2009 1st Qtr 2008 in millions Net Sales $294 $165 Operating EBITDA $60 $0 First Quarter 2009: ► Net sales decreased as higher pricing could not offset lower volumes and currency impacts ► Volume decreases were driven by automotive production in the U.S. and Europe and continued inventory destocking in consumer electronic applications. ► Operating EBITDA decline was due to lower volumes, inventory accounting impacts ($5 million) and lower affiliate earnings Outlook: ► Continued volume pressures due to further reductions in US and Europe auto builds ► Easing raw material and energy costs coupled with sustained pricing should positively impact margins 10
  • 11. Acetyl Intermediates 1st Qtr 2009 1st Qtr 2008 in millions Net Sales $1,096 $572 Operating EBITDA $246 $48 First Quarter 2009: ► Decrease in net sales due to substantial volume declines and lower pricing ► Pricing declined as the industry experienced lower utilization rates on reduced global demand, particularly in Europe and the Americas. ► Lower raw material and energy costs could not offset lower volumes and inventory accounting impacts ($21 million) Outlook: ► Volumes expected to be at reduced levels performing at normalized trough profile ► Margins should be sustained in 2009 due to advantaged technology and cost position 11
  • 12. Affiliate Performance 1Q 2009: Earnings impact of $4 million decreased versus prior year due to lower ► dividends from the company’s Ibn Sina cost affiliate and lower earnings from the Advanced Engineered Materials equity affiliates ► Outlook: ►Increased dividend year over year expected in 2Q 2009 from Acetate China affiliates ►Other cost and equity affiliates challenged by weakened global demand environment Income Statement Cash Flows 100 100 75 75 $ millions $ millions 50 50 25 25 0 0 1Q 2008 1Q 2009 1Q 2008 1Q 2009 Earnings - Equity Investments Dividends - Cost Investments Dividends - Equity Investments Dividends - Cost Investments 12
  • 13. Solid cash generation Adjusted Free Cash Flow 1st Qtr 2009 1st Qtr 2008 $ in millions Net cash provided by operating activities $166 $199 Adjustments to operating cash for discontinued operations $1 ($1) Net cash provided by operating activities from continuing operations $167 $198 Less: Capital expenditures $81 $56 Less: Other charges and adjustments1 $19 $73 Adjusted Free Cash Flow $69 $67 Factors contributing to cash generation during first quarter 2009: ► Lower cash taxes ► Favorable trade working capital ► Reduced capital expenditures Amounts primarily associated with the Kelsterbach relocation and the cash outflows for purchases of other productive assets that are classified as ‘investing activities’ for U.S. 1 13 GAAP purposes.
  • 14. Celanese capital structure Primary Components Structure Characteristics Sources of Liquidity Cash - $1,150 million Credit Linked Revolver - Cost $143 million Revolver - $650 million Stability Debt Obligations Term Loan - $2.8 billion Other Debt Obligations - Flexibility $706 million Net Debt - $2.3 billion Strong balance sheet provides flexibility and stability in current environment 14
  • 16. 1Q 2009 Other Charges and Other Adjustments by Segment $ in millions AEM CS IS AI Other Total Employee termination benefits 7 - 2 6 9 24 Ticona Kelsterbach relocation 3 - - - - 3 Clear Lake insurance recoveries - - - (6) - (6) Plumbing insurance recoveries (1) - - - - (1) Asset impairments - - - 1 - 1 Other - - - - - - Total other charges 9 - 2 1 9 21 Business optimization - - 1 - 1 2 Ticona Kelsterbach relocation 1 - - - - 1 Plant closures - - - 4 - 4 Other - - - - 5 5 Total other adjustments 1 - 1 4 7 12 Total other charges and 10 - 3 5 15 33 other adjustments 16
  • 17. Reg G: Reconciliation of Adjusted EPS Adjusted Earnings (Loss) Per Share - Reconciliation of a Non-U.S. GAAP Measure Three Months Ended March 31, 2009 2008 (in $ millions, except per share data) 218 Earnings (loss) from continuing operations before tax (16) Non-GAAP Adjustments: 1 Other charges and other adjustments 22 33 240 Adjusted Earnings (loss) from continuing operations before tax 17 2 Income tax (provision) benefit on adjusted earnings (62) (5) Noncontrolling interests - - Adjusted Earnings (loss) from continuing operations 12 178 Preferred dividends (3) (3) Adjusted net earnings (loss) available to common shareholders 9 175 Add back: Preferred dividends 3 3 Adjusted net earnings (loss) for adjusted EPS 12 178 Diluted shares (millions) 3 Weighted average shares outstanding 152.0 143.5 Assumed conversion of preferred shares 12.0 12.1 Assumed conversion of restricted stock units 0.5 - 2.8 Assumed conversion of stock options - Total diluted shares 167.3 155.6 Adjusted EPS 0.08 1.06 1 See Table 7 for details 2 The adjusted tax rate for the three months ended March 31, 2009 is 29% based on the forecasted adjusted tax rate for 2009. 3 Potentially dilutive shares are included in the adjusted earnings per share calculation when adjusted earnings are positive. 4 The impact of inventory accounting adjustments on Adjusted EPS is $0.15 calculated as $32 million tax effected at 29% divided by 155.6 million diluted shares for the three months ended March 31, 2009. 17
  • 18. Reg G: Reconciliation of Net Debt Net Debt - Reconciliation of a Non-U.S. GAAP Measure March 31, December 31, 2009 2008 (in $ millions) Short-term borrowings and current installments of long-term debt - third party and affiliates 233 195 Long-term debt 3,300 3,274 Total debt 3,469 3,533 Less: Cash and cash equivalents 676 1,150 Net Debt 2,319 2,857 18
  • 19. Reg G: Other Charges and Other Adjustments Reconciliation of Other Charges and Other Adjustments Other Charges: Three Months Ended March 31, (in $ millions) 2009 2008 Employee termination benefits 7 24 Plant/office closures 7 - Ticona Kelsterbach plant relocation 2 3 Clear Lake insurance recoveries - (6) Insurance recoveries associated with plumbing cases - (1) Asset impairments - 1 Total 21 16 Other Adjustments: 1 Three Months Ended Income March 31, Statement Classification (in $ millions) 2009 2008 9 Business optimization SG&A 2 (2) Ticona Kelsterbach plant relocation Cost of sales 1 - Plant closures Cost of sales 4 (1) Other Various 5 12 6 Total 33 22 Total other charges and other adjustments 1 These items are included in net earnings but not included in other charges. 19
  • 20. 20 Segment Data and Reconciliation of Operating Profit (Loss) to Operating EBITDA - a Non-U.S. GAAP Measure Three Months Ended March 31, (in $ millions) 2009 2008 Net Sales 165 Advanced Engineered Materials 294 266 Consumer Specialties 282 242 Industrial Specialties 365 572 Acetyl Intermediates 1,096 1 Other Activities - - (99) Intersegment eliminations (191) Total 1,146 1,846 Operating Profit (Loss) (19) Advanced Engineered Materials 30 66 Consumer Specialties 50 10 Industrial Specialties 17 12 Acetyl Intermediates 177 1 Other Activities (42) (40) Total 27 234 Equity Earnings, Cost - Dividend Income and Other Income (Expense) (8) Advanced Engineered Materials 9 3 Consumer Specialties - - Industrial Specialties - 4 Acetyl Intermediates 29 1 Other Activities 6 4 Total 5 42 Other Charges and Other Adjustments 2 10 Advanced Engineered Materials 1 - Consumer Specialties 1 3 Industrial Specialties 5 5 Acetyl Intermediates 8 1 Other Activities 15 7 Total 33 22 Depreciation and Amortization Expense 17 Advanced Engineered Materials 20 12 Consumer Specialties 14 13 Industrial Specialties 14 27 Acetyl Intermediates 32 1 Other Activities 3 2 Total 71 83 Reg G: Reconciliation of Operating EBITDA Operating EBITDA - Advanced Engineered Materials 60 81 Consumer Specialties 65 26 Industrial Specialties 36 48 Acetyl Intermediates 246 1 Other Activities (19) (26) Total 136 381 1 Other Activities primarily includes corporate selling, general and administrative expenses and the results from captive insurance companies. 2 See Table 7.
  • 21. Reg G: Equity Affiliate Preliminary Results and Celanese Proportional Share - Unaudited 4 Equity Affiliate Preliminary Results - Celanese Proportional Share - Unaudited Equity Affiliate Preliminary Results - Total - Unaudited Three Months Ended Three Months Ended (in $ millions) March 31, (in $ millions) March 31, 2009 2008 2009 2008 Net Sales Net Sales Ticona Affiliates 163 80 Ticona Affiliates1 Infraserv 176 355 163 172 Total Infraserv2 243 339 548 510 Total 682 903 Operating Profit Ticona Affiliates 15 (8) Operating Profit Infraserv 6 8 Ticona Affiliates 33 Total (19) - 21 Infraserv 19 25 Depreciation and Amortization Total 6 52 Ticona Affiliates 10 12 Infraserv 9 7 Depreciation and Amortization Total 19 19 Ticona Affiliates 22 27 Affiliate EBITDA3 Infraserv 27 23 Ticona Affiliates 25 4 Total 50 49 Infraserv 15 15 Total 19 40 3 Affiliate EBITDA Ticona Affiliates 55 Equity in net earnings of affiliates (as reported on the Income Statement) 8 Ticona Affiliates 9 (8) Infraserv 46 48 Infraserv 1 6 Total 56 101 Total (2) 10 Net Income Affiliate EBITDA in excess of Equity in net earnings of affiliates5 Ticona Affiliates 19 (16) Ticona Affiliates 16 12 Infraserv (2) 19 Infraserv 14 9 Total 3 17 Total 21 30 Net Debt Net Debt Ticona Affiliates 85 Ticona Affiliates 185 118 260 Infraserv 102 177 Infraserv 325 562 Total 295 187 Total 822 510 1 Ticona Affiliates includes Polyplastics (45% ownership), Korean Engineering Plastics (50%), Fortron Industries (50%), and Una SA (50%) 2 Infraserv includes Infraserv Entities valued as equity investments (Infraserv Höchst - 31% ownership, Infraserv Gendorf - 39% and Infraserv Knapsack 27%) 3 Affiliate EBITDA is the sum of Operating Profit and Depreciation and Amortization, a non-U.S. GAAP measure 4 Calculated as the product of figures from the above table times Celanese ownership percentage 5 Product of Celanese proportion of Affiliate EBITDA less Equity in net earnings of affiliates; not included in Celanese operating EBITDA 21