SlideShare a Scribd company logo
1 of 21
Download to read offline
Celanese 3Q 2008 Earnings
    Conference Call / Webcast
    Tuesday, October 21, 2008 10:00 a.m. ET




    Dave Weidman, Chairman and CEO
    Steven Sterin, Senior Vice President and CFO




1
Forward Looking Statements, Reconciliation and Use of Non-
    GAAP Measures to U.S. GAAP
    Forward-Looking Statements
    This presentation may contain “forward-looking statements,” which include information concerning the company’s plans, objectives, goals, strategies, future revenues or performance, capital expenditures, financing
    needs and other information that is not historical information. When used in this release, the words “outlook,” “forecast,” “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” and variations of
    such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon current expectations and beliefs and various assumptions. There can be no
    assurance that the company will realize these expectations or that these beliefs will prove correct. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-
    looking statements contained in this release. Numerous factors, many of which are beyond the company’s control, could cause actual results to differ materially from those expressed as forward-looking statements.
    Certain of these risk factors are discussed in the company’s filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made, and the company
    undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or
    circumstances.

    Reconciliation of Non-U.S. GAAP Measures to U.S. GAAP
    This presentation reflects five performance measures, operating EBITDA, affiliate EBITDA, adjusted earnings per share, net debt and adjusted free cash flow, as non-U.S. GAAP measures. The most directly
    comparable financial measure presented in accordance with U.S. GAAP in our consolidated financial statements for operating EBITDA is operating profit; for affiliate EBITDA is equity in net earnings of affiliates; for
    adjusted earnings per share is earnings per common share-diluted; for net debt is total debt; and for adjusted free cash flow is cash flow from operations.

    Use of Non-U.S. GAAP Financial Information
    ►Operating EBITDA, a measure used by management to measure performance, is defined as operating profit from continuing operations, plus equity in net earnings from affiliates, other income and depreciation and
    amortization, and further adjusted for other charges and adjustments. We provide guidance on operating EBITDA and are unable to reconcile forecasted operating EBITDA to a GAAP financial measure because a
    forecast of Other Charges and Adjustments is not practical. Our management believes operating EBITDA is useful to investors because it is one of the primary measures our management uses for its planning and
    budgeting processes and to monitor and evaluate financial and operating results. Operating EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to operating profit as a
    measure of operating performance or to cash flows from operating activities as a measure of liquidity. Because not all companies use identical calculations, this presentation of operating EBITDA may not be
    comparable to other similarly titled measures of other companies. Additionally, operating EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain
    cash requirements such as interest payments, tax payments and debt service requirements nor does it represent the amount used in our debt covenants.
    ►Affiliate EBITDA, a measure used by management to measure performance of its equity investments, is defined as the proportional operating profit plus the proportional depreciation and amortization of its equity
    investments. Affiliate EBITDA, including Celanese Proportional Share of affiliate information on Table 8, is not a recognized term under U.S. GAAP and is not meant to be an alternative to operating cash flow of the
    equity investments. The company has determined that it does not have sufficient ownership for operating control of these investments to consider their results on a consolidated basis. The company believes that
    investors should consider affiliate EBITDA when determining the equity investments’ overall value in the company.
    ►Adjusted earnings per share is a measure used by management to measure performance. It is defined as net earnings (loss) available to common shareholders plus preferred dividends, adjusted for other charges
    and adjustments, and divided by the number of basic common shares, diluted preferred shares, and options valued using the treasury method. We provide guidance on an adjusted earnings per share basis and are
    unable to reconcile forecasted adjusted earnings per share to a GAAP financial measure without unreasonable effort because a forecast of Other Items is not practical. We believe that the presentation of this non-
    U.S. GAAP measure provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations, and that when U.S. GAAP
    information is viewed in conjunction with non-U.S. GAAP information, investors are provided with a more meaningful understanding of our ongoing operating performance. This non-U.S. GAAP information is not
    intended to be considered in isolation or as a substitute for U.S. GAAP financial information.
    ►The tax rate used for adjusted earnings per share is the tax rate based on our initial guidance, less changes in uncertain tax positions. We adjust this tax rate during the year only if there is a substantial change in
    our underlying operations; an updated forecast would not necessarily result in a change to our tax rate used for adjusted earnings per share. The adjusted tax rate may differ significantly from the tax rate used for
    U.S. GAAP reporting in any given reporting period. It is not practical to reconcile our prospective adjusted tax rate to the actual U.S. GAAP tax rate in any future period.
    ►Net debt is defined as total debt less cash and cash equivalents. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to
    the company’s capital structure. Our management and credit analysts use net debt to evaluate the company's capital structure and assess credit quality. This non-U.S. GAAP information is not intended to be
    considered in isolation or as a substitute for U.S. GAAP financial information
    ►Adjusted free cash flow is defined as cash flow from operations less capital expenditures, other productive asset purchases, operating cash from discontinued operations and certain other charges and adjustments.
    We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company’s cash flow. Our management and credit analysts use
    adjusted free cash flow to evaluate the company’s liquidity and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial
    information.

    Results Unaudited
    The results presented in this presentation, together with the adjustments made to present the results on a comparable basis, have not been audited and are based on internal financial data furnished to management.
    Quarterly results should not be taken as an indication of the results of operations to be reported for any subsequent period or for the full fiscal year.


2
Dave Weidman
    Chairman and Chief Executive Officer




3
Celanese Corporation 3Q 2008 Highlights


                                 3rd Qtr 2008    3rd Qtr 2007
      in millions (except EPS)

      Net Sales                                        $1,573
                                        $1,823

      Operating Profit                                   $147
                                          $151

      Adjusted EPS                                       $0.73
                                         $0.78

      Operating EBITDA                                   $302
                                          $314




4
Steven Sterin
    Senior Vice President and CFO




5
Celanese Corporation Financial Highlights

                                                      > Net sales increased 16% from
                                                        prior year
                                 3rd Qtr   3rd Qtr
                                  2008      2007          > Higher pricing
    in millions (except EPS)
                                                          > Increased acetyl volumes
    Net Sales                               $1,573
                                  $1,823                  > Favorable currency impacts
                                                      > Operating profit increased to
    Operating Profit                          $147
                                    $151
                                                        $151 million
                                                          > Higher raw material and energy
    Net Earnings                              $128
                                    $158
                                                            costs compressed margins
                                                          > Insurance proceeds from the
    Special Items
                                                            Clear Lake claim offset Pampa
                                                            related shutdown costs
     Other Charges/Adjustments       $20        $40
                                                      > Adjusted EPS up 7% to
                                                        $0.78/share
    Adjusted EPS                              $0.73
                                   $0.78
                                                      > Diluted share basis reflects
    Effective Tax Rate               26%       28%      share repurchase programs
                                                          > 9.8 million shares repurchased
    Diluted Share Basis            162.9      167.4         for ~$378 million under current
                                                            authorization
    Operating EBITDA                          $302
                                    $314
                                                      > Operating EBITDA increased to
                                                        $314 million
6
Advanced Engineered Materials

         in millions                      3rd Qtr 2008   3rd Qtr 2007
         Net Sales                                               $258
                                           $272 up 5%
         Operating EBITDA                                         $70
                                        $45 down 36%


    Third Quarter 2008:
    ► Increased net sales driven by improved pricing and positive currency
      effects
    ► Increased penetration in value per vehicle and growth in non-
      automotive applications partially offset significant declines in US and
      European automotive builds
    ► Asia growth strategy continues to deliver positive results
    ► Higher raw material and energy costs continue to pressure margins
    ► Operating EBITDA decrease also impacted by lower earnings from
      equity affiliates
7
Consumer Specialties

          in millions                     3rd Qtr 2008   3rd Qtr 2007
          Net Sales                                              $282
                                           $295 up 5%
          Operating EBITDA                                        $53
                                            $56 up 6%


    Third Quarter 2008:
    ► Net sales increase primarily driven by strong pricing and foreign
      currency effects
    ► Higher pricing more than offset slightly lower volumes for the quarter
    ► Operating EBITDA increase primarily the result of improved pricing
      and realized acquisition synergies




8
Industrial Specialties

        in millions                   3rd Qtr 2008   3rd Qtr 2007
        Net Sales                                            $314
                                      $378 up 20%
        Operating EBITDA                                      $18
                                      $36 up 100%


    Third Quarter 2008:
    ► Increase in net sales primarily driven by higher pricing and favorable
      currency impacts
    ► Slight volume increase due to favorable comparison to 2007 which
      included impacts associated with Clear Lake outage
    ► Demand weakness in certain US and European end-markets
      continues, while China volumes continue to increase
    ► Operating EBITDA improvement due to expanded margins




9
Acetyl Intermediates

                                        3rd Qtr 2008    3rd Qtr 2007
         in millions
         Net Sales                                              $864
                                       $1,056 up 22%
         Operating EBITDA                                       $178
                                          $182 up 2%


     Third Quarter 2008:
     ► Increased net sales driven by higher pricing, increased volumes
       and favorable currency impacts
     ► Volume and pricing strength offset by significantly higher input
       costs and Hurricane Ike impacts
     ► Increased dividends from Ibn Sina contributed to improved
       Operating EBITDA for the quarter




10
Affiliates Continue to Deliver Value
                  Total affiliate earnings impact of $54 million relatively flat versus prior year
     ►

                  Increased dividends from Ibn Sina methanol and MTBE cost affiliate more than offset
     ►
                  performance of AEM affiliates currently pressured by continued high raw material and
                  energy costs and weaker demand
                  Significant value delivered by affiliates year-to-date
     ►


                                  Income Statement                                                   Cash Flow
                  200                                                           200

                  150                                                           150




                                                                   $ millions
     $ millions




                                                                                                                              138
                                                           138
                                                  93
                  100                                                           100                              93

                   50                                                           50
                          29          35          65                                                                          62
                                                                                        29                       54
                                                                                                     35
                                                           46
                          24          19                                                14           7
                    0                                                            0
                        3Q 2007    3Q 2008    YTD 2007 YTD 2008                       3Q 2007    3Q 2008     YTD 2007 YTD 2008
                           Dividends - Cost Investments                                      Dividends - Cost Investments
                           Earnings - Equity Investments                                     Dividends - Equity Investments




11
Strong Cash Generation
                                                                          Adjusted Free Cash Flow
                                                                                                                                  YTD 2008                  YTD 2007
                     in millions
                    Net cash provided by operating activities                                                                                                   $279
                                                                                                                                      $345
                        Adjustments to operating cash for discontinued operations                                                                                $92
                                                                                                                                      ($10)
                     Net cash provided by operating activities from continuing operations                                                                       $371
                                                                                                                                      $335

                    Less: Capital expenditures                                                                                                                  $217
                                                                                                                                      $212
                    Add: Other charges and adjustments1                                                                                                          $40
                                                                                                                                       $72
                    Adjusted Free Cash Flow                                                                                           $195                      $194




                   Factors contributing to cash generation during 2008:
                   ► Strong operating performance
                   ► Increased dividends from cost affiliates
                   ► Lower cash taxes
                   ► Growth from strategic investments in Asia
                   ► Working capital increases on high raw material costs
                   ► Outlook for 2008 to be ~$450 million, reflecting adjusted earnings outlook

12   Amounts primarily associated with certain other charges and the cash outflows for purchases of other productive assets that are classified as ‘investing activities’ for U.S. GAAP purposes.
     1
Optimized Leverage Profile

              Primary Components                           Structure Characteristics


              Term Loan - $2.8 billion
                                                                      Cost
             Other Debt Obligations -
                   $803 million

                                                                   Stability
                Cash - $584 million



               Net Debt - $3.0 billion
                                                                  Flexibility
              Revolver - $650 million



          Strong balance sheet provides flexibility and stability in current environment
13
Increased Financial Flexibility
                           Operating EBITDA/Net Interest
          7.0x

          6.0x
                                                                                   Stable, Flexible & Low Cost
          5.0x


                                                                                       Continued improvement in
                                                                                   ►
          4.0x


                                                                                       coverage ratios
          3.0x



                                                                                       Advantages of structure:
          2.0x
                                                                                   ►
          1.0x
                                                                                                +150 bps
                                                                                       ►LIBOR
          0.0x

                                                                                               loan maturity not until
                             2005          2006       2007          3Q YTD
                                                                                       ►Term
                                                                                       2014
                            Long-Term Debt Repayment
          3,000

                                                                                            annual term loan
                                                                                       ►1%
                                                                                       amortization
           $ in millions




                                                                                       ►“Covenant-lite”

                                                                                       Decrease in overall
                                                                                   ►
                                                                                       borrowing costs since
           100

                                                                                       2005

                            2008    2009      2010   2011    2012     Thereafter

14
Appendix




15
3Q 2008 Other Charges and Other Adjustments
     by Segment
          $ in millions                     AEM    CS       IS       AI        Other       Total
          Employee termination benefits        -        -        -         7       1               8
          Ticona Kelsterbach relocation       3         -        -         -           -           3

          Clear Lake insurance recoveries      -        -        -    (23)             -      (23)
          Asset impairments                    -        -        -        21           -       21
          Sorbates settlement                  -        -        -         -      (8)          (8)
             Total other charges              3         -        -         5      (7)              1
          Business optimization                -        -        2         -       7               9

          Ticona Kelsterbach relocation      (2)        -        -         -           -       (2)
          Plant closures                       -        -        1         6           -           7
          Other                                -        -        -         2       3               5
             Total other adjustments         (2)        -        3         8      10           19
          Total other charges and             1         -        3        13       3           20
          other adjustments




16
Reg G: Reconciliation of Adjusted EPS

                   Adjusted Earnings (Loss) Per Share - Reconciliation of a Non-U.S. GAAP Measure
                                                                                                             Three Months Ended                   Nine Months Ended
                                                                                                               September 30,                        September 30,
                                                                                                              2008        2007                    2008         2007
         (in $ millions, except per share data)
         Earnings (loss) from continuing operations
                                                                                                                                      131                        134
           before tax and minority interests                                                                        152                                 617
         Non-GAAP Adjustments:
                                                 1
           Other charges and other adjustments                                                                                          40                       175
                                                                                                                      20                                 66
                                                                                                                                          -                      254
           Refinancing costs                                                                                           -                                  -
         Adjusted Earnings (loss) from continuing operations
                                                                                                                                      171                        563
           before tax and minority interests                                                                        172                                 683
                                                             2
         Income tax (provision) benefit on adjusted earnings                                                                          (48)                      (158)
                                                                                                                    (45)                               (178)
                                                                                                                                         -
         Minority interests                                                                                                                                        -
                                                                                                                      -                                   1
         Adjusted Earnings (loss) from continuing operations                                                        127               123               506      405
         Preferred dividends                                                                                                           (2)                        (7)
                                                                                                                     (3)                                 (8)
         Adjusted net earnings (loss) available to common shareholders                                              124               121               498      398
         Add back: Preferred dividends                                                                                                  2                          7
                                                                                                                      3                                   8
         Adjusted net earnings (loss) for adjusted EPS                                                              127               123               506      405



         Diluted shares (millions)
         Weighted average shares outstanding                                                                                        150.2                      155.4
                                                                                                                  147.1                                150.0
                                                                                                                                                                12.0
         Assumed conversion of Preferred Shares                                                                                      12.0               12.0
                                                                                                                   12.0
                                                                                                                                                                 0.3
         Assumed conversion of Restricted Stock                                                                                       0.4                0.6
                                                                                                                    0.4
                                                                                                                                      4.8                        4.4
         Assumed conversion of stock options                                                                                                             3.4
                                                                                                                    3.4
         Total diluted shares                                                                                                       167.4                      172.1
                                                                                                                  162.9                                166.0
         Adjusted EPS                                                                                              0.78              0.73               3.05    2.35
         1
             See Table 7 for details
         2
             The adjusted tax rate for the three and nine months ended September 30, 2008 is 26% based on the forecasted adjusted tax rate for 2008.




17
Reg G: Reconciliation of Net Debt



                    Net Debt - Reconciliation of a Non-U.S. GAAP Measure
                                                                               September 30,   December 31,
                                                                                   2008            2007
              (in $ millions)
              Short-term borrowings and current
                 installments of long-term debt - third party and affiliates                           272
                                                                                        302
              Long-term debt                                                                         3,284
                                                                                      3,318
              Total debt                                                              3,620          3,556
              Less: Cash and cash equivalents                                                          825
                                                                                        584
              Net Debt                                                                3,036          2,731




18
Reg G: Other Charges and Other Adjustments

                                                 Reconciliation of Other Charges and Other Adjustments
      Other Charges:
                                                                                        Three Months Ended       Nine Months Ended
                                                                                          September 30,            September 30,
      (in $ millions)                                                                   2008         2007         2008         2007
                                                                                                                                    27
      Employee termination benefits                                                                         2
                                                                                              8                         19
                                                                                                                                      4
      Plant/office closures                                                                                 4             7
                                                                                              -
                                                                                                                                     (2)
      Insurance recoveries associated with plumbing cases                                                  (2)             -
                                                                                              -
                                                                                                                                    74
      Long-term compensation triggered by Exit Event                                                        -              -
                                                                                              -
                                                                                                                                      9
      Asset impairments                                                                                     6           21
                                                                                             21
                                                                                                                                       -
      Clear Lake insurance recoveries                                                                       -          (23)
                                                                                            (23)
                                                                                                                                       -
      Sorbates settlement                                                                                   -            (8)
                                                                                             (8)
      Ticona Kelsterbach plant relocation                                                                   1                         4
                                                                                              3                           8
                                                                                                            1
      Other                                                                                                                           2
                                                                                                                           -
                                                                                              -
        Total                                                                                 1           12            24        118



      Other Adjustments: 1
                                                                                        Three Months Ended       Nine Months Ended                        Income
                                                                                          September 30,            September 30,                         Statement
                                                                                                                                                       Classification
      (in $ millions)                                                                   2008         2007         2008         2007
                                                                                                -                       (2)
      Ethylene pipeline exit costs                                                                          -                       10     Other income/expense, net
                                                                                               9            5          27
      Business optimization                                                                                                         10     SG&A
                                                                                                -         13              -
      Foreign exchange loss related to refinancing transaction                                                                      22     Other income/expense, net
                                                                                              (2)            -          (6)
      Ticona Kelsterbach plant relocation                                                                                            -     Cost of sales
                                                                                               7             -         14
      Plant closures                                                                                                                 -     Cost of sales
                                                                                                -          (1)            -
      Executive severance & other costs related to Squeeze-Out                                                                       -     SG&A
                                                                                                -                        -
      AT Plastics films sale                                                                                7                        7     Gain on disposition
                                                                                               5            4            9
      Other                                                                                                                          8     Various
                                                                                             19           28           42           57
          Total

                                                                                            20             40          66          175
      Total other charges and other adjustments
      1
          These items are included in net earnings but not included in other charges.




19
20
Segment Data and Reconciliation of Operating Profit (Loss) to Operating EBITDA -
 a Non-U.S. GAAP Measure

                                                                              Three Months Ended                  Nine Months Ended
                                                                                 September 30,                      September 30,
(in $ millions)                                                                2008         2007                  2008         2007
Net Sales
                                                                                     272                                866
 Advanced Engineered Materials                                                                        258                                777
                                                                                     295                                869
 Consumer Specialties                                                                                 282                                832
                                                                                     378                              1,129
 Industrial Specialties                                                                               314                              1,015
                                                                                   1,056                              3,219
 Acetyl Intermediates                                                                                 864                              2,532
                  1
 Other Activities                                                                      -                                  1
                                                                                                        1                                  2
                                                                                    (178)                              (547)
 Intersegment eliminations                                                                           (146)                              (474)
Total                                                                              1,823            1,573             5,537            4,684

Operating Profit (Loss)
                                                                                      13                                 80
 Advanced Engineered Materials                                                                          35                                103
                                                                                      42                                138
 Consumer Specialties                                                                                   34                                130
                                                                                      18                                 55
 Industrial Specialties                                                                                 (9)                                 2
                                                                                     100                                425
 Acetyl Intermediates                                                                                  117                                340
                  1
 Other Activities                                                                    (22)                              (106)
                                                                                                       (30)                              (151)
Total                                                                                151               147              592               424

Equity Earnings, Cost - Dividend Income and Other Income (Expense)
                                                                                      12                                 32
 Advanced Engineered Materials                                                                          18                                 48
                                                                                       1                                 49
 Consumer Specialties                                                                                    2                                 37
                                                                                       -                                  -
 Industrial Specialties                                                                                  -                                  -
                                                                                      33                                 95
 Acetyl Intermediates                                                                                   28                                 51
                  1
 Other Activities                                                                     12                                 17
                                                                                                       (10)                                (8)
Total                                                                                 58                38              193               128


Other Charges and Other Adjustments 2
                                                                                       1                                   3
 Advanced Engineered Materials                                                                           -                                  5
                                                                                       -                                   1
 Consumer Specialties                                                                                    2                                 11
                                                                                       3                                  11
 Industrial Specialties                                                                                 14                                 33
                                                                                      13                                  33
 Acetyl Intermediates                                                                                    2                                 28
                  1
 Other Activities                                                                      3                                  18
                                                                                                        22                                 98
Total                                                                                 20                40                66              175

Depreciation and Amortization Expense
                                                                                      19                                 58
 Advanced Engineered Materials                                                                          17                                 51
                                                                                      13                                 40
 Consumer Specialties                                                                                   15                                 39
                                                                                      15                                 43
 Industrial Specialties                                                                                 13                                 43
                                                                                      36                                102
 Acetyl Intermediates                                                                                   31                                 81
                  1
 Other Activities                                                                                        1                                  4
                                                                                                                          7
                                                                                       2
Total                                                                                 85                77              250               218
                                                                                                                                                    Reg G: Reconciliation of Operating EBITDA




Operating EBITDA
                                                                                      45                                173
 Advanced Engineered Materials                                                                          70                                207
                                                                                      56                                228
 Consumer Specialties                                                                                   53                                217
                                                                                      36                                109
 Industrial Specialties                                                                                 18                                 78
                                                                                     182                                655
 Acetyl Intermediates                                                                                  178                                500
                  1
 Other Activities                                                                     (5)                               (64)
                                                                                                       (17)                               (57)
Total                                                                                314               302            1,101               945
1
     Other Activities primarily includes corporate selling, general and administrative expenses and the results from captive insurance companies.
2
     See Reconciliation of Other Charges and Other Adjustments.
Reg G: Equity Affiliate Preliminary Results and
            Celanese Proportional Share - Unaudited
                                                                                                                                                          Equity Affiliate Preliminary Results - Celanese Proportional Share - Unaudited4
         Equity Affiliate Preliminary Results - Total - Unaudited
                                                                                                                                                                                                             Three Months Ended               Nine Months Ended
                                                              Three Months Ended                          Nine Months Ended
                                                                                                                                                          (in $ millions)                                      September 30,                    September 30,
         (in $ millions)                                         September 30,                              September 30,
                                                                                                                                                                                                           2008                2007          2008           2007
                                                            2008              2007                      2008              2007
                                                                                                                                                          Net Sales
         Net Sales                                                                                                                                           Ticona Affiliates                                                         145                         432
                                                                                                                                                                                                                   170                                515
            Ticona Affiliates1                                                           315                                         934
                                                                    368                                       1,117                                          Infraserv                                                                 135                         388
                                                                                                                                                                                                                   182                                516
            Infraserv2                                                                                                                                       Total
                                                                                         422                                       1,175                                                                           352                 280          1,031          820
                                                                    566                                       1,706
            Total                                                   934                  737                  2,823                2,109                  Operating Profit
                                                                                                                                                             Ticona Affiliates                                                         25                          70
                                                                                                                                                                                                                    19                                53
         Operating Profit
                                                                                                                                                             Infraserv                                                                  6                          20
                                                                                                                                                                                                                    10                                24
            Ticona Affiliates                                                             55                                         148
                                                                     41                                         116                                          Total                                                  29                 31             77           90
            Infraserv                                                                     19                                          61
                                                                     31                                          79
                                                                                                                                                          Depreciation and Amortization
            Total                                                    72                   74                    195                  209
                                                                                                                                                             Ticona Affiliates                                                          6                          18
                                                                                                                                                                                                                     8                                25
                                                                                                                                                             Infraserv                                                                   6                         20
                                                                                                                                                                                                                     9                                26
         Depreciation and Amortization
                                                                                                                                                             Total                                                  17                  12            51           38
            Ticona Affiliates                                                             12                                          39
                                                                     16                                          54
                                                                                                                                                          Affiliate EBITDA3
            Infraserv                                                                     21                                          61
                                                                     29                                          85
                                                                                                                                                             Ticona Affiliates                                                         31                           88
                                                                                                                                                                                                                    27                                78
            Total                                                    45                   33                    139                  100
                                                                                                                                                             Infraserv                                                                 12                           39
                                                                                                                                                                                                                    19                                50
                                3                                                                                                                            Total                                                  46                 43            128           127
         Affiliate EBITDA
            Ticona Affiliates                                                             67                                         187
                                                                     57                                         170                                       Equity in net earnings of affiliates (as reported on the Income Statement)
            Infraserv                                                                     40                                         122                     Ticona Affiliates                                                         18                          47
                                                                     60                                         164                                                                                                 12                                31
                                                                                                                                                             Infraserv                                                                  6                          18
            Total                                                                                                                                                                                                    7                                15
                                                                    117                  107                    334                  309
                                                                                                                                                             Total                                                  19                 24             46           65
         Net Income
                                                                                                                                                          Affiliate EBITDA in excess of Equity in net earnings of affiliates5
            Ticona Affiliates                                                             38                                          98
                                                                     21                                          67
                                                                                                                                                             Ticona Affiliates                                                         13                          41
                                                                                                                                                                                                                    15                                47
            Infraserv                                                                     19                                          59
                                                                     24                                          89
                                                                                                                                                             Infraserv                                                                   6                         21
                                                                                                                                                                                                                    12                                35
            Total                                                    45                   57                    156                  157
                                                                                                                                                             Total                                                  27                  19            82           62
         Net Debt                                                                                                                                         Net Debt
            Ticona Affiliates                                                            142                                         142
                                                                    188                                         188                                          Ticona Affiliates                                                         62                          62
                                                                                                                                                                                                                    86                                86
            Infraserv                                                                      5                                           5                     Infraserv                                                                  3                           3
                                                                    358                                         358                                                                                                113                               113
                                                                                                                                                             Total
            Total                                                                                                                                                                                                  199                 65            199           65
                                                                    546                  147                    546                  147




     1
     Ticona Affiliates includes PolyPlastics (45% ownership), Korean Engineering Plastics (50%), Fortron Industries (50%), and Una SA (50%)
     2
     Infraserv includes Infraserv Entities valued as equity investments (Infraserv Höchst Group - 31% ownership, Infraserv Gendorf - 39% and Infraserv Knapsack 27%)
     3
     Affiliate EBITDA is the sum of Operating Profit and Depreciation and Amortization, a non-U.S. GAAP measure
     4
     Calculated as the product of figures from the above table times Celanese ownership percentage
21   5
     Product of Celanese proportion of Affiliate EBITDA less Equity in net earnings of affiliates; not included in Celanese operating EBITDA

More Related Content

What's hot

air products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsair products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsfinance26
 
celanese q2_2007_earnings_pres
celanese q2_2007_earnings_prescelanese q2_2007_earnings_pres
celanese q2_2007_earnings_presfinance44
 
ameriprise 2Q08_Release
ameriprise 2Q08_Releaseameriprise 2Q08_Release
ameriprise 2Q08_Releasefinance43
 
ameriprise NR_042208_1
ameriprise NR_042208_1ameriprise NR_042208_1
ameriprise NR_042208_1finance43
 
Inv pres q4 2011 final
Inv pres q4 2011 finalInv pres q4 2011 final
Inv pres q4 2011 finalCNOServices
 
Second Quarter Reconciliation of Non-GAAP Financial Measures & Earnings Outlook
	Second Quarter Reconciliation of Non-GAAP Financial Measures & Earnings Outlook	Second Quarter Reconciliation of Non-GAAP Financial Measures & Earnings Outlook
Second Quarter Reconciliation of Non-GAAP Financial Measures & Earnings Outlookfinance4
 
ameriprise 2Q06_Release
ameriprise 2Q06_Releaseameriprise 2Q06_Release
ameriprise 2Q06_Releasefinance43
 
Sem group investor presentation september 2018 final
Sem group investor presentation september 2018 finalSem group investor presentation september 2018 final
Sem group investor presentation september 2018 finalSemGroupCorporation
 
Sem group investor presentation 3q 2018 final
Sem group investor presentation 3q 2018 finalSem group investor presentation 3q 2018 final
Sem group investor presentation 3q 2018 finalSemGroupCorporation
 
Sem cams investor presentation master september 2018 final
Sem cams investor presentation master september 2018 finalSem cams investor presentation master september 2018 final
Sem cams investor presentation master september 2018 finalSemGroupCorporation
 
Sem group investor presentation august 2018 final
Sem group investor presentation august 2018 finalSem group investor presentation august 2018 final
Sem group investor presentation august 2018 finalSemGroupCorporation
 
1 q2016 earnings_ppt_final2
1 q2016 earnings_ppt_final21 q2016 earnings_ppt_final2
1 q2016 earnings_ppt_final2InfraREIT
 

What's hot (14)

air products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsair products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earnings
 
celanese q2_2007_earnings_pres
celanese q2_2007_earnings_prescelanese q2_2007_earnings_pres
celanese q2_2007_earnings_pres
 
ameriprise 2Q08_Release
ameriprise 2Q08_Releaseameriprise 2Q08_Release
ameriprise 2Q08_Release
 
ameriprise NR_042208_1
ameriprise NR_042208_1ameriprise NR_042208_1
ameriprise NR_042208_1
 
Inv pres q4 2011 final
Inv pres q4 2011 finalInv pres q4 2011 final
Inv pres q4 2011 final
 
Second Quarter Reconciliation of Non-GAAP Financial Measures & Earnings Outlook
	Second Quarter Reconciliation of Non-GAAP Financial Measures & Earnings Outlook	Second Quarter Reconciliation of Non-GAAP Financial Measures & Earnings Outlook
Second Quarter Reconciliation of Non-GAAP Financial Measures & Earnings Outlook
 
4Q 2014 Earnings Conference Call Presentation
4Q 2014 Earnings Conference Call Presentation4Q 2014 Earnings Conference Call Presentation
4Q 2014 Earnings Conference Call Presentation
 
ameriprise 2Q06_Release
ameriprise 2Q06_Releaseameriprise 2Q06_Release
ameriprise 2Q06_Release
 
Sem group investor presentation september 2018 final
Sem group investor presentation september 2018 finalSem group investor presentation september 2018 final
Sem group investor presentation september 2018 final
 
Sem group investor presentation 3q 2018 final
Sem group investor presentation 3q 2018 finalSem group investor presentation 3q 2018 final
Sem group investor presentation 3q 2018 final
 
The Principal Financial Group 101
The Principal Financial Group 101The Principal Financial Group 101
The Principal Financial Group 101
 
Sem cams investor presentation master september 2018 final
Sem cams investor presentation master september 2018 finalSem cams investor presentation master september 2018 final
Sem cams investor presentation master september 2018 final
 
Sem group investor presentation august 2018 final
Sem group investor presentation august 2018 finalSem group investor presentation august 2018 final
Sem group investor presentation august 2018 final
 
1 q2016 earnings_ppt_final2
1 q2016 earnings_ppt_final21 q2016 earnings_ppt_final2
1 q2016 earnings_ppt_final2
 

Similar to q3_earnings_slides_final

celanese q2_2008_presentation
celanese q2_2008_presentationcelanese q2_2008_presentation
celanese q2_2008_presentationfinance44
 
celanese q2_2008_presentation
celanese q2_2008_presentationcelanese q2_2008_presentation
celanese q2_2008_presentationfinance44
 
celanese q1_2008_presentation
celanese q1_2008_presentationcelanese q1_2008_presentation
celanese q1_2008_presentationfinance44
 
celanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentationcelanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentationfinance44
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentationfinance44
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentationfinance44
 
celanese q3_earnings_presentation
celanese q3_earnings_presentationcelanese q3_earnings_presentation
celanese q3_earnings_presentationfinance44
 
celanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_finalcelanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_finalfinance44
 
Shareholder meeting april2017_vf
Shareholder meeting april2017_vfShareholder meeting april2017_vf
Shareholder meeting april2017_vftribuneIR
 
celanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentationcelanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentationfinance44
 
Q2 2018 investor presentation slides
Q2 2018 investor presentation slidesQ2 2018 investor presentation slides
Q2 2018 investor presentation slidesanixterir
 
2 q18 nielsen-earnings 7.26.18 - final
2 q18 nielsen-earnings 7.26.18 - final2 q18 nielsen-earnings 7.26.18 - final
2 q18 nielsen-earnings 7.26.18 - finalnielsen_holdings
 
celanese q2_2006_presentation
celanese q2_2006_presentationcelanese q2_2006_presentation
celanese q2_2006_presentationfinance44
 
Shutterfly Earnings 1Q 2014 Powerpoint Slide Deck
Shutterfly Earnings 1Q 2014 Powerpoint Slide DeckShutterfly Earnings 1Q 2014 Powerpoint Slide Deck
Shutterfly Earnings 1Q 2014 Powerpoint Slide DeckAlex Gorski
 
2017 q2 investor relations slides
2017 q2 investor relations slides2017 q2 investor relations slides
2017 q2 investor relations slidesanixterir
 
Q1 2018 investor presentation slides
Q1 2018 investor presentation slidesQ1 2018 investor presentation slides
Q1 2018 investor presentation slidesanixterir
 
Anixter Q1 2017 Earnings Presentation
Anixter Q1 2017 Earnings PresentationAnixter Q1 2017 Earnings Presentation
Anixter Q1 2017 Earnings Presentationanixterir
 
2018.march investor presentation
2018.march investor presentation2018.march investor presentation
2018.march investor presentationanixterir
 
2017 q4 investor presentation slides
2017 q4 investor presentation slides2017 q4 investor presentation slides
2017 q4 investor presentation slidesanixterir
 

Similar to q3_earnings_slides_final (20)

celanese q2_2008_presentation
celanese q2_2008_presentationcelanese q2_2008_presentation
celanese q2_2008_presentation
 
celanese q2_2008_presentation
celanese q2_2008_presentationcelanese q2_2008_presentation
celanese q2_2008_presentation
 
celanese q1_2008_presentation
celanese q1_2008_presentationcelanese q1_2008_presentation
celanese q1_2008_presentation
 
celanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentationcelanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentation
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentation
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentation
 
celanese q3_earnings_presentation
celanese q3_earnings_presentationcelanese q3_earnings_presentation
celanese q3_earnings_presentation
 
celanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_finalcelanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_final
 
Shareholder meeting april2017_vf
Shareholder meeting april2017_vfShareholder meeting april2017_vf
Shareholder meeting april2017_vf
 
celanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentationcelanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentation
 
Q2 2018 investor presentation slides
Q2 2018 investor presentation slidesQ2 2018 investor presentation slides
Q2 2018 investor presentation slides
 
2 q18 nielsen-earnings 7.26.18 - final
2 q18 nielsen-earnings 7.26.18 - final2 q18 nielsen-earnings 7.26.18 - final
2 q18 nielsen-earnings 7.26.18 - final
 
celanese q2_2006_presentation
celanese q2_2006_presentationcelanese q2_2006_presentation
celanese q2_2006_presentation
 
Shutterfly Earnings 1Q 2014 Powerpoint Slide Deck
Shutterfly Earnings 1Q 2014 Powerpoint Slide DeckShutterfly Earnings 1Q 2014 Powerpoint Slide Deck
Shutterfly Earnings 1Q 2014 Powerpoint Slide Deck
 
2017 q2 investor relations slides
2017 q2 investor relations slides2017 q2 investor relations slides
2017 q2 investor relations slides
 
17 Q2 Earnings Deck
17 Q2 Earnings Deck17 Q2 Earnings Deck
17 Q2 Earnings Deck
 
Q1 2018 investor presentation slides
Q1 2018 investor presentation slidesQ1 2018 investor presentation slides
Q1 2018 investor presentation slides
 
Anixter Q1 2017 Earnings Presentation
Anixter Q1 2017 Earnings PresentationAnixter Q1 2017 Earnings Presentation
Anixter Q1 2017 Earnings Presentation
 
2018.march investor presentation
2018.march investor presentation2018.march investor presentation
2018.march investor presentation
 
2017 q4 investor presentation slides
2017 q4 investor presentation slides2017 q4 investor presentation slides
2017 q4 investor presentation slides
 

More from finance44

oshkosh Q106_Presentation
oshkosh   Q106_Presentationoshkosh   Q106_Presentation
oshkosh Q106_Presentationfinance44
 
oshkosh Q206_Earnings_Presentation
oshkosh   Q206_Earnings_Presentationoshkosh   Q206_Earnings_Presentation
oshkosh Q206_Earnings_Presentationfinance44
 
oshkosh Q306_Presentation
oshkosh   Q306_Presentationoshkosh   Q306_Presentation
oshkosh Q306_Presentationfinance44
 
oshkosh Q107_Slides
oshkosh   Q107_Slidesoshkosh   Q107_Slides
oshkosh Q107_Slidesfinance44
 
oshkosh Q207_Slides
oshkosh   Q207_Slidesoshkosh   Q207_Slides
oshkosh Q207_Slidesfinance44
 
oshkosh Q32007slides
oshkosh   Q32007slidesoshkosh   Q32007slides
oshkosh Q32007slidesfinance44
 
oshkosh Q407_Earnings
oshkosh   Q407_Earningsoshkosh   Q407_Earnings
oshkosh Q407_Earningsfinance44
 
oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slidesfinance44
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slidesfinance44
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slidesfinance44
 
OSK_Q4_2008_Earnings_Release_Slides
OSK_Q4_2008_Earnings_Release_SlidesOSK_Q4_2008_Earnings_Release_Slides
OSK_Q4_2008_Earnings_Release_Slidesfinance44
 
oshkosh Goldman_110508
oshkosh   Goldman_110508oshkosh   Goldman_110508
oshkosh Goldman_110508finance44
 
oshkosh Baird_111208
oshkosh   Baird_111208oshkosh   Baird_111208
oshkosh Baird_111208finance44
 
oshkosh B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
oshkosh   B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509oshkosh   B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
oshkosh B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509finance44
 
oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slidesfinance44
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slidesfinance44
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slidesfinance44
 
oshkosh OSK_Q4_2008_Earnings_Release_Slides
oshkosh   OSK_Q4_2008_Earnings_Release_Slidesoshkosh   OSK_Q4_2008_Earnings_Release_Slides
oshkosh OSK_Q4_2008_Earnings_Release_Slidesfinance44
 

More from finance44 (20)

oshkosh Q106_Presentation
oshkosh   Q106_Presentationoshkosh   Q106_Presentation
oshkosh Q106_Presentation
 
oshkosh Q206_Earnings_Presentation
oshkosh   Q206_Earnings_Presentationoshkosh   Q206_Earnings_Presentation
oshkosh Q206_Earnings_Presentation
 
oshkosh Q306_Presentation
oshkosh   Q306_Presentationoshkosh   Q306_Presentation
oshkosh Q306_Presentation
 
OSK_101606
OSK_101606OSK_101606
OSK_101606
 
Oshkosh
OshkoshOshkosh
Oshkosh
 
oshkosh Q107_Slides
oshkosh   Q107_Slidesoshkosh   Q107_Slides
oshkosh Q107_Slides
 
oshkosh Q207_Slides
oshkosh   Q207_Slidesoshkosh   Q207_Slides
oshkosh Q207_Slides
 
oshkosh Q32007slides
oshkosh   Q32007slidesoshkosh   Q32007slides
oshkosh Q32007slides
 
oshkosh Q407_Earnings
oshkosh   Q407_Earningsoshkosh   Q407_Earnings
oshkosh Q407_Earnings
 
oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slides
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slides
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slides
 
OSK_Q4_2008_Earnings_Release_Slides
OSK_Q4_2008_Earnings_Release_SlidesOSK_Q4_2008_Earnings_Release_Slides
OSK_Q4_2008_Earnings_Release_Slides
 
oshkosh Goldman_110508
oshkosh   Goldman_110508oshkosh   Goldman_110508
oshkosh Goldman_110508
 
oshkosh Baird_111208
oshkosh   Baird_111208oshkosh   Baird_111208
oshkosh Baird_111208
 
oshkosh B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
oshkosh   B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509oshkosh   B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
oshkosh B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
 
oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slides
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slides
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slides
 
oshkosh OSK_Q4_2008_Earnings_Release_Slides
oshkosh   OSK_Q4_2008_Earnings_Release_Slidesoshkosh   OSK_Q4_2008_Earnings_Release_Slides
oshkosh OSK_Q4_2008_Earnings_Release_Slides
 

Recently uploaded

fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdfHenry Tapper
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignHenry Tapper
 
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With RoomVIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Roomdivyansh0kumar0
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...
VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...
VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...Suhani Kapoor
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...Suhani Kapoor
 
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfMichael Silva
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfHenry Tapper
 
SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managmentfactical
 
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...yordanosyohannes2
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesMarketing847413
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130Suhani Kapoor
 
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...Henry Tapper
 
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办fqiuho152
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikCall Girls in Nagpur High Profile
 
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | ₹,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free DeliveryPooja Nehwal
 
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Sapana Sha
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdfAdnet Communications
 

Recently uploaded (20)

Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024
 
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdf
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaign
 
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With RoomVIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...
VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...
VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...
 
Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
 
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdf
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
 
SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managment
 
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast Slides
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
 
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
 
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
 
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | ₹,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
 
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf
 

q3_earnings_slides_final

  • 1. Celanese 3Q 2008 Earnings Conference Call / Webcast Tuesday, October 21, 2008 10:00 a.m. ET Dave Weidman, Chairman and CEO Steven Sterin, Senior Vice President and CFO 1
  • 2. Forward Looking Statements, Reconciliation and Use of Non- GAAP Measures to U.S. GAAP Forward-Looking Statements This presentation may contain “forward-looking statements,” which include information concerning the company’s plans, objectives, goals, strategies, future revenues or performance, capital expenditures, financing needs and other information that is not historical information. When used in this release, the words “outlook,” “forecast,” “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the company will realize these expectations or that these beliefs will prove correct. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward- looking statements contained in this release. Numerous factors, many of which are beyond the company’s control, could cause actual results to differ materially from those expressed as forward-looking statements. Certain of these risk factors are discussed in the company’s filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made, and the company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. Reconciliation of Non-U.S. GAAP Measures to U.S. GAAP This presentation reflects five performance measures, operating EBITDA, affiliate EBITDA, adjusted earnings per share, net debt and adjusted free cash flow, as non-U.S. GAAP measures. The most directly comparable financial measure presented in accordance with U.S. GAAP in our consolidated financial statements for operating EBITDA is operating profit; for affiliate EBITDA is equity in net earnings of affiliates; for adjusted earnings per share is earnings per common share-diluted; for net debt is total debt; and for adjusted free cash flow is cash flow from operations. Use of Non-U.S. GAAP Financial Information ►Operating EBITDA, a measure used by management to measure performance, is defined as operating profit from continuing operations, plus equity in net earnings from affiliates, other income and depreciation and amortization, and further adjusted for other charges and adjustments. We provide guidance on operating EBITDA and are unable to reconcile forecasted operating EBITDA to a GAAP financial measure because a forecast of Other Charges and Adjustments is not practical. Our management believes operating EBITDA is useful to investors because it is one of the primary measures our management uses for its planning and budgeting processes and to monitor and evaluate financial and operating results. Operating EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to operating profit as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Because not all companies use identical calculations, this presentation of operating EBITDA may not be comparable to other similarly titled measures of other companies. Additionally, operating EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements nor does it represent the amount used in our debt covenants. ►Affiliate EBITDA, a measure used by management to measure performance of its equity investments, is defined as the proportional operating profit plus the proportional depreciation and amortization of its equity investments. Affiliate EBITDA, including Celanese Proportional Share of affiliate information on Table 8, is not a recognized term under U.S. GAAP and is not meant to be an alternative to operating cash flow of the equity investments. The company has determined that it does not have sufficient ownership for operating control of these investments to consider their results on a consolidated basis. The company believes that investors should consider affiliate EBITDA when determining the equity investments’ overall value in the company. ►Adjusted earnings per share is a measure used by management to measure performance. It is defined as net earnings (loss) available to common shareholders plus preferred dividends, adjusted for other charges and adjustments, and divided by the number of basic common shares, diluted preferred shares, and options valued using the treasury method. We provide guidance on an adjusted earnings per share basis and are unable to reconcile forecasted adjusted earnings per share to a GAAP financial measure without unreasonable effort because a forecast of Other Items is not practical. We believe that the presentation of this non- U.S. GAAP measure provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations, and that when U.S. GAAP information is viewed in conjunction with non-U.S. GAAP information, investors are provided with a more meaningful understanding of our ongoing operating performance. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information. ►The tax rate used for adjusted earnings per share is the tax rate based on our initial guidance, less changes in uncertain tax positions. We adjust this tax rate during the year only if there is a substantial change in our underlying operations; an updated forecast would not necessarily result in a change to our tax rate used for adjusted earnings per share. The adjusted tax rate may differ significantly from the tax rate used for U.S. GAAP reporting in any given reporting period. It is not practical to reconcile our prospective adjusted tax rate to the actual U.S. GAAP tax rate in any future period. ►Net debt is defined as total debt less cash and cash equivalents. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company’s capital structure. Our management and credit analysts use net debt to evaluate the company's capital structure and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information ►Adjusted free cash flow is defined as cash flow from operations less capital expenditures, other productive asset purchases, operating cash from discontinued operations and certain other charges and adjustments. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company’s cash flow. Our management and credit analysts use adjusted free cash flow to evaluate the company’s liquidity and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information. Results Unaudited The results presented in this presentation, together with the adjustments made to present the results on a comparable basis, have not been audited and are based on internal financial data furnished to management. Quarterly results should not be taken as an indication of the results of operations to be reported for any subsequent period or for the full fiscal year. 2
  • 3. Dave Weidman Chairman and Chief Executive Officer 3
  • 4. Celanese Corporation 3Q 2008 Highlights 3rd Qtr 2008 3rd Qtr 2007 in millions (except EPS) Net Sales $1,573 $1,823 Operating Profit $147 $151 Adjusted EPS $0.73 $0.78 Operating EBITDA $302 $314 4
  • 5. Steven Sterin Senior Vice President and CFO 5
  • 6. Celanese Corporation Financial Highlights > Net sales increased 16% from prior year 3rd Qtr 3rd Qtr 2008 2007 > Higher pricing in millions (except EPS) > Increased acetyl volumes Net Sales $1,573 $1,823 > Favorable currency impacts > Operating profit increased to Operating Profit $147 $151 $151 million > Higher raw material and energy Net Earnings $128 $158 costs compressed margins > Insurance proceeds from the Special Items Clear Lake claim offset Pampa related shutdown costs Other Charges/Adjustments $20 $40 > Adjusted EPS up 7% to $0.78/share Adjusted EPS $0.73 $0.78 > Diluted share basis reflects Effective Tax Rate 26% 28% share repurchase programs > 9.8 million shares repurchased Diluted Share Basis 162.9 167.4 for ~$378 million under current authorization Operating EBITDA $302 $314 > Operating EBITDA increased to $314 million 6
  • 7. Advanced Engineered Materials in millions 3rd Qtr 2008 3rd Qtr 2007 Net Sales $258 $272 up 5% Operating EBITDA $70 $45 down 36% Third Quarter 2008: ► Increased net sales driven by improved pricing and positive currency effects ► Increased penetration in value per vehicle and growth in non- automotive applications partially offset significant declines in US and European automotive builds ► Asia growth strategy continues to deliver positive results ► Higher raw material and energy costs continue to pressure margins ► Operating EBITDA decrease also impacted by lower earnings from equity affiliates 7
  • 8. Consumer Specialties in millions 3rd Qtr 2008 3rd Qtr 2007 Net Sales $282 $295 up 5% Operating EBITDA $53 $56 up 6% Third Quarter 2008: ► Net sales increase primarily driven by strong pricing and foreign currency effects ► Higher pricing more than offset slightly lower volumes for the quarter ► Operating EBITDA increase primarily the result of improved pricing and realized acquisition synergies 8
  • 9. Industrial Specialties in millions 3rd Qtr 2008 3rd Qtr 2007 Net Sales $314 $378 up 20% Operating EBITDA $18 $36 up 100% Third Quarter 2008: ► Increase in net sales primarily driven by higher pricing and favorable currency impacts ► Slight volume increase due to favorable comparison to 2007 which included impacts associated with Clear Lake outage ► Demand weakness in certain US and European end-markets continues, while China volumes continue to increase ► Operating EBITDA improvement due to expanded margins 9
  • 10. Acetyl Intermediates 3rd Qtr 2008 3rd Qtr 2007 in millions Net Sales $864 $1,056 up 22% Operating EBITDA $178 $182 up 2% Third Quarter 2008: ► Increased net sales driven by higher pricing, increased volumes and favorable currency impacts ► Volume and pricing strength offset by significantly higher input costs and Hurricane Ike impacts ► Increased dividends from Ibn Sina contributed to improved Operating EBITDA for the quarter 10
  • 11. Affiliates Continue to Deliver Value Total affiliate earnings impact of $54 million relatively flat versus prior year ► Increased dividends from Ibn Sina methanol and MTBE cost affiliate more than offset ► performance of AEM affiliates currently pressured by continued high raw material and energy costs and weaker demand Significant value delivered by affiliates year-to-date ► Income Statement Cash Flow 200 200 150 150 $ millions $ millions 138 138 93 100 100 93 50 50 29 35 65 62 29 54 35 46 24 19 14 7 0 0 3Q 2007 3Q 2008 YTD 2007 YTD 2008 3Q 2007 3Q 2008 YTD 2007 YTD 2008 Dividends - Cost Investments Dividends - Cost Investments Earnings - Equity Investments Dividends - Equity Investments 11
  • 12. Strong Cash Generation Adjusted Free Cash Flow YTD 2008 YTD 2007 in millions Net cash provided by operating activities $279 $345 Adjustments to operating cash for discontinued operations $92 ($10) Net cash provided by operating activities from continuing operations $371 $335 Less: Capital expenditures $217 $212 Add: Other charges and adjustments1 $40 $72 Adjusted Free Cash Flow $195 $194 Factors contributing to cash generation during 2008: ► Strong operating performance ► Increased dividends from cost affiliates ► Lower cash taxes ► Growth from strategic investments in Asia ► Working capital increases on high raw material costs ► Outlook for 2008 to be ~$450 million, reflecting adjusted earnings outlook 12 Amounts primarily associated with certain other charges and the cash outflows for purchases of other productive assets that are classified as ‘investing activities’ for U.S. GAAP purposes. 1
  • 13. Optimized Leverage Profile Primary Components Structure Characteristics Term Loan - $2.8 billion Cost Other Debt Obligations - $803 million Stability Cash - $584 million Net Debt - $3.0 billion Flexibility Revolver - $650 million Strong balance sheet provides flexibility and stability in current environment 13
  • 14. Increased Financial Flexibility Operating EBITDA/Net Interest 7.0x 6.0x Stable, Flexible & Low Cost 5.0x Continued improvement in ► 4.0x coverage ratios 3.0x Advantages of structure: 2.0x ► 1.0x +150 bps ►LIBOR 0.0x loan maturity not until 2005 2006 2007 3Q YTD ►Term 2014 Long-Term Debt Repayment 3,000 annual term loan ►1% amortization $ in millions ►“Covenant-lite” Decrease in overall ► borrowing costs since 100 2005 2008 2009 2010 2011 2012 Thereafter 14
  • 16. 3Q 2008 Other Charges and Other Adjustments by Segment $ in millions AEM CS IS AI Other Total Employee termination benefits - - - 7 1 8 Ticona Kelsterbach relocation 3 - - - - 3 Clear Lake insurance recoveries - - - (23) - (23) Asset impairments - - - 21 - 21 Sorbates settlement - - - - (8) (8) Total other charges 3 - - 5 (7) 1 Business optimization - - 2 - 7 9 Ticona Kelsterbach relocation (2) - - - - (2) Plant closures - - 1 6 - 7 Other - - - 2 3 5 Total other adjustments (2) - 3 8 10 19 Total other charges and 1 - 3 13 3 20 other adjustments 16
  • 17. Reg G: Reconciliation of Adjusted EPS Adjusted Earnings (Loss) Per Share - Reconciliation of a Non-U.S. GAAP Measure Three Months Ended Nine Months Ended September 30, September 30, 2008 2007 2008 2007 (in $ millions, except per share data) Earnings (loss) from continuing operations 131 134 before tax and minority interests 152 617 Non-GAAP Adjustments: 1 Other charges and other adjustments 40 175 20 66 - 254 Refinancing costs - - Adjusted Earnings (loss) from continuing operations 171 563 before tax and minority interests 172 683 2 Income tax (provision) benefit on adjusted earnings (48) (158) (45) (178) - Minority interests - - 1 Adjusted Earnings (loss) from continuing operations 127 123 506 405 Preferred dividends (2) (7) (3) (8) Adjusted net earnings (loss) available to common shareholders 124 121 498 398 Add back: Preferred dividends 2 7 3 8 Adjusted net earnings (loss) for adjusted EPS 127 123 506 405 Diluted shares (millions) Weighted average shares outstanding 150.2 155.4 147.1 150.0 12.0 Assumed conversion of Preferred Shares 12.0 12.0 12.0 0.3 Assumed conversion of Restricted Stock 0.4 0.6 0.4 4.8 4.4 Assumed conversion of stock options 3.4 3.4 Total diluted shares 167.4 172.1 162.9 166.0 Adjusted EPS 0.78 0.73 3.05 2.35 1 See Table 7 for details 2 The adjusted tax rate for the three and nine months ended September 30, 2008 is 26% based on the forecasted adjusted tax rate for 2008. 17
  • 18. Reg G: Reconciliation of Net Debt Net Debt - Reconciliation of a Non-U.S. GAAP Measure September 30, December 31, 2008 2007 (in $ millions) Short-term borrowings and current installments of long-term debt - third party and affiliates 272 302 Long-term debt 3,284 3,318 Total debt 3,620 3,556 Less: Cash and cash equivalents 825 584 Net Debt 3,036 2,731 18
  • 19. Reg G: Other Charges and Other Adjustments Reconciliation of Other Charges and Other Adjustments Other Charges: Three Months Ended Nine Months Ended September 30, September 30, (in $ millions) 2008 2007 2008 2007 27 Employee termination benefits 2 8 19 4 Plant/office closures 4 7 - (2) Insurance recoveries associated with plumbing cases (2) - - 74 Long-term compensation triggered by Exit Event - - - 9 Asset impairments 6 21 21 - Clear Lake insurance recoveries - (23) (23) - Sorbates settlement - (8) (8) Ticona Kelsterbach plant relocation 1 4 3 8 1 Other 2 - - Total 1 12 24 118 Other Adjustments: 1 Three Months Ended Nine Months Ended Income September 30, September 30, Statement Classification (in $ millions) 2008 2007 2008 2007 - (2) Ethylene pipeline exit costs - 10 Other income/expense, net 9 5 27 Business optimization 10 SG&A - 13 - Foreign exchange loss related to refinancing transaction 22 Other income/expense, net (2) - (6) Ticona Kelsterbach plant relocation - Cost of sales 7 - 14 Plant closures - Cost of sales - (1) - Executive severance & other costs related to Squeeze-Out - SG&A - - AT Plastics films sale 7 7 Gain on disposition 5 4 9 Other 8 Various 19 28 42 57 Total 20 40 66 175 Total other charges and other adjustments 1 These items are included in net earnings but not included in other charges. 19
  • 20. 20 Segment Data and Reconciliation of Operating Profit (Loss) to Operating EBITDA - a Non-U.S. GAAP Measure Three Months Ended Nine Months Ended September 30, September 30, (in $ millions) 2008 2007 2008 2007 Net Sales 272 866 Advanced Engineered Materials 258 777 295 869 Consumer Specialties 282 832 378 1,129 Industrial Specialties 314 1,015 1,056 3,219 Acetyl Intermediates 864 2,532 1 Other Activities - 1 1 2 (178) (547) Intersegment eliminations (146) (474) Total 1,823 1,573 5,537 4,684 Operating Profit (Loss) 13 80 Advanced Engineered Materials 35 103 42 138 Consumer Specialties 34 130 18 55 Industrial Specialties (9) 2 100 425 Acetyl Intermediates 117 340 1 Other Activities (22) (106) (30) (151) Total 151 147 592 424 Equity Earnings, Cost - Dividend Income and Other Income (Expense) 12 32 Advanced Engineered Materials 18 48 1 49 Consumer Specialties 2 37 - - Industrial Specialties - - 33 95 Acetyl Intermediates 28 51 1 Other Activities 12 17 (10) (8) Total 58 38 193 128 Other Charges and Other Adjustments 2 1 3 Advanced Engineered Materials - 5 - 1 Consumer Specialties 2 11 3 11 Industrial Specialties 14 33 13 33 Acetyl Intermediates 2 28 1 Other Activities 3 18 22 98 Total 20 40 66 175 Depreciation and Amortization Expense 19 58 Advanced Engineered Materials 17 51 13 40 Consumer Specialties 15 39 15 43 Industrial Specialties 13 43 36 102 Acetyl Intermediates 31 81 1 Other Activities 1 4 7 2 Total 85 77 250 218 Reg G: Reconciliation of Operating EBITDA Operating EBITDA 45 173 Advanced Engineered Materials 70 207 56 228 Consumer Specialties 53 217 36 109 Industrial Specialties 18 78 182 655 Acetyl Intermediates 178 500 1 Other Activities (5) (64) (17) (57) Total 314 302 1,101 945 1 Other Activities primarily includes corporate selling, general and administrative expenses and the results from captive insurance companies. 2 See Reconciliation of Other Charges and Other Adjustments.
  • 21. Reg G: Equity Affiliate Preliminary Results and Celanese Proportional Share - Unaudited Equity Affiliate Preliminary Results - Celanese Proportional Share - Unaudited4 Equity Affiliate Preliminary Results - Total - Unaudited Three Months Ended Nine Months Ended Three Months Ended Nine Months Ended (in $ millions) September 30, September 30, (in $ millions) September 30, September 30, 2008 2007 2008 2007 2008 2007 2008 2007 Net Sales Net Sales Ticona Affiliates 145 432 170 515 Ticona Affiliates1 315 934 368 1,117 Infraserv 135 388 182 516 Infraserv2 Total 422 1,175 352 280 1,031 820 566 1,706 Total 934 737 2,823 2,109 Operating Profit Ticona Affiliates 25 70 19 53 Operating Profit Infraserv 6 20 10 24 Ticona Affiliates 55 148 41 116 Total 29 31 77 90 Infraserv 19 61 31 79 Depreciation and Amortization Total 72 74 195 209 Ticona Affiliates 6 18 8 25 Infraserv 6 20 9 26 Depreciation and Amortization Total 17 12 51 38 Ticona Affiliates 12 39 16 54 Affiliate EBITDA3 Infraserv 21 61 29 85 Ticona Affiliates 31 88 27 78 Total 45 33 139 100 Infraserv 12 39 19 50 3 Total 46 43 128 127 Affiliate EBITDA Ticona Affiliates 67 187 57 170 Equity in net earnings of affiliates (as reported on the Income Statement) Infraserv 40 122 Ticona Affiliates 18 47 60 164 12 31 Infraserv 6 18 Total 7 15 117 107 334 309 Total 19 24 46 65 Net Income Affiliate EBITDA in excess of Equity in net earnings of affiliates5 Ticona Affiliates 38 98 21 67 Ticona Affiliates 13 41 15 47 Infraserv 19 59 24 89 Infraserv 6 21 12 35 Total 45 57 156 157 Total 27 19 82 62 Net Debt Net Debt Ticona Affiliates 142 142 188 188 Ticona Affiliates 62 62 86 86 Infraserv 5 5 Infraserv 3 3 358 358 113 113 Total Total 199 65 199 65 546 147 546 147 1 Ticona Affiliates includes PolyPlastics (45% ownership), Korean Engineering Plastics (50%), Fortron Industries (50%), and Una SA (50%) 2 Infraserv includes Infraserv Entities valued as equity investments (Infraserv Höchst Group - 31% ownership, Infraserv Gendorf - 39% and Infraserv Knapsack 27%) 3 Affiliate EBITDA is the sum of Operating Profit and Depreciation and Amortization, a non-U.S. GAAP measure 4 Calculated as the product of figures from the above table times Celanese ownership percentage 21 5 Product of Celanese proportion of Affiliate EBITDA less Equity in net earnings of affiliates; not included in Celanese operating EBITDA