SlideShare a Scribd company logo
1 of 43
Download to read offline
September 2012




                                               PFSweb
                                        Mark Layton, CEO   Financial Market Roadshow Presentation
                                       Tom Madden, CFO




® 2012 PFSweb, Inc. │ www.pfsweb.com
SAFE HARBOR


  The matters discussed in this presentation, particularly information regarding future revenue, earnings, business plans and goals, consist of forward-looking information
  within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are subject to the safe harbor created by
  these sections and involve risks and uncertainties, which could cause actual results to differ materially from the forward-looking information. Such statements are not
  guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These statements are based on assumptions and estimates
  that management believes are reasonable based on currently available information; however, management’s assumptions and the Company's future performance are
  both subject to a wide range of business risks and uncertainties, and there is no assurance that these goals and projections can or will be met. Any number of factors could
  cause actual results to differ materially. The Company undertakes no obligation to publicly update or revise any forward-looking statements. All forward-looking
  information contained herein is subject to the risk factors and uncertainties described in the Company’s filings with the Securities and Exchange Commission, which risk
  factors and uncertainties are incorporated by reference as though fully set forth herein.
  This presentation contains certain non-GAAP measures including Service Fee Equivalent Revenue, Non-GAAP Net Income (Loss), EBITDA, Adjusted EBITDA and Free Cash
  Flow. Service Fee Equivalent Revenue represents service fee revenue plus the gross profit earned on product revenue. Non-GAAP Net Income (Loss) represents net
  income (loss) calculated in accordance with U.S. GAAP as adjusted for income (loss) from discontinued operations, the impact of non-cash stock-based compensation
  expense, executive disability benefits, move related expenses and lease termination costs. EBITDA represents net income (loss) before income (loss) from discontinued
  operations, interest, taxes, depreciation and amortization. Adjusted EBITDA further eliminates the effect of stock-based compensation expense, executive disability
  benefits, move related expenses and lease termination costs. Free Cash Flow is defined as net cash provided by (used in) continuing operating activities less capital
  expenditures. Service Fee Equivalent Revenue, Non-GAAP Net Income (Loss), EBITDA, Adjusted EBITDA and Free Cash Flow are used by management, analysts, investors
  and other interested parties in evaluating our operating performance compared to that of other companies in our industry, as the calculation of Non-GAAP Net Income
  (Loss) eliminates income (loss) from discontinued operations, the effect of stock-based compensation, executive disability benefits, move related expenses and lease
  termination costs and EBITDA and Adjusted EBITDA further eliminates the effect of financing, income taxes and the accounting effects of capital spending and Free Cash
  Flow which accounts for operating cash flow less cash paid for fixed assets, including capitalized software development, which items may vary from different companies
  for reasons unrelated to overall operating performance. Service Fee Equivalent Revenue allows client contracts with similar operational support models but different
  financial models to be combined as if all contracts were being operated on a service fee revenue basis. The non-GAAP measures are not intended to be considered in
  isolation of, as a substitute for or superior to our GAAP financial information. We have included reconciliations later in this presentation of the non-GAAP measures to the
  nearest GAAP measure.



                                                                                                                                                                                 2
OVERVIEW



   Company:                    PFSweb, Inc.

   Symbol / Exchange:       PFSW / NASDAQ

   Share Price:                     $2.56*

   Shares Outstanding:
                              12.8 million*

   Market Cap:                $33 million *

   *As of August 28, 2012

                                              3
PFSweb, Inc.   About
ABOUT PFSweb


 WEB COMMERCE TECHNOLOGY & SERVICES PROVIDER TO THE WORLD’S LEADING BRANDS


   Founded 1994

   Headquartered in Texas

   Servicing > 65 Iconic Brand Client Programs

   1,600 Global Staff

   2011 Service Fee Equiv. Revenue - $107M @ 27% GP




                                                                             5
PFSweb’s EVOLVING TECHNOLOGY & SERVICES OFFERING

                                                      eCommerce Technology
                                                      Robust Platform. Powerful Tools. Fully Integrated

                                                      Interactive Marketing
                                                      Attract Shoppers. Convert Buyers. Nurture Loyalty

                                                      Order Management
                                                      Oracle JD Edwards. Secure. Multi-Channel Integrations




                                          Analytics
                                                      Financial Services
                                                      PCI Compliant. Fraud Prevention. International

                                                      Global Logistics & Fulfillment
                                                      Scalable. Premium Packaging. Highly Customized

                                                      Customer Care
                                                      Brand Centric. Web Enabled. Multi-Lingual

                                                      Content Management (TBA)
                                                      PIM. Product Photography. Data Synchronization

                                                                                                          6
KEY BUILDING BLOCKS OF OUR TECHNOLOGY & SERVICES SOLUTION



 PROFESSIONALS                       TECHNOLOGY                         CUSTOMER CARE                           LOGISTICS




 1600 Global Personnel               Oracle/JDE ERP                     5 Global Customer Care Centers   6 Global Distribution Centers
 > 250 Client Facing Professionals   IBM Power 7 Series Servers         900 Global Call Center Seats     >1M ft2 of fulfillment capacity
          >130 eCommerce            PFSweb Technology ECO System       Voice, Chat, email               Highly Automated
           Developers
                                     High Availability & Scalable       2.5M+ Annual Customer Contacts   8M Annual Customer Shipments
          >75 Client Mgmt.
                                     SSAE-16 SOC 1 , PCI Level 1 v1.2



                                                                                                                                           7
PFSweb, Inc.   Why do Iconic Brands Choose PFSweb?
The Massive & Evolving Universe of Commerce??
Universe
                 of
Secondary
 Markets     Commerce
Publisher
  Deals


Daily Deal
  Sites


Flash Sale
   Sites


  SCE &
 Affiliate
PFSweb PROVIDES A FULLY INTEGRATED TECHNOLOGY ECOSYSTEM OF >100 “BEST IN CLASS” PROVIDERS INCLUDING:


   eCommerce Technology

   Order Management                                                            JD EDWARDS WORLD




   Interactive Marketing

   Financial Services

   Customer Care

   Logistics & Fulfillment
                                                                               JD EDWARDS WORLD




Our goal is to provide best-in-class capabilities across the entire technology stack. We achieve this by building and
constantly reshaping a pre-integrated ecosystem that combines PFSweb proprietary systems with leading technology
providers to deliver a comprehensive fully working commerce solution unmatched by our competitors.
                                                                                                                        12
DEMANDWARE STRATEGIC PARTNERSHIP




  Partnership formed in 2007 – First client launched in 2008


  Industry’s only enterprise class Software-as-a-Service platform


  Tightly integrated with PFSweb Oracle JD Edwards ERP system


  Brand customized customer service suite application (CSS)


  PFSweb is the Largest Integrator of Demandware technology in the world,
  providing a wealth of highly experienced technology development and support
  professionals
                                                                                13
PFSweb, Inc.   Who are your clients?
CLIENT PORTFOLIO – CURRENTLY SERVING >65 ICONIC BRAND PROGRAMS




                                                                 15
CLIENT SPOTLIGHT: L’Oréal USA




  As a previous client, L’Oréal USA came back to PFSweb
  looking for a solution that could leverage shared
  infrastructure and technology. Under a master agreement
  signed in 2010 L’Oréal USA chose PFSweb to service
  several of their brands with a full range of back-end
  solutions. These include customer care, financial services,
  product merchandising and order fulfillment.




                                                                16
CLIENT SPOTLIGHT: Fifth & Pacific Companies




                                    In 2008, PFSweb was awarded an enterprise-wide contract with
                                    Fifth & Pacific Companies to support their online brands. PFSweb
                                    provides all brands in their portfolio with an End2End solution.
                                    These brands include Lucky Brand Jeans, Juicy Couture, Kate Spade
                                    and Jack Spade.




                                                                                                        17
CLIENT SPOTLIGHT: P&G eStore




                               The P&G eStore solution is a unique model which was custom-built
                               for P&G’s unique business needs. Launched in 2010, PFSweb
                               purchases product directly from P&G via a subsidiary and then
                               resells the product on the eStore website. Within the solution,
                               PFSweb provides an End2End eCommerce solution to handles all
                               facets of the operation. P&G initiated the eStore concept and
                               collaborates with PFSweb for test concepts and programs. These
                               valuable ideas and insights are passed back to P&G for future use.



                                                                                              18
CLIENT SPOTLIGHT: LEGO Brand Retail



                                      Since 2007, PFSweb has provided order fulfillment, advanced
                                      material handling systems and flexible warehouse management
                                      systems for LEGO’s online store. PFSweb also supports inventory
                                      replenishment for the 58 LEGO-brand retail stores all over the
                                      country.

                                      PFSweb’s story with LEGO is one of rapid growth as they reached
                                      their 5 year growth projection within the first peak season with
                                      PFSweb. The solution responds to dramatic seasonal spikes while
                                      maintaining above average industry standard order fulfillment
                                      performance. This helped LEGO achieve the 2012 Internet Retailer
                                      Hot 100 list.




                                                                                                        19
STRONG NEW BUSINESS PIPELINE OF OVER $50M IN ANNUAL SERVICE FEES


                                              Sept. 2011
                 July 2012

                                                               Aug. 2011


                                      Sept. 2011

                                                   Mar. 2012


                    Sept. 2011
                                                               Feb. 2012
                                                                           20
PFSweb, Inc.   What is driving growth?
FOUR YEAR STRATEGIC GROWTH


 We see growth opportunity through several strategic initiatives

 • Strong web commerce macro-Industry growth in both
   domestic and international markets, particularly in                YOY Growth Rates of Web Retailers (2010-2011)
                                                                                   40%
   manufacturer direct to consumer initiatives
                                                                    28%                             29%
 • Organic growth from existing clients as well as new client
                                                                                                                      20%
   additions particularly in our targeted industry segments
                                                                                                                                        7%
   of CPG & Fashion
                                                                Web retailers   Manufacturer     Multichannel       Pure play      Multichannel
 • Bringing to market new Omni Channel commerce                   overall          D2C             (stores)        eCommerce        (catalog)
   technology initiatives (iCommerce™)
                                                                  Source: Forrester Research - The State of Retailing Online 2011: Key Metrics

 • Broadening our range of services to drive higher margins
   and longer client life cycles

 • Global expansion
                                                                                                                                                  22
THE WEB COMMERCE MARKET IS CONTINUING TO RAPIDLY EXPAND

                                     U.S. Online Retail Forecast                                                                   European Online Retail Forecast
                     $350.0                                                         $327.1                  € 200.0
                                                                           $303.9
                                                                                                                                                                                         € 172.0
                     $300.0                                       $278.2
                                                                                                                                                                              € 155.9
                                                         $252.5
                     $250.0                                                                                 € 150.0                                                € 140.4
                                                $226.3
                                                                                                                                                         € 125.5
 U.S. billions ($)




                                       $201.9
                                                                                                                                              € 110.8




                                                                                             Billions (€)
                     $200.0   $177.2
                                                                                                                                    € 96.7
                                                                                                            € 100.0      € 83.4
                     $150.0

                     $100.0
                                                                                                             € 50.0
                      $50.0

                       $0.0                                                                                   € 0.0
                              2010     2011     2012     2013     2014     2015     2016                                  2010      2011       2012      2013       2014       2015      2016
% change                       14%      14%      12%     12%      10%       9%       8%

 % of total
                                                                                                                                                      12% Growth
                               6%       7%       7%       8%       8%       8%       9%
retail sales                                                                                                          Source: Forrester Research Online Retail Forecast, 2011 To 2016 (Western Europe)

 Source: Forrester Online Retail Forecast, 2012 to 2016 (US)
                                                                                                                                                                                                   23
SIGNIFICANT GROWTH POTENTIAL FROM LARGE, NEWLY ADOPTING INDUSTRIES

               High
                                                              Music                    Technology
                     eCommerce Market Penetration

                                                                               Books
                                                       Sporting
                                                        Goods                             Travel &
                                                                                       Entertainment
  20%
or more                                              Mature eCommerce Markets
                                                                                               Fashion &                      Consumer
                                                                                                Apparel                     Products (CPG)
10% or
 less
                                                                          Fashion &
                                                                                                             Consumer
                                                                           Apparel
                                                                                                           Products (CPG)


                                                     Growth eCommerce Markets
               Low
                                                    Small               eCommerce Market Size                                            Large
Source: Craig-Hallum Capital Group LLC 2010 – For Illustrative Purposes Only                                                                     24
PFSweb, Inc.   How will PFSweb evolve?
PFSweb’s STRATEGY FOR THE FUTURE

  PFSweb aspires to be the premier global facilitator of digital and physical commerce transactions for the
  World’s Leading Brands by providing strategic technology solutions that enable synergy and growth across all
  commerce channels.




 iCommerce™ Hub                         iCommerce™ Agency                      iCommerce™ Operations Network
   Digital Commerce & Order Mgmt.         Omni Channel Strategy                   PFSweb Centers of Excellence
   Affiliate/Partner connections          Digital Marketing Services              Client Operations
   Payment/Commission Engine              Custom Development                      Network Providers
   Network Dashboard                      Operational Stewardship
                                                                                                                 26
PFSweb, Inc.   Who is PFSweb’s competition?
Competitive Market Overview
•   Compete & Cooperate
•   Integrate & Innovate
•   Develop & Deliver

                              Delivering Best of Class Complete
                              Commerce Solutions is our goal
PFSweb, Inc.   Financial Overview
RECENT DEVELOPMENTS


Strong Service Fee Revenue Growth
• CY 11 Service Fee Revenue up 35%
• YTD June 12 Service Fee Revenue up 42%
• Targeting Growth of 20% for CY12

Improving Adjusted EBITDA results
• CY 11 $6.1M
    Q4 11 $3.9M (Record Quarter)
• YTD June 12 Adjusted EBITDA $5.4M, up 253%
• CY 12 Target of $9M to $11M


Exciting new business pipeline
• Over $50M pipeline
• CPG and Fashion Direct to Consumer (DTC) trend strong

                                                          30
PFSweb CORPORATE SEGMENT OVERVIEW

                            Enterprise Sales & Marketing & Client Services
                                                                                          PFSweb Services                                PFSweb Business & Retail Connect
                                                                              Merchandise Sales              $1,580M(A)              Merchandise Sales                     $162M(A)
                                                                              GAAP Revenue                   $95M(A)                 GAAP Revenue                          $162M(A)
                                                                              Service Fee Equivalent Revenue $95M(A)                 Service Fee Equivalent Revenue        $12M(A)(B)
              PFSweb Inc.




                                                                             Infrastructure Services     Professional Services            Direct to Consumer          Business to Business
                                                                              (TARGET OF 25-30% GP)       (TARGET OF 40-50% GP)           (TARGET OF 15-30% GP)        (TARGET OF 6-8% GP)

                                                                             eCOMMERCE TECHNOLOGY            TECHNOLOGY                   eSTORE RETAIL SERVICES   RICOH INFOPRINT SOLUTIONS
                                                                                                       INTEGRATION/DEVELOPMENT                                        (Supplies Distributors)
                                                                               ORDER / WAREHOUSE                                         PROCUREMENT
                                                                                 MANAGEMENT            WEB SITE EXPERENTIAL DESIGN       MERCHANDISING
                                                                                                                                         PRICING
                                                                              HIGH TOUCH CUSTOMER           WEB MARKETING                PROGRAM MGT.
                                                                                      CARE
                                                                                                             WEB ANALYTICS
                                                                              GLOBAL FULFILLMENT &
                                                                                   LOGISTICS            USER EXPERIENCE RESEARCH

                                                                                FINANCIAL SERVICES        CONSUMER ANALYTICS
(A)   2011 Actual Results
(B)   Represents gross profit earned on product revenue                                                                                                                                         31
HISTORIC FINANCIAL OVERVIEW ($ IN MILLIONS)


             Revenue (A)                          Service Fee Equivalent                    Adjusted EBITDA
    Service Fee Revenue      Product Revenue            Revenue (A)
                                                                                    $7.0
                                                                                                            $6.1
$300.0                                         $120.0                               $6.0
                                                                           $107.1                   $5.5
                      $245.2      $257.8
$250.0    $241.6                               $100.0                               $5.0
                                                                  $82.8
                                                         $72.8
 $200.0                                         $80.0                               $4.0    $3.5
                                  $162.4
 $150.0      $183.0   $174.6                    $60.0                               $3.0

 $100.0                                         $40.0                               $2.0

  $50.0                                         $20.0                               $1.0
              $58.6       $70.6    $95.4
     $-                                            $-                                 $-
            CY09                                        CY09                               CY09
                      CY10                                       CY10                              CY10
                                  CY11                                    CY11                             CY11



(A) Excludes Pass-through revenue
                                                                                                                   32
STRONG RESULTS FOR FIRST 6 MONTHS OF 2012 ($ IN MILLIONS)


            Revenue (A)                             Service Fee Equivalent                      Adjusted EBITDA
   Service Fee Revenue    Product Revenue                 Revenue (A)
                                                                                       $6.0                          $5.4
$140.0       $124.0           $121.1        $70.0                              $61.8   $5.0
$120.0                                      $60.0
                                                               $46.1
$100.0           $84.1                                                                 $4.0
                                            $50.0
                              $64.3
 $80.0                                      $40.0                                      $3.0
 $60.0                                      $30.0                                                    $1.5
                                                                                       $2.0
 $40.0
                                            $20.0
                 $39.9        $56.8
  $20.0                                                                                $1.0
                                            $10.0
     $-
                                               $-                                        $-
            YTD June
              '11        YTD June                      YTD June '11                           YTD June '11
                           '12                                         YTD June '12                          YTD June '12



(A) Excludes Pass-through revenue
                                                                                                                            33
MULTIPLE DRIVERS FOR GROWTH


CY 2012 Overview
   • Signed contracts recently implemented and contracts signed but not yet implemented targeted to contribute incremental
     service fee revenue.

   • Certain incremental SG&A investments in personnel, facilities, sales & marketing and technology being made to support
     projected current and long-term growth.

   • Substantial leverage ability allows for expanding Adjusted EBITDA margins as we grow.


CY 2012 Targets

   • Service Fee Equivalent Revenue Growth      20%

   • Adjusted EBITDA                          $9M to $11M




                                                                                                                             34
SELECTED CONSOLIDATED BALANCE SHEET DATA (IN THOUSANDS)
                                       December 31,   June 30,
    Assets:
                                           2011         2012
     Cash & Restricted Cash              $18,522       $17,835
     Accounts Receivable                  52,679        39,172
     Inventories                          30,487        27,060
     Property & Equipment, Net            14,945        25,574
     Other                                19,739        15,370
     Total Assets                       $136,372      $125,011

    Liabilities:


    Accounts Payable                     $48,544       $35,658

    Accrued Expenses/L-T Liabilities      32,232        37,071

    Debt                                  27,522        25,480

    Total Liabilities                   $108,298       $98,209

    Shareholders’ Equity:                $28,074       $26,802
                                                                 35
ILLUSTRATIVE FINANCIAL MODEL ($ IN 000’S)
                                                                                                                                            Run-Rate(1)     Potential Financial Model

  Service Fee Revenue (Consumer Direct & Digital Connect) (2)                                                                                 $95,345        $175,000        $250,000
  Product Revenue (Retail & Business Connect)                                                                                                 162,447         120,000         110,000
           Total Revenue (GAAP) (2)                                                                                                          $257,792        $295,000        $360,000

  Service Fee Revenue                                                                                                                         $95,345        $175,000        $250,000
  Gross Margin on Product Revenue                                                                                                              11,709 (3)       7,000           6,000
           Service Fee Equivalent (“SFE”) Revenue (Non-GAAP)                                                                                 $107,054        $182,000        $256,000

  Client Direct Operating Costs (Excluding D & A) (4)                                                                                          $72,810       $127,000        $179,000

  Client Contribution                                                                                                                          $34,244         $55,000        $77,000

  SG&A, excluding D & A, as adjusted (4)                                                                                                        28,159         $35,000          44,000
  Adjusted EBITDA                                                                                                                                $6,085        $20,000        $33,000
  Adjusted EBITDA Margin % of Service Fee Equivalent Revenue                                                                                         6%            11%            13%
  1. Based on CY 2011 financial results
  2. Excludes Pass-through revenue
  3. Product revenue of $162,447 less cost of product revenues of $150,738 results in gross profit of $11,709, or 7.2% of product revenue
  4. Excluding depreciation and amortization, stock compensation and relocation related costs                                                                                            36
AN EXPERIENCED TEAM OF WEB COMMERCE PIONEERS LEAD OUR COMPANY
World Class Experience, Expertise, Passion




                                                                                     Mark Layton
                                                                                         CEO
                                                                                  23 years of service
                                                                                                                 Tom Madden
                                                                                                                     CFO
                                                                                                              19 years of service
           Liz Johnson VP
         12 years of service                                       Mike Willoughby
                                              Dave Reese VP           President                                                                           Mark Fuentes VP
                                            13 years of service   13 years of service                                                                     7 years of service




                                                                                                                                     Gib Dawson VP
                                                                                                                                    13 years of service



                                                                  Martijn Duynstee
                                                                      VP Europe
                                                                                                        Lawrence Lubrano VP
                                                                  12 years of service
                                Scott Talley VP                                                          12 years of service
                                20 years of service
        Cindy Almond VP
        21 years of service                                                      Michael Wright VP
                                                                                 12 years of service
                                                                                                                                                                          37
PFSweb PRESENTS A COMPELLING INVESTMENT OPPORTUNITY

Global Commerce Leader
          • One of two full-service eCommerce solution providers offering an end-to-end solution

Significant Barriers to Entry
            • Millions of hours to develop
            • $100M+ to replace
            • Global reach

Strong Growth Potential
          • Online DTC sales of manufacturers consumer products will drive next wave of growth
          • Significant growth potential from large, newly adopting industries

Iconic Brands validate the value of our services offering
           • Long-term contracts with recurring revenue streams
           • Relationship developed over years of service

Sound financial position
           • Approximately $18 million in cash and restricted cash as of June 2012
Highly Attractive Overall Financial model
            • Significant growth opportunities + improving margin mix + operating leverage = dramatically improving EBITDA potential   38
Thank you for your time!
PFSweb, Inc.   Financial Exhibits
ANNUAL EBITDA AND NON-GAAP NET INCOME (LOSS) RECONCILIATION FROM GAAP RESULTS

 A reconciliation of Net Income (Loss) to EBITDA, Adjusted EBITDA and Non-GAAP Net Income (Loss) follows:

                                                                                                  2011                                  2012
                                                                2009      2010      March     June     Sept        Dec    2011      March   June         YTD
                                                                Cons      Cons      Cons      Cons    Cons        Cons    Cons      Cons    Cons        Cons


       Net Incom e (Loss)                                       $ (4.6)   $ (7.4)   $ (2.3)   $ (1.2)   $ (1.8)   $ 0.8   $ (4.6)   $ (1.3)   $ (0.5)   $ (1.8)
       (Income) loss from discontinued operations, net of tax     (0.3)      4.0       0.6        -         -       0.3      0.9        -         -         -
       Income tax expense                                          0.3       0.5       0.1       0.1       0.1      0.1      0.4       0.1       0.2       0.3
       Interest expense                                            1.2       0.9       0.2       0.3       0.3      0.3      1.1       0.3       0.2       0.5
       Depreciation and amortization                               6.5       6.1       1.5       1.5       1.5      1.8      6.3       2.1       2.2       4.3
       EBITDA                                                   $ 3.1     $ 4.1     $ 0.1     $ 0.7     $ 0.1     $ 3.3   $ 4.1     $ 1.2     $ 2.1     $ 3.3
       Stock-based compensation                                    0.4       0.8       0.3       0.4       0.3      0.3      1.4       0.3       0.4       0.7
       Executive disability benefits                                -        0.7        -         -         -        -        -         -         -         -
       Move related expenses                                        -         -         -         -        0.3      0.2      0.5       0.6       0.3       0.9
       Lease termination costs                                      -         -         -         -         -        -        -        0.5        -        0.5
       Adjusted EBITDA                                          $ 3.5     $ 5.6     $ 0.5     $ 1.1     $ 0.7     $ 3.9   $ 6.1     $ 2.6     $ 2.8     $ 5.4

       Net Incom e (Loss)                                       $ (4.6)   $ (7.4)   $ (2.3)   $ (1.2)   $ (1.8)   $ 0.8   $ (4.6)   $ (1.3)   $ (0.5)   $ (1.8)
       (Income) loss from discontinued operations, net of tax     (0.3)      4.0       0.6        -         -       0.3      0.9        -         -         -
       Stock-based compensation                                    0.4       0.8       0.3       0.4       0.3      0.3      1.4       0.3       0.4       0.7
       Executive disability benefits                                -        0.7        -         -         -        -        -         -         -         -
       Move related expenses                                        -         -         -         -        0.3      0.2      0.5       0.6       0.3       0.9
       Lease termination costs                                      -         -         -         -         -        -        -        0.5        -        0.5
       Non-GAAP Net Incom e (Loss)                              $ (4.5)   $ (1.9)   $ (1.4)   $ (0.8)   $ (1.2)   $ 1.6   $ (1.8)   $ 0.1     $ 0.2     $ 0.3


                                                                                                                                                                  41
CLIENT DIRECT OPERATING COSTS AND SELLING, GENERAL & ADMINISTRATIVE EXPENSES

 Reconciliation of (1) Cost of Service Fee Revenue to Client Direct Operating Costs, excluding Depreciation and
 Amortization, and (2) Selling, General and Administrative Expenses (“SG&A”) to SG&A, excluding Depreciation
 and Amortization, as Adjusted.

                                                                    2011
                                                       Cost of Service
                                                        Fee Revenue         SG&A


         December 31, As Reported                      $      71,751       $ 37,512
         Les s : Depreciation & Amortization                  (3,561)        (2,783)
                 Stock-bas ed Compens ation
                  Stock-bas ed Compens ation                       -         (1,402)
                  Relocation related cos ts                        -           (548)
         SGA Related to Direct Client Cos ts                   4,620         (4,620)
         As Adjusted                                   $      72,810       $ 28,159



                                                                                                                  42
RECONCILIATION OF SERVICE FEE EQUIVALENT REVENUE




                                   Twelve Months Ended         Six Months Ended
                                      December 31,                  June 30,
                                    2010         2011          2011         2012


 Total Revenues                   $ 274,516     $ 298,766    $ 140,397    $ 143,272
        Pass-through revenue         (29,267)     (40,974)     (16,445)     (22,228)
       Stock-based Compensation
        Cost of product revenue     (162,485)    (150,738)     (77,877)     (59,253)
 Service Fee Equivalent Revenue   $ 82,764      $ 107,054    $ 46,075     $ 61,791




                                                                                       43

More Related Content

What's hot

Beyond the Portal: What is WebSphere?
Beyond the Portal: What is WebSphere?Beyond the Portal: What is WebSphere?
Beyond the Portal: What is WebSphere?Andy Piper
 
SARP Enterprise Suite 6.1-Corporate Profile
SARP Enterprise Suite 6.1-Corporate ProfileSARP Enterprise Suite 6.1-Corporate Profile
SARP Enterprise Suite 6.1-Corporate ProfileMalik Zee Awan
 
Ozone profile general presentation 1
Ozone profile general presentation 1Ozone profile general presentation 1
Ozone profile general presentation 1Natalliamaroz
 
Intel Cloud Summit 2012 ODCA + NAB
Intel Cloud Summit 2012 ODCA + NABIntel Cloud Summit 2012 ODCA + NAB
Intel Cloud Summit 2012 ODCA + NABIntelAPAC
 
Microsoft - Case Study of Paylocity
Microsoft - Case Study of PaylocityMicrosoft - Case Study of Paylocity
Microsoft - Case Study of Paylocitymattyjohns
 
Paylocity Microsoft Cs
Paylocity Microsoft CsPaylocity Microsoft Cs
Paylocity Microsoft Csmileanamasa
 
WSO2 Guest Webinar - ESB meets IoT, a Primer on WSO2 Enterprise Service Bus (...
WSO2 Guest Webinar - ESB meets IoT, a Primer on WSO2 Enterprise Service Bus (...WSO2 Guest Webinar - ESB meets IoT, a Primer on WSO2 Enterprise Service Bus (...
WSO2 Guest Webinar - ESB meets IoT, a Primer on WSO2 Enterprise Service Bus (...WSO2
 
Paylocity Case Study- 99.99% Uptime
Paylocity Case Study- 99.99% UptimePaylocity Case Study- 99.99% Uptime
Paylocity Case Study- 99.99% Uptimejenniferblair
 
Migrating Legacy Code
Migrating Legacy CodeMigrating Legacy Code
Migrating Legacy CodeSiddhi
 
Ribbit case study
Ribbit case studyRibbit case study
Ribbit case studyOpSource
 
Siebel Mobile Solutions Overview
Siebel Mobile Solutions OverviewSiebel Mobile Solutions Overview
Siebel Mobile Solutions OverviewIlya Milshtein
 
Gtl Corporate Presentation
Gtl Corporate PresentationGtl Corporate Presentation
Gtl Corporate PresentationDipankar_Das
 
Eva flex java_1_slides
Eva flex java_1_slidesEva flex java_1_slides
Eva flex java_1_slidesMichael Chaize
 
Karmick Solution Corporate Profile 2010 11
Karmick Solution Corporate Profile 2010 11Karmick Solution Corporate Profile 2010 11
Karmick Solution Corporate Profile 2010 11Partho Sarkar
 
ISACA Webcast Featuring SuperValu - Tackling Security and Compliance Barri…
ISACA Webcast Featuring SuperValu - Tackling Security and Compliance Barri…ISACA Webcast Featuring SuperValu - Tackling Security and Compliance Barri…
ISACA Webcast Featuring SuperValu - Tackling Security and Compliance Barri…OracleIDM
 
Telesens overview
Telesens overview Telesens overview
Telesens overview Telesens
 

What's hot (20)

Beyond the Portal: What is WebSphere?
Beyond the Portal: What is WebSphere?Beyond the Portal: What is WebSphere?
Beyond the Portal: What is WebSphere?
 
SARP Enterprise Suite 6.1-Corporate Profile
SARP Enterprise Suite 6.1-Corporate ProfileSARP Enterprise Suite 6.1-Corporate Profile
SARP Enterprise Suite 6.1-Corporate Profile
 
Ozone profile general presentation 1
Ozone profile general presentation 1Ozone profile general presentation 1
Ozone profile general presentation 1
 
Intel Cloud Summit 2012 ODCA + NAB
Intel Cloud Summit 2012 ODCA + NABIntel Cloud Summit 2012 ODCA + NAB
Intel Cloud Summit 2012 ODCA + NAB
 
Corporative vass march (english)
Corporative vass march (english)Corporative vass march (english)
Corporative vass march (english)
 
Microsoft - Case Study of Paylocity
Microsoft - Case Study of PaylocityMicrosoft - Case Study of Paylocity
Microsoft - Case Study of Paylocity
 
Paylocity Microsoft Cs
Paylocity Microsoft CsPaylocity Microsoft Cs
Paylocity Microsoft Cs
 
WSO2 Guest Webinar - ESB meets IoT, a Primer on WSO2 Enterprise Service Bus (...
WSO2 Guest Webinar - ESB meets IoT, a Primer on WSO2 Enterprise Service Bus (...WSO2 Guest Webinar - ESB meets IoT, a Primer on WSO2 Enterprise Service Bus (...
WSO2 Guest Webinar - ESB meets IoT, a Primer on WSO2 Enterprise Service Bus (...
 
Crm web 8182
Crm web 8182Crm web 8182
Crm web 8182
 
Paylocity Case Study- 99.99% Uptime
Paylocity Case Study- 99.99% UptimePaylocity Case Study- 99.99% Uptime
Paylocity Case Study- 99.99% Uptime
 
Migrating Legacy Code
Migrating Legacy CodeMigrating Legacy Code
Migrating Legacy Code
 
Ribbit case study
Ribbit case studyRibbit case study
Ribbit case study
 
Ps profile
Ps profilePs profile
Ps profile
 
Ps profile
Ps profilePs profile
Ps profile
 
Siebel Mobile Solutions Overview
Siebel Mobile Solutions OverviewSiebel Mobile Solutions Overview
Siebel Mobile Solutions Overview
 
Gtl Corporate Presentation
Gtl Corporate PresentationGtl Corporate Presentation
Gtl Corporate Presentation
 
Eva flex java_1_slides
Eva flex java_1_slidesEva flex java_1_slides
Eva flex java_1_slides
 
Karmick Solution Corporate Profile 2010 11
Karmick Solution Corporate Profile 2010 11Karmick Solution Corporate Profile 2010 11
Karmick Solution Corporate Profile 2010 11
 
ISACA Webcast Featuring SuperValu - Tackling Security and Compliance Barri…
ISACA Webcast Featuring SuperValu - Tackling Security and Compliance Barri…ISACA Webcast Featuring SuperValu - Tackling Security and Compliance Barri…
ISACA Webcast Featuring SuperValu - Tackling Security and Compliance Barri…
 
Telesens overview
Telesens overview Telesens overview
Telesens overview
 

Similar to PFSWeb Inc. Financial Market Roadshow Presentation

Corporate Presentation Manam Infotech
Corporate Presentation Manam InfotechCorporate Presentation Manam Infotech
Corporate Presentation Manam InfotechManam Infotech
 
OrchestratedFuel - SAP for Petroleum Distributors and Suppliers
OrchestratedFuel - SAP for Petroleum Distributors and SuppliersOrchestratedFuel - SAP for Petroleum Distributors and Suppliers
OrchestratedFuel - SAP for Petroleum Distributors and SuppliersOrchestratedFuel
 
Eli Lilly is All In on Salesforce App Cloud. How They Did It and You Can Too!
Eli Lilly is All In on Salesforce App Cloud. How They Did It and You Can Too!Eli Lilly is All In on Salesforce App Cloud. How They Did It and You Can Too!
Eli Lilly is All In on Salesforce App Cloud. How They Did It and You Can Too!Dreamforce
 
The Mystery Is Solved Demystifying Integrations
The Mystery Is Solved Demystifying IntegrationsThe Mystery Is Solved Demystifying Integrations
The Mystery Is Solved Demystifying Integrationsdreamforce2006
 
Sparkhound Consulting Services Overview 2020
Sparkhound Consulting Services Overview 2020Sparkhound Consulting Services Overview 2020
Sparkhound Consulting Services Overview 2020Ron Ellis
 
Redefining Integration - The End of the Black Box
Redefining Integration -  The End of the Black BoxRedefining Integration -  The End of the Black Box
Redefining Integration - The End of the Black Boxdreamforce2006
 
Aen010 Stroka 091907
Aen010 Stroka 091907Aen010 Stroka 091907
Aen010 Stroka 091907Dreamforce07
 
Emvigo Software Services Capability Portfolio
Emvigo Software Services Capability PortfolioEmvigo Software Services Capability Portfolio
Emvigo Software Services Capability PortfolioEmvigo Technologies
 
E bidi solutions qualifying questions
E bidi solutions qualifying questionsE bidi solutions qualifying questions
E bidi solutions qualifying questionsparthadorai
 
CEPTES - Your Trusted Salesforce Partner
CEPTES - Your Trusted Salesforce Partner CEPTES - Your Trusted Salesforce Partner
CEPTES - Your Trusted Salesforce Partner CEPTES Software Inc
 
BPM & Enterprise Middleware - Datasheet
BPM & Enterprise Middleware - DatasheetBPM & Enterprise Middleware - Datasheet
BPM & Enterprise Middleware - DatasheetXpand IT
 
five one two Digital Limited - company credentials pack
five one two Digital Limited - company credentials packfive one two Digital Limited - company credentials pack
five one two Digital Limited - company credentials packChris Goodall
 
i-Verve Company Brochure.pdf
i-Verve Company Brochure.pdfi-Verve Company Brochure.pdf
i-Verve Company Brochure.pdfI-Verve Inc
 
Vil soft company group profile
Vil soft company group profileVil soft company group profile
Vil soft company group profileVilsoft
 
About Rixyncs Inc Ver 1.0
About Rixyncs Inc Ver 1.0About Rixyncs Inc Ver 1.0
About Rixyncs Inc Ver 1.0skumar063
 
Fintech-Digital-Engineering-Services.pdf
Fintech-Digital-Engineering-Services.pdfFintech-Digital-Engineering-Services.pdf
Fintech-Digital-Engineering-Services.pdfTechwave Consulting
 
Oracle Applications Unlimited
Oracle Applications UnlimitedOracle Applications Unlimited
Oracle Applications UnlimitedChristian Hofer
 

Similar to PFSWeb Inc. Financial Market Roadshow Presentation (20)

Corporate Presentation Manam Infotech
Corporate Presentation Manam InfotechCorporate Presentation Manam Infotech
Corporate Presentation Manam Infotech
 
OrchestratedFuel - SAP for Petroleum Distributors and Suppliers
OrchestratedFuel - SAP for Petroleum Distributors and SuppliersOrchestratedFuel - SAP for Petroleum Distributors and Suppliers
OrchestratedFuel - SAP for Petroleum Distributors and Suppliers
 
Fomax Corporate Profile
Fomax   Corporate Profile Fomax   Corporate Profile
Fomax Corporate Profile
 
Eli Lilly is All In on Salesforce App Cloud. How They Did It and You Can Too!
Eli Lilly is All In on Salesforce App Cloud. How They Did It and You Can Too!Eli Lilly is All In on Salesforce App Cloud. How They Did It and You Can Too!
Eli Lilly is All In on Salesforce App Cloud. How They Did It and You Can Too!
 
The Mystery Is Solved Demystifying Integrations
The Mystery Is Solved Demystifying IntegrationsThe Mystery Is Solved Demystifying Integrations
The Mystery Is Solved Demystifying Integrations
 
Sparkhound Consulting Services Overview 2020
Sparkhound Consulting Services Overview 2020Sparkhound Consulting Services Overview 2020
Sparkhound Consulting Services Overview 2020
 
Redefining Integration - The End of the Black Box
Redefining Integration -  The End of the Black BoxRedefining Integration -  The End of the Black Box
Redefining Integration - The End of the Black Box
 
Aen010 Stroka 091907
Aen010 Stroka 091907Aen010 Stroka 091907
Aen010 Stroka 091907
 
Senate Technologies
Senate TechnologiesSenate Technologies
Senate Technologies
 
Emvigo Software Services Capability Portfolio
Emvigo Software Services Capability PortfolioEmvigo Software Services Capability Portfolio
Emvigo Software Services Capability Portfolio
 
E bidi solutions qualifying questions
E bidi solutions qualifying questionsE bidi solutions qualifying questions
E bidi solutions qualifying questions
 
Prislogix
PrislogixPrislogix
Prislogix
 
CEPTES - Your Trusted Salesforce Partner
CEPTES - Your Trusted Salesforce Partner CEPTES - Your Trusted Salesforce Partner
CEPTES - Your Trusted Salesforce Partner
 
BPM & Enterprise Middleware - Datasheet
BPM & Enterprise Middleware - DatasheetBPM & Enterprise Middleware - Datasheet
BPM & Enterprise Middleware - Datasheet
 
five one two Digital Limited - company credentials pack
five one two Digital Limited - company credentials packfive one two Digital Limited - company credentials pack
five one two Digital Limited - company credentials pack
 
i-Verve Company Brochure.pdf
i-Verve Company Brochure.pdfi-Verve Company Brochure.pdf
i-Verve Company Brochure.pdf
 
Vil soft company group profile
Vil soft company group profileVil soft company group profile
Vil soft company group profile
 
About Rixyncs Inc Ver 1.0
About Rixyncs Inc Ver 1.0About Rixyncs Inc Ver 1.0
About Rixyncs Inc Ver 1.0
 
Fintech-Digital-Engineering-Services.pdf
Fintech-Digital-Engineering-Services.pdfFintech-Digital-Engineering-Services.pdf
Fintech-Digital-Engineering-Services.pdf
 
Oracle Applications Unlimited
Oracle Applications UnlimitedOracle Applications Unlimited
Oracle Applications Unlimited
 

More from Company Spotlight

Presentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 Years
Presentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 YearsPresentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 Years
Presentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 YearsCompany Spotlight
 
Cypress Development Corp. Investor Presentation
Cypress Development Corp. Investor PresentationCypress Development Corp. Investor Presentation
Cypress Development Corp. Investor PresentationCompany Spotlight
 
Aben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate PresentationAben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate PresentationCompany Spotlight
 
Cypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate PresentationCypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate PresentationCompany Spotlight
 
Cypress Development Corp. Presentation
Cypress Development Corp. PresentationCypress Development Corp. Presentation
Cypress Development Corp. PresentationCompany Spotlight
 
Aben Resources Ltd. Presentation
Aben Resources Ltd. PresentationAben Resources Ltd. Presentation
Aben Resources Ltd. PresentationCompany Spotlight
 
Aben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate PresentationAben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate PresentationCompany Spotlight
 
Cypress Development Corp. Presentation
Cypress Development Corp. PresentationCypress Development Corp. Presentation
Cypress Development Corp. PresentationCompany Spotlight
 
Aben Resources Ltd. Presentation
Aben Resources Ltd. PresentationAben Resources Ltd. Presentation
Aben Resources Ltd. PresentationCompany Spotlight
 
Cypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate PresentationCypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate PresentationCompany Spotlight
 
TerraX Minerals - Corporate Presentation
TerraX Minerals - Corporate PresentationTerraX Minerals - Corporate Presentation
TerraX Minerals - Corporate PresentationCompany Spotlight
 
Aben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate PresentationAben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate PresentationCompany Spotlight
 
TerraX Minerals, Inc. Corporate Presentation
TerraX Minerals, Inc. Corporate PresentationTerraX Minerals, Inc. Corporate Presentation
TerraX Minerals, Inc. Corporate PresentationCompany Spotlight
 
Cypress Development Corp. Presentation
Cypress Development Corp. PresentationCypress Development Corp. Presentation
Cypress Development Corp. PresentationCompany Spotlight
 
Cypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate PresentationCypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate PresentationCompany Spotlight
 

More from Company Spotlight (20)

Presentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 Years
Presentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 YearsPresentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 Years
Presentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 Years
 
Aben resources presentation
Aben resources presentationAben resources presentation
Aben resources presentation
 
Aben Resources Ltd.
Aben Resources Ltd.Aben Resources Ltd.
Aben Resources Ltd.
 
Cypress Development Corp. Investor Presentation
Cypress Development Corp. Investor PresentationCypress Development Corp. Investor Presentation
Cypress Development Corp. Investor Presentation
 
Aben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate PresentationAben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate Presentation
 
Cypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate PresentationCypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate Presentation
 
Aben Resources Ltd.
Aben Resources Ltd.Aben Resources Ltd.
Aben Resources Ltd.
 
Cypress Development Corp. Presentation
Cypress Development Corp. PresentationCypress Development Corp. Presentation
Cypress Development Corp. Presentation
 
Aben Resources Ltd. Presentation
Aben Resources Ltd. PresentationAben Resources Ltd. Presentation
Aben Resources Ltd. Presentation
 
Aben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate PresentationAben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate Presentation
 
Cypress Development Corp. Presentation
Cypress Development Corp. PresentationCypress Development Corp. Presentation
Cypress Development Corp. Presentation
 
Aben Resources Ltd. Presentation
Aben Resources Ltd. PresentationAben Resources Ltd. Presentation
Aben Resources Ltd. Presentation
 
Cypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate PresentationCypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate Presentation
 
TerraX Minerals - Corporate Presentation
TerraX Minerals - Corporate PresentationTerraX Minerals - Corporate Presentation
TerraX Minerals - Corporate Presentation
 
Aben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate PresentationAben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate Presentation
 
Cypress Development Corp
Cypress Development CorpCypress Development Corp
Cypress Development Corp
 
TerraX Minerals, Inc. Corporate Presentation
TerraX Minerals, Inc. Corporate PresentationTerraX Minerals, Inc. Corporate Presentation
TerraX Minerals, Inc. Corporate Presentation
 
Cypress Development Corp. Presentation
Cypress Development Corp. PresentationCypress Development Corp. Presentation
Cypress Development Corp. Presentation
 
Cypress Development Corp
Cypress Development CorpCypress Development Corp
Cypress Development Corp
 
Cypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate PresentationCypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate Presentation
 

Recently uploaded

Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsApsara Of India
 
Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessAggregage
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurSuhani Kapoor
 
Non Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptxNon Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptxAbhayThakur200703
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...lizamodels9
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdfRenandantas16
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...lizamodels9
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth MarketingShawn Pang
 
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewasmakika9823
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMANIlamathiKannappan
 
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 

Recently uploaded (20)

KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
 
Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for Success
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
 
Non Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptxNon Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptx
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
 
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 

PFSWeb Inc. Financial Market Roadshow Presentation

  • 1. September 2012 PFSweb Mark Layton, CEO Financial Market Roadshow Presentation Tom Madden, CFO ® 2012 PFSweb, Inc. │ www.pfsweb.com
  • 2. SAFE HARBOR The matters discussed in this presentation, particularly information regarding future revenue, earnings, business plans and goals, consist of forward-looking information within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are subject to the safe harbor created by these sections and involve risks and uncertainties, which could cause actual results to differ materially from the forward-looking information. Such statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, management’s assumptions and the Company's future performance are both subject to a wide range of business risks and uncertainties, and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially. The Company undertakes no obligation to publicly update or revise any forward-looking statements. All forward-looking information contained herein is subject to the risk factors and uncertainties described in the Company’s filings with the Securities and Exchange Commission, which risk factors and uncertainties are incorporated by reference as though fully set forth herein. This presentation contains certain non-GAAP measures including Service Fee Equivalent Revenue, Non-GAAP Net Income (Loss), EBITDA, Adjusted EBITDA and Free Cash Flow. Service Fee Equivalent Revenue represents service fee revenue plus the gross profit earned on product revenue. Non-GAAP Net Income (Loss) represents net income (loss) calculated in accordance with U.S. GAAP as adjusted for income (loss) from discontinued operations, the impact of non-cash stock-based compensation expense, executive disability benefits, move related expenses and lease termination costs. EBITDA represents net income (loss) before income (loss) from discontinued operations, interest, taxes, depreciation and amortization. Adjusted EBITDA further eliminates the effect of stock-based compensation expense, executive disability benefits, move related expenses and lease termination costs. Free Cash Flow is defined as net cash provided by (used in) continuing operating activities less capital expenditures. Service Fee Equivalent Revenue, Non-GAAP Net Income (Loss), EBITDA, Adjusted EBITDA and Free Cash Flow are used by management, analysts, investors and other interested parties in evaluating our operating performance compared to that of other companies in our industry, as the calculation of Non-GAAP Net Income (Loss) eliminates income (loss) from discontinued operations, the effect of stock-based compensation, executive disability benefits, move related expenses and lease termination costs and EBITDA and Adjusted EBITDA further eliminates the effect of financing, income taxes and the accounting effects of capital spending and Free Cash Flow which accounts for operating cash flow less cash paid for fixed assets, including capitalized software development, which items may vary from different companies for reasons unrelated to overall operating performance. Service Fee Equivalent Revenue allows client contracts with similar operational support models but different financial models to be combined as if all contracts were being operated on a service fee revenue basis. The non-GAAP measures are not intended to be considered in isolation of, as a substitute for or superior to our GAAP financial information. We have included reconciliations later in this presentation of the non-GAAP measures to the nearest GAAP measure. 2
  • 3. OVERVIEW Company: PFSweb, Inc. Symbol / Exchange: PFSW / NASDAQ Share Price: $2.56* Shares Outstanding: 12.8 million* Market Cap: $33 million * *As of August 28, 2012 3
  • 4. PFSweb, Inc. About
  • 5. ABOUT PFSweb WEB COMMERCE TECHNOLOGY & SERVICES PROVIDER TO THE WORLD’S LEADING BRANDS Founded 1994 Headquartered in Texas Servicing > 65 Iconic Brand Client Programs 1,600 Global Staff 2011 Service Fee Equiv. Revenue - $107M @ 27% GP 5
  • 6. PFSweb’s EVOLVING TECHNOLOGY & SERVICES OFFERING eCommerce Technology Robust Platform. Powerful Tools. Fully Integrated Interactive Marketing Attract Shoppers. Convert Buyers. Nurture Loyalty Order Management Oracle JD Edwards. Secure. Multi-Channel Integrations Analytics Financial Services PCI Compliant. Fraud Prevention. International Global Logistics & Fulfillment Scalable. Premium Packaging. Highly Customized Customer Care Brand Centric. Web Enabled. Multi-Lingual Content Management (TBA) PIM. Product Photography. Data Synchronization 6
  • 7. KEY BUILDING BLOCKS OF OUR TECHNOLOGY & SERVICES SOLUTION PROFESSIONALS TECHNOLOGY CUSTOMER CARE LOGISTICS 1600 Global Personnel Oracle/JDE ERP 5 Global Customer Care Centers 6 Global Distribution Centers > 250 Client Facing Professionals IBM Power 7 Series Servers 900 Global Call Center Seats >1M ft2 of fulfillment capacity  >130 eCommerce PFSweb Technology ECO System Voice, Chat, email Highly Automated Developers High Availability & Scalable 2.5M+ Annual Customer Contacts 8M Annual Customer Shipments  >75 Client Mgmt. SSAE-16 SOC 1 , PCI Level 1 v1.2 7
  • 8.
  • 9. PFSweb, Inc. Why do Iconic Brands Choose PFSweb?
  • 10. The Massive & Evolving Universe of Commerce??
  • 11. Universe of Secondary Markets Commerce Publisher Deals Daily Deal Sites Flash Sale Sites SCE & Affiliate
  • 12. PFSweb PROVIDES A FULLY INTEGRATED TECHNOLOGY ECOSYSTEM OF >100 “BEST IN CLASS” PROVIDERS INCLUDING: eCommerce Technology Order Management JD EDWARDS WORLD Interactive Marketing Financial Services Customer Care Logistics & Fulfillment JD EDWARDS WORLD Our goal is to provide best-in-class capabilities across the entire technology stack. We achieve this by building and constantly reshaping a pre-integrated ecosystem that combines PFSweb proprietary systems with leading technology providers to deliver a comprehensive fully working commerce solution unmatched by our competitors. 12
  • 13. DEMANDWARE STRATEGIC PARTNERSHIP Partnership formed in 2007 – First client launched in 2008 Industry’s only enterprise class Software-as-a-Service platform Tightly integrated with PFSweb Oracle JD Edwards ERP system Brand customized customer service suite application (CSS) PFSweb is the Largest Integrator of Demandware technology in the world, providing a wealth of highly experienced technology development and support professionals 13
  • 14. PFSweb, Inc. Who are your clients?
  • 15. CLIENT PORTFOLIO – CURRENTLY SERVING >65 ICONIC BRAND PROGRAMS 15
  • 16. CLIENT SPOTLIGHT: L’Oréal USA As a previous client, L’Oréal USA came back to PFSweb looking for a solution that could leverage shared infrastructure and technology. Under a master agreement signed in 2010 L’Oréal USA chose PFSweb to service several of their brands with a full range of back-end solutions. These include customer care, financial services, product merchandising and order fulfillment. 16
  • 17. CLIENT SPOTLIGHT: Fifth & Pacific Companies In 2008, PFSweb was awarded an enterprise-wide contract with Fifth & Pacific Companies to support their online brands. PFSweb provides all brands in their portfolio with an End2End solution. These brands include Lucky Brand Jeans, Juicy Couture, Kate Spade and Jack Spade. 17
  • 18. CLIENT SPOTLIGHT: P&G eStore The P&G eStore solution is a unique model which was custom-built for P&G’s unique business needs. Launched in 2010, PFSweb purchases product directly from P&G via a subsidiary and then resells the product on the eStore website. Within the solution, PFSweb provides an End2End eCommerce solution to handles all facets of the operation. P&G initiated the eStore concept and collaborates with PFSweb for test concepts and programs. These valuable ideas and insights are passed back to P&G for future use. 18
  • 19. CLIENT SPOTLIGHT: LEGO Brand Retail Since 2007, PFSweb has provided order fulfillment, advanced material handling systems and flexible warehouse management systems for LEGO’s online store. PFSweb also supports inventory replenishment for the 58 LEGO-brand retail stores all over the country. PFSweb’s story with LEGO is one of rapid growth as they reached their 5 year growth projection within the first peak season with PFSweb. The solution responds to dramatic seasonal spikes while maintaining above average industry standard order fulfillment performance. This helped LEGO achieve the 2012 Internet Retailer Hot 100 list. 19
  • 20. STRONG NEW BUSINESS PIPELINE OF OVER $50M IN ANNUAL SERVICE FEES Sept. 2011 July 2012 Aug. 2011 Sept. 2011 Mar. 2012 Sept. 2011 Feb. 2012 20
  • 21. PFSweb, Inc. What is driving growth?
  • 22. FOUR YEAR STRATEGIC GROWTH We see growth opportunity through several strategic initiatives • Strong web commerce macro-Industry growth in both domestic and international markets, particularly in YOY Growth Rates of Web Retailers (2010-2011) 40% manufacturer direct to consumer initiatives 28% 29% • Organic growth from existing clients as well as new client 20% additions particularly in our targeted industry segments 7% of CPG & Fashion Web retailers Manufacturer Multichannel Pure play Multichannel • Bringing to market new Omni Channel commerce overall D2C (stores) eCommerce (catalog) technology initiatives (iCommerce™) Source: Forrester Research - The State of Retailing Online 2011: Key Metrics • Broadening our range of services to drive higher margins and longer client life cycles • Global expansion 22
  • 23. THE WEB COMMERCE MARKET IS CONTINUING TO RAPIDLY EXPAND U.S. Online Retail Forecast European Online Retail Forecast $350.0 $327.1 € 200.0 $303.9 € 172.0 $300.0 $278.2 € 155.9 $252.5 $250.0 € 150.0 € 140.4 $226.3 € 125.5 U.S. billions ($) $201.9 € 110.8 Billions (€) $200.0 $177.2 € 96.7 € 100.0 € 83.4 $150.0 $100.0 € 50.0 $50.0 $0.0 € 0.0 2010 2011 2012 2013 2014 2015 2016 2010 2011 2012 2013 2014 2015 2016 % change 14% 14% 12% 12% 10% 9% 8% % of total 12% Growth 6% 7% 7% 8% 8% 8% 9% retail sales Source: Forrester Research Online Retail Forecast, 2011 To 2016 (Western Europe) Source: Forrester Online Retail Forecast, 2012 to 2016 (US) 23
  • 24. SIGNIFICANT GROWTH POTENTIAL FROM LARGE, NEWLY ADOPTING INDUSTRIES High Music Technology eCommerce Market Penetration Books Sporting Goods Travel & Entertainment 20% or more Mature eCommerce Markets Fashion & Consumer Apparel Products (CPG) 10% or less Fashion & Consumer Apparel Products (CPG) Growth eCommerce Markets Low Small eCommerce Market Size Large Source: Craig-Hallum Capital Group LLC 2010 – For Illustrative Purposes Only 24
  • 25. PFSweb, Inc. How will PFSweb evolve?
  • 26. PFSweb’s STRATEGY FOR THE FUTURE PFSweb aspires to be the premier global facilitator of digital and physical commerce transactions for the World’s Leading Brands by providing strategic technology solutions that enable synergy and growth across all commerce channels. iCommerce™ Hub iCommerce™ Agency iCommerce™ Operations Network Digital Commerce & Order Mgmt. Omni Channel Strategy PFSweb Centers of Excellence Affiliate/Partner connections Digital Marketing Services Client Operations Payment/Commission Engine Custom Development Network Providers Network Dashboard Operational Stewardship 26
  • 27. PFSweb, Inc. Who is PFSweb’s competition?
  • 28. Competitive Market Overview • Compete & Cooperate • Integrate & Innovate • Develop & Deliver Delivering Best of Class Complete Commerce Solutions is our goal
  • 29. PFSweb, Inc. Financial Overview
  • 30. RECENT DEVELOPMENTS Strong Service Fee Revenue Growth • CY 11 Service Fee Revenue up 35% • YTD June 12 Service Fee Revenue up 42% • Targeting Growth of 20% for CY12 Improving Adjusted EBITDA results • CY 11 $6.1M  Q4 11 $3.9M (Record Quarter) • YTD June 12 Adjusted EBITDA $5.4M, up 253% • CY 12 Target of $9M to $11M Exciting new business pipeline • Over $50M pipeline • CPG and Fashion Direct to Consumer (DTC) trend strong 30
  • 31. PFSweb CORPORATE SEGMENT OVERVIEW Enterprise Sales & Marketing & Client Services PFSweb Services PFSweb Business & Retail Connect Merchandise Sales $1,580M(A) Merchandise Sales $162M(A) GAAP Revenue $95M(A) GAAP Revenue $162M(A) Service Fee Equivalent Revenue $95M(A) Service Fee Equivalent Revenue $12M(A)(B) PFSweb Inc. Infrastructure Services Professional Services Direct to Consumer Business to Business (TARGET OF 25-30% GP) (TARGET OF 40-50% GP) (TARGET OF 15-30% GP) (TARGET OF 6-8% GP) eCOMMERCE TECHNOLOGY TECHNOLOGY eSTORE RETAIL SERVICES RICOH INFOPRINT SOLUTIONS INTEGRATION/DEVELOPMENT (Supplies Distributors) ORDER / WAREHOUSE  PROCUREMENT MANAGEMENT WEB SITE EXPERENTIAL DESIGN  MERCHANDISING  PRICING HIGH TOUCH CUSTOMER WEB MARKETING  PROGRAM MGT. CARE WEB ANALYTICS GLOBAL FULFILLMENT & LOGISTICS USER EXPERIENCE RESEARCH FINANCIAL SERVICES CONSUMER ANALYTICS (A) 2011 Actual Results (B) Represents gross profit earned on product revenue 31
  • 32. HISTORIC FINANCIAL OVERVIEW ($ IN MILLIONS) Revenue (A) Service Fee Equivalent Adjusted EBITDA Service Fee Revenue Product Revenue Revenue (A) $7.0 $6.1 $300.0 $120.0 $6.0 $107.1 $5.5 $245.2 $257.8 $250.0 $241.6 $100.0 $5.0 $82.8 $72.8 $200.0 $80.0 $4.0 $3.5 $162.4 $150.0 $183.0 $174.6 $60.0 $3.0 $100.0 $40.0 $2.0 $50.0 $20.0 $1.0 $58.6 $70.6 $95.4 $- $- $- CY09 CY09 CY09 CY10 CY10 CY10 CY11 CY11 CY11 (A) Excludes Pass-through revenue 32
  • 33. STRONG RESULTS FOR FIRST 6 MONTHS OF 2012 ($ IN MILLIONS) Revenue (A) Service Fee Equivalent Adjusted EBITDA Service Fee Revenue Product Revenue Revenue (A) $6.0 $5.4 $140.0 $124.0 $121.1 $70.0 $61.8 $5.0 $120.0 $60.0 $46.1 $100.0 $84.1 $4.0 $50.0 $64.3 $80.0 $40.0 $3.0 $60.0 $30.0 $1.5 $2.0 $40.0 $20.0 $39.9 $56.8 $20.0 $1.0 $10.0 $- $- $- YTD June '11 YTD June YTD June '11 YTD June '11 '12 YTD June '12 YTD June '12 (A) Excludes Pass-through revenue 33
  • 34. MULTIPLE DRIVERS FOR GROWTH CY 2012 Overview • Signed contracts recently implemented and contracts signed but not yet implemented targeted to contribute incremental service fee revenue. • Certain incremental SG&A investments in personnel, facilities, sales & marketing and technology being made to support projected current and long-term growth. • Substantial leverage ability allows for expanding Adjusted EBITDA margins as we grow. CY 2012 Targets • Service Fee Equivalent Revenue Growth  20% • Adjusted EBITDA $9M to $11M 34
  • 35. SELECTED CONSOLIDATED BALANCE SHEET DATA (IN THOUSANDS) December 31, June 30, Assets: 2011 2012 Cash & Restricted Cash $18,522 $17,835 Accounts Receivable 52,679 39,172 Inventories 30,487 27,060 Property & Equipment, Net 14,945 25,574 Other 19,739 15,370 Total Assets $136,372 $125,011 Liabilities: Accounts Payable $48,544 $35,658 Accrued Expenses/L-T Liabilities 32,232 37,071 Debt 27,522 25,480 Total Liabilities $108,298 $98,209 Shareholders’ Equity: $28,074 $26,802 35
  • 36. ILLUSTRATIVE FINANCIAL MODEL ($ IN 000’S) Run-Rate(1) Potential Financial Model Service Fee Revenue (Consumer Direct & Digital Connect) (2) $95,345 $175,000 $250,000 Product Revenue (Retail & Business Connect) 162,447 120,000 110,000 Total Revenue (GAAP) (2) $257,792 $295,000 $360,000 Service Fee Revenue $95,345 $175,000 $250,000 Gross Margin on Product Revenue 11,709 (3) 7,000 6,000 Service Fee Equivalent (“SFE”) Revenue (Non-GAAP) $107,054 $182,000 $256,000 Client Direct Operating Costs (Excluding D & A) (4) $72,810 $127,000 $179,000 Client Contribution $34,244 $55,000 $77,000 SG&A, excluding D & A, as adjusted (4) 28,159 $35,000 44,000 Adjusted EBITDA $6,085 $20,000 $33,000 Adjusted EBITDA Margin % of Service Fee Equivalent Revenue 6% 11% 13% 1. Based on CY 2011 financial results 2. Excludes Pass-through revenue 3. Product revenue of $162,447 less cost of product revenues of $150,738 results in gross profit of $11,709, or 7.2% of product revenue 4. Excluding depreciation and amortization, stock compensation and relocation related costs 36
  • 37. AN EXPERIENCED TEAM OF WEB COMMERCE PIONEERS LEAD OUR COMPANY World Class Experience, Expertise, Passion Mark Layton CEO 23 years of service Tom Madden CFO 19 years of service Liz Johnson VP 12 years of service Mike Willoughby Dave Reese VP President Mark Fuentes VP 13 years of service 13 years of service 7 years of service Gib Dawson VP 13 years of service Martijn Duynstee VP Europe Lawrence Lubrano VP 12 years of service Scott Talley VP 12 years of service 20 years of service Cindy Almond VP 21 years of service Michael Wright VP 12 years of service 37
  • 38. PFSweb PRESENTS A COMPELLING INVESTMENT OPPORTUNITY Global Commerce Leader • One of two full-service eCommerce solution providers offering an end-to-end solution Significant Barriers to Entry • Millions of hours to develop • $100M+ to replace • Global reach Strong Growth Potential • Online DTC sales of manufacturers consumer products will drive next wave of growth • Significant growth potential from large, newly adopting industries Iconic Brands validate the value of our services offering • Long-term contracts with recurring revenue streams • Relationship developed over years of service Sound financial position • Approximately $18 million in cash and restricted cash as of June 2012 Highly Attractive Overall Financial model • Significant growth opportunities + improving margin mix + operating leverage = dramatically improving EBITDA potential 38
  • 39. Thank you for your time!
  • 40. PFSweb, Inc. Financial Exhibits
  • 41. ANNUAL EBITDA AND NON-GAAP NET INCOME (LOSS) RECONCILIATION FROM GAAP RESULTS A reconciliation of Net Income (Loss) to EBITDA, Adjusted EBITDA and Non-GAAP Net Income (Loss) follows: 2011 2012 2009 2010 March June Sept Dec 2011 March June YTD Cons Cons Cons Cons Cons Cons Cons Cons Cons Cons Net Incom e (Loss) $ (4.6) $ (7.4) $ (2.3) $ (1.2) $ (1.8) $ 0.8 $ (4.6) $ (1.3) $ (0.5) $ (1.8) (Income) loss from discontinued operations, net of tax (0.3) 4.0 0.6 - - 0.3 0.9 - - - Income tax expense 0.3 0.5 0.1 0.1 0.1 0.1 0.4 0.1 0.2 0.3 Interest expense 1.2 0.9 0.2 0.3 0.3 0.3 1.1 0.3 0.2 0.5 Depreciation and amortization 6.5 6.1 1.5 1.5 1.5 1.8 6.3 2.1 2.2 4.3 EBITDA $ 3.1 $ 4.1 $ 0.1 $ 0.7 $ 0.1 $ 3.3 $ 4.1 $ 1.2 $ 2.1 $ 3.3 Stock-based compensation 0.4 0.8 0.3 0.4 0.3 0.3 1.4 0.3 0.4 0.7 Executive disability benefits - 0.7 - - - - - - - - Move related expenses - - - - 0.3 0.2 0.5 0.6 0.3 0.9 Lease termination costs - - - - - - - 0.5 - 0.5 Adjusted EBITDA $ 3.5 $ 5.6 $ 0.5 $ 1.1 $ 0.7 $ 3.9 $ 6.1 $ 2.6 $ 2.8 $ 5.4 Net Incom e (Loss) $ (4.6) $ (7.4) $ (2.3) $ (1.2) $ (1.8) $ 0.8 $ (4.6) $ (1.3) $ (0.5) $ (1.8) (Income) loss from discontinued operations, net of tax (0.3) 4.0 0.6 - - 0.3 0.9 - - - Stock-based compensation 0.4 0.8 0.3 0.4 0.3 0.3 1.4 0.3 0.4 0.7 Executive disability benefits - 0.7 - - - - - - - - Move related expenses - - - - 0.3 0.2 0.5 0.6 0.3 0.9 Lease termination costs - - - - - - - 0.5 - 0.5 Non-GAAP Net Incom e (Loss) $ (4.5) $ (1.9) $ (1.4) $ (0.8) $ (1.2) $ 1.6 $ (1.8) $ 0.1 $ 0.2 $ 0.3 41
  • 42. CLIENT DIRECT OPERATING COSTS AND SELLING, GENERAL & ADMINISTRATIVE EXPENSES Reconciliation of (1) Cost of Service Fee Revenue to Client Direct Operating Costs, excluding Depreciation and Amortization, and (2) Selling, General and Administrative Expenses (“SG&A”) to SG&A, excluding Depreciation and Amortization, as Adjusted. 2011 Cost of Service Fee Revenue SG&A December 31, As Reported $ 71,751 $ 37,512 Les s : Depreciation & Amortization (3,561) (2,783) Stock-bas ed Compens ation Stock-bas ed Compens ation - (1,402) Relocation related cos ts - (548) SGA Related to Direct Client Cos ts 4,620 (4,620) As Adjusted $ 72,810 $ 28,159 42
  • 43. RECONCILIATION OF SERVICE FEE EQUIVALENT REVENUE Twelve Months Ended Six Months Ended December 31, June 30, 2010 2011 2011 2012 Total Revenues $ 274,516 $ 298,766 $ 140,397 $ 143,272 Pass-through revenue (29,267) (40,974) (16,445) (22,228) Stock-based Compensation Cost of product revenue (162,485) (150,738) (77,877) (59,253) Service Fee Equivalent Revenue $ 82,764 $ 107,054 $ 46,075 $ 61,791 43