Expenses                                    Cost
Location hire
Use of school site                          £50.00 a day x 5
Pit top                                     £50.00 a day x 2
Garage                                      £100.00 a day x 3
Town                                        £100.00 a day x 1
Sub total                                   £750.00
Equipment hire (camera, tripod, lighting)
Digital camera                              £75.00 a day x 11
Lighting kit                                £100.00 a day x 11
Microphone kit                              £100.00 a day x 11
Tripod                                      £25.00 a day x 11

Sub total                                   £3300.00
Talent
Main actors                                 £100.00 x 11
Actors                                      £75.00 x 11
Extras                                      £50.00 x 11
Rehearsal time                              £30.00 x 3

Sub total                                   £2565.00
Prop hire
Map                                         £2.00 x 1
Weapons                                     £50.00 x 11
Survival kit                                £50.00 x 1
Zombie books                                £10.00 x 3
Sub total                                   £632.00
Costume hire
Actors costume                              £50.00 x 11
Extras costume                              £25.00 x 11

Sub total                                   £775.00
Crew/pre/post production
Researchers location                        £25.00 x 3
Research casting                            £40.00 x 2
Sound team                                  £80.00 x 11
Lighting team                               £80.00 x 11
Editing team                                £90.00 x 5
Make-up artist                              £60.00 x 11
Costume designers                           £60.00 x 6

Sub total                                   £3385.00
Other
Transport                                   £50.00 x 11
Catering                                    £30.00 x 11
Health and safety checks                    £25.00 x 11
Sub total                                   £1155.00
Contingency plan 10% of budget              £1,500.00
Final total                                       £14,062.00


The remainder of the budget £5938, this will be used to, market and exhibition the product through
the trailer, posters, magazine front covers, bill boards and internet advertising.

Outline budget

  • 1.
    Expenses Cost Location hire Use of school site £50.00 a day x 5 Pit top £50.00 a day x 2 Garage £100.00 a day x 3 Town £100.00 a day x 1 Sub total £750.00 Equipment hire (camera, tripod, lighting) Digital camera £75.00 a day x 11 Lighting kit £100.00 a day x 11 Microphone kit £100.00 a day x 11 Tripod £25.00 a day x 11 Sub total £3300.00 Talent Main actors £100.00 x 11 Actors £75.00 x 11 Extras £50.00 x 11 Rehearsal time £30.00 x 3 Sub total £2565.00 Prop hire Map £2.00 x 1 Weapons £50.00 x 11 Survival kit £50.00 x 1 Zombie books £10.00 x 3 Sub total £632.00 Costume hire Actors costume £50.00 x 11 Extras costume £25.00 x 11 Sub total £775.00 Crew/pre/post production Researchers location £25.00 x 3 Research casting £40.00 x 2 Sound team £80.00 x 11 Lighting team £80.00 x 11 Editing team £90.00 x 5 Make-up artist £60.00 x 11 Costume designers £60.00 x 6 Sub total £3385.00 Other Transport £50.00 x 11 Catering £30.00 x 11 Health and safety checks £25.00 x 11 Sub total £1155.00 Contingency plan 10% of budget £1,500.00
  • 2.
    Final total £14,062.00 The remainder of the budget £5938, this will be used to, market and exhibition the product through the trailer, posters, magazine front covers, bill boards and internet advertising.