This document is a budget for a film project titled "The Swarm" to be completed by March 28th. It lists the materials, equipment, crew, actors, props, locations, and post-production costs. The total budget comes to £20,329 with a 10% contingency amount bringing the grand total to £22,361.90. It provides the number of items needed, cost per unit and day, number of days required, and total cost for each item.

1. Budget
Group members' names: Lucy-Anne Richardson
Programme Title: The Swarm
Proposed Date Of Completion: March 28th
Number of
Amount Cost per unit,
days/uses Total cost
required per day
required
Materials
Copyright clearance for music 1 £600.00 1 £600.00
DVD-Rs for showreel 1 £1.00 1 £1.00
Equipment
Hiring of HD camera 1 £195.00 4 £780.00
Hiring of lighting kit 1 £45.00 4 £180.00
Hiring of microphone kit 1 £72.00 4 £288.00
Hiring of tripod 1 £30.00 4 £120.00
Other £0.00 £0.00
Crew
Camera assistant 1 £240.00 4 £960.00
Camera operator 1 £250.00 4 £1,000.00
Director 1 £1,500.00 4 £6,000.00
Lighting Assistant 1 £175.00 4 £700.00
Researcher 2 £365.00 2 £1,460.00
Sound operator 1 £300.00 4 £1,200.00
Storyboard Artist 1 £400.00 1 £400.00
Actors
Female actor 2 £70.00 4 £560.00
Male actor 1 £70.00 4 £280.00
Extras £100.00 £0.00
Page 1 of 2

2. Props/Scenery
Costume kit 1 £300.00 2 £600.00
Make-up kit 1 £200.00 2 £400.00
Hiring of locations 2 £250.00 4 £2,000.00
Post-Production
Editing suite 1 £250.00 2 £500.00
Editor 1 £350.00 2 £700.00
Travel Expenses
Car hire 1 £300.00 4 £1,200.00
Taxi fare 2 £50.00 4 £400.00
Sub-total = £20,329.00
Contingency amount at 10%
Total = £22,361.90
Page 2 of 2