1. Staff / cast Member Daily Salary No of days Total
camera man 411.00£ 3 1,233.00£
sound man 170.00£ 3 510.00£
editor 225.00£ 3 675.00£
lighing man 230.00£ 3 690.00£
Total 3,108.00£
Equipment Hire
Equipment Daily Rate No of Days Total
camera 95.00£ 3 285.00£
lighing 36.00£ 3 108.00£
microphone 23.00£ 3 69.00£
Clapperboard 5.00£ 3 15.00£
Total 477.00£
Grand Total 3,585.00£
Budget 4,000.00£
Remainder 415.00£
advert Budget