The document outlines the budget for an advertising shoot including staff costs and equipment hire. It lists the daily salaries for camera operators, boom operators, production managers, and actors totaling £3,273 for a 3 day shoot. Equipment hire includes cameras, microphones, lighting and tripods costing £702 for 3 days. The total budget is £3,975 leaving a remainder of £25.

1. Advert Budget
Staff / cast Member Daily Salary
Camera Operator £ 411.00
Boom Operator £ 318.00
Production Manager £ 237.00
Actors £ 125.00
Equipment Hire
Equipment Daily Rate
Sony PMW-200 £ 140.00
Sennheiser MKH-416 Boom Microphone and Housing £ 23.00
Boom Pole £ 5.00
Broadcast Camera Tripod £ 30.00
Arri 3 Head Portable Lighting Kit £ 36.00
Remainder

2. No of days Total
3 £ 1,233.00
3 £ 954.00
3 £ 711.00
3 £ 375.00
£ -
£ -
£ -
£ -
£ -
£ -
£ -
£ -
Total £ 3,273.00
No of Days Total
3 £ 420.00
3 £ 69.00
3 £ 15.00
3 £ 90.00
3 £ 108.00
£ -
£ -
£ -
£ -
Total £ 702.00
Grand Total £ 3,975.00
Budget £ 4,000.00
Remainder £ 25.00