SlideShare a Scribd company logo
FORWARDING LOOKING STATEMENTS &
NON-GAAP MEASURES
This presentation and the accompanying oral commentary contain “forward-looking” statements, within the meaning of the safe
harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 that are based on our beliefs and assumptions
and on information currently available to us. Forward-looking statements include information concerning our possible or
assumed future results of operations and financial performance, business strategies, potential growth opportunities and the
effects of competition. Forward-looking statements include all statements that are not historical facts and can be identified by
terms such as “believe,” “will,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “might, ”approximately,”
“expect,” “predict,” “could,” “potentially” or the negative of these terms or other similar expressions.
Forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause
our actual results, performance or achievements to be materially different from any future results, performance or
achievements expressed or implied by the forward-looking statements. Important risk factors including, but not limited to, risks
associated with anticipated growth in our addressable market; competitive factors, our ability to build and expand our sales
efforts, risks associated with international operations and general economic and industry conditions are described more fully in
the quarterly report on Form 10-Q for the quarter ended March 31, 2016,which was filed with the Securities and Exchange
Commission (the “SEC”) on May 6, 2016 and other documents filed with the SEC and could cause actual results to vary from
expectations.
Forward-looking statements represent our management’s beliefs and assumptions only as of the date of this presentation.
Except as required by law, we assume no obligation to update these forward-looking statements publicly, or to update the
reasons why actual results could differ materially from those anticipated in the forward-looking statements, even if new
information becomes available in the future.
This presentation includes certain non-GAAP financial measures as defined by the SEC rules. These non-GAAP financial
measures are in addition to, and not as a substitute for or superior to measures of financial performance prepared in
accordance with U.S. GAAP. There are a number of limitations related to the use of these non-GAAP financial measures
versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently
or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial
measures as tools for comparison. As required by Regulation G, we have provided a reconciliation of those measures to the
most directly comparable GAAP measures, which is available in the appendix.
2
SOFTWARE
PEOPLE SMARTER
that makes
3
PRODUCT OVERVIEW
4
100% native cloud
800 employees4
Headquartered in Salt Lake City
1Measured over the 12 months ended December 31, 2015. 2Measured as of month end, from January 2011 to March 2016. 3At 12/31/2014 the portion of backlog to be recognized in the following
year plus the short-term deferred revenue balance accounted for approximately 66% of 2015 revenue. 4As of March 31, 2016.
66% of revenue under contract
at 12/31/2014 for 2015 revenue3
THE INSTRUCTURE STORY
High Growth Subscription Revenue
>2,000 customers4
Customers in 40 countries4
>10 million users1
Recurring (2015 ~85%)
Non-recurring (2015 ~15%)
201420132012 2015
5
100%
Deferred Revenue
Backlog
Backlog & Deferred Revenue Rapid Customer Adoption
$73M
$113M
$151M
$19M
$32M
$52M
$92M
$203M
$145M
20142013 2015 201420132012 20152011
Total Number of Customers2
CURRENT LEARNING NEEDS
ARE NOT BEING MET
•  Limited Features
•  Poor Uptime
•  Expensive
•  On Premise
•  Lack of Data Solutions
•  Poor Interface
•  Limited Integration
•  Unreliable
•  Low Utilization
•  Not Mobile
TECHNOLOGY EXPERIENCE
C:>
C:>
6
INDUSTRY FORCES ARE CHANGING
HOW PEOPLE WANT TO LEARN
Consumerized Collaborative
Mobile Engaging
7
OUR WINNING SOLUTION
Collaborative 99.9% Uptime
Guarantee
Data Driven
Customer
Support
Native Cloud Ease of Use
8
SUBSTANTIAL MARKET OPPORTUNITY
With Numerous Adjacencies
2016
2018
Learning Management
Performance Management
Workforce Management
Recruiting
Compensation Management
$7.8 Billion1
$6.4 Billion2
$5.1 Billion1
$5.5 Billion2
1 Learning Management System Market. Source: MarketsandMarkets, October 2013.
2 Represents market opportunity for Performance Management, Workforce Management, Recruiting and Compensation Management. Source: IDC, June 2015. These
additional markets may present opportunities for Instructure.
9
THE CENTER OF THE
LEARNING ECOSYSTEM
Institutions
Information Systems/AnalyticsContent Applications
LEARNING MANAGEMENT SYSTEMS
Instructors Learners
12
OUR EXTENSIBLE PLATFORM
Education Corporate
White-label Course CatalogMOOCAnalytics
+
Highly Extensible
Designed to Scale
Open Modern Architecture
INSTRUCTURE CLOUD-BASED PLATFORM
11
OVER 2,000 CUSTOMERS
ACROSS CATEGORIES
HigherEdK–12InternationalCorporate
City University
of Hong Kong
Used by 7
Ivy League
Schools
Used by K-12
Schools in
49 States
Serving
40
Countries
Used by
Businesses
and Academia
1As of December 31, 2015.
12
ONE CUSTOMER = MANY USERS
84 Schools in the District
9,200 Faculty and Staff Users in the District
68,000 Student Users in the District
{ 1 CUSTOMER }
13
CUSTOMER CASE STUDIES
Customer since 2014
Uses: Bridge
Developed 43 courses, enrolled ~1,600 employees
Needed: Centralized platform for training a
growing team
Clearlink found the following benefits:
•  Easy to navigate
•  Intuitive user experience
•  Easy creation of programs and quizzes
•  Efficient interaction with Instructure team
•  Significant cost savings
•  Efficiency and sales number improvements
Customer since 2012
Uses: Canvas, Canvas Data
12 colleges serving 61,000 students
38% of credit hours delivered online
Needed: An extensible system to distribute
online learning
UCF found the following benefits:
•  A customized platform
•  Expanded capacity with custom integrations
•  Continual updates
•  High usage and user adoption
14
OUR USER’S EXPERIENCE
15
OUR GROWTH STRATEGY
Grow US
Customer Base
Expand with
Existing Customers
New OfferingsInternational
Expansion
16
INSIDE INSTRUCTURE
POWERFUL MISSION OPEN CULTURE CUTTING EDGE TECH
17
CUSTOMER CONFERENCE
INNOVATIVE MANAGEMENT
Josh Coates
EMC Corp • Mozy.com • Scale Eight
CEO
Steve Kaminsky
Radisphere • TriZetto • Ernst & Young •
McDonald’s Corporation
CFO
SVP People and Places
Jeff Weber
Ancestry • The Russell Group •
Shell Oil Company
FamilySearch • Microsoft
David Burggraaf
SVP Engineering
Vmware • InfoTrax Systems • GE
Mitch Macfarlane
SVP Product & Customer Experience
Marc Maloy
HireRight • Certico
EVP Worldwide Sales
Misty Frost
Datamark • Critical Mass •
Sumus Interactive• Dahlin Smith White
SVP Marketing
18
Matt Kaminer
Collective • Epocrates •
MediMedia USA • WebMD
SVP General Counsel and Secretary
FINANCIAL HIGHLIGHTS
Solid Revenue Growth
Net Revenue Retention Greater than 100%1100%
Investing for Continued Growth
Attractive Long Range Model
Strong Unit Economics$
Enhanced Visibility Through Multi-Year Contracts
1 Net revenue retention rate is calculated by dividing the total revenue obtained from a particular customer in a given month by the total revenue from that customer
from the same month in the immediately preceding year.
19
Non-GAAP Operating Loss as a
% of Revenue2Revenue Growth
REVENUE & PROFITABILITY HISTORY
2012 – Q1 2016
1Non-GAAP gross margin is before stock-based compensation and payroll tax expense on secondary stock purchase transactions.
2Operating loss before stock-based compensation, payroll tax expense on secondary stock purchase transactions and amortization of acquisition-related intangibles
Non-GAAP Gross Margin1
Q1 20162015201420132015 Q1 201620142013
$(18)M
$(29)M
20152014
$23.3M
2013
$73.2M
$26.1M
$44.4M
+70%
+65%
Q1 2016
$(41)M
20
59%
67% 68%
(68)%
(66)%
(57)%
Recurring (2015 ~85%)
Non-recurring (2015 ~15%)
69%
(49)%
$(12)M
ENHANCED VISIBILITY INTO
FUTURE PERIODS
2013 – 2015
Backlog1Deferred Revenue
12/31/2015
$151M
12/31/2014
$113M
$73M
12/31/201312/31/2013 12/31/2015
$32M
12/31/2014
$49M
$19M
1Backlog represents future non-cancellable amounts to be invoiced under our agreements.
21
Non-GAAP General and
Administration1
(% of Revenue)
Non-GAAP Sales and Marketing1
(% of Revenue)
INVESTING FOR GROWTH
1Non-GAAP operating expenses are before stock-based compensation, payroll tax expense on secondary stock purchase transactions and amortization of acquisition-related intangibles.
Non-GAAP Research and
Development1
(% of Revenue)
Q1 20162014 20152013Q1 201620152013 2014Q1 20162013 20152014
22
72% 71% 36%
38%
31% 19%
23%
22%
72%
67%
30%
22%
FREE CASH FLOW
Non-GAAP Gross Margin2 %
2014 – Q1 2016
1Free cash flow is a Non-GAAP measure and is derived by netting operating cash flow with capital expenditures and proceeds from disposal of property and equipment.
$(14.5M)$(15.0M)$(14.8M)$(14.5M)
$(7.4M)$(8.3M)
$(21.1M)
-$30M
-$10M
-$20M
$20M
$10M
$0M
Q2-14Q1-14 Q1-16
+145%
Q4-15Q4-14	
  Q3-14
$7.5M
Q3-15
$18.4M
Q2-15	
  Q1-15	
  
Free Cash Flow1
23
BUSINESS MODELCumulativeContribution
24
Lifetime
Customer
Acquisition
Costs
Breakeven
Customer
Lifetime Value
ACQUIRE RETAIN RENEW
•  Contribution Margin: gross margin less sales, direct marketing, and account management
•  Allocation Methodologies:
o  Subscription cost allocation based on usage
o  Customer support cost allocation based on service tickets
o  Sales and direct marketing cost allocated to current period (2015) except commissions related to
upsells for prior cohorts
o  Account management cost allocation based on customer count
CUSTOMER COHORT ANALYSIS
2015 Contribution Margin by customer cohort; based on Full Year 2015 revenue and expenses
2011 2012 2014 2015
CM %
2013Customer
Start Date
25
53%
64% 63%
54%
(125)%
LONG-RANGE MODEL
Revenue 100% 100% 100% 100%
Cost of
Revenue1 41% 33% 32% ~25%
Non-GAAP
Gross Margin
59% 67% 68% ~75%
S&M2 72% 72% 71% 26-28%
R&D2 36% 38% 31% 15-17%
G&A2 19% 23% 22% 9-10%
Non-GAAP
Operating
Income/Loss
(68)% (66)% (57)% 20-25%
2013 2014 2015 Target
1Non-GAAP cost of revenue is before stock-based compensation and payroll tax expense on secondary stock purchase transactions
2Non-GAAP operating expenses are before stock-based compensation, payroll tax expense on secondary stock purchase transactions and amortization of acquisition-related intangibles.
26
INVESTMENT HIGHLIGHTS
Market Ripe for Disruption
Rapid and Widespread Customer Adoption
Substantial Market Opportunity
Native, Cloud-Based Platform
Focused on User-Experience and Simplicity
Solid Revenue Growth
Enhanced Visibility Through Multi-Year Contracts
27
APPENDIX
GAAP INCOME STATEMENT
(in thousands)
Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4’15 Q1’16
Revenue $8,610 $9,566 $12,440 $13,736 $14,625 $15,877 $20,894 $21,797 $23,299
YoY% 76% 69% 71% 67% 70% 66% 68% 59% 59%
Cost of Sales $2,941 $3,263 $4,106 $4,803 $4,911 $5,532 $6,794 $6,836 $7,349
Gross Profit $5,669 $6,303 $8,334 $8,933 $9,714 $10,345 $14,100 $14,961 $15,950
GM% 66% 66% 67% 65% 66% 65% 67% 69% 68%
S&M $6,231 $7,960 $8,144 $13,055 $11,081 $14,050 $13,172 $15,156 $16,163
% of Rev 72% 83% 65% 95% 76% 88% 63% 70% 69%
R&D $3,506 $4,306 $4,372 $9,106 $5,271 $5,645 $6,525 $6,710 $7,805
% of Rev 41% 45% 35% 66% 36% 36% 31% 31% 33%
G&A $1,823 $2,360 $2,707 $4,378 $10,046 $3,923 $4,506 $5,007 $5,736
% of Rev 21% 25% 22% 32% 69% 25% 22% 23% 25%
OPEX $11,560 $14,626 $15,223 $26,539 $26,398 $23,618 $24,203 $26,873 $29,704
% of Rev 134% 153% 122% 193% 180% 149% 116% 123% 127%
Loss From Operations $(5,891) $(8,323) $(6,889) $(17,606) $(16,684) $(13,273) $(10,103) $(11,912) $(13,754)
% of Rev (68)% (87)% (55)% (128)% (114)% (84)% (48)% (55)% (59)%
Change in fair value of warrant
liability $(670) $(721) $(828) $(299) $(488) $(39) $(9) $(117) $62
Other Income/Expense $(6) $(9) $(39) $(89) $(138) $(8) $(74) $(16) $(15)
Loss before provision for income
taxes $(6,567) $(9,053) $(7,756) $(17,994) $(17,310) $(13,320) $(10,186) $(12,045) $(13,707)
Income tax expense $0 $0 $(7) $(50) $0 $(14) $(26) $(77) $(32)
Net Income $(6,567) $(9,053) $(7,763) $(18,044) $(17,310) $(13,334) $(10,212) $(12,122) $(13,739)
% of Rev (76)% (95)% (62%) (131)% (118)% (84)% (49)% (56)% (59)%
29
30
(in thousands)
Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4’15 Q1’16
Revenue $8,610 $9,566 $12,440 $13,736 $14,625 $15,877 $20,894 $21,797 $23,299
YoY% 76% 69% 71% 67% 70% 66% 68% 59% 59%
Cost of Sales $2,933 $3,248 $4,081 $4,524 $4,863 $5,465 $6,700 $6,702 $7,156
Gross Profit $5,677 $6,318 $8,359 $9,212 $9,762 $10,412 $14,194 $15,095 $16,143
GM% 66% 66% 67% 67% 67% 66% 68% 69% 69%
S&M $6,189 $7,900 $8,072 $9,891 $10,900 $13,809 $12,826 $14,696 $15,508
% of Rev 72% 83% 65% 72% 75% 87% 61% 67% 67%
R&D $3,461 $4,188 $4,224 $4,787 $5,029 $5,356 $6,178 $6,176 $7,018
% of Rev 40% 44% 34% 35% 34% 34% 30% 28% 30%
G&A $1,739 $2,239 $2,585 $3,571 $3,259 $3,760 $4,278 $4,596 $5,134
% of Rev 20% 23% 21% 26% 22% 24% 20% 21% 22%
OPEX $11,389 $14,327 $14,881 $18,249 $19,188 $22,925 $23,282 $25,468 $27,660
% of Rev 132% 150% 120% 133% 131% 144% 111% 117% 119%
Operating Loss $(5,712) $(8,009) $(6,522) $(9,037) $(9,426) $(12,513) $(9,088) $(10,373) $(11,517)
% of Rev (66)% (84)% (52)% (66)% (64)% (79)% (43)% (48)% (49%)
Net Operating Loss1 $(5,718) $(8,018) $(6,568) $(9,176) $(9,564) $(12,535) $(9,188) $(10,466) $(11,564)
% of Rev (66)% (84)% (53)% (67)% (65)% (79)% (44)% (48)% (50)%
NON GAAP INCOME STATEMENT
1Non GAAP Net Operating Loss excludes change in fair value warrant liability.
GAAP TO NON-GAAP RECONCILIATION
(in thousands)
2012 2013 2014 2015 Q1 2016
GAAP Operating Loss $(18,341) $(21,830) $(38,709) $(51,972) $(13,754)
Amortization of Acquisition Related Intangibles
Cost of Sales $- $- $- $- $-
S&M - - - - -
R&D - - 6 9 2
G&A - - - - -
Total Amortization of Acquisition Related Intangibles $- $- $6 $9 $2
Stock Compensation Expense
Cost of Sales $12 $36 $297 $343 $193
S&M 473 1,597 2,877 1,228 655
R&D 442 1,585 3,971 1,403 785
G&A 910 374 1,053 6,262 602
Total Stock Compensation Expense $1,837 $3,592 $8,198 $9,236 $2,235
Payroll Tax on Secondary Stock Purchase
Cost of Sales $- $- $30 $- $-
S&M 57 267 461 - -
R&D 57 267 653 - -
G&A 104 - 81 1,327 0
Total Payroll Tax on Secondary Stock Purchase $218 $534 $1,225 $1,327 $0
Non-GAAP Operating Loss $(16,286) $(17,704) $(29,280) $(41,400) $(11,517)
31
GAAP TO NON-GAAP RECONCILIATION
(in thousands)
2012 2013 2014 2015 Q1 2016
Revenue $8,774 $26,055 $44,352 $73,193 $23,299
GAAP Gross Margin $1,680 $15,435 $29,239 $49,120 $15,950
Amortization of Acquisition Related Intangibles - - - - -
Stock Compensation Expense 12 36 297 343 193
Payroll Tax on Secondary Stock Purchase - - 30 - -
Non-GAAP Gross Margin $1,692 $15,471 $29,566 $49,463 $16,143
Non-GAAP Gross Margin % 19% 59% 67% 68% 69%
GAAP Sales & Marketing $11,912 $20,702 $35,390 $53,459 $16,163
Amortization of Acquisition Related Intangibles - - - - -
Stock Compensation Expense 473 1,597 2,877 1,228 655
Payroll Tax on Secondary Stock Purchase 57 267 461 - -
Non-GAAP Sales & Marketing $11,382 $18,838 $32,052 $52,231 $15,508
Non-GAAP Sales & Marketing % 130% 72% 72% 71% 67%
GAAP Research & Development $4,698 $11,242 $21,290 $24,151 $7,805
Amortization of Acquisition Related Intangibles - - 6 9 2
Stock Compensation Expense 442 1,585 3,971 1,403 785
Payroll Tax on Secondary Stock Purchase 57 267 653 - -
Non-GAAP Research & Development $4,199 $9,390 $16,660 $22,739 $7,018
Non-GAAP Research & Development % 48% 36% 38% 31% 30%
GAAP General & Administrative $3,411 $5,321 $11,268 $23,482 $5,736
Amortization of Acquisition Related Intangibles - - - - -
Stock Compensation Expense 910 374 1,053 6,262 602
Payroll Tax on Secondary Stock Purchase 104 - 81 1,327 -
Non-GAAP General & Administrative $2,397 $4,947 $10,134 $15,893 $5,134
Non-GAAP General & Administrative % 27% 19% 23% 22% 22%
32
FREE CASH FLOW RECONCILIATION
33
(in thousands)
Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3’15 Q4’15 Q1’16
Net cash provided by (used in) operating
activities
$(8,073) $(6,479) $8,084 $(13,927) $(13,915) $(12,797) $19,676 $(12,315) $(18,850)
Purchase of property and equipment (264) (964) (600) (612) (927) (2,212) (1,324) (2,233) (2,268)
Proceeds from disposal of property and
equipment
2 6 7 22 9 9 35 11 8
Free Cash Flow $(8,335) $(7,437) $7,491 $(14,517) $(14,833) $(15,000) $18,387 $(14,537) $(21,110)

More Related Content

What's hot

Investor day 2018 final (web)
Investor day 2018   final (web)Investor day 2018   final (web)
Investor day 2018 final (web)
Instructure
 
LX Ventures November Investor Presentation
LX Ventures November Investor PresentationLX Ventures November Investor Presentation
LX Ventures November Investor Presentation
mmadvisory
 
Investor Overview - March 2014
Investor Overview - March 2014Investor Overview - March 2014
Investor Overview - March 2014investorsyume
 
Inst investor deckfeb2018v2
Inst investor deckfeb2018v2Inst investor deckfeb2018v2
Inst investor deckfeb2018v2
Instructure
 
Current Accounting and Reporting Developments Webcast Series Q4
Current Accounting and Reporting Developments Webcast Series Q4Current Accounting and Reporting Developments Webcast Series Q4
Current Accounting and Reporting Developments Webcast Series Q4
PwC
 
Shareholder meeting-2013-slides
Shareholder meeting-2013-slidesShareholder meeting-2013-slides
Shareholder meeting-2013-slidesInvestorOracle
 
Q2 fy15 atento earnings presentation final
Q2 fy15 atento earnings presentation   finalQ2 fy15 atento earnings presentation   final
Q2 fy15 atento earnings presentation final
investorsatento
 
Turning big data into big revenue
Turning big data into big revenueTurning big data into big revenue
Turning big data into big revenue
PwC
 
Vocerainvestordeck january-2017final-web
Vocerainvestordeck  january-2017final-webVocerainvestordeck  january-2017final-web
Vocerainvestordeck january-2017final-web
vocera2016ir
 
BCG on PMI in Software
BCG on PMI in SoftwareBCG on PMI in Software
BCG on PMI in Software
Boston Consulting Group
 
Investor day presentation 02.25.2022 8am
Investor day presentation   02.25.2022 8amInvestor day presentation   02.25.2022 8am
Investor day presentation 02.25.2022 8am
Tejal81
 
Q3 2015 Investor Call Slides
Q3 2015 Investor Call Slides Q3 2015 Investor Call Slides
Q3 2015 Investor Call Slides
broadwind
 
Fit for Growth: PwC Top Issuses
Fit for Growth: PwC Top Issuses  Fit for Growth: PwC Top Issuses
Fit for Growth: PwC Top Issuses
PwC
 
Investor relations Presentation - March 2016
Investor relations Presentation - March 2016Investor relations Presentation - March 2016
Investor relations Presentation - March 2016
PressGaney_IR
 
Vocera investordeck february 2017 web (1)
Vocera investordeck   february 2017 web (1)Vocera investordeck   february 2017 web (1)
Vocera investordeck february 2017 web (1)
vocera2016ir
 
Csod investor deck_first_quarter_2014_final
Csod investor deck_first_quarter_2014_finalCsod investor deck_first_quarter_2014_final
Csod investor deck_first_quarter_2014_final
ircornerstone
 
Agricultural Chemicals 2015 Supply Chain Benchmarking Study
Agricultural Chemicals 2015 Supply Chain Benchmarking StudyAgricultural Chemicals 2015 Supply Chain Benchmarking Study
Agricultural Chemicals 2015 Supply Chain Benchmarking Study
accenture
 
Sales and Operations Planning: A Guide for the Supply Chain Leader
Sales and Operations Planning: A Guide for the Supply Chain LeaderSales and Operations Planning: A Guide for the Supply Chain Leader
Sales and Operations Planning: A Guide for the Supply Chain Leader
Lora Cecere
 

What's hot (18)

Investor day 2018 final (web)
Investor day 2018   final (web)Investor day 2018   final (web)
Investor day 2018 final (web)
 
LX Ventures November Investor Presentation
LX Ventures November Investor PresentationLX Ventures November Investor Presentation
LX Ventures November Investor Presentation
 
Investor Overview - March 2014
Investor Overview - March 2014Investor Overview - March 2014
Investor Overview - March 2014
 
Inst investor deckfeb2018v2
Inst investor deckfeb2018v2Inst investor deckfeb2018v2
Inst investor deckfeb2018v2
 
Current Accounting and Reporting Developments Webcast Series Q4
Current Accounting and Reporting Developments Webcast Series Q4Current Accounting and Reporting Developments Webcast Series Q4
Current Accounting and Reporting Developments Webcast Series Q4
 
Shareholder meeting-2013-slides
Shareholder meeting-2013-slidesShareholder meeting-2013-slides
Shareholder meeting-2013-slides
 
Q2 fy15 atento earnings presentation final
Q2 fy15 atento earnings presentation   finalQ2 fy15 atento earnings presentation   final
Q2 fy15 atento earnings presentation final
 
Turning big data into big revenue
Turning big data into big revenueTurning big data into big revenue
Turning big data into big revenue
 
Vocerainvestordeck january-2017final-web
Vocerainvestordeck  january-2017final-webVocerainvestordeck  january-2017final-web
Vocerainvestordeck january-2017final-web
 
BCG on PMI in Software
BCG on PMI in SoftwareBCG on PMI in Software
BCG on PMI in Software
 
Investor day presentation 02.25.2022 8am
Investor day presentation   02.25.2022 8amInvestor day presentation   02.25.2022 8am
Investor day presentation 02.25.2022 8am
 
Q3 2015 Investor Call Slides
Q3 2015 Investor Call Slides Q3 2015 Investor Call Slides
Q3 2015 Investor Call Slides
 
Fit for Growth: PwC Top Issuses
Fit for Growth: PwC Top Issuses  Fit for Growth: PwC Top Issuses
Fit for Growth: PwC Top Issuses
 
Investor relations Presentation - March 2016
Investor relations Presentation - March 2016Investor relations Presentation - March 2016
Investor relations Presentation - March 2016
 
Vocera investordeck february 2017 web (1)
Vocera investordeck   february 2017 web (1)Vocera investordeck   february 2017 web (1)
Vocera investordeck february 2017 web (1)
 
Csod investor deck_first_quarter_2014_final
Csod investor deck_first_quarter_2014_finalCsod investor deck_first_quarter_2014_final
Csod investor deck_first_quarter_2014_final
 
Agricultural Chemicals 2015 Supply Chain Benchmarking Study
Agricultural Chemicals 2015 Supply Chain Benchmarking StudyAgricultural Chemicals 2015 Supply Chain Benchmarking Study
Agricultural Chemicals 2015 Supply Chain Benchmarking Study
 
Sales and Operations Planning: A Guide for the Supply Chain Leader
Sales and Operations Planning: A Guide for the Supply Chain LeaderSales and Operations Planning: A Guide for the Supply Chain Leader
Sales and Operations Planning: A Guide for the Supply Chain Leader
 

Similar to Jefferies 5.11.16 v final pdf

Instructure 3.3.16 v final pdf
Instructure 3.3.16 v final pdfInstructure 3.3.16 v final pdf
Instructure 3.3.16 v final pdf
Instructure
 
Instructure investor deck - nov 2017
Instructure investor deck - nov 2017Instructure investor deck - nov 2017
Instructure investor deck - nov 2017
Instructure
 
INST investor deck may 08.2017
INST investor deck may 08.2017INST investor deck may 08.2017
INST investor deck may 08.2017
Instructure
 
Ir website 06152015
Ir website 06152015Ir website 06152015
Ir website 06152015
shopifyInvestors
 
Symantec Corporate Presentation
Symantec Corporate PresentationSymantec Corporate Presentation
Symantec Corporate PresentationInvestorSymantec
 
CSOD Investor Deck
CSOD Investor DeckCSOD Investor Deck
CSOD Investor Deck
ircornerstone
 
Csod investor deck q4 2018 (final) flint
Csod investor deck   q4 2018 (final) flintCsod investor deck   q4 2018 (final) flint
Csod investor deck q4 2018 (final) flint
ircornerstone
 
workday-fiscal-2023-first-quarter-investor-presentation.pdf
workday-fiscal-2023-first-quarter-investor-presentation.pdfworkday-fiscal-2023-first-quarter-investor-presentation.pdf
workday-fiscal-2023-first-quarter-investor-presentation.pdf
CharlesSantos684817
 
Coupa Software Incorporated - Analyst_Investor Day 2017
Coupa Software Incorporated - Analyst_Investor Day 2017Coupa Software Incorporated - Analyst_Investor Day 2017
Coupa Software Incorporated - Analyst_Investor Day 2017
ShiPark2
 
Ye 2016 preliminary update final posted to site_updated_2.8.17
Ye 2016 preliminary update final posted to site_updated_2.8.17Ye 2016 preliminary update final posted to site_updated_2.8.17
Ye 2016 preliminary update final posted to site_updated_2.8.17
Mcgrawir
 
Shopify Investor Deck 08032016
Shopify Investor Deck 08032016 Shopify Investor Deck 08032016
Shopify Investor Deck 08032016
shopifyInvestors
 
Investor Presentation Third Quarter 2022
Investor Presentation Third Quarter 2022Investor Presentation Third Quarter 2022
Investor Presentation Third Quarter 2022
Tejal81
 
Csod investor deck 2019 q1 v4
Csod investor deck   2019 q1 v4Csod investor deck   2019 q1 v4
Csod investor deck 2019 q1 v4
ircornerstone
 
DV Third Quarter 2022 Investor Presentation
DV Third Quarter 2022 Investor PresentationDV Third Quarter 2022 Investor Presentation
DV Third Quarter 2022 Investor Presentation
Tejal81
 
Investor Presentation Q3 2022 Final
Investor Presentation Q3 2022 FinalInvestor Presentation Q3 2022 Final
Investor Presentation Q3 2022 Final
Tejal81
 
1001205101
10012051011001205101
1001205101
veriskir
 
Q4 fy14 atento earnings presentation final
Q4 fy14 atento earnings presentation   finalQ4 fy14 atento earnings presentation   final
Q4 fy14 atento earnings presentation final
investorsatento
 
Logm investor presentation q2 2015
Logm investor presentation q2 2015Logm investor presentation q2 2015
Logm investor presentation q2 2015
irlogmein
 
Csod investor deck first quarter 2015 final
Csod investor deck first quarter 2015   finalCsod investor deck first quarter 2015   final
Csod investor deck first quarter 2015 final
ircornerstone
 

Similar to Jefferies 5.11.16 v final pdf (20)

Instructure 3.3.16 v final pdf
Instructure 3.3.16 v final pdfInstructure 3.3.16 v final pdf
Instructure 3.3.16 v final pdf
 
Instructure investor deck - nov 2017
Instructure investor deck - nov 2017Instructure investor deck - nov 2017
Instructure investor deck - nov 2017
 
INST investor deck may 08.2017
INST investor deck may 08.2017INST investor deck may 08.2017
INST investor deck may 08.2017
 
Ir website 06152015
Ir website 06152015Ir website 06152015
Ir website 06152015
 
Symantec Corporate Presentation
Symantec Corporate PresentationSymantec Corporate Presentation
Symantec Corporate Presentation
 
CSOD Investor Deck
CSOD Investor DeckCSOD Investor Deck
CSOD Investor Deck
 
Csod investor deck q4 2018 (final) flint
Csod investor deck   q4 2018 (final) flintCsod investor deck   q4 2018 (final) flint
Csod investor deck q4 2018 (final) flint
 
workday-fiscal-2023-first-quarter-investor-presentation.pdf
workday-fiscal-2023-first-quarter-investor-presentation.pdfworkday-fiscal-2023-first-quarter-investor-presentation.pdf
workday-fiscal-2023-first-quarter-investor-presentation.pdf
 
Coupa Software Incorporated - Analyst_Investor Day 2017
Coupa Software Incorporated - Analyst_Investor Day 2017Coupa Software Incorporated - Analyst_Investor Day 2017
Coupa Software Incorporated - Analyst_Investor Day 2017
 
Ye 2016 preliminary update final posted to site_updated_2.8.17
Ye 2016 preliminary update final posted to site_updated_2.8.17Ye 2016 preliminary update final posted to site_updated_2.8.17
Ye 2016 preliminary update final posted to site_updated_2.8.17
 
Shopify Investor Deck 08032016
Shopify Investor Deck 08032016 Shopify Investor Deck 08032016
Shopify Investor Deck 08032016
 
Investor Presentation Third Quarter 2022
Investor Presentation Third Quarter 2022Investor Presentation Third Quarter 2022
Investor Presentation Third Quarter 2022
 
Csod investor deck 2019 q1 v4
Csod investor deck   2019 q1 v4Csod investor deck   2019 q1 v4
Csod investor deck 2019 q1 v4
 
DV Third Quarter 2022 Investor Presentation
DV Third Quarter 2022 Investor PresentationDV Third Quarter 2022 Investor Presentation
DV Third Quarter 2022 Investor Presentation
 
Investor Presentation Q3 2022 Final
Investor Presentation Q3 2022 FinalInvestor Presentation Q3 2022 Final
Investor Presentation Q3 2022 Final
 
OPWR-Q1-2016
OPWR-Q1-2016OPWR-Q1-2016
OPWR-Q1-2016
 
1001205101
10012051011001205101
1001205101
 
Q4 fy14 atento earnings presentation final
Q4 fy14 atento earnings presentation   finalQ4 fy14 atento earnings presentation   final
Q4 fy14 atento earnings presentation final
 
Logm investor presentation q2 2015
Logm investor presentation q2 2015Logm investor presentation q2 2015
Logm investor presentation q2 2015
 
Csod investor deck first quarter 2015 final
Csod investor deck first quarter 2015   finalCsod investor deck first quarter 2015   final
Csod investor deck first quarter 2015 final
 

Recently uploaded

一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
ybout
 
Osisko Gold Royalties Ltd - Corporate Presentation, June 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 2024Osisko Gold Royalties Ltd - Corporate Presentation, June 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 2024
Osisko Gold Royalties Ltd
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
Probe Gold
 
Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24
Philip Rabenok
 
2024-deutsche-bank-global-consumer-conference.pdf
2024-deutsche-bank-global-consumer-conference.pdf2024-deutsche-bank-global-consumer-conference.pdf
2024-deutsche-bank-global-consumer-conference.pdf
Sysco_Investors
 
Snam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial PresentationSnam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial Presentation
Valentina Ottini
 

Recently uploaded (6)

一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
 
Osisko Gold Royalties Ltd - Corporate Presentation, June 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 2024Osisko Gold Royalties Ltd - Corporate Presentation, June 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 2024
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
 
Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24
 
2024-deutsche-bank-global-consumer-conference.pdf
2024-deutsche-bank-global-consumer-conference.pdf2024-deutsche-bank-global-consumer-conference.pdf
2024-deutsche-bank-global-consumer-conference.pdf
 
Snam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial PresentationSnam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial Presentation
 

Jefferies 5.11.16 v final pdf

  • 1.
  • 2. FORWARDING LOOKING STATEMENTS & NON-GAAP MEASURES This presentation and the accompanying oral commentary contain “forward-looking” statements, within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 that are based on our beliefs and assumptions and on information currently available to us. Forward-looking statements include information concerning our possible or assumed future results of operations and financial performance, business strategies, potential growth opportunities and the effects of competition. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as “believe,” “will,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “might, ”approximately,” “expect,” “predict,” “could,” “potentially” or the negative of these terms or other similar expressions. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Important risk factors including, but not limited to, risks associated with anticipated growth in our addressable market; competitive factors, our ability to build and expand our sales efforts, risks associated with international operations and general economic and industry conditions are described more fully in the quarterly report on Form 10-Q for the quarter ended March 31, 2016,which was filed with the Securities and Exchange Commission (the “SEC”) on May 6, 2016 and other documents filed with the SEC and could cause actual results to vary from expectations. Forward-looking statements represent our management’s beliefs and assumptions only as of the date of this presentation. Except as required by law, we assume no obligation to update these forward-looking statements publicly, or to update the reasons why actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future. This presentation includes certain non-GAAP financial measures as defined by the SEC rules. These non-GAAP financial measures are in addition to, and not as a substitute for or superior to measures of financial performance prepared in accordance with U.S. GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. As required by Regulation G, we have provided a reconciliation of those measures to the most directly comparable GAAP measures, which is available in the appendix. 2
  • 5. 100% native cloud 800 employees4 Headquartered in Salt Lake City 1Measured over the 12 months ended December 31, 2015. 2Measured as of month end, from January 2011 to March 2016. 3At 12/31/2014 the portion of backlog to be recognized in the following year plus the short-term deferred revenue balance accounted for approximately 66% of 2015 revenue. 4As of March 31, 2016. 66% of revenue under contract at 12/31/2014 for 2015 revenue3 THE INSTRUCTURE STORY High Growth Subscription Revenue >2,000 customers4 Customers in 40 countries4 >10 million users1 Recurring (2015 ~85%) Non-recurring (2015 ~15%) 201420132012 2015 5 100% Deferred Revenue Backlog Backlog & Deferred Revenue Rapid Customer Adoption $73M $113M $151M $19M $32M $52M $92M $203M $145M 20142013 2015 201420132012 20152011 Total Number of Customers2
  • 6. CURRENT LEARNING NEEDS ARE NOT BEING MET •  Limited Features •  Poor Uptime •  Expensive •  On Premise •  Lack of Data Solutions •  Poor Interface •  Limited Integration •  Unreliable •  Low Utilization •  Not Mobile TECHNOLOGY EXPERIENCE C:> C:> 6
  • 7. INDUSTRY FORCES ARE CHANGING HOW PEOPLE WANT TO LEARN Consumerized Collaborative Mobile Engaging 7
  • 8. OUR WINNING SOLUTION Collaborative 99.9% Uptime Guarantee Data Driven Customer Support Native Cloud Ease of Use 8
  • 9. SUBSTANTIAL MARKET OPPORTUNITY With Numerous Adjacencies 2016 2018 Learning Management Performance Management Workforce Management Recruiting Compensation Management $7.8 Billion1 $6.4 Billion2 $5.1 Billion1 $5.5 Billion2 1 Learning Management System Market. Source: MarketsandMarkets, October 2013. 2 Represents market opportunity for Performance Management, Workforce Management, Recruiting and Compensation Management. Source: IDC, June 2015. These additional markets may present opportunities for Instructure. 9
  • 10. THE CENTER OF THE LEARNING ECOSYSTEM Institutions Information Systems/AnalyticsContent Applications LEARNING MANAGEMENT SYSTEMS Instructors Learners 12
  • 11. OUR EXTENSIBLE PLATFORM Education Corporate White-label Course CatalogMOOCAnalytics + Highly Extensible Designed to Scale Open Modern Architecture INSTRUCTURE CLOUD-BASED PLATFORM 11
  • 12. OVER 2,000 CUSTOMERS ACROSS CATEGORIES HigherEdK–12InternationalCorporate City University of Hong Kong Used by 7 Ivy League Schools Used by K-12 Schools in 49 States Serving 40 Countries Used by Businesses and Academia 1As of December 31, 2015. 12
  • 13. ONE CUSTOMER = MANY USERS 84 Schools in the District 9,200 Faculty and Staff Users in the District 68,000 Student Users in the District { 1 CUSTOMER } 13
  • 14. CUSTOMER CASE STUDIES Customer since 2014 Uses: Bridge Developed 43 courses, enrolled ~1,600 employees Needed: Centralized platform for training a growing team Clearlink found the following benefits: •  Easy to navigate •  Intuitive user experience •  Easy creation of programs and quizzes •  Efficient interaction with Instructure team •  Significant cost savings •  Efficiency and sales number improvements Customer since 2012 Uses: Canvas, Canvas Data 12 colleges serving 61,000 students 38% of credit hours delivered online Needed: An extensible system to distribute online learning UCF found the following benefits: •  A customized platform •  Expanded capacity with custom integrations •  Continual updates •  High usage and user adoption 14
  • 16. OUR GROWTH STRATEGY Grow US Customer Base Expand with Existing Customers New OfferingsInternational Expansion 16
  • 17. INSIDE INSTRUCTURE POWERFUL MISSION OPEN CULTURE CUTTING EDGE TECH 17 CUSTOMER CONFERENCE
  • 18. INNOVATIVE MANAGEMENT Josh Coates EMC Corp • Mozy.com • Scale Eight CEO Steve Kaminsky Radisphere • TriZetto • Ernst & Young • McDonald’s Corporation CFO SVP People and Places Jeff Weber Ancestry • The Russell Group • Shell Oil Company FamilySearch • Microsoft David Burggraaf SVP Engineering Vmware • InfoTrax Systems • GE Mitch Macfarlane SVP Product & Customer Experience Marc Maloy HireRight • Certico EVP Worldwide Sales Misty Frost Datamark • Critical Mass • Sumus Interactive• Dahlin Smith White SVP Marketing 18 Matt Kaminer Collective • Epocrates • MediMedia USA • WebMD SVP General Counsel and Secretary
  • 19. FINANCIAL HIGHLIGHTS Solid Revenue Growth Net Revenue Retention Greater than 100%1100% Investing for Continued Growth Attractive Long Range Model Strong Unit Economics$ Enhanced Visibility Through Multi-Year Contracts 1 Net revenue retention rate is calculated by dividing the total revenue obtained from a particular customer in a given month by the total revenue from that customer from the same month in the immediately preceding year. 19
  • 20. Non-GAAP Operating Loss as a % of Revenue2Revenue Growth REVENUE & PROFITABILITY HISTORY 2012 – Q1 2016 1Non-GAAP gross margin is before stock-based compensation and payroll tax expense on secondary stock purchase transactions. 2Operating loss before stock-based compensation, payroll tax expense on secondary stock purchase transactions and amortization of acquisition-related intangibles Non-GAAP Gross Margin1 Q1 20162015201420132015 Q1 201620142013 $(18)M $(29)M 20152014 $23.3M 2013 $73.2M $26.1M $44.4M +70% +65% Q1 2016 $(41)M 20 59% 67% 68% (68)% (66)% (57)% Recurring (2015 ~85%) Non-recurring (2015 ~15%) 69% (49)% $(12)M
  • 21. ENHANCED VISIBILITY INTO FUTURE PERIODS 2013 – 2015 Backlog1Deferred Revenue 12/31/2015 $151M 12/31/2014 $113M $73M 12/31/201312/31/2013 12/31/2015 $32M 12/31/2014 $49M $19M 1Backlog represents future non-cancellable amounts to be invoiced under our agreements. 21
  • 22. Non-GAAP General and Administration1 (% of Revenue) Non-GAAP Sales and Marketing1 (% of Revenue) INVESTING FOR GROWTH 1Non-GAAP operating expenses are before stock-based compensation, payroll tax expense on secondary stock purchase transactions and amortization of acquisition-related intangibles. Non-GAAP Research and Development1 (% of Revenue) Q1 20162014 20152013Q1 201620152013 2014Q1 20162013 20152014 22 72% 71% 36% 38% 31% 19% 23% 22% 72% 67% 30% 22%
  • 23. FREE CASH FLOW Non-GAAP Gross Margin2 % 2014 – Q1 2016 1Free cash flow is a Non-GAAP measure and is derived by netting operating cash flow with capital expenditures and proceeds from disposal of property and equipment. $(14.5M)$(15.0M)$(14.8M)$(14.5M) $(7.4M)$(8.3M) $(21.1M) -$30M -$10M -$20M $20M $10M $0M Q2-14Q1-14 Q1-16 +145% Q4-15Q4-14  Q3-14 $7.5M Q3-15 $18.4M Q2-15  Q1-15   Free Cash Flow1 23
  • 25. •  Contribution Margin: gross margin less sales, direct marketing, and account management •  Allocation Methodologies: o  Subscription cost allocation based on usage o  Customer support cost allocation based on service tickets o  Sales and direct marketing cost allocated to current period (2015) except commissions related to upsells for prior cohorts o  Account management cost allocation based on customer count CUSTOMER COHORT ANALYSIS 2015 Contribution Margin by customer cohort; based on Full Year 2015 revenue and expenses 2011 2012 2014 2015 CM % 2013Customer Start Date 25 53% 64% 63% 54% (125)%
  • 26. LONG-RANGE MODEL Revenue 100% 100% 100% 100% Cost of Revenue1 41% 33% 32% ~25% Non-GAAP Gross Margin 59% 67% 68% ~75% S&M2 72% 72% 71% 26-28% R&D2 36% 38% 31% 15-17% G&A2 19% 23% 22% 9-10% Non-GAAP Operating Income/Loss (68)% (66)% (57)% 20-25% 2013 2014 2015 Target 1Non-GAAP cost of revenue is before stock-based compensation and payroll tax expense on secondary stock purchase transactions 2Non-GAAP operating expenses are before stock-based compensation, payroll tax expense on secondary stock purchase transactions and amortization of acquisition-related intangibles. 26
  • 27. INVESTMENT HIGHLIGHTS Market Ripe for Disruption Rapid and Widespread Customer Adoption Substantial Market Opportunity Native, Cloud-Based Platform Focused on User-Experience and Simplicity Solid Revenue Growth Enhanced Visibility Through Multi-Year Contracts 27
  • 29. GAAP INCOME STATEMENT (in thousands) Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4’15 Q1’16 Revenue $8,610 $9,566 $12,440 $13,736 $14,625 $15,877 $20,894 $21,797 $23,299 YoY% 76% 69% 71% 67% 70% 66% 68% 59% 59% Cost of Sales $2,941 $3,263 $4,106 $4,803 $4,911 $5,532 $6,794 $6,836 $7,349 Gross Profit $5,669 $6,303 $8,334 $8,933 $9,714 $10,345 $14,100 $14,961 $15,950 GM% 66% 66% 67% 65% 66% 65% 67% 69% 68% S&M $6,231 $7,960 $8,144 $13,055 $11,081 $14,050 $13,172 $15,156 $16,163 % of Rev 72% 83% 65% 95% 76% 88% 63% 70% 69% R&D $3,506 $4,306 $4,372 $9,106 $5,271 $5,645 $6,525 $6,710 $7,805 % of Rev 41% 45% 35% 66% 36% 36% 31% 31% 33% G&A $1,823 $2,360 $2,707 $4,378 $10,046 $3,923 $4,506 $5,007 $5,736 % of Rev 21% 25% 22% 32% 69% 25% 22% 23% 25% OPEX $11,560 $14,626 $15,223 $26,539 $26,398 $23,618 $24,203 $26,873 $29,704 % of Rev 134% 153% 122% 193% 180% 149% 116% 123% 127% Loss From Operations $(5,891) $(8,323) $(6,889) $(17,606) $(16,684) $(13,273) $(10,103) $(11,912) $(13,754) % of Rev (68)% (87)% (55)% (128)% (114)% (84)% (48)% (55)% (59)% Change in fair value of warrant liability $(670) $(721) $(828) $(299) $(488) $(39) $(9) $(117) $62 Other Income/Expense $(6) $(9) $(39) $(89) $(138) $(8) $(74) $(16) $(15) Loss before provision for income taxes $(6,567) $(9,053) $(7,756) $(17,994) $(17,310) $(13,320) $(10,186) $(12,045) $(13,707) Income tax expense $0 $0 $(7) $(50) $0 $(14) $(26) $(77) $(32) Net Income $(6,567) $(9,053) $(7,763) $(18,044) $(17,310) $(13,334) $(10,212) $(12,122) $(13,739) % of Rev (76)% (95)% (62%) (131)% (118)% (84)% (49)% (56)% (59)% 29
  • 30. 30 (in thousands) Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4’15 Q1’16 Revenue $8,610 $9,566 $12,440 $13,736 $14,625 $15,877 $20,894 $21,797 $23,299 YoY% 76% 69% 71% 67% 70% 66% 68% 59% 59% Cost of Sales $2,933 $3,248 $4,081 $4,524 $4,863 $5,465 $6,700 $6,702 $7,156 Gross Profit $5,677 $6,318 $8,359 $9,212 $9,762 $10,412 $14,194 $15,095 $16,143 GM% 66% 66% 67% 67% 67% 66% 68% 69% 69% S&M $6,189 $7,900 $8,072 $9,891 $10,900 $13,809 $12,826 $14,696 $15,508 % of Rev 72% 83% 65% 72% 75% 87% 61% 67% 67% R&D $3,461 $4,188 $4,224 $4,787 $5,029 $5,356 $6,178 $6,176 $7,018 % of Rev 40% 44% 34% 35% 34% 34% 30% 28% 30% G&A $1,739 $2,239 $2,585 $3,571 $3,259 $3,760 $4,278 $4,596 $5,134 % of Rev 20% 23% 21% 26% 22% 24% 20% 21% 22% OPEX $11,389 $14,327 $14,881 $18,249 $19,188 $22,925 $23,282 $25,468 $27,660 % of Rev 132% 150% 120% 133% 131% 144% 111% 117% 119% Operating Loss $(5,712) $(8,009) $(6,522) $(9,037) $(9,426) $(12,513) $(9,088) $(10,373) $(11,517) % of Rev (66)% (84)% (52)% (66)% (64)% (79)% (43)% (48)% (49%) Net Operating Loss1 $(5,718) $(8,018) $(6,568) $(9,176) $(9,564) $(12,535) $(9,188) $(10,466) $(11,564) % of Rev (66)% (84)% (53)% (67)% (65)% (79)% (44)% (48)% (50)% NON GAAP INCOME STATEMENT 1Non GAAP Net Operating Loss excludes change in fair value warrant liability.
  • 31. GAAP TO NON-GAAP RECONCILIATION (in thousands) 2012 2013 2014 2015 Q1 2016 GAAP Operating Loss $(18,341) $(21,830) $(38,709) $(51,972) $(13,754) Amortization of Acquisition Related Intangibles Cost of Sales $- $- $- $- $- S&M - - - - - R&D - - 6 9 2 G&A - - - - - Total Amortization of Acquisition Related Intangibles $- $- $6 $9 $2 Stock Compensation Expense Cost of Sales $12 $36 $297 $343 $193 S&M 473 1,597 2,877 1,228 655 R&D 442 1,585 3,971 1,403 785 G&A 910 374 1,053 6,262 602 Total Stock Compensation Expense $1,837 $3,592 $8,198 $9,236 $2,235 Payroll Tax on Secondary Stock Purchase Cost of Sales $- $- $30 $- $- S&M 57 267 461 - - R&D 57 267 653 - - G&A 104 - 81 1,327 0 Total Payroll Tax on Secondary Stock Purchase $218 $534 $1,225 $1,327 $0 Non-GAAP Operating Loss $(16,286) $(17,704) $(29,280) $(41,400) $(11,517) 31
  • 32. GAAP TO NON-GAAP RECONCILIATION (in thousands) 2012 2013 2014 2015 Q1 2016 Revenue $8,774 $26,055 $44,352 $73,193 $23,299 GAAP Gross Margin $1,680 $15,435 $29,239 $49,120 $15,950 Amortization of Acquisition Related Intangibles - - - - - Stock Compensation Expense 12 36 297 343 193 Payroll Tax on Secondary Stock Purchase - - 30 - - Non-GAAP Gross Margin $1,692 $15,471 $29,566 $49,463 $16,143 Non-GAAP Gross Margin % 19% 59% 67% 68% 69% GAAP Sales & Marketing $11,912 $20,702 $35,390 $53,459 $16,163 Amortization of Acquisition Related Intangibles - - - - - Stock Compensation Expense 473 1,597 2,877 1,228 655 Payroll Tax on Secondary Stock Purchase 57 267 461 - - Non-GAAP Sales & Marketing $11,382 $18,838 $32,052 $52,231 $15,508 Non-GAAP Sales & Marketing % 130% 72% 72% 71% 67% GAAP Research & Development $4,698 $11,242 $21,290 $24,151 $7,805 Amortization of Acquisition Related Intangibles - - 6 9 2 Stock Compensation Expense 442 1,585 3,971 1,403 785 Payroll Tax on Secondary Stock Purchase 57 267 653 - - Non-GAAP Research & Development $4,199 $9,390 $16,660 $22,739 $7,018 Non-GAAP Research & Development % 48% 36% 38% 31% 30% GAAP General & Administrative $3,411 $5,321 $11,268 $23,482 $5,736 Amortization of Acquisition Related Intangibles - - - - - Stock Compensation Expense 910 374 1,053 6,262 602 Payroll Tax on Secondary Stock Purchase 104 - 81 1,327 - Non-GAAP General & Administrative $2,397 $4,947 $10,134 $15,893 $5,134 Non-GAAP General & Administrative % 27% 19% 23% 22% 22% 32
  • 33. FREE CASH FLOW RECONCILIATION 33 (in thousands) Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3’15 Q4’15 Q1’16 Net cash provided by (used in) operating activities $(8,073) $(6,479) $8,084 $(13,927) $(13,915) $(12,797) $19,676 $(12,315) $(18,850) Purchase of property and equipment (264) (964) (600) (612) (927) (2,212) (1,324) (2,233) (2,268) Proceeds from disposal of property and equipment 2 6 7 22 9 9 35 11 8 Free Cash Flow $(8,335) $(7,437) $7,491 $(14,517) $(14,833) $(15,000) $18,387 $(14,537) $(21,110)