Forecasting - Town of Cary
•
1 like•594 views
Presentation by Scott Fogleman, Town of Cary, on Financial Forecasting - Presented at 2012 Winter NCLGBA Conference
Recommended
More Related Content
Similar to Forecasting - Town of Cary
Similar to Forecasting - Town of Cary (10)
More from Kenneth Hunter
More from Kenneth Hunter (11)
Forecasting - Town of Cary
- 1. Forecasting in Cary R T H C A N O R O , L Y I R N A A C 1871 TOWN Of CARY
- 2. Forecasting in Cary 1) Quick tour of Cary 2) Summary of our growth patterns 3) General Fund Forecast 4) Utility Fund Forecast 2 TOWN Of CARY
- 3. First Thought When You Hear Town of Cary? 3 TOWN Of CARY
- 4. Cary? • Containment Area for Relocated Yankees • Known for beige colors and lack of signs • Fast Growing • Town? That’s a City! • We now have chickens! 4 TOWN Of CARY
- 5. Cary, North Carolina TOWN Of CARY
- 6. RDU RTP Our Town Morrisville Western Wake Expressway Raleigh Apex Holly Springs TOWN Of CARY
- 7. Cary 1900 Town Limits: 1900- 2010 TOWN Of CARY
- 8. Cary 1949 Town Limits: 1900- 2010 TOWN Of CARY
- 9. Cary 1960 Town Limits: 1900- 2010 TOWN Of CARY
- 10. Cary 1970 Town Limits: 1900- 2010 TOWN Of CARY
- 11. Cary 1980 Town Limits: 1900- 2010 TOWN Of CARY
- 12. Cary 1990 Town Limits: 1900- 2010 TOWN Of CARY
- 13. Cary 1995 Town Limits: 1900- 2010 TOWN Of CARY
- 14. Cary 2000 Town Limits: 1900- 2010 TOWN Of CARY
- 15. Cary 2005 Town Limits: 1900- 2010 TOWN Of CARY
- 16. Cary 2010 Town Limits: 1900- 2010 10/15/2010 TOWN Of CARY
- 17. Town of Cary Decennial Census Average Increase Per Year Population Increase % Increase Year 1940 1,141 1950 1,496 355 31% 3.1% 1960 3,356 1,860 124% 12.4% 1970 7,640 4,284 128% 12.8% 1980 21,763 14,123 185% 18.5% 1990 43,858 22,095 102% 10.2% 2000 94,536 50,678 116% 11.6% 2010 Est. 141,271 46,735 49% 4.9% TOWN Of CARY
- 18. _____________________________________________________________________________________ TOWN Of CARY ___________________________________________________________________ TOWN Of CARY
- 19. Town of Cary Decennial Census Results Average Increase Per Year in The Year Population Increase % Increase Prior Decade 1940 1,141 1950 1,496 355 31% 3.1% 1960 3,356 1,860 124% 12.4% 1970 7,640 4,284 128% 12.8% 1980 21,763 14,123 185% 18.5% 1990 43,858 22,095 102% 10.2% 2000 94,536 50,678 116% 11.6% 2010 135,234 40,698 43% 4.3% 2012 142,257 2.6% TOWN Of CARY
- 20. Town of Cary Decennial Census Results Average Increase Per Year in The Year Population Increase % Increase Prior Decade 1940 1,141 1950 1,496 355 31% 3.1% 1960 3,356 1,860 124% 12.4% 1970 7,640 4,284 128% 12.8% 1980 21,763 14,123 185% 18.5% 1990 43,858 22,095 102% 10.2% 2000 94,536 50,678 116% 11.6% 2010 135,234 40,698 43% 4.3% 2012 142,257 2.6% TOWN Of CARY
- 21. TOWN Of CARY
- 22. TOWN Of CARY
- 23. TOWN Of CARY
- 24. TOWN Of CARY
- 25. TOWN Of CARY
- 26. TOWN Of CARY
- 27. TOWN Of CARY
- 28. TOWN Of CARY
- 29. TOWN Of CARY
- 30. TOWN Of CARY
- 31. TOWN Of CARY
- 32. TOWN Of CARY
- 33. TOWN Of CARY
- 34. TOWN Of CARY
- 35. Adopted Capital Appropriation Summary General Capital Adopted CIB 90 Gen'l Gov't 80 Parks 70 Fire 60 Transportation Dollars in Millions 50 40 30 20 10 0 1990 1991 1992 1993 1994 1995 1997 1998 1999 2000 2001 2002 2004 2005 2006 2007 2008 2009 2011 2012 1996 2003 2010 Fiscal Year _________________________________________________________________________________________________________________________________________________ R:addrvBUDOFFCEFY 2012 BudgetWorksession #1Capital Docs[Capital Summaries.xls]NEW Rev Est UTIL CAP Report TOWN Of CARY
- 36. Adopted Capital Appropriation Summary General Capital Adopted CIB 90 Gen'l Gov't 80 Parks 70 Fire 60 Transportation Dollars in Millions 50 FY1990 to FY1998 40 total of $54M or avg. of $6M per 30 year 20 10 0 1990 1991 1992 1993 1994 1995 1997 1998 1999 2000 2001 2002 2004 2005 2006 2007 2008 2009 2011 2012 1996 2003 2010 Fiscal Year _________________________________________________________________________________________________________________________________________________ R:addrvBUDOFFCEFY 2012 BudgetWorksession #1Capital Docs[Capital Summaries.xls]NEW Rev Est UTIL CAP Report TOWN Of CARY
- 37. Adopted Capital Appropriation Summary General Capital Adopted CIB 90 Gen'l Gov't FY1999 to FY2009 80 total of $482M or Parks avg. of $44M per 70 year Fire 60 Transportation Dollars in Millions 50 FY1990 to FY1998 40 total of $54M or avg. of $6M per 30 year 20 10 0 1990 1991 1992 1993 1994 1995 1997 1998 1999 2000 2001 2002 2004 2005 2006 2007 2008 2009 2011 2012 1996 2003 2010 Fiscal Year _________________________________________________________________________________________________________________________________________________ R:addrvBUDOFFCEFY 2012 BudgetWorksession #1Capital Docs[Capital Summaries.xls]NEW Rev Est UTIL CAP Report TOWN Of CARY
- 38. General Capital Proportion of Debt Funding Funding Portion Breakdown for General Capital Adopted Budget Cash Debt 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2012 2011 TOWN Of CARY R:addrvBUDOFFCEFY 2012 BudgetWorksession #1Capital Docs[Capital Summaries.xls]NEW Rev Est UTIL CAP Report
- 39. General Capital Projects and Funding Goal Statement Update Council and receive direction regarding general capital projects (transportation, fire, PRCR, general government, downtown) and available funding options for FY2013 and beyond including usage of the 2003 street and park bond authority. Steps 1) Historical revenue and appropriation summary 2) Today’s capital planning approach 3) Time is right for another look to determine where we go next 4) Options for Council consideration 5) Feedback and direction from Council TOWN Of CARY
- 40. 2003 Bond Referendum Summary TOWN Of CARY
- 41. 2003 Bond Referendum Summary April 8, 2003 April 8, 2013 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 Voter Approved Bonding Authority Good For Seven Years {3 Year Extension Approved} TOWN Of CARY
- 42. 2003 Bond Referendum Summary April 8, 2003 April 8, 2013 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 Voter Approved Bonding Authority Good For Seven Years {3 Year Extension Approved} TOWN Of CARY
- 43. 2003 Bond Referendum Summary April 8, 2003 April 8, 2013 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 Voter Approved Bonding Authority Good For Seven Years {3 Year Extension Approved} Town of Cary Transportation 2003 GO $130M Referendum Status Summary $130,000,000 $120,000,000 $110,000,000 $100,000,000 In Whole Dollars $90,000,000 Remainder = $53.1M $80,000,000 $70,000,000 $60,000,000 Total Appropriated = $76.9M $50,000,000 $40,000,000 $30,000,000 $20,000,000 $10,000,000 $0 FY 2005 FY 2006 FY 2007 FY 2008 FY 2013 FY 2003 FY 2004 FY 2009 FY 2010 FY 2012 FY 2011 Fiscal Year TOWN Of CARY
- 44. 2003 Bond Referendum Summary April 8, 2003 April 8, 2013 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 Voter Approved Bonding Authority Good For Seven Years {3 Year Extension Approved} Town of Cary Transportation 2003 GO $130M Referendum Status Summary $130,000,000 $120,000,000 $110,000,000 $100,000,000 In Whole Dollars $90,000,000 Remainder = $53.1M $80,000,000 $70,000,000 $60,000,000 Total Appropriated = $76.9M $50,000,000 $40,000,000 $30,000,000 $20,000,000 Streetscapes = $34.3M of Total $10,000,000 $0 FY 2005 FY 2006 FY 2007 FY 2008 FY 2013 FY 2003 FY 2004 FY 2009 FY 2010 FY 2012 FY 2011 Fiscal Year TOWN Of CARY
- 45. 2003 Bond Referendum Summary April 8, 2003 April 8, 2013 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 Voter Approved Bonding Authority Good For Seven Years {3 Year Extension Approved} Town of Cary PRCR 2003 GO $30M Referendum Status Summary $30,000,000 $25,000,000 Remainder = $7.6M In Whole Dollars $20,000,000 Total Appropriated = $22.4M $15,000,000 $10,000,000 $5,000,000 $0 FY 2003 FY 2005 FY 2007 FY 2008 FY 2010 FY 2012 FY 2004 FY 2006 FY 2009 FY 2013 FY 2011 Fiscal Year TOWN Of CARY
- 46. 2003 Bond Referendum Summary April 8, 2003 April 8, 2013 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 Voter Approved Bonding Authority Good For Seven Years {3 Year Extension Approved} Town of Cary PRCR 2003 GO $30M Referendum Status Summary $30,000,000 $25,000,000 Remainder = $7.6M In Whole Dollars $20,000,000 Total Appropriated = $22.4M $15,000,000 $10,000,000 Aquatics = $13.5M of Total $5,000,000 $0 FY 2003 FY 2005 FY 2007 FY 2008 FY 2010 FY 2012 FY 2004 FY 2006 FY 2009 FY 2013 FY 2011 Fiscal Year TOWN Of CARY
- 47. How Much Might New Debt Service Cost ? R:addrvBUDOFFCERetreat2012[MMD History.xls]10-Year MMD TOWN Of CARY
- 48. How Much Might New Debt Service Cost ? 10-Year Municipal Market Data (MMD) Benchmark Tax-Exempt Interest Rate Since January 1991 7% 6% 5% 4% 3% 2% 1% 0% 1992 1993 1994 1995 1996 1998 1999 2001 2003 2004 2005 2006 2008 2009 2010 1991 1997 2000 2002 2007 2011 _________________________________________________________________________________________________________________________________________________ R:addrvBUDOFFCERetreat2012[MMD History.xls]10-Year MMD TOWN Of CARY
- 49. Debt Service Payment Sensitivity on $20M of Debt At Various Interest Rates TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated w ith FY2011 Actuals, Budget FY12.xls]Debt Paydow n Sensitivity
- 50. Debt Service Payment Sensitivity on $20M of Debt At Various Interest Rates Debt Repayment Scenarios Based on $20M of Borrowing at Various Interest Rates $2.5 Annual Debt Service Payment $M (Includes Principal and Interest) $2.0 $1.5 1.6 3% Total = $26.3M $1.0 $0.5 $0.0 2013 2017 2019 2021 2023 2025 2027 2029 2015 2031 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated w ith FY2011 Actuals, Budget FY12.xls]Debt Paydow n Sensitivity
- 51. Debt Service Payment Sensitivity on $20M of Debt At Various Interest Rates Debt Repayment Scenarios Based on $20M of Borrowing at Various Interest Rates $2.5 Annual Debt Service Payment $M (Includes Principal and Interest) $2.0 $1.5 1.6 1.4 3% Total = $26.3M $1.0 2% Total = $24.2M $0.5 $0.0 2013 2017 2019 2021 2023 2025 2027 2029 2015 2031 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated w ith FY2011 Actuals, Budget FY12.xls]Debt Paydow n Sensitivity
- 52. Debt Service Payment Sensitivity on $20M of Debt At Various Interest Rates Debt Repayment Scenarios Based on $20M of Borrowing at Various Interest Rates $2.5 Annual Debt Service Payment $M (Includes Principal and Interest) $2.0 $1.5 1.6 1.4 3% Total = $26.3M 1.2 $1.0 2% Total = $24.2M $0.5 1% Total = $22.1M $0.0 2013 2017 2019 2021 2023 2025 2027 2029 2015 2031 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated w ith FY2011 Actuals, Budget FY12.xls]Debt Paydow n Sensitivity
- 53. Debt Service Payment Sensitivity on $20M of Debt At Various Interest Rates Debt Repayment Scenarios Based on $20M of Borrowing at Various Interest Rates $2.5 Annual Debt Service Payment $M (Includes Principal and Interest) $2.0 1.8 4% Total = $28.4M $1.5 1.6 1.4 3% Total = $26.3M 1.2 $1.0 2% Total = $24.2M $0.5 1% Total = $22.1M $0.0 2013 2017 2019 2021 2023 2025 2027 2029 2015 2031 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated w ith FY2011 Actuals, Budget FY12.xls]Debt Paydow n Sensitivity
- 54. Debt Service Payment Sensitivity on $20M of Debt At Various Interest Rates Debt Repayment Scenarios Based on $20M of Borrowing at Various Interest Rates $2.5 Annual Debt Service Payment $M (Includes Principal and Interest) $2.0 5% Total = $30.5M 2.0 1.8 4% Total = $28.4M $1.5 1.6 1.4 3% Total = $26.3M 1.2 $1.0 2% Total = $24.2M $0.5 1% Total = $22.1M $0.0 2013 2017 2019 2021 2023 2025 2027 2029 2015 2031 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated w ith FY2011 Actuals, Budget FY12.xls]Debt Paydow n Sensitivity
- 55. Debt Service Payment Sensitivity on $20M of Debt At Various Interest Rates Debt Repayment Scenarios Based on $20M of Borrowing at Various Interest Rates $2.5 Annual Debt Service Payment $M (Includes Principal and Interest) $2.0 5% Total = $30.5M 2.0 1.8 4% Total = $28.4M $1.5 1.6 1.4 3% Total = $26.3M 1.2 $1.0 Effectively, for each 1% increment in the interest 2% Total = $24.2M rate, the first year of debt service is $100K more expensive for each $10M borrowed, so for the $20M $0.5 ($10M x 2) in this example, the difference between 1% Total = $22.1M each increment is $200K ($100K x 2). If $100M ($10M x 10) were borrowed, the increment in the 1st year of debt service would be $1M ($100K x 10). $0.0 2013 2017 2019 2021 2023 2025 2027 2029 2015 2031 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated w ith FY2011 Actuals, Budget FY12.xls]Debt Paydow n Sensitivity
- 56. General Fund Forecast Key Variables • Tax Base • Sales tax • Investment Earnings • Other revenues • Baseline expenditure growth rate • Operating Impacts of Capital • Debt service % (ceiling of 15%) • Maintain Fund balance (6 months) • Operating margin in cents on tax rate TOWN Of CARY
- 57. Various Debt Capacity Scenarios TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated with FY2011 Actuals, Budget FY12.xls]Graphs
- 58. Various Debt Capacity Scenarios Historical and Forecasted Annual General Fund Debt Service % Scenarios 21% 20% 19% 18% Annual Debt Service Percentage 17% 16% 15% 14% 13% 12% 11% 10% 9% 8% 7% 6% 5% 4% 3% 2% Already Issued As of FY12 1% 0% FY 2000 FY 2002 FY 2004 FY 2006 FY 2008 FY 2010 FY 2012 FY 2014 FY 2016 FY 2018 FY 2020 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated with FY2011 Actuals, Budget FY12.xls]Graphs
- 59. Various Debt Capacity Scenarios Historical and Forecasted Annual General Fund Debt Service % Scenarios 21% 20% 19% 18% Annual Debt Service Percentage 17% 16% 15% 14% 13% 12% 11% 10% 9% 8% 7% 6% Already Issued As of FY12 5% + DS to Hold at 12% 4% 3% 2% Already Issued As of FY12 1% 0% FY 2000 FY 2002 FY 2004 FY 2006 FY 2008 FY 2010 FY 2012 FY 2014 FY 2016 FY 2018 FY 2020 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated with FY2011 Actuals, Budget FY12.xls]Graphs
- 60. Various Debt Capacity Scenarios Historical and Forecasted Annual General Fund Debt Service % Scenarios 21% 20% 19% 18% Annual Debt Service Percentage 17% 16% 15% 14% 13% 12% 11% Already Issued As of FY12 10% + DS to 15% Gradually 9% 8% 7% 6% Already Issued As of FY12 5% + DS to Hold at 12% 4% 3% 2% Already Issued As of FY12 1% 0% FY 2000 FY 2002 FY 2004 FY 2006 FY 2008 FY 2010 FY 2012 FY 2014 FY 2016 FY 2018 FY 2020 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated with FY2011 Actuals, Budget FY12.xls]Graphs
- 61. Various Debt Capacity Scenarios Historical and Forecasted Annual General Fund Debt Service % Scenarios 21% 20% 19% 18% Annual Debt Service Percentage 17% 16% 15% Already Issued As of FY12 14% + DS to 15% Right Away 13% 12% 11% Already Issued As of FY12 10% + DS to 15% Gradually 9% 8% 7% 6% Already Issued As of FY12 5% + DS to Hold at 12% 4% 3% 2% Already Issued As of FY12 1% 0% FY 2000 FY 2002 FY 2004 FY 2006 FY 2008 FY 2010 FY 2012 FY 2014 FY 2016 FY 2018 FY 2020 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated with FY2011 Actuals, Budget FY12.xls]Graphs
- 62. Various Debt Capacity Scenarios Historical and Forecasted Annual General Fund Debt Service % Scenarios 21% 20% 19% Already Issued As of FY12 18% + DS to 20% Gradually Annual Debt Service Percentage 17% 16% 15% Already Issued As of FY12 14% + DS to 15% Right Away 13% 12% 11% Already Issued As of FY12 10% + DS to 15% Gradually 9% 8% 7% 6% Already Issued As of FY12 5% + DS to Hold at 12% 4% 3% 2% Already Issued As of FY12 1% 0% FY 2000 FY 2002 FY 2004 FY 2006 FY 2008 FY 2010 FY 2012 FY 2014 FY 2016 FY 2018 FY 2020 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated with FY2011 Actuals, Budget FY12.xls]Graphs
- 63. Various Debt Capacity Scenarios General Capital Debt Balance Scenarios 300 250 Debt Balance in Millions 200 150 100 50 61 Existing Debt Balance - FY 2019 FY 2020 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated w ith FY2011 Actuals, Budget FY12.xls]Debt Paydow n Sensitivity
- 64. Various Debt Capacity Scenarios General Capital Debt Balance Scenarios 300 250 Debt Balance in Millions 200 150 100 89 New Capacity if DS to Hold at 12% 50 61 Existing Debt Balance - FY 2019 FY 2020 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated w ith FY2011 Actuals, Budget FY12.xls]Debt Paydow n Sensitivity
- 65. Various Debt Capacity Scenarios General Capital Debt Balance Scenarios 300 250 Debt Balance in Millions 200 150 150 New Capacity if DS to 15% Gradually 100 89 New Capacity if DS to Hold at 12% 50 61 Existing Debt Balance - FY 2019 FY 2020 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated w ith FY2011 Actuals, Budget FY12.xls]Debt Paydow n Sensitivity
- 66. Various Debt Capacity Scenarios General Capital Debt Balance Scenarios 300 250 Debt Balance in Millions New Capacity If DS 200 to 15% Right Away 150 150 New Capacity if DS to 15% Gradually 100 89 New Capacity if DS to Hold at 12% 50 61 Existing Debt Balance - FY 2019 FY 2020 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated w ith FY2011 Actuals, Budget FY12.xls]Debt Paydow n Sensitivity
- 67. Various Debt Capacity Scenarios General Capital Debt Balance Scenarios 300 274 New Capacity if DS to 20% Gradually 250 Debt Balance in Millions New Capacity If DS 200 to 15% Right Away 150 150 New Capacity if DS to 15% Gradually 100 89 New Capacity if DS to Hold at 12% 50 61 Existing Debt Balance - FY 2019 FY 2020 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated w ith FY2011 Actuals, Budget FY12.xls]Debt Paydow n Sensitivity
- 68. Value of One Cent on the Tax Rate Used to Define Operating Margin Actual Value Through FY2012 Projections Through 2020 Annual Revenue of 1 Cent on the $3.0 $2.5 Tax Rate ($ Millions) $2.0 $1.5 $1.0 $0.5 $0.0 FY 2000 FY 2001 FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 TOWN Of CARY R:addrvBUDOFFCEFY 2013 BudgetA-Models[1-2-12 Model Updated with FY2011 Actuals, Budget FY12.xls]General Fund Summary
- 69. Various Debt Capacity Scenarios Forecasted General Fund Operating Margin Scenarios Expressed in Additional Cents on the Tax Rate of 33 Cents 18 Tax Equivalent of Additional Margin Needed 16 14 12 10 8 6 4 Baseline Forecast Including No 2 New Debt @ 6.4 cents by 2020 0 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2011 TOWN Of CARY
- 70. Various Debt Capacity Scenarios Forecasted General Fund Operating Margin Scenarios Expressed in Additional Cents on the Tax Rate of 33 Cents 18 Tax Equivalent of Additional Margin Needed 16 14 12 10 8 6 To CoverAlready Issued As of FY12 + DS to Hold at 12% @ 3.7 more cents by 2020 4 Baseline Forecast Including No 2 New Debt @ 6.4 cents by 2020 0 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2011 TOWN Of CARY
- 71. Various Debt Capacity Scenarios Forecasted General Fund Operating Margin Scenarios Expressed in Additional Cents on the Tax Rate of 33 Cents 18 Tax Equivalent of Additional Margin Needed 16 14 12 10 To CoverAlready Issued As of FY12 + DS to 15% Gradually @ 6.2 more cents by 2020 8 6 To CoverAlready Issued As of FY12 + DS to Hold at 12% @ 3.7 more cents by 2020 4 Baseline Forecast Including No 2 New Debt @ 6.4 cents by 2020 0 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2011 TOWN Of CARY
- 72. Various Debt Capacity Scenarios Forecasted General Fund Operating Margin Scenarios Expressed in Additional Cents on the Tax Rate of 33 Cents 18 Tax Equivalent of Additional Margin Needed 16 14 To CoverAlready Issued As of FY12 + DS to 15% Right Away @ 12 7 cents more by 2020 10 To CoverAlready Issued As of FY12 + DS to 15% Gradually @ 8 6.2 more cents by 2020 6 To CoverAlready Issued As of FY12 + DS to Hold at 12% @ 3.7 more cents by 2020 4 Baseline Forecast Including No 2 New Debt @ 6.4 cents by 2020 0 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2011 TOWN Of CARY
- 73. Various Debt Capacity Scenarios Forecasted General Fund Operating Margin Scenarios Expressed in Additional Cents on the Tax Rate of 33 Cents 18 Tax Equivalent of Additional Margin Needed To CoverAlready Issued As of 16 FY12 + DS to 20% Gradually @ 10.8 more cents by 2020 14 To CoverAlready Issued As of FY12 + DS to 15% Right Away @ 12 7 cents more by 2020 10 To CoverAlready Issued As of FY12 + DS to 15% Gradually @ 8 6.2 more cents by 2020 6 To CoverAlready Issued As of FY12 + DS to Hold at 12% @ 3.7 more cents by 2020 4 Baseline Forecast Including No 2 New Debt @ 6.4 cents by 2020 0 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2011 TOWN Of CARY
- 74. 2012 Bond Referendum Total $80M TOWN Of CARY
- 75. 2012 Bond Referendum Total $80M TOWN Of CARY
- 76. 2012 Bond Referendum Total $80M TOWN Of CARY
- 77. 2012 Bond Referendum Total $80M TOWN Of CARY
- 78. 2012 Bond Referendum Total $80M Fire $6.4M PRCR $15.9M Trans $57.7M TOWN Of CARY
- 79. 2012 Bond Referendum Total $80M 2 Cents Tax Increase in FY2014 Fire $6.4M PRCR $15.9M Trans $57.7M TOWN Of CARY
- 80. 2012 Bond Referendum Total $80M 2 Cents Tax Increase in FY2014 2 Cents More in FY2016 Fire $6.4M PRCR $15.9M Trans $57.7M TOWN Of CARY
- 81. 2012 Bond Referendum Total $80M All three approved by voters November 6, 2012 Fire $6.4M PRCR $15.9M Trans $57.7M TOWN Of CARY
- 82. 2012 Bond Referendum Total $80M All three approved by voters November 6, 2012 Fire $6.4M PRCR $15.9M Trans $57.7M Vote 80/20 TOWN Of CARY
- 83. 2012 Bond Referendum Total $80M All three approved by voters November 6, 2012 Fire $6.4M PRCR $15.9M Trans $57.7M Vote 80/20 Vote 69/31 TOWN Of CARY
- 84. 2012 Bond Referendum Total $80M All three approved by voters November 6, 2012 Fire $6.4M PRCR $15.9M Trans $57.7M Vote 80/20 Vote 69/31 Vote 70/30 TOWN Of CARY