SlideShare a Scribd company logo
INTERNATIONAL
BASICS OF FOOD FACILITY DESIGN: MODULE 5
BUDGETING YOUR BUILDOUT
INTERNATIONAL
HOW MUCH DOES A FOOD BUSINESS COST TO BUILD?
INTERNATIONAL
BENCHMARKING AGAINST SIMILAR OPERATIONS
Type of Restaurant
Average Buildout Cost
per Square Foot:
Average Buildout Cost
per Seat:
Fast Food $63 $3,250
Fast Casual $158 $1,866
Full service $198 $5,576
Data Source: Restaurant Startup and Growth Magazine
INTERNATIONAL
BENCHMARKING AGAINST SIMILAR OPERATIONS
Type of Space
Average Buildout Cost
per Square Foot
Average Buildout Cost
per Seat
Existing restaurant
being renovated
$85 $2,222
Completely new
restaurant
$242 $6,790
Data Source: Restaurant Startup and Growth Magazine
INTERNATIONAL
WHERE COSTS TYPICALLY FALL
• Leasehold improvements: 45 - 60% of total
buildout budget
• Furnishing & equipment: 30 – 40%
• Opening costs: 5- 8%
• Contingency & Fees: 10 – 15%
INTERNATIONAL
LEASEHOLD IMPROVEMENTS
Most costly
(usually)
Least costly
(usually)
Ventilation changes
Major structural changes
Widen windows/doors
Plumbing changes
Electrical
upgrades
Lighting and finishes
INTERNATIONAL
YOUR BUDGET
Construction Costs
+
FF&E Costs
+
“Soft” costs
Total Build-out Budget
INTERNATIONAL
CONSTRUCTION COSTS
• Vary widely depending on project
– Taking over existing restaurant with minimal changes can be
under $50,000
– Taking over existing space that is not currently a restaurant can
range from $100,000 to $500,000+, depending on concept and
needs
• Landlord Contribution
(also called Tenant Improvement or “TI” money)
– Minimal for first-timers
– Assume no more than 10% of construction cost initially
INTERNATIONAL
FF&E COSTS
• Front of house: Anywhere from
$50 - $500 per SF (or more!)
– Chairs: About $100 each minimum
(have 5-10 extra)
– Tables: Minimum $250 each
– Millwork: Minimum $200-300 per
linear foot
• Back of house: Anywhere from
$100 to $300 per SF
– Hoods: About $1,000 per linear foot
(excludes ductwork)
– Avoid custom stainless steel
fabrication work if you can
INTERNATIONAL
SOFT COSTS
• Design Professional Fees
• Building permit
– Generally needed for any work
exceeding $1,000 in value
– Takes 1-12 weeks to obtain
(sometimes more!)
• Sign permit
• Utility tie-in permit
• Fire certificate/certificate of
occupancy and maybe more!
– check local requirements
INTERNATIONAL
DO YOU NEED TO HIRE A DESIGN PROFESSIONAL?
• You’ll need a licensed architect if:
– You are changing anything structural (load
bearing walls, exterior doors or windows,
stairs)
• You’ll need an engineer if:
– You are adding or changing a hood
– You are adding or changing significant
building system elements
• Design Professional Fees: Estimated at
10% of your construction budget or
around $25,000, whichever is higher
INTERNATIONAL

More Related Content

Similar to Facility design 5

Commercial Passive House Case Studies
Commercial Passive House Case StudiesCommercial Passive House Case Studies
Commercial Passive House Case StudiesTE Studio
 
User Effective Applications
User Effective ApplicationsUser Effective Applications
User Effective ApplicationsStevegrund
 
Fortified Home- Hurricane: Digging Deeper into the Requirements_RIFMA2016
Fortified Home- Hurricane: Digging Deeper into the Requirements_RIFMA2016Fortified Home- Hurricane: Digging Deeper into the Requirements_RIFMA2016
Fortified Home- Hurricane: Digging Deeper into the Requirements_RIFMA2016RI_FMA
 
Tim dettlaff presentation fmli nov 13 2014
Tim dettlaff presentation   fmli nov 13 2014Tim dettlaff presentation   fmli nov 13 2014
Tim dettlaff presentation fmli nov 13 2014MikeWorsfold
 
SpohnHome presentation @ 2021 HVACR Symposium
SpohnHome presentation @ 2021 HVACR SymposiumSpohnHome presentation @ 2021 HVACR Symposium
SpohnHome presentation @ 2021 HVACR SymposiumBill Spohn
 
Portfolio_Digital Layout_Master LQ_05.18.16
Portfolio_Digital Layout_Master LQ_05.18.16Portfolio_Digital Layout_Master LQ_05.18.16
Portfolio_Digital Layout_Master LQ_05.18.16Noah Illes
 
Solar Energy Panel Installation Process
Solar Energy Panel Installation ProcessSolar Energy Panel Installation Process
Solar Energy Panel Installation ProcessNW Electric and Solar
 
Cut Energy Use by Engaging Building Occupants in Energy Reduction Contests
Cut Energy Use by Engaging Building Occupants in Energy Reduction ContestsCut Energy Use by Engaging Building Occupants in Energy Reduction Contests
Cut Energy Use by Engaging Building Occupants in Energy Reduction ContestsPulse Energy
 
Building Logix Presentation for Education
Building Logix Presentation for EducationBuilding Logix Presentation for Education
Building Logix Presentation for EducationMark Bates
 
2015 x472 class 02 - generation systems
2015 x472 class 02 - generation systems2015 x472 class 02 - generation systems
2015 x472 class 02 - generation systemsmichaeljmack
 
How to Estimate a Real Estate Rehab Project
How to Estimate a Real Estate Rehab ProjectHow to Estimate a Real Estate Rehab Project
How to Estimate a Real Estate Rehab ProjectBuild Realty
 
Teakwood Green Presentation 8.31.09
Teakwood Green Presentation 8.31.09Teakwood Green Presentation 8.31.09
Teakwood Green Presentation 8.31.09Newbold Contracting
 
Swimming Pool and SpaRisk Assessment Project Objective1Ver.docx
Swimming Pool and SpaRisk Assessment Project Objective1Ver.docxSwimming Pool and SpaRisk Assessment Project Objective1Ver.docx
Swimming Pool and SpaRisk Assessment Project Objective1Ver.docxmattinsonjanel
 
Business plan startup budgets
Business plan startup budgetsBusiness plan startup budgets
Business plan startup budgetsAngelina Souren
 
Week 1 Slides Nathan Only
Week 1 Slides Nathan OnlyWeek 1 Slides Nathan Only
Week 1 Slides Nathan OnlyNathan Gauthier
 
greenbuildingppt-161123093000.pdf
greenbuildingppt-161123093000.pdfgreenbuildingppt-161123093000.pdf
greenbuildingppt-161123093000.pdfSurangaNG1
 

Similar to Facility design 5 (20)

Commercial Passive House Case Studies
Commercial Passive House Case StudiesCommercial Passive House Case Studies
Commercial Passive House Case Studies
 
JetStream Comfort
JetStream ComfortJetStream Comfort
JetStream Comfort
 
User Effective Applications
User Effective ApplicationsUser Effective Applications
User Effective Applications
 
Fortified Home- Hurricane: Digging Deeper into the Requirements_RIFMA2016
Fortified Home- Hurricane: Digging Deeper into the Requirements_RIFMA2016Fortified Home- Hurricane: Digging Deeper into the Requirements_RIFMA2016
Fortified Home- Hurricane: Digging Deeper into the Requirements_RIFMA2016
 
Energy Savings from Air Sealing Large Buildings
Energy Savings from Air Sealing Large BuildingsEnergy Savings from Air Sealing Large Buildings
Energy Savings from Air Sealing Large Buildings
 
Tim dettlaff presentation fmli nov 13 2014
Tim dettlaff presentation   fmli nov 13 2014Tim dettlaff presentation   fmli nov 13 2014
Tim dettlaff presentation fmli nov 13 2014
 
SpohnHome presentation @ 2021 HVACR Symposium
SpohnHome presentation @ 2021 HVACR SymposiumSpohnHome presentation @ 2021 HVACR Symposium
SpohnHome presentation @ 2021 HVACR Symposium
 
Portfolio_Digital Layout_Master LQ_05.18.16
Portfolio_Digital Layout_Master LQ_05.18.16Portfolio_Digital Layout_Master LQ_05.18.16
Portfolio_Digital Layout_Master LQ_05.18.16
 
Solar Energy Panel Installation Process
Solar Energy Panel Installation ProcessSolar Energy Panel Installation Process
Solar Energy Panel Installation Process
 
Cut Energy Use by Engaging Building Occupants in Energy Reduction Contests
Cut Energy Use by Engaging Building Occupants in Energy Reduction ContestsCut Energy Use by Engaging Building Occupants in Energy Reduction Contests
Cut Energy Use by Engaging Building Occupants in Energy Reduction Contests
 
Lunch and learn 3.19.11 copy
Lunch and learn 3.19.11  copyLunch and learn 3.19.11  copy
Lunch and learn 3.19.11 copy
 
Building Logix Presentation for Education
Building Logix Presentation for EducationBuilding Logix Presentation for Education
Building Logix Presentation for Education
 
2015 x472 class 02 - generation systems
2015 x472 class 02 - generation systems2015 x472 class 02 - generation systems
2015 x472 class 02 - generation systems
 
How to Estimate a Real Estate Rehab Project
How to Estimate a Real Estate Rehab ProjectHow to Estimate a Real Estate Rehab Project
How to Estimate a Real Estate Rehab Project
 
Teakwood Green Presentation 8.31.09
Teakwood Green Presentation 8.31.09Teakwood Green Presentation 8.31.09
Teakwood Green Presentation 8.31.09
 
Green Basics Lazar
Green Basics  LazarGreen Basics  Lazar
Green Basics Lazar
 
Swimming Pool and SpaRisk Assessment Project Objective1Ver.docx
Swimming Pool and SpaRisk Assessment Project Objective1Ver.docxSwimming Pool and SpaRisk Assessment Project Objective1Ver.docx
Swimming Pool and SpaRisk Assessment Project Objective1Ver.docx
 
Business plan startup budgets
Business plan startup budgetsBusiness plan startup budgets
Business plan startup budgets
 
Week 1 Slides Nathan Only
Week 1 Slides Nathan OnlyWeek 1 Slides Nathan Only
Week 1 Slides Nathan Only
 
greenbuildingppt-161123093000.pdf
greenbuildingppt-161123093000.pdfgreenbuildingppt-161123093000.pdf
greenbuildingppt-161123093000.pdf
 

More from cathiprofitko

More from cathiprofitko (9)

CE 2016 syllabus
CE 2016 syllabusCE 2016 syllabus
CE 2016 syllabus
 
Food Costing
Food CostingFood Costing
Food Costing
 
Managing revenue 2
Managing revenue  2Managing revenue  2
Managing revenue 2
 
Managing revenue 1
Managing revenue  1Managing revenue  1
Managing revenue 1
 
Facility design 4
Facility design 4Facility design 4
Facility design 4
 
Facility design 3b
Facility design 3bFacility design 3b
Facility design 3b
 
Facility Design 3a
Facility Design 3aFacility Design 3a
Facility Design 3a
 
Facility design 2
Facility design   2Facility design   2
Facility design 2
 
Facility design 1
Facility design   1Facility design   1
Facility design 1
 

Recently uploaded

Taurus Zodiac Sign_ Personality Traits and Sign Dates.pptx
Taurus Zodiac Sign_ Personality Traits and Sign Dates.pptxTaurus Zodiac Sign_ Personality Traits and Sign Dates.pptx
Taurus Zodiac Sign_ Personality Traits and Sign Dates.pptxmy Pandit
 
Lookback Analysis
Lookback AnalysisLookback Analysis
Lookback AnalysisSafe PaaS
 
April 2024 Nostalgia Products Newsletter
April 2024 Nostalgia Products NewsletterApril 2024 Nostalgia Products Newsletter
April 2024 Nostalgia Products NewsletterNathanBaughman3
 
What are the main advantages of using HR recruiter services.pdf
What are the main advantages of using HR recruiter services.pdfWhat are the main advantages of using HR recruiter services.pdf
What are the main advantages of using HR recruiter services.pdfHumanResourceDimensi1
 
Pitch Deck Teardown: RAW Dating App's $3M Angel deck
Pitch Deck Teardown: RAW Dating App's $3M Angel deckPitch Deck Teardown: RAW Dating App's $3M Angel deck
Pitch Deck Teardown: RAW Dating App's $3M Angel deckHajeJanKamps
 
BeMetals Presentation_May_22_2024 .pdf
BeMetals Presentation_May_22_2024   .pdfBeMetals Presentation_May_22_2024   .pdf
BeMetals Presentation_May_22_2024 .pdfDerekIwanaka1
 
Understanding UAE Labour Law: Key Points for Employers and Employees
Understanding UAE Labour Law: Key Points for Employers and EmployeesUnderstanding UAE Labour Law: Key Points for Employers and Employees
Understanding UAE Labour Law: Key Points for Employers and EmployeesDragon Dream Bar
 
New Product Development.kjiy7ggbfdsddggo9lo
New Product Development.kjiy7ggbfdsddggo9loNew Product Development.kjiy7ggbfdsddggo9lo
New Product Development.kjiy7ggbfdsddggo9logalbokkahewagenitash
 
12 Conversion Rate Optimization Strategies for Ecommerce Websites.pdf
12 Conversion Rate Optimization Strategies for Ecommerce Websites.pdf12 Conversion Rate Optimization Strategies for Ecommerce Websites.pdf
12 Conversion Rate Optimization Strategies for Ecommerce Websites.pdfSOFTTECHHUB
 
IPTV Subscription in Ireland: Elevating Your Entertainment Experience
IPTV Subscription in Ireland: Elevating Your Entertainment ExperienceIPTV Subscription in Ireland: Elevating Your Entertainment Experience
IPTV Subscription in Ireland: Elevating Your Entertainment ExperienceDragon Dream Bar
 
Business Valuation Principles for Entrepreneurs
Business Valuation Principles for EntrepreneursBusiness Valuation Principles for Entrepreneurs
Business Valuation Principles for EntrepreneursBen Wann
 
Unveiling the Secrets How Does Generative AI Work.pdf
Unveiling the Secrets How Does Generative AI Work.pdfUnveiling the Secrets How Does Generative AI Work.pdf
Unveiling the Secrets How Does Generative AI Work.pdfSam H
 
Cree_Rey_BrandIdentityKit.PDF_PersonalBd
Cree_Rey_BrandIdentityKit.PDF_PersonalBdCree_Rey_BrandIdentityKit.PDF_PersonalBd
Cree_Rey_BrandIdentityKit.PDF_PersonalBdcreerey
 
Transforming Max Life Insurance with PMaps Job-Fit Assessments- Case Study
Transforming Max Life Insurance with PMaps Job-Fit Assessments- Case StudyTransforming Max Life Insurance with PMaps Job-Fit Assessments- Case Study
Transforming Max Life Insurance with PMaps Job-Fit Assessments- Case StudyPMaps Assessments
 
Digital Transformation in PLM - WHAT and HOW - for distribution.pdf
Digital Transformation in PLM - WHAT and HOW - for distribution.pdfDigital Transformation in PLM - WHAT and HOW - for distribution.pdf
Digital Transformation in PLM - WHAT and HOW - for distribution.pdfJos Voskuil
 
Equinox Gold Corporate Deck May 24th 2024
Equinox Gold Corporate Deck May 24th 2024Equinox Gold Corporate Deck May 24th 2024
Equinox Gold Corporate Deck May 24th 2024Equinox Gold Corp.
 
sales plan presentation by mckinsey alum
sales plan presentation by mckinsey alumsales plan presentation by mckinsey alum
sales plan presentation by mckinsey alumzyqmx62fgm
 
Global Interconnection Group Joint Venture[960] (1).pdf
Global Interconnection Group Joint Venture[960] (1).pdfGlobal Interconnection Group Joint Venture[960] (1).pdf
Global Interconnection Group Joint Venture[960] (1).pdfHenry Tapper
 
RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...
RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...
RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...BBPMedia1
 
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...BBPMedia1
 

Recently uploaded (20)

Taurus Zodiac Sign_ Personality Traits and Sign Dates.pptx
Taurus Zodiac Sign_ Personality Traits and Sign Dates.pptxTaurus Zodiac Sign_ Personality Traits and Sign Dates.pptx
Taurus Zodiac Sign_ Personality Traits and Sign Dates.pptx
 
Lookback Analysis
Lookback AnalysisLookback Analysis
Lookback Analysis
 
April 2024 Nostalgia Products Newsletter
April 2024 Nostalgia Products NewsletterApril 2024 Nostalgia Products Newsletter
April 2024 Nostalgia Products Newsletter
 
What are the main advantages of using HR recruiter services.pdf
What are the main advantages of using HR recruiter services.pdfWhat are the main advantages of using HR recruiter services.pdf
What are the main advantages of using HR recruiter services.pdf
 
Pitch Deck Teardown: RAW Dating App's $3M Angel deck
Pitch Deck Teardown: RAW Dating App's $3M Angel deckPitch Deck Teardown: RAW Dating App's $3M Angel deck
Pitch Deck Teardown: RAW Dating App's $3M Angel deck
 
BeMetals Presentation_May_22_2024 .pdf
BeMetals Presentation_May_22_2024   .pdfBeMetals Presentation_May_22_2024   .pdf
BeMetals Presentation_May_22_2024 .pdf
 
Understanding UAE Labour Law: Key Points for Employers and Employees
Understanding UAE Labour Law: Key Points for Employers and EmployeesUnderstanding UAE Labour Law: Key Points for Employers and Employees
Understanding UAE Labour Law: Key Points for Employers and Employees
 
New Product Development.kjiy7ggbfdsddggo9lo
New Product Development.kjiy7ggbfdsddggo9loNew Product Development.kjiy7ggbfdsddggo9lo
New Product Development.kjiy7ggbfdsddggo9lo
 
12 Conversion Rate Optimization Strategies for Ecommerce Websites.pdf
12 Conversion Rate Optimization Strategies for Ecommerce Websites.pdf12 Conversion Rate Optimization Strategies for Ecommerce Websites.pdf
12 Conversion Rate Optimization Strategies for Ecommerce Websites.pdf
 
IPTV Subscription in Ireland: Elevating Your Entertainment Experience
IPTV Subscription in Ireland: Elevating Your Entertainment ExperienceIPTV Subscription in Ireland: Elevating Your Entertainment Experience
IPTV Subscription in Ireland: Elevating Your Entertainment Experience
 
Business Valuation Principles for Entrepreneurs
Business Valuation Principles for EntrepreneursBusiness Valuation Principles for Entrepreneurs
Business Valuation Principles for Entrepreneurs
 
Unveiling the Secrets How Does Generative AI Work.pdf
Unveiling the Secrets How Does Generative AI Work.pdfUnveiling the Secrets How Does Generative AI Work.pdf
Unveiling the Secrets How Does Generative AI Work.pdf
 
Cree_Rey_BrandIdentityKit.PDF_PersonalBd
Cree_Rey_BrandIdentityKit.PDF_PersonalBdCree_Rey_BrandIdentityKit.PDF_PersonalBd
Cree_Rey_BrandIdentityKit.PDF_PersonalBd
 
Transforming Max Life Insurance with PMaps Job-Fit Assessments- Case Study
Transforming Max Life Insurance with PMaps Job-Fit Assessments- Case StudyTransforming Max Life Insurance with PMaps Job-Fit Assessments- Case Study
Transforming Max Life Insurance with PMaps Job-Fit Assessments- Case Study
 
Digital Transformation in PLM - WHAT and HOW - for distribution.pdf
Digital Transformation in PLM - WHAT and HOW - for distribution.pdfDigital Transformation in PLM - WHAT and HOW - for distribution.pdf
Digital Transformation in PLM - WHAT and HOW - for distribution.pdf
 
Equinox Gold Corporate Deck May 24th 2024
Equinox Gold Corporate Deck May 24th 2024Equinox Gold Corporate Deck May 24th 2024
Equinox Gold Corporate Deck May 24th 2024
 
sales plan presentation by mckinsey alum
sales plan presentation by mckinsey alumsales plan presentation by mckinsey alum
sales plan presentation by mckinsey alum
 
Global Interconnection Group Joint Venture[960] (1).pdf
Global Interconnection Group Joint Venture[960] (1).pdfGlobal Interconnection Group Joint Venture[960] (1).pdf
Global Interconnection Group Joint Venture[960] (1).pdf
 
RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...
RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...
RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...
 
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
 

Facility design 5

  • 1. INTERNATIONAL BASICS OF FOOD FACILITY DESIGN: MODULE 5 BUDGETING YOUR BUILDOUT
  • 2. INTERNATIONAL HOW MUCH DOES A FOOD BUSINESS COST TO BUILD?
  • 3. INTERNATIONAL BENCHMARKING AGAINST SIMILAR OPERATIONS Type of Restaurant Average Buildout Cost per Square Foot: Average Buildout Cost per Seat: Fast Food $63 $3,250 Fast Casual $158 $1,866 Full service $198 $5,576 Data Source: Restaurant Startup and Growth Magazine
  • 4. INTERNATIONAL BENCHMARKING AGAINST SIMILAR OPERATIONS Type of Space Average Buildout Cost per Square Foot Average Buildout Cost per Seat Existing restaurant being renovated $85 $2,222 Completely new restaurant $242 $6,790 Data Source: Restaurant Startup and Growth Magazine
  • 5. INTERNATIONAL WHERE COSTS TYPICALLY FALL • Leasehold improvements: 45 - 60% of total buildout budget • Furnishing & equipment: 30 – 40% • Opening costs: 5- 8% • Contingency & Fees: 10 – 15%
  • 6. INTERNATIONAL LEASEHOLD IMPROVEMENTS Most costly (usually) Least costly (usually) Ventilation changes Major structural changes Widen windows/doors Plumbing changes Electrical upgrades Lighting and finishes
  • 7. INTERNATIONAL YOUR BUDGET Construction Costs + FF&E Costs + “Soft” costs Total Build-out Budget
  • 8. INTERNATIONAL CONSTRUCTION COSTS • Vary widely depending on project – Taking over existing restaurant with minimal changes can be under $50,000 – Taking over existing space that is not currently a restaurant can range from $100,000 to $500,000+, depending on concept and needs • Landlord Contribution (also called Tenant Improvement or “TI” money) – Minimal for first-timers – Assume no more than 10% of construction cost initially
  • 9. INTERNATIONAL FF&E COSTS • Front of house: Anywhere from $50 - $500 per SF (or more!) – Chairs: About $100 each minimum (have 5-10 extra) – Tables: Minimum $250 each – Millwork: Minimum $200-300 per linear foot • Back of house: Anywhere from $100 to $300 per SF – Hoods: About $1,000 per linear foot (excludes ductwork) – Avoid custom stainless steel fabrication work if you can
  • 10. INTERNATIONAL SOFT COSTS • Design Professional Fees • Building permit – Generally needed for any work exceeding $1,000 in value – Takes 1-12 weeks to obtain (sometimes more!) • Sign permit • Utility tie-in permit • Fire certificate/certificate of occupancy and maybe more! – check local requirements
  • 11. INTERNATIONAL DO YOU NEED TO HIRE A DESIGN PROFESSIONAL? • You’ll need a licensed architect if: – You are changing anything structural (load bearing walls, exterior doors or windows, stairs) • You’ll need an engineer if: – You are adding or changing a hood – You are adding or changing significant building system elements • Design Professional Fees: Estimated at 10% of your construction budget or around $25,000, whichever is higher