SlideShare a Scribd company logo
1 of 21
VINATAXI
-----------    ----------
REPORT
INVESTMENT GPS SYSTEM IN
VINATAXI
Location : Ho Chi Minh City, Vietnam
Proposer : Vinataxi
Performer : Vinataxi
Investor : ComfortDelGro (Singapore)
Tp.Hồ Chí Minh - Tháng 1 năm 2008
Ho Chi Minh City, June 2014
VINATAXI
-----------    ----------
REPORT
INVESTMENT GPS SYSTEM IN
VINATAXI
VINATAXI
(General Director)
CONSULTANT
CONSULTANCY & INVESTMENT
THAO NGUYEN XANH CO.
(Vice General Director)
CHIA CHUEN HUEI NGUYỄN BÌNH MINH
Ho Chi Minh City, June 2014
Investment GPS System in Vinataxi
TABLE OF CONTENT
CHAPTER II: THE ESSENTIAL INVESTMENT PROJECT.............................................................3
2.3. GPS solutions for taxi management..............................................................................................5
2.4. Status of application of GPS technology in the management of taxi in Vietnam.........................7
2.5. Conclusion about necessary of this investment............................................................................7
CHAPTER III: THE CONTENTS OF THE PROJECT........................................................................9
3.1. The list of machinery and equipment required investment...........................................................9
3.2. The progress of project.................................................................................................................9
CHAPTER IV: FINANCIAL PERFORMENT ..................................................................................11
Vinataxi
Investment GPS System in Vinataxi
CHAPTER I: INTRODUCTION ABOUT THE PROJECT
1.1. In troduction about the project
 Project Name : Investment GPS system in Vinataxi
 Address: Ho Chi Minh City
 Project Objectives: Investment into the GPS system to manage about business activities
of Vinataxi :
+ Reduce personnel costs
+ Support for professional management
+ Anti- revenue losses
+ Support Executive
+ Improve customer service
+ Raising aware of drivers
 Type of investment : ComfortDelGro Corporation (Singapore) investment 100%
capital
 Forms Management : Through Project Management Unit of Project is established
by the investors.
 Value investors GPS : 4,818,848,000 VND (equivalent 372,975S$)
 Financial performance: NPV = 1,182,125,000 VND > 0; IRR = 25% >> re = 18%
The Project brings high profits for the investors
The implementation progress: The project was deployed in August 2006 and put into use
in early 2007 and gradually completed in 2008
1.2. The unit responsible for project
 Unit investment : ComfortDelGro Corporation (Singapore)
 Unit suggestions: Vietnam Taxi Company (Vina Taxi)
 Unit implemented: Vietnam Taxi Company (Vina Taxi)
Vina Taxi Co. is a joint venture between Tracodi Co. and ComfortDelGro (Singapore),
established under the investment license dated 24.10.2008 No. 411022000346.
English name: VIETNAM TAXI CO., LTD
Trading name: VINATAXI
Location: Tan Binh Industrial Zone, Road No. 4, Lot 4-15B, Tay Thanh Ward, Tan Phu
District, Ho Chi Minh City
Tel: (84 8) 38155152 - 38155153
Fax : (84 8) 38155158
Have a competitive advantage when the driver team have a lot of experienced , manage
cost-effective and achieve efficient economic from advantages of scale. Therefore, Vinataxi is
expected to continue to hold the leading position in the industry, particularly in the southern
Vinataxi Page 1
Investment GPS System in Vinataxi
region. Thus, we believe that the growth of revenue will be stable, the using of capital effect
will increase.
1.3. Legal Basis
- Law on Investment on 29/11/2005 No.59/2005/QH11 of the National Assembly of the
Socialist Republic of Vietnam;
- Enterprise Law on 29/11/2005 No.60/2005/QH11 of the National Assembly of the
Socialist Republic of Vietnam;
- Law on Road Traffic;
- Dispatch No.206/2003/QD-BTC December 12, 2003, promulgating the regime of
management, use and depreciation of fixed assets.
Vinataxi Page 2
Investment GPS System in Vinataxi
CHAPTER II: THE ESSENTIAL INVESTMENT
PROJECT
2.1. Demand for use Taxi at the moment
The taxi service branch is one of the industrial capable of positive growth in the
macroeconomic situation in country at present. We estimate the taxi market will stabilize
growth, especially in the large cities due to:
(1) .Flow of passengers using the road traffic have increased significantly with the average
speed at 9 % / year comes from the travel demand of the people as well as the increase in
international passenger traffic to Vietnam. Moreover, the growth index of road traffic and the
number of international tourists in the first 5 months of 2006 there has been a strong
breakthrough compared with 2005. Consequently, we believe that taxi services will grow
faster than by the transport market, strong growth in both scale (traffic volume) and number of
passengers.
Source: GSO
1. (2) People's incomes increase , traveling in the rainy season and the development yet
strong enough of the public transport such as buses, motor taxi ... making people use the taxi
services more because of the service and its utility.
In short, today, growing social , people's lives improved physically and mentally.
Demand for food, clothing, cosmetic, including the transportation of people increasingly more
Vinataxi Page 3
Investment GPS System in Vinataxi
attention. Besides the appearance of the motorcycle, car, bus is transportation mainly of
people, the demand uses taxis increasingly became popular. Demand for uses.
2.2. The difficulties in management and operating taxi system
Currently, the taxi companies operate as the traditional way: the customer will call to
operator, he/she will recieves and writes information on paper: address, taxis and address of
customers... then, this information will be send to call center and up to the talkie. In parallel
with the large number of people and vehicles, the administration - management and resolve
issues arising relating faced many difficulties, may be mentioned the following difficulties
( 1) Call-Centre works
- It was mainly based on the radio. Staffs could not locate the taxis so that they must
depend entirely on the response of drivers whenever they wanted to go or arrived the points.
Many drivers intended to cheat by reporting the wrong cars’ numbers, wrong locations or not
reported to the Call-Centre when they got the customers to avoid being tracked.
- At the tradition Pick-up-points where drivers used to gather to get and manage queues
by themselves, there were some negative status like: the monopoly status (just a group of
drivers could join that rank, the other could not), drivers could choose customers to serve,
cheat customer, offer negotiated prices higher than by taxi meter..
- Beside, when those areas were short of car, staffs could not know in advance so that
they could not give notice for drivers to bring car back to serve customers.
(2) Customer Service works
- The investigation mainly based on the radio and self-conscious of drivers.
- Staffs resolved the complaints based on their personal experience so that must of our
feedback were not convincing.
- The rate of successful resolution is very low (<50%)
(3) Defer shifts for drivers
- The defer shift’s work was difficult, inaccurate and unprejudiced because it much based
on the drivers’ reports and staffs’ records.
- Drivers and employees took advantage of this work to make their profit and cause
financial damage for the company.
(4) To revoke taxis due to overdue debt
- It was very difficult and took much time for enforcement staffs to take cars back
because they could not know cars’ locations while drivers tried to hide by many ways.
(5) Issue the VAT invoice for customer
Vinataxi Page 4
Investment GPS System in Vinataxi
- Many drivers colluded with customers to apply for VAT invoice or co-operate with taxi
card users to imprint receipts for false trips. In these cases, staffs could not check or verify.
2.3. GPS solutions for taxi management.
2.3.1. The features of GPS technology
The application of GPS technology in the management of transportation are becoming
more popular in the world and this is a service that provides high value-adde, base
telecommunications technology , information technology, background basis of geographic
information systems (GIS). Today, It’s commonly used in the shipping industry on the
worldwide. This application is used to monitor, track and manage vehicles in order to increase
efficiency and save costs.
The system provides the key features following:
• Monitor, track parameters velocity, direction of travel, the status start and shutdown
machine
• Track and route simulation of vehicle movement
• Statistical distance, use time, estimated the fuel consumption
• Warning excessive speed, moving out of the area or the route permission
2.3.2. System Structure
 The system consists of 04 main components:
• Server coordinated car: located on Cloud server. This system is common to the taxi
business.
• Call center server: Server system stored customer data and vehicle coordination rules.
Each taxi company will have own server.
• Vehicle software: each driver will have own software coordinate car
• Rack mounted in the taxi: a taxi have a GPS device setting in car screen to help locate
vehicles and communication between the truck with center
Figure: Structure taxi management system using GPS technology
Vinataxi Page 5
Investment GPS System in Vinataxi
 The steps conditioned car
1. Customers call to center to require vehicle
2. Software coordinator is used will send the customer address for the server is waiting car
moderators.
3. Servers looking for taxi the nearest with customers and notice pickup .
4. When drivers acknowledge agreeing to pickup customers, this information will be
forwarded by the coordinator.
5. Coordinator will notify customers: license plate, time to car arrive
6. Drivers will notice the situation: they're on the way to pick up, has arrived, customer has
gotten in or gotten off taxi, to the Private Branch Exchange (PBX) can control situation of
vehicle.
Compared with the old method is use radio, the new system has the advantages following:
+ Call-Centre works
- System can locate taxis on the Google map so that staffs can keep track of taxis, can
know their status (Hired or For Hire) then try to contact drivers to ask them to go to the points
or even show them direction to there. After that staffs call back to give our feedback to
customer about taxi number and estimated time for taxi to come.
- It makes the dispatch job be more efficient and has got customers and drivers
compliments.
- By GPRS, the queues are updated automatically by the system, drivers can get jobs
orderly, can’t refuse the short-trips, can’t offer higher price... It also helps stop the monopoly
status as a driver can register to join Q in multiple ranks.
Vinataxi Page 6
Investment GPS System in Vinataxi
- By the Q-Board-Display, staffs manage taxis on each rank better as they know the
quantity of taxi on queues, status of them ( Free, On call or Meter-on…). It helps re-arrange
taxis to serve customer effectively
+ Customer Service works
- The jobs dispatched by GPRS have the taxi number, time of dispatching and also the
route so that drivers must be more responsible to their customers. Many drivers return
belongings to customers before being recognized. The number of complaints has decreased
significantly.
- Currently, the rate of successful resolution is above 80%.
+ Defer shifts for drivers
- Employees can easily check and confirm the business downtime of taxis correctly and
objectively
- It helps reduce the quantity of defer shifts and the negative attitudes of staffs.
+ To revoke taxis due to overdue debt
- Locations of cars are shown on map clearly so that enforcement team can come to take
car back quickly.
- For drivers who intend to turn off the GPRS equipments, staffs still can track their
locations by using some tools of GPRS system.
+ Issue the VAT invoice for customer
- Staffs can check the authenticity of trips by viewing the cars’ routes.
2.4. Status of application of GPS technology in the management of taxi in
Vietnam
Worldwide, GPS devices have been widely applied in many fields, especially for the
transportation sector; However, in Vietnam, location-based services are just beginning to be
exploited with some simple applications and currently on the market domestic taxi, have yet to
be a business application of GPS technology in the management and operating.
GPS applications is essential for the transport activity. To develop the public transport
system, the State should have focused investment for this solutions, so effective achieves
tremendous will to the development of the economy. If the private sector to participate in the
application will be difficult and slow because investment costs for large operating systems
2.5. Conclusion about necessary of this investment
As above, we have analyzed the demand use taxi of Vietnamese is increasing and there is
an opportunity for the development of Vinataxi,well as other taxi firms in the country.
However, during operation, almost all taxi firms appear shortcomings as well as difficulties in
management and administration.
Vinataxi Page 7
Investment GPS System in Vinataxi
Realizing the benefits that GPS technology brings, Vinataxi the proposed decision
ComfortDelGro Group (Singapore) invests positioning system into the management and
administration in Vinataxi. GPS technology helps Vinataxi:
+ Reduce personnel costs
+ Support for professional management
+ Anti-revenue losses
+ Support Executive
+Raising customer service
+ Raising awareness of driving.
In Short, if invested now, Vinataxi will be the first taxi firms in Vietnam applies GPS
technology into management and this will be competitive advantage of the Vinataxi compared
to competitors in the market. Therefore, Vinataxi asserts that investment into positioning
system is necessary and urgent in the current period.
Vinataxi Page 8
Investment GPS System in Vinataxi
CHAPTER III: THE CONTENTS OF THE
PROJECT
3.1. The list of machinery and equipment required investment.
No Description Qty
1 HCMC Map – Street Works 1
2 Advance Tech 48 pin universes program & adaptor 1
3 Oracle Database Standard Edition 5
4 HP-UX server 1
5 Citrix presentation server 1
6 GPS Receiver 1
7 MDT/MCU & accessories 1000
8 PC 6
9 GPRS modem & GPS antenna 950
10 HP SQL sever 1
11 Lan Swich 1
12 UPS 2
13 Firewall 1
14 Rack & accessoies 1
3.2. The progress of project
The project will be begun at August, 2006, used in 2007, then finished in 2008.
No. Task
2006 2007
Aug Sept Oct Nov Dec Jan
1 Evaluate and Testing GPRS Modem and Network x x x
2 MAP & Address Database Setup x x x x x
3 Setting Up of Call Centre Infrastructure x x
4 Dispatch System Setup and Development x x x x x
5 Enhance MDT Application to Interface GPRS Modem x x x x x x
6 Subcrible to GPRS Service x x
7
Setting Up of Dispatch Server (HP-UNIX) & Window
Server
x x
8 Setting up of MDT support & Maintenance Team x x
9 Training of Drivers on the use of MDT x x
10 Purchase of GPRS Modem x x
Vinataxi Page 9
Investment GPS System in Vinataxi
11 Project Management & Agreement x x
12 Perchase of PC & Window Server for Call Center Agent x x
13
Training on Support and Maintenance of IT
Infrastructure
x
Vinataxi Page 10
Investment GPS System in Vinataxi
CHAPTER IV: FINANCIAL PERFORMENT
IN INVESTING GPS SYSTEM
4.1. Value Investment
4.1.1. Value Investment
The value of investment GPS system is 4,818,848,000 VND (equivalent 372,975S$)
4.2. The capital of project
4.2.1. The process of project
The project will be begun at August, 2006, used in 2007, then finished in 2008.
1 Evaluate and Testing GPRS Modem and Network
2 MAP & Address Database Setup
3 Setting Up of Call Centre Infrastructure
4 Dispatch System Setup and Development
5 Enhance MDT Application to Interface GPRS Modem
6 Subcrible to GPRS Service
7 Setting Up of Dispatch Server (HP-UNIX) & Window Server
8 Setting up of MDT support & Maintenance Team
9 Training of Drivers on the use of MDT
10 Purchase of GPRS Modem
11 Project Management & Agreement
12 Perchase of PC & Window Server for Call Center Agent
13 Training on Support and Maintenance of IT Infrastructure
4.2.2. The capital of project
The total investment GPS System is 4,818,848,000 VND equivalent 372,975S$, this
capital is used from interest free loans of ComfortDelGro Ltd., Co.
4.3. Financial Performance
4.3.1. The benefits in investing GPS system
Besides the intangible values of investing GPS system in Vinataxi, the benefits in
operation activities:
+ Increasing the total revenue in taxi operation
Vinataxi Page 11
Investment GPS System in Vinataxi
Thanks to GPS System, the service quality will increase remarkably then will build
trust of customer when using Vinataxi’s service, contributing to raise total revenue. The
number of cars is 452 units in the previous years. Assumption, this will increase around 15%,
the total number will be 520 cars. Hence, the number of car will increase 68 cars, this shows
that the investment GPS System makes the revenue increasing more effective and competitive
advantages with others in Ho Chi Minh City.
Unit: 1,000 VND
No. Year 2007 2008 2009 2010
Items 1 2 3 4
Revenue in taxi
Working days 300 300 300 300
The increasing cars 68 68 68 68
1 Franchised cars 990,000 1,009,800 1,029,996 1,050,596
5% Daily fee 165 168 172 175
15% The No. of car 20 20 20 20
2 SPP cars 1,920,000 1,958,400 1,997,568 2,037,519
Daily fee 320 326.4 333 340
The No. of car 20 20 20 20
3 Leased cars 2,940,000 2,998,800 3,058,776 3,119,952
Daily fee 350 357 364 371
The No. of car 28 28 28 28
Revenue increase 5,850,000 5,967,000 6,086,340 6,208,067
No. Year 2011 2012 2013 2014
Items 5 6 7 8
Revenue in taxi
Working days 300 300 300 300
The increasing cars 68 68 68 68
1 Franchised cars 1,071,608 1,093,040 1,114,901 1,137,199
5% Daily fee 179 182 186 190
15% The No. of car 20 20 20 20
2 SPP cars 2,078,270 2,119,835 2,162,232 2,205,476
Daily fee 346 353 360 368
The No. of car 20 20 20 20
3 Leased cars 3,182,351 3,245,998 3,310,918 3,377,136
Daily fee 379 386 394 402
The No. of car 28 28 28 28
Revenue increase 6,332,228 6,458,873 6,588,050 6,719,811
+ The benefit in saving employee’s salary
Vinataxi Page 12
Investment GPS System in Vinataxi
In Ho Chi Minh City, Vinataxi set up 26 areas, unless every taxi sets GPS system, there
is one person to operate in each area, the basis salary is 2,800,000 VND/month/person,
insurance and others are 800,000 VND/month/person.
 The benefit in saving employments’ salary/year = 3,300,000 VND/month/person x 26
people x 13 months = 1,115,400,000 VND.
+ The benefit in cutting cost of maintenance, replacement parts of cars
System makes the dispatch job be more efficient and has got customers and drivers
compliments. It helps re-arrange taxis to serve customer effectively, to decrease fuel and
distance.
The average time for maintenance, replacement parts of cars of each taxi is 5000
kilometers.
The average cost/term = 1,050,000 VND/taxi/term
The items/year before using GPS system = 12 terms
The items/year after using GPS system = 6 terms
 The benefit in cutting cost of maintenance, replacement parts of cars = 1,050,000
VND/taxi/term x 520 taxis x (12-6) terms = 3,274,740,000 VND.
Unit: 1,000 VND
No. The benefits of investing GPS System 2007 2008 2009 2010
1 Saving employee’s salary in each area
No. of employments 26 26 26 26
The average salary/person/month 3,300 3,465 3,638 3,820
The benefit in saving employments’
salary/year
1,115,40
0
1,171,17
0
1,229,72
9
1,291,215
2
Cutting cost of maintenance, replacement
parts of cars
No. of taxis 520 520 520 520
The average cost/taxi/term 1,050 1,050 1,050 1,050
The items/year before using GPS system 12 12 12 12
The items/year after using GPS system 6 6 6 6
The benefit in cutting cost of maintenance,
replacement parts of cars
3,274,74
0
3,274,74
0
3,274,74
0
3,274,740
Total Benefit
4,390,14
0
4,445,91
0
4,504,46
9
4,565,955
No. The benefits of investing GPS System 2011 2012 2013 2014
1 Saving employee’s salary in each area
No. of employments 26 26 26 26
The average salary/person/month 4,011 4,212 4,422 4,643
The benefit in saving employments’
salary/year
1,355,77
6
1,423,56
4
1,494,74
3
1,569,480
Vinataxi Page 13
Investment GPS System in Vinataxi
2
Cutting cost of maintenance, replacement
parts of cars
No. of taxis 520 520 520 520
The average cost/taxi/term 1,050 1,050 1,050 1,050
The items/year before using GPS system 12 12 12 12
The items/year after using GPS system 6 6 6 6
The benefit in cutting cost of maintenance,
replacement parts of cars
3,274,74
0
3,274,74
0
3,274,74
0
3,274,740
Total Benefit
4,630,51
6
4,698,30
4
4,769,48
3
4,844,220
4.3.2. Auditor’s report
 Operating Cost
• Administrative expense: around 20% revenue
• Maintenance, replacement parts of cars expense: 1,050,000 VND/taxi/term, there are
6 terms in every year.
• Operating expense: 10% revenue
• Management and Sale expense: 21% revenue
 Depreciation Expense
Applying the method of straight-line depreciation. Depreciation time dispatch apply
Decision No.206/2003/QD-BTC of 12th
December, 2003 on issuance of the regulations of
management, use and depreciation of fixed assets of The Minister of Finance.
Table depreciation of fixed assets
III Assets Depreciation time
III.1 GPS System 8
III.2 Taxis 8
Table Of Benefit - Cost
Unit: 1,000 VND
Year 2007 2008 2009 2010
Content 1 2 3 4
Benefits 10,240,14
0
10,412,910 10,590,809 10,774,022
1. Increase Revenue 5,850,000 5,967,000 6,086,340 6,208,067
2. Other Benefit 4,390,140 4,445,910 4,504,469 4,565,955
Cost 9,014,256 9,086,778 9,160,879 9,236,594
3. Operation Expense 3,411,900 3,484,422 3,558,523 3,634,238
+ Administration Expense 1,170,000 1,193,400 1,217,268 1,241,613
Vinataxi Page 14
Investment GPS System in Vinataxi
+ Maintenance, replacement parts of taxis
expense
428,400 441,252 454,490 468,124
+ Operating expense 585,000 596,700 608,634 620,807
+ Management and Sale expense 1,228,500 1,253,070 1,278,131 1,303,694
4. Depreciation Expense of GPS System 602,356 602,356 602,356 602,356
5. Depreciation Expense of Taxis 5,000,000 5,000,000 5,000,000 5,000,000
Earning Before Tax (EBT) 1,225,884 1,326,132 1,429,930 1,537,427
Tax (25%) 306,471 331,533 357,482 384,357
Earning After Tax (EAT) 919,413 994,599 1,072,447 1,153,071
Year 2011 2012 2013 2014
Content 5 6 7 8
Benefits 10,962,744 11,157,177 11,357,533 11,564,031
1. Increase Revenue 6,332,228 6,458,873 6,588,050 6,719,811
2. Other Benefit 4,630,516 4,698,304 4,769,483 4,844,220
Cost 9,313,960 9,393,014 9,473,794 9,556,338
3. Operation Expense 3,711,604 3,790,658 3,871,438 3,953,982
+ Administration Expense 1,266,446 1,291,775 1,317,610 1,343,962
+ Maintenance, replacement parts of taxis
expense
482,168 496,633 511,532 526,878
+ Operating expense 633,223 645,887 658,805 671,981
+ Management and Sale expense 1,329,768 1,356,363 1,383,491 1,411,160
4. Depreciation Expense of GPS System 602,356 602,356 602,356 602,356
5. Depreciation Expense of Taxis 5,000,000 5,000,000 5,000,000 5,000,000
Earning Before Tax (EBT) 1,648,783 1,764,163 1,883,739 2,007,693
Tax (25%) 412,196 441,041 470,935 501,923
Earning After Tax (EAT) 1,236,588 1,323,122 1,412,804 1,505,770
4.3.3. Audited Financial Statements
A period of time is 8 years with WACC = 18%
Net Cash Flow = Cash Inflow – Cash Outflow
The Total of Benefit in investing GPS System includes (Cash Inflow): Revenue of
taxis, saving cost in investing GPS System.
The total Expense includes: Depreciation Expense of GPS System, Depreciation
Expense of 68 taxis, Operating Expense.
Audited Financial Statements
Unit: 1,000 VND
Year 2006 2007 2008 2009 2010
Content 0 1 2 3 4
CASH INFLOW
- 10,240,140 10,412,910 10,590,80
9
10,774,022
Vinataxi Page 15
Investment GPS System in Vinataxi
Revenue 5,850,000 5,967,000 6,086,340 6,208,067
Saving in employees’ salary 1,115,400 1,171,170 1,229,729 1,291,215
Saving in Maintenance,replacement
parts of taxis
3,274,740 3,274,740 3,274,740 3,274,740
CASH OUTFLOW 4,818,848 8,411,900 8,484,422 8,558,523 8,634,238
GPS System 4,818,848
Taxis 5,000,000 5,000,000 5,000,000 5,000,000
Operating Expense 3,411,900 3,484,422 3,558,523 3,634,238
Net Cash Flow
(4,818,848
)
1,828,240 1,928,488 2,032,286 2,139,783
Tax 609,525 620,645 631,954 643,457
Earning Before Tax
(4,818,848
)
1,218,715 1,307,844 1,400,331 1,496,326
Year 2011 2012 2013 2014
Content 5 6 7 8
CASH INFLOW
10,962,744 11,157,177 11,357,53
3
11,564,031
Revenue 6,332,228 6,458,873 6,588,050 6,719,811
Saving in employees’ salary 1,355,776 1,423,564 1,494,743 1,569,480
Saving in Maintenance,replacement
parts of taxis
3,274,740 3,274,740 3,274,740 3,274,740
CASH OUTFLOW 8,711,604 8,790,658 8,871,438 8,953,982
GPS System
Taxis 5,000,000 5,000,000 5,000,000 5,000,000
Operating Expense 3,711,604 3,790,658 3,871,438 3,953,982
Net Cash Flow 2,251,139 2,366,519 2,486,095 2,610,049
Tax 655,156 667,054 679,153 691,457
Earning Before Tax 1,595,984 1,699,465 1,806,942 1,918,592
INDEX OF PROJECT TABLE
No. Index Value
1 Total investment GPS System
4,818,848,000 VND
(372,975S$)
2 Net Present Value NPV 1,182,125,000 VND
3 Internal rate of return IRR (%) 25%
4 Payback period 4 years
Vinataxi Page 16
Investment GPS System in Vinataxi
No. Index Value
Review Effective
Net Present Value: NPV = 1,182,125,000 VND > 0
Internal rate of return: IRR = 25% >> re = 18%
According to analyse, calculate the financial index, the project is effective with high
NPV and short payback period.
4.4. The effects of socio-economic projects
After analyzing investment performance in the 8-year period, it shows that the GPS
system makes the process and management activities of the Company Vinataxi more effective,
suitable for long-term development strategy of company.
Facing the potential economic development in our country, the investment GPS System
to finalize management systems and improving the quality of services is a necessity to bring
sustainable value to the brand Vinataxi.
Vinataxi Page 17
Investment GPS System in Vinataxi
CHAPTER V: CONCLUSION
"GPS System Investment Project" of Vietnam Taxi Company (Vinataxi) is feasible in
technology, market and finance. Moreover, it’s also effective about economy and society.
After using GPS System in management, Vinataxi business activities will ensure the
management and controlling more professional.
Thus, we need the support from ComfortDelGro Corporation (Singapore) in order to
promote the project effective.
Sincerely,
Ho Chi Minh City, ………..
VINATAXI
(General Director)
CHIA CHUEN HUEI
Vinataxi Page 18

More Related Content

Viewers also liked

Qual all wrk 043 chemical management book
Qual all wrk 043 chemical management bookQual all wrk 043 chemical management book
Qual all wrk 043 chemical management bookTrinh Truong
 
Seawater Immersion release
Seawater Immersion releaseSeawater Immersion release
Seawater Immersion releaseTCI
 
Presentation SWM, Jalandhar (India)
Presentation SWM, Jalandhar (India)Presentation SWM, Jalandhar (India)
Presentation SWM, Jalandhar (India)antonioolid
 
Co-Creating Foresight Culture in Government
Co-Creating Foresight Culture in GovernmentCo-Creating Foresight Culture in Government
Co-Creating Foresight Culture in GovernmentGreg Van Alstyne
 
100 Most Valuable Global Brands 2014
100 Most Valuable Global Brands 2014100 Most Valuable Global Brands 2014
100 Most Valuable Global Brands 2014Alan Martínez
 
Reference Guide To The International Space Station
Reference Guide To The International Space StationReference Guide To The International Space Station
Reference Guide To The International Space StationSérgio Sacani
 
20150312 lake pond management nnts
20150312 lake pond management nnts20150312 lake pond management nnts
20150312 lake pond management nntsKatie Pekarek
 
Analysis of booming pharmaceutical sector in india
Analysis of booming pharmaceutical sector in indiaAnalysis of booming pharmaceutical sector in india
Analysis of booming pharmaceutical sector in indiaAbhijeet Malhotra
 
ueda2013 diabetes glossary b
ueda2013 diabetes glossary bueda2013 diabetes glossary b
ueda2013 diabetes glossary bueda2015
 
Safety 125 lab slideshare
Safety 125 lab  slideshareSafety 125 lab  slideshare
Safety 125 lab slideshareltwegman
 
Pesticide residues in bottled water
Pesticide residues in bottled waterPesticide residues in bottled water
Pesticide residues in bottled waterkriya7
 
Heavy metal pollution in rivers of Punjab
Heavy metal pollution in rivers of PunjabHeavy metal pollution in rivers of Punjab
Heavy metal pollution in rivers of PunjabIndia Water Portal
 
Environmental hazards v2
Environmental hazards v2Environmental hazards v2
Environmental hazards v2Mohammad Khalid
 
Building services-report
Building services-reportBuilding services-report
Building services-reportZIyeeTan
 
Bettina_Moser_Food_Filth_Blog
Bettina_Moser_Food_Filth_BlogBettina_Moser_Food_Filth_Blog
Bettina_Moser_Food_Filth_BlogBettina A. Moser
 
Proper hydration, 2015
Proper hydration, 2015Proper hydration, 2015
Proper hydration, 2015Lisa Dawn
 
The Career Guide to Green Jobs
The Career Guide to Green JobsThe Career Guide to Green Jobs
The Career Guide to Green JobsKelly Services
 
Dr. Ronald L. Stotish - Food Fight: Policy and Politics
Dr. Ronald L. Stotish - Food Fight: Policy and PoliticsDr. Ronald L. Stotish - Food Fight: Policy and Politics
Dr. Ronald L. Stotish - Food Fight: Policy and PoliticsJohn Blue
 

Viewers also liked (20)

Qual all wrk 043 chemical management book
Qual all wrk 043 chemical management bookQual all wrk 043 chemical management book
Qual all wrk 043 chemical management book
 
Seawater Immersion release
Seawater Immersion releaseSeawater Immersion release
Seawater Immersion release
 
John the baptist presentation
John the baptist presentationJohn the baptist presentation
John the baptist presentation
 
Presentation SWM, Jalandhar (India)
Presentation SWM, Jalandhar (India)Presentation SWM, Jalandhar (India)
Presentation SWM, Jalandhar (India)
 
Co-Creating Foresight Culture in Government
Co-Creating Foresight Culture in GovernmentCo-Creating Foresight Culture in Government
Co-Creating Foresight Culture in Government
 
100 Most Valuable Global Brands 2014
100 Most Valuable Global Brands 2014100 Most Valuable Global Brands 2014
100 Most Valuable Global Brands 2014
 
Reference Guide To The International Space Station
Reference Guide To The International Space StationReference Guide To The International Space Station
Reference Guide To The International Space Station
 
20150312 lake pond management nnts
20150312 lake pond management nnts20150312 lake pond management nnts
20150312 lake pond management nnts
 
Analysis of booming pharmaceutical sector in india
Analysis of booming pharmaceutical sector in indiaAnalysis of booming pharmaceutical sector in india
Analysis of booming pharmaceutical sector in india
 
ueda2013 diabetes glossary b
ueda2013 diabetes glossary bueda2013 diabetes glossary b
ueda2013 diabetes glossary b
 
Safety 125 lab slideshare
Safety 125 lab  slideshareSafety 125 lab  slideshare
Safety 125 lab slideshare
 
ادارة المرافق
ادارة المرافقادارة المرافق
ادارة المرافق
 
Pesticide residues in bottled water
Pesticide residues in bottled waterPesticide residues in bottled water
Pesticide residues in bottled water
 
Heavy metal pollution in rivers of Punjab
Heavy metal pollution in rivers of PunjabHeavy metal pollution in rivers of Punjab
Heavy metal pollution in rivers of Punjab
 
Environmental hazards v2
Environmental hazards v2Environmental hazards v2
Environmental hazards v2
 
Building services-report
Building services-reportBuilding services-report
Building services-report
 
Bettina_Moser_Food_Filth_Blog
Bettina_Moser_Food_Filth_BlogBettina_Moser_Food_Filth_Blog
Bettina_Moser_Food_Filth_Blog
 
Proper hydration, 2015
Proper hydration, 2015Proper hydration, 2015
Proper hydration, 2015
 
The Career Guide to Green Jobs
The Career Guide to Green JobsThe Career Guide to Green Jobs
The Career Guide to Green Jobs
 
Dr. Ronald L. Stotish - Food Fight: Policy and Politics
Dr. Ronald L. Stotish - Food Fight: Policy and PoliticsDr. Ronald L. Stotish - Food Fight: Policy and Politics
Dr. Ronald L. Stotish - Food Fight: Policy and Politics
 

Similar to Dự án xây dựng hệ thống gps trên taxi

Dự án xây dựng hệ thống gps trên taxi
Dự án xây dựng hệ thống gps trên taxiDự án xây dựng hệ thống gps trên taxi
Dự án xây dựng hệ thống gps trên taxiThaoNguyenXanh2
 
Taxi call investor pitch july 2011
Taxi call investor pitch   july 2011Taxi call investor pitch   july 2011
Taxi call investor pitch july 2011Dimitri Popov
 
Picktaxi Company Presentation
Picktaxi Company PresentationPicktaxi Company Presentation
Picktaxi Company PresentationPickTaxi
 
15PGDMHR42_Shubham Govil
15PGDMHR42_Shubham Govil15PGDMHR42_Shubham Govil
15PGDMHR42_Shubham GovilShubham Govil
 
Using an Innovative Model to Automate an Efficient Taxi Dispatching System in...
Using an Innovative Model to Automate an Efficient Taxi Dispatching System in...Using an Innovative Model to Automate an Efficient Taxi Dispatching System in...
Using an Innovative Model to Automate an Efficient Taxi Dispatching System in...Dr. Amarjeet Singh
 
Digital Parking Management PPT
Digital Parking Management PPTDigital Parking Management PPT
Digital Parking Management PPTshiksha kranti
 
Use of IT in Data Collection and its Implications in Improving Service Operat...
Use of IT in Data Collection and its Implications in Improving Service Operat...Use of IT in Data Collection and its Implications in Improving Service Operat...
Use of IT in Data Collection and its Implications in Improving Service Operat...WRI Ross Center for Sustainable Cities
 
ANIS2013_Social Innovation Led by Technology_Nguyen Thanh Nam
ANIS2013_Social Innovation Led by Technology_Nguyen Thanh NamANIS2013_Social Innovation Led by Technology_Nguyen Thanh Nam
ANIS2013_Social Innovation Led by Technology_Nguyen Thanh Namngoinnovation
 
Dynamic Real time taxi ride-sharing android Application
Dynamic Real time taxi ride-sharing android Application  Dynamic Real time taxi ride-sharing android Application
Dynamic Real time taxi ride-sharing android Application IRJET Journal
 
Sasvika tech ppt
Sasvika tech pptSasvika tech ppt
Sasvika tech pptVinay C.L
 
Traffic Enforcement as a Business - Business Plan
Traffic Enforcement as a Business -  Business PlanTraffic Enforcement as a Business -  Business Plan
Traffic Enforcement as a Business - Business PlanBarry Fryer Dudley
 
Iaetsd automated toll collection system
Iaetsd automated toll collection systemIaetsd automated toll collection system
Iaetsd automated toll collection systemIaetsd Iaetsd
 
RENT IT: To Rent Your Ride
RENT IT: To Rent Your RideRENT IT: To Rent Your Ride
RENT IT: To Rent Your RideNadaAbdulNassir1
 
[OtoSharing] Pitch Deck v2.1.5
[OtoSharing] Pitch Deck  v2.1.5[OtoSharing] Pitch Deck  v2.1.5
[OtoSharing] Pitch Deck v2.1.5Minh Hoang
 
Level Up Your Dispatch Business With These Best Taxi Dispatch System Features...
Level Up Your Dispatch Business With These Best Taxi Dispatch System Features...Level Up Your Dispatch Business With These Best Taxi Dispatch System Features...
Level Up Your Dispatch Business With These Best Taxi Dispatch System Features...Yelowsoft
 
buy heroin online | white heroin for sale online | black tar heroin online
buy heroin online | white heroin for sale online | black tar heroin onlinebuy heroin online | white heroin for sale online | black tar heroin online
buy heroin online | white heroin for sale online | black tar heroin onlinereyswert
 

Similar to Dự án xây dựng hệ thống gps trên taxi (20)

Dự án xây dựng hệ thống gps trên taxi
Dự án xây dựng hệ thống gps trên taxiDự án xây dựng hệ thống gps trên taxi
Dự án xây dựng hệ thống gps trên taxi
 
Taxi call investor pitch july 2011
Taxi call investor pitch   july 2011Taxi call investor pitch   july 2011
Taxi call investor pitch july 2011
 
Picktaxi Company Presentation
Picktaxi Company PresentationPicktaxi Company Presentation
Picktaxi Company Presentation
 
ITS in Intermediate Public Transport and Safety
ITS in Intermediate Public Transport and SafetyITS in Intermediate Public Transport and Safety
ITS in Intermediate Public Transport and Safety
 
15PGDMHR42_Shubham Govil
15PGDMHR42_Shubham Govil15PGDMHR42_Shubham Govil
15PGDMHR42_Shubham Govil
 
Using an Innovative Model to Automate an Efficient Taxi Dispatching System in...
Using an Innovative Model to Automate an Efficient Taxi Dispatching System in...Using an Innovative Model to Automate an Efficient Taxi Dispatching System in...
Using an Innovative Model to Automate an Efficient Taxi Dispatching System in...
 
B04401014016
B04401014016B04401014016
B04401014016
 
Digital Parking Management PPT
Digital Parking Management PPTDigital Parking Management PPT
Digital Parking Management PPT
 
Use of IT in Data Collection and its Implications in Improving Service Operat...
Use of IT in Data Collection and its Implications in Improving Service Operat...Use of IT in Data Collection and its Implications in Improving Service Operat...
Use of IT in Data Collection and its Implications in Improving Service Operat...
 
ANIS2013_Social Innovation Led by Technology_Nguyen Thanh Nam
ANIS2013_Social Innovation Led by Technology_Nguyen Thanh NamANIS2013_Social Innovation Led by Technology_Nguyen Thanh Nam
ANIS2013_Social Innovation Led by Technology_Nguyen Thanh Nam
 
Dynamic Real time taxi ride-sharing android Application
Dynamic Real time taxi ride-sharing android Application  Dynamic Real time taxi ride-sharing android Application
Dynamic Real time taxi ride-sharing android Application
 
IT project : Uber
IT project : UberIT project : Uber
IT project : Uber
 
Sasvika tech ppt
Sasvika tech pptSasvika tech ppt
Sasvika tech ppt
 
Traffic Enforcement as a Business - Business Plan
Traffic Enforcement as a Business -  Business PlanTraffic Enforcement as a Business -  Business Plan
Traffic Enforcement as a Business - Business Plan
 
Iaetsd automated toll collection system
Iaetsd automated toll collection systemIaetsd automated toll collection system
Iaetsd automated toll collection system
 
Taxi service aggregation
Taxi service aggregationTaxi service aggregation
Taxi service aggregation
 
RENT IT: To Rent Your Ride
RENT IT: To Rent Your RideRENT IT: To Rent Your Ride
RENT IT: To Rent Your Ride
 
[OtoSharing] Pitch Deck v2.1.5
[OtoSharing] Pitch Deck  v2.1.5[OtoSharing] Pitch Deck  v2.1.5
[OtoSharing] Pitch Deck v2.1.5
 
Level Up Your Dispatch Business With These Best Taxi Dispatch System Features...
Level Up Your Dispatch Business With These Best Taxi Dispatch System Features...Level Up Your Dispatch Business With These Best Taxi Dispatch System Features...
Level Up Your Dispatch Business With These Best Taxi Dispatch System Features...
 
buy heroin online | white heroin for sale online | black tar heroin online
buy heroin online | white heroin for sale online | black tar heroin onlinebuy heroin online | white heroin for sale online | black tar heroin online
buy heroin online | white heroin for sale online | black tar heroin online
 

More from Lập Dự Án Đầu Tư Thảo Nguyên Xanh

Tư vấn lập dự án đầu tư nhà máy sản xuất gạch tuynel kiên giang
Tư vấn lập dự án đầu tư nhà máy sản xuất gạch tuynel kiên giangTư vấn lập dự án đầu tư nhà máy sản xuất gạch tuynel kiên giang
Tư vấn lập dự án đầu tư nhà máy sản xuất gạch tuynel kiên giangLập Dự Án Đầu Tư Thảo Nguyên Xanh
 
đầU tư xây dựng các công trình dịch vụ phục vụ nhu cầu phát triển cảng hk quố...
đầU tư xây dựng các công trình dịch vụ phục vụ nhu cầu phát triển cảng hk quố...đầU tư xây dựng các công trình dịch vụ phục vụ nhu cầu phát triển cảng hk quố...
đầU tư xây dựng các công trình dịch vụ phục vụ nhu cầu phát triển cảng hk quố...Lập Dự Án Đầu Tư Thảo Nguyên Xanh
 
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án GIAI VIỆT
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án GIAI VIỆTSlide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án GIAI VIỆT
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án GIAI VIỆTLập Dự Án Đầu Tư Thảo Nguyên Xanh
 
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...Lập Dự Án Đầu Tư Thảo Nguyên Xanh
 
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án PHÚ NÔNG
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án PHÚ NÔNGSlide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án PHÚ NÔNG
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án PHÚ NÔNGLập Dự Án Đầu Tư Thảo Nguyên Xanh
 
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...Lập Dự Án Đầu Tư Thảo Nguyên Xanh
 

More from Lập Dự Án Đầu Tư Thảo Nguyên Xanh (20)

Tư vấn dự án nhà máy xay xát lúa gạo
Tư vấn dự án nhà máy xay xát lúa gạoTư vấn dự án nhà máy xay xát lúa gạo
Tư vấn dự án nhà máy xay xát lúa gạo
 
Tư vấn dự án nông nghiệp ứng dụng công nghệ cao hùng hậu long an
Tư vấn dự án nông nghiệp ứng dụng công nghệ cao hùng hậu long anTư vấn dự án nông nghiệp ứng dụng công nghệ cao hùng hậu long an
Tư vấn dự án nông nghiệp ứng dụng công nghệ cao hùng hậu long an
 
Tư vấn dự án nông nghiệp ứng dụng công nghệ cao hùng hậu long an
Tư vấn dự án nông nghiệp ứng dụng công nghệ cao hùng hậu long anTư vấn dự án nông nghiệp ứng dụng công nghệ cao hùng hậu long an
Tư vấn dự án nông nghiệp ứng dụng công nghệ cao hùng hậu long an
 
Tư vấn dự án nhà máy xay xát lúa gạo
Tư vấn dự án nhà máy xay xát lúa gạoTư vấn dự án nhà máy xay xát lúa gạo
Tư vấn dự án nhà máy xay xát lúa gạo
 
Tư vấn lập dự án đầu tư nhà máy nước 3 gold long an
Tư vấn lập dự án đầu tư  nhà máy nước 3 gold long anTư vấn lập dự án đầu tư  nhà máy nước 3 gold long an
Tư vấn lập dự án đầu tư nhà máy nước 3 gold long an
 
Tư vấn lập dự án đầu tư nhà máy sản xuất gạch tuynel kiên giang
Tư vấn lập dự án đầu tư nhà máy sản xuất gạch tuynel kiên giangTư vấn lập dự án đầu tư nhà máy sản xuất gạch tuynel kiên giang
Tư vấn lập dự án đầu tư nhà máy sản xuất gạch tuynel kiên giang
 
Tư vấn lập dự án đầu tư trại gà thả vườn
Tư vấn lập dự án đầu tư trại gà thả vườnTư vấn lập dự án đầu tư trại gà thả vườn
Tư vấn lập dự án đầu tư trại gà thả vườn
 
Tư vấn lập dự án đầu tư trại gà thả vườn
Tư vấn lập dự án đầu tư trại gà thả vườnTư vấn lập dự án đầu tư trại gà thả vườn
Tư vấn lập dự án đầu tư trại gà thả vườn
 
Hồ Sơ Năng Lực Thảo Nguyên Xanh 2016
Hồ Sơ Năng Lực Thảo Nguyên Xanh 2016Hồ Sơ Năng Lực Thảo Nguyên Xanh 2016
Hồ Sơ Năng Lực Thảo Nguyên Xanh 2016
 
đầU tư xây dựng các công trình dịch vụ phục vụ nhu cầu phát triển cảng hk quố...
đầU tư xây dựng các công trình dịch vụ phục vụ nhu cầu phát triển cảng hk quố...đầU tư xây dựng các công trình dịch vụ phục vụ nhu cầu phát triển cảng hk quố...
đầU tư xây dựng các công trình dịch vụ phục vụ nhu cầu phát triển cảng hk quố...
 
Tư vấn lập dự án nhà máy sản xuất thức ăn việt thắng long an
Tư vấn lập dự án nhà máy sản xuất thức ăn việt thắng long anTư vấn lập dự án nhà máy sản xuất thức ăn việt thắng long an
Tư vấn lập dự án nhà máy sản xuất thức ăn việt thắng long an
 
Tư vấn lập dự án đông dược dak nông
Tư vấn lập dự án đông dược dak nôngTư vấn lập dự án đông dược dak nông
Tư vấn lập dự án đông dược dak nông
 
Dự án trang trại nuôi bò tây ninh
Dự án trang trại nuôi bò tây ninhDự án trang trại nuôi bò tây ninh
Dự án trang trại nuôi bò tây ninh
 
Dự án trang trại nuôi bò xưởng sản xuất xe ba bánh
Dự án trang trại nuôi bò   xưởng sản xuất xe ba bánhDự án trang trại nuôi bò   xưởng sản xuất xe ba bánh
Dự án trang trại nuôi bò xưởng sản xuất xe ba bánh
 
Dự án khu du lịch sinh thái bình thuận
Dự án khu du lịch sinh thái bình thuậnDự án khu du lịch sinh thái bình thuận
Dự án khu du lịch sinh thái bình thuận
 
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án GIAI VIỆT
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án GIAI VIỆTSlide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án GIAI VIỆT
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án GIAI VIỆT
 
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...
 
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án PHÚ NÔNG
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án PHÚ NÔNGSlide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án PHÚ NÔNG
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án PHÚ NÔNG
 
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...
Slide Thuyết Minh BÁo Cáo Đánh Giá Tác Động Môi Trường (Cấp Sở) Dự Án TẬP ĐOÀ...
 
Tư vấn miễn phí lập dự án trang trại lợn siêu nạc bắc kạn
Tư vấn miễn phí lập dự án trang trại lợn siêu nạc bắc kạnTư vấn miễn phí lập dự án trang trại lợn siêu nạc bắc kạn
Tư vấn miễn phí lập dự án trang trại lợn siêu nạc bắc kạn
 

Recently uploaded

2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis UsageNeil Kimberley
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,noida100girls
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...lizamodels9
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitHolger Mueller
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Tina Ji
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Roomdivyansh0kumar0
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMANIlamathiKannappan
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth MarketingShawn Pang
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfmuskan1121w
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...lizamodels9
 
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc.../:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...lizamodels9
 

Recently uploaded (20)

2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
 
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst Summit
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
 
KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)
 
Best Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting PartnershipBest Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting Partnership
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdf
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
 
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc.../:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
 
Forklift Operations: Safety through Cartoons
Forklift Operations: Safety through CartoonsForklift Operations: Safety through Cartoons
Forklift Operations: Safety through Cartoons
 

Dự án xây dựng hệ thống gps trên taxi

  • 1. VINATAXI -----------    ---------- REPORT INVESTMENT GPS SYSTEM IN VINATAXI Location : Ho Chi Minh City, Vietnam Proposer : Vinataxi Performer : Vinataxi Investor : ComfortDelGro (Singapore) Tp.Hồ Chí Minh - Tháng 1 năm 2008 Ho Chi Minh City, June 2014
  • 2. VINATAXI -----------    ---------- REPORT INVESTMENT GPS SYSTEM IN VINATAXI VINATAXI (General Director) CONSULTANT CONSULTANCY & INVESTMENT THAO NGUYEN XANH CO. (Vice General Director) CHIA CHUEN HUEI NGUYỄN BÌNH MINH Ho Chi Minh City, June 2014
  • 3. Investment GPS System in Vinataxi TABLE OF CONTENT CHAPTER II: THE ESSENTIAL INVESTMENT PROJECT.............................................................3 2.3. GPS solutions for taxi management..............................................................................................5 2.4. Status of application of GPS technology in the management of taxi in Vietnam.........................7 2.5. Conclusion about necessary of this investment............................................................................7 CHAPTER III: THE CONTENTS OF THE PROJECT........................................................................9 3.1. The list of machinery and equipment required investment...........................................................9 3.2. The progress of project.................................................................................................................9 CHAPTER IV: FINANCIAL PERFORMENT ..................................................................................11 Vinataxi
  • 4. Investment GPS System in Vinataxi CHAPTER I: INTRODUCTION ABOUT THE PROJECT 1.1. In troduction about the project  Project Name : Investment GPS system in Vinataxi  Address: Ho Chi Minh City  Project Objectives: Investment into the GPS system to manage about business activities of Vinataxi : + Reduce personnel costs + Support for professional management + Anti- revenue losses + Support Executive + Improve customer service + Raising aware of drivers  Type of investment : ComfortDelGro Corporation (Singapore) investment 100% capital  Forms Management : Through Project Management Unit of Project is established by the investors.  Value investors GPS : 4,818,848,000 VND (equivalent 372,975S$)  Financial performance: NPV = 1,182,125,000 VND > 0; IRR = 25% >> re = 18% The Project brings high profits for the investors The implementation progress: The project was deployed in August 2006 and put into use in early 2007 and gradually completed in 2008 1.2. The unit responsible for project  Unit investment : ComfortDelGro Corporation (Singapore)  Unit suggestions: Vietnam Taxi Company (Vina Taxi)  Unit implemented: Vietnam Taxi Company (Vina Taxi) Vina Taxi Co. is a joint venture between Tracodi Co. and ComfortDelGro (Singapore), established under the investment license dated 24.10.2008 No. 411022000346. English name: VIETNAM TAXI CO., LTD Trading name: VINATAXI Location: Tan Binh Industrial Zone, Road No. 4, Lot 4-15B, Tay Thanh Ward, Tan Phu District, Ho Chi Minh City Tel: (84 8) 38155152 - 38155153 Fax : (84 8) 38155158 Have a competitive advantage when the driver team have a lot of experienced , manage cost-effective and achieve efficient economic from advantages of scale. Therefore, Vinataxi is expected to continue to hold the leading position in the industry, particularly in the southern Vinataxi Page 1
  • 5. Investment GPS System in Vinataxi region. Thus, we believe that the growth of revenue will be stable, the using of capital effect will increase. 1.3. Legal Basis - Law on Investment on 29/11/2005 No.59/2005/QH11 of the National Assembly of the Socialist Republic of Vietnam; - Enterprise Law on 29/11/2005 No.60/2005/QH11 of the National Assembly of the Socialist Republic of Vietnam; - Law on Road Traffic; - Dispatch No.206/2003/QD-BTC December 12, 2003, promulgating the regime of management, use and depreciation of fixed assets. Vinataxi Page 2
  • 6. Investment GPS System in Vinataxi CHAPTER II: THE ESSENTIAL INVESTMENT PROJECT 2.1. Demand for use Taxi at the moment The taxi service branch is one of the industrial capable of positive growth in the macroeconomic situation in country at present. We estimate the taxi market will stabilize growth, especially in the large cities due to: (1) .Flow of passengers using the road traffic have increased significantly with the average speed at 9 % / year comes from the travel demand of the people as well as the increase in international passenger traffic to Vietnam. Moreover, the growth index of road traffic and the number of international tourists in the first 5 months of 2006 there has been a strong breakthrough compared with 2005. Consequently, we believe that taxi services will grow faster than by the transport market, strong growth in both scale (traffic volume) and number of passengers. Source: GSO 1. (2) People's incomes increase , traveling in the rainy season and the development yet strong enough of the public transport such as buses, motor taxi ... making people use the taxi services more because of the service and its utility. In short, today, growing social , people's lives improved physically and mentally. Demand for food, clothing, cosmetic, including the transportation of people increasingly more Vinataxi Page 3
  • 7. Investment GPS System in Vinataxi attention. Besides the appearance of the motorcycle, car, bus is transportation mainly of people, the demand uses taxis increasingly became popular. Demand for uses. 2.2. The difficulties in management and operating taxi system Currently, the taxi companies operate as the traditional way: the customer will call to operator, he/she will recieves and writes information on paper: address, taxis and address of customers... then, this information will be send to call center and up to the talkie. In parallel with the large number of people and vehicles, the administration - management and resolve issues arising relating faced many difficulties, may be mentioned the following difficulties ( 1) Call-Centre works - It was mainly based on the radio. Staffs could not locate the taxis so that they must depend entirely on the response of drivers whenever they wanted to go or arrived the points. Many drivers intended to cheat by reporting the wrong cars’ numbers, wrong locations or not reported to the Call-Centre when they got the customers to avoid being tracked. - At the tradition Pick-up-points where drivers used to gather to get and manage queues by themselves, there were some negative status like: the monopoly status (just a group of drivers could join that rank, the other could not), drivers could choose customers to serve, cheat customer, offer negotiated prices higher than by taxi meter.. - Beside, when those areas were short of car, staffs could not know in advance so that they could not give notice for drivers to bring car back to serve customers. (2) Customer Service works - The investigation mainly based on the radio and self-conscious of drivers. - Staffs resolved the complaints based on their personal experience so that must of our feedback were not convincing. - The rate of successful resolution is very low (<50%) (3) Defer shifts for drivers - The defer shift’s work was difficult, inaccurate and unprejudiced because it much based on the drivers’ reports and staffs’ records. - Drivers and employees took advantage of this work to make their profit and cause financial damage for the company. (4) To revoke taxis due to overdue debt - It was very difficult and took much time for enforcement staffs to take cars back because they could not know cars’ locations while drivers tried to hide by many ways. (5) Issue the VAT invoice for customer Vinataxi Page 4
  • 8. Investment GPS System in Vinataxi - Many drivers colluded with customers to apply for VAT invoice or co-operate with taxi card users to imprint receipts for false trips. In these cases, staffs could not check or verify. 2.3. GPS solutions for taxi management. 2.3.1. The features of GPS technology The application of GPS technology in the management of transportation are becoming more popular in the world and this is a service that provides high value-adde, base telecommunications technology , information technology, background basis of geographic information systems (GIS). Today, It’s commonly used in the shipping industry on the worldwide. This application is used to monitor, track and manage vehicles in order to increase efficiency and save costs. The system provides the key features following: • Monitor, track parameters velocity, direction of travel, the status start and shutdown machine • Track and route simulation of vehicle movement • Statistical distance, use time, estimated the fuel consumption • Warning excessive speed, moving out of the area or the route permission 2.3.2. System Structure  The system consists of 04 main components: • Server coordinated car: located on Cloud server. This system is common to the taxi business. • Call center server: Server system stored customer data and vehicle coordination rules. Each taxi company will have own server. • Vehicle software: each driver will have own software coordinate car • Rack mounted in the taxi: a taxi have a GPS device setting in car screen to help locate vehicles and communication between the truck with center Figure: Structure taxi management system using GPS technology Vinataxi Page 5
  • 9. Investment GPS System in Vinataxi  The steps conditioned car 1. Customers call to center to require vehicle 2. Software coordinator is used will send the customer address for the server is waiting car moderators. 3. Servers looking for taxi the nearest with customers and notice pickup . 4. When drivers acknowledge agreeing to pickup customers, this information will be forwarded by the coordinator. 5. Coordinator will notify customers: license plate, time to car arrive 6. Drivers will notice the situation: they're on the way to pick up, has arrived, customer has gotten in or gotten off taxi, to the Private Branch Exchange (PBX) can control situation of vehicle. Compared with the old method is use radio, the new system has the advantages following: + Call-Centre works - System can locate taxis on the Google map so that staffs can keep track of taxis, can know their status (Hired or For Hire) then try to contact drivers to ask them to go to the points or even show them direction to there. After that staffs call back to give our feedback to customer about taxi number and estimated time for taxi to come. - It makes the dispatch job be more efficient and has got customers and drivers compliments. - By GPRS, the queues are updated automatically by the system, drivers can get jobs orderly, can’t refuse the short-trips, can’t offer higher price... It also helps stop the monopoly status as a driver can register to join Q in multiple ranks. Vinataxi Page 6
  • 10. Investment GPS System in Vinataxi - By the Q-Board-Display, staffs manage taxis on each rank better as they know the quantity of taxi on queues, status of them ( Free, On call or Meter-on…). It helps re-arrange taxis to serve customer effectively + Customer Service works - The jobs dispatched by GPRS have the taxi number, time of dispatching and also the route so that drivers must be more responsible to their customers. Many drivers return belongings to customers before being recognized. The number of complaints has decreased significantly. - Currently, the rate of successful resolution is above 80%. + Defer shifts for drivers - Employees can easily check and confirm the business downtime of taxis correctly and objectively - It helps reduce the quantity of defer shifts and the negative attitudes of staffs. + To revoke taxis due to overdue debt - Locations of cars are shown on map clearly so that enforcement team can come to take car back quickly. - For drivers who intend to turn off the GPRS equipments, staffs still can track their locations by using some tools of GPRS system. + Issue the VAT invoice for customer - Staffs can check the authenticity of trips by viewing the cars’ routes. 2.4. Status of application of GPS technology in the management of taxi in Vietnam Worldwide, GPS devices have been widely applied in many fields, especially for the transportation sector; However, in Vietnam, location-based services are just beginning to be exploited with some simple applications and currently on the market domestic taxi, have yet to be a business application of GPS technology in the management and operating. GPS applications is essential for the transport activity. To develop the public transport system, the State should have focused investment for this solutions, so effective achieves tremendous will to the development of the economy. If the private sector to participate in the application will be difficult and slow because investment costs for large operating systems 2.5. Conclusion about necessary of this investment As above, we have analyzed the demand use taxi of Vietnamese is increasing and there is an opportunity for the development of Vinataxi,well as other taxi firms in the country. However, during operation, almost all taxi firms appear shortcomings as well as difficulties in management and administration. Vinataxi Page 7
  • 11. Investment GPS System in Vinataxi Realizing the benefits that GPS technology brings, Vinataxi the proposed decision ComfortDelGro Group (Singapore) invests positioning system into the management and administration in Vinataxi. GPS technology helps Vinataxi: + Reduce personnel costs + Support for professional management + Anti-revenue losses + Support Executive +Raising customer service + Raising awareness of driving. In Short, if invested now, Vinataxi will be the first taxi firms in Vietnam applies GPS technology into management and this will be competitive advantage of the Vinataxi compared to competitors in the market. Therefore, Vinataxi asserts that investment into positioning system is necessary and urgent in the current period. Vinataxi Page 8
  • 12. Investment GPS System in Vinataxi CHAPTER III: THE CONTENTS OF THE PROJECT 3.1. The list of machinery and equipment required investment. No Description Qty 1 HCMC Map – Street Works 1 2 Advance Tech 48 pin universes program & adaptor 1 3 Oracle Database Standard Edition 5 4 HP-UX server 1 5 Citrix presentation server 1 6 GPS Receiver 1 7 MDT/MCU & accessories 1000 8 PC 6 9 GPRS modem & GPS antenna 950 10 HP SQL sever 1 11 Lan Swich 1 12 UPS 2 13 Firewall 1 14 Rack & accessoies 1 3.2. The progress of project The project will be begun at August, 2006, used in 2007, then finished in 2008. No. Task 2006 2007 Aug Sept Oct Nov Dec Jan 1 Evaluate and Testing GPRS Modem and Network x x x 2 MAP & Address Database Setup x x x x x 3 Setting Up of Call Centre Infrastructure x x 4 Dispatch System Setup and Development x x x x x 5 Enhance MDT Application to Interface GPRS Modem x x x x x x 6 Subcrible to GPRS Service x x 7 Setting Up of Dispatch Server (HP-UNIX) & Window Server x x 8 Setting up of MDT support & Maintenance Team x x 9 Training of Drivers on the use of MDT x x 10 Purchase of GPRS Modem x x Vinataxi Page 9
  • 13. Investment GPS System in Vinataxi 11 Project Management & Agreement x x 12 Perchase of PC & Window Server for Call Center Agent x x 13 Training on Support and Maintenance of IT Infrastructure x Vinataxi Page 10
  • 14. Investment GPS System in Vinataxi CHAPTER IV: FINANCIAL PERFORMENT IN INVESTING GPS SYSTEM 4.1. Value Investment 4.1.1. Value Investment The value of investment GPS system is 4,818,848,000 VND (equivalent 372,975S$) 4.2. The capital of project 4.2.1. The process of project The project will be begun at August, 2006, used in 2007, then finished in 2008. 1 Evaluate and Testing GPRS Modem and Network 2 MAP & Address Database Setup 3 Setting Up of Call Centre Infrastructure 4 Dispatch System Setup and Development 5 Enhance MDT Application to Interface GPRS Modem 6 Subcrible to GPRS Service 7 Setting Up of Dispatch Server (HP-UNIX) & Window Server 8 Setting up of MDT support & Maintenance Team 9 Training of Drivers on the use of MDT 10 Purchase of GPRS Modem 11 Project Management & Agreement 12 Perchase of PC & Window Server for Call Center Agent 13 Training on Support and Maintenance of IT Infrastructure 4.2.2. The capital of project The total investment GPS System is 4,818,848,000 VND equivalent 372,975S$, this capital is used from interest free loans of ComfortDelGro Ltd., Co. 4.3. Financial Performance 4.3.1. The benefits in investing GPS system Besides the intangible values of investing GPS system in Vinataxi, the benefits in operation activities: + Increasing the total revenue in taxi operation Vinataxi Page 11
  • 15. Investment GPS System in Vinataxi Thanks to GPS System, the service quality will increase remarkably then will build trust of customer when using Vinataxi’s service, contributing to raise total revenue. The number of cars is 452 units in the previous years. Assumption, this will increase around 15%, the total number will be 520 cars. Hence, the number of car will increase 68 cars, this shows that the investment GPS System makes the revenue increasing more effective and competitive advantages with others in Ho Chi Minh City. Unit: 1,000 VND No. Year 2007 2008 2009 2010 Items 1 2 3 4 Revenue in taxi Working days 300 300 300 300 The increasing cars 68 68 68 68 1 Franchised cars 990,000 1,009,800 1,029,996 1,050,596 5% Daily fee 165 168 172 175 15% The No. of car 20 20 20 20 2 SPP cars 1,920,000 1,958,400 1,997,568 2,037,519 Daily fee 320 326.4 333 340 The No. of car 20 20 20 20 3 Leased cars 2,940,000 2,998,800 3,058,776 3,119,952 Daily fee 350 357 364 371 The No. of car 28 28 28 28 Revenue increase 5,850,000 5,967,000 6,086,340 6,208,067 No. Year 2011 2012 2013 2014 Items 5 6 7 8 Revenue in taxi Working days 300 300 300 300 The increasing cars 68 68 68 68 1 Franchised cars 1,071,608 1,093,040 1,114,901 1,137,199 5% Daily fee 179 182 186 190 15% The No. of car 20 20 20 20 2 SPP cars 2,078,270 2,119,835 2,162,232 2,205,476 Daily fee 346 353 360 368 The No. of car 20 20 20 20 3 Leased cars 3,182,351 3,245,998 3,310,918 3,377,136 Daily fee 379 386 394 402 The No. of car 28 28 28 28 Revenue increase 6,332,228 6,458,873 6,588,050 6,719,811 + The benefit in saving employee’s salary Vinataxi Page 12
  • 16. Investment GPS System in Vinataxi In Ho Chi Minh City, Vinataxi set up 26 areas, unless every taxi sets GPS system, there is one person to operate in each area, the basis salary is 2,800,000 VND/month/person, insurance and others are 800,000 VND/month/person.  The benefit in saving employments’ salary/year = 3,300,000 VND/month/person x 26 people x 13 months = 1,115,400,000 VND. + The benefit in cutting cost of maintenance, replacement parts of cars System makes the dispatch job be more efficient and has got customers and drivers compliments. It helps re-arrange taxis to serve customer effectively, to decrease fuel and distance. The average time for maintenance, replacement parts of cars of each taxi is 5000 kilometers. The average cost/term = 1,050,000 VND/taxi/term The items/year before using GPS system = 12 terms The items/year after using GPS system = 6 terms  The benefit in cutting cost of maintenance, replacement parts of cars = 1,050,000 VND/taxi/term x 520 taxis x (12-6) terms = 3,274,740,000 VND. Unit: 1,000 VND No. The benefits of investing GPS System 2007 2008 2009 2010 1 Saving employee’s salary in each area No. of employments 26 26 26 26 The average salary/person/month 3,300 3,465 3,638 3,820 The benefit in saving employments’ salary/year 1,115,40 0 1,171,17 0 1,229,72 9 1,291,215 2 Cutting cost of maintenance, replacement parts of cars No. of taxis 520 520 520 520 The average cost/taxi/term 1,050 1,050 1,050 1,050 The items/year before using GPS system 12 12 12 12 The items/year after using GPS system 6 6 6 6 The benefit in cutting cost of maintenance, replacement parts of cars 3,274,74 0 3,274,74 0 3,274,74 0 3,274,740 Total Benefit 4,390,14 0 4,445,91 0 4,504,46 9 4,565,955 No. The benefits of investing GPS System 2011 2012 2013 2014 1 Saving employee’s salary in each area No. of employments 26 26 26 26 The average salary/person/month 4,011 4,212 4,422 4,643 The benefit in saving employments’ salary/year 1,355,77 6 1,423,56 4 1,494,74 3 1,569,480 Vinataxi Page 13
  • 17. Investment GPS System in Vinataxi 2 Cutting cost of maintenance, replacement parts of cars No. of taxis 520 520 520 520 The average cost/taxi/term 1,050 1,050 1,050 1,050 The items/year before using GPS system 12 12 12 12 The items/year after using GPS system 6 6 6 6 The benefit in cutting cost of maintenance, replacement parts of cars 3,274,74 0 3,274,74 0 3,274,74 0 3,274,740 Total Benefit 4,630,51 6 4,698,30 4 4,769,48 3 4,844,220 4.3.2. Auditor’s report  Operating Cost • Administrative expense: around 20% revenue • Maintenance, replacement parts of cars expense: 1,050,000 VND/taxi/term, there are 6 terms in every year. • Operating expense: 10% revenue • Management and Sale expense: 21% revenue  Depreciation Expense Applying the method of straight-line depreciation. Depreciation time dispatch apply Decision No.206/2003/QD-BTC of 12th December, 2003 on issuance of the regulations of management, use and depreciation of fixed assets of The Minister of Finance. Table depreciation of fixed assets III Assets Depreciation time III.1 GPS System 8 III.2 Taxis 8 Table Of Benefit - Cost Unit: 1,000 VND Year 2007 2008 2009 2010 Content 1 2 3 4 Benefits 10,240,14 0 10,412,910 10,590,809 10,774,022 1. Increase Revenue 5,850,000 5,967,000 6,086,340 6,208,067 2. Other Benefit 4,390,140 4,445,910 4,504,469 4,565,955 Cost 9,014,256 9,086,778 9,160,879 9,236,594 3. Operation Expense 3,411,900 3,484,422 3,558,523 3,634,238 + Administration Expense 1,170,000 1,193,400 1,217,268 1,241,613 Vinataxi Page 14
  • 18. Investment GPS System in Vinataxi + Maintenance, replacement parts of taxis expense 428,400 441,252 454,490 468,124 + Operating expense 585,000 596,700 608,634 620,807 + Management and Sale expense 1,228,500 1,253,070 1,278,131 1,303,694 4. Depreciation Expense of GPS System 602,356 602,356 602,356 602,356 5. Depreciation Expense of Taxis 5,000,000 5,000,000 5,000,000 5,000,000 Earning Before Tax (EBT) 1,225,884 1,326,132 1,429,930 1,537,427 Tax (25%) 306,471 331,533 357,482 384,357 Earning After Tax (EAT) 919,413 994,599 1,072,447 1,153,071 Year 2011 2012 2013 2014 Content 5 6 7 8 Benefits 10,962,744 11,157,177 11,357,533 11,564,031 1. Increase Revenue 6,332,228 6,458,873 6,588,050 6,719,811 2. Other Benefit 4,630,516 4,698,304 4,769,483 4,844,220 Cost 9,313,960 9,393,014 9,473,794 9,556,338 3. Operation Expense 3,711,604 3,790,658 3,871,438 3,953,982 + Administration Expense 1,266,446 1,291,775 1,317,610 1,343,962 + Maintenance, replacement parts of taxis expense 482,168 496,633 511,532 526,878 + Operating expense 633,223 645,887 658,805 671,981 + Management and Sale expense 1,329,768 1,356,363 1,383,491 1,411,160 4. Depreciation Expense of GPS System 602,356 602,356 602,356 602,356 5. Depreciation Expense of Taxis 5,000,000 5,000,000 5,000,000 5,000,000 Earning Before Tax (EBT) 1,648,783 1,764,163 1,883,739 2,007,693 Tax (25%) 412,196 441,041 470,935 501,923 Earning After Tax (EAT) 1,236,588 1,323,122 1,412,804 1,505,770 4.3.3. Audited Financial Statements A period of time is 8 years with WACC = 18% Net Cash Flow = Cash Inflow – Cash Outflow The Total of Benefit in investing GPS System includes (Cash Inflow): Revenue of taxis, saving cost in investing GPS System. The total Expense includes: Depreciation Expense of GPS System, Depreciation Expense of 68 taxis, Operating Expense. Audited Financial Statements Unit: 1,000 VND Year 2006 2007 2008 2009 2010 Content 0 1 2 3 4 CASH INFLOW - 10,240,140 10,412,910 10,590,80 9 10,774,022 Vinataxi Page 15
  • 19. Investment GPS System in Vinataxi Revenue 5,850,000 5,967,000 6,086,340 6,208,067 Saving in employees’ salary 1,115,400 1,171,170 1,229,729 1,291,215 Saving in Maintenance,replacement parts of taxis 3,274,740 3,274,740 3,274,740 3,274,740 CASH OUTFLOW 4,818,848 8,411,900 8,484,422 8,558,523 8,634,238 GPS System 4,818,848 Taxis 5,000,000 5,000,000 5,000,000 5,000,000 Operating Expense 3,411,900 3,484,422 3,558,523 3,634,238 Net Cash Flow (4,818,848 ) 1,828,240 1,928,488 2,032,286 2,139,783 Tax 609,525 620,645 631,954 643,457 Earning Before Tax (4,818,848 ) 1,218,715 1,307,844 1,400,331 1,496,326 Year 2011 2012 2013 2014 Content 5 6 7 8 CASH INFLOW 10,962,744 11,157,177 11,357,53 3 11,564,031 Revenue 6,332,228 6,458,873 6,588,050 6,719,811 Saving in employees’ salary 1,355,776 1,423,564 1,494,743 1,569,480 Saving in Maintenance,replacement parts of taxis 3,274,740 3,274,740 3,274,740 3,274,740 CASH OUTFLOW 8,711,604 8,790,658 8,871,438 8,953,982 GPS System Taxis 5,000,000 5,000,000 5,000,000 5,000,000 Operating Expense 3,711,604 3,790,658 3,871,438 3,953,982 Net Cash Flow 2,251,139 2,366,519 2,486,095 2,610,049 Tax 655,156 667,054 679,153 691,457 Earning Before Tax 1,595,984 1,699,465 1,806,942 1,918,592 INDEX OF PROJECT TABLE No. Index Value 1 Total investment GPS System 4,818,848,000 VND (372,975S$) 2 Net Present Value NPV 1,182,125,000 VND 3 Internal rate of return IRR (%) 25% 4 Payback period 4 years Vinataxi Page 16
  • 20. Investment GPS System in Vinataxi No. Index Value Review Effective Net Present Value: NPV = 1,182,125,000 VND > 0 Internal rate of return: IRR = 25% >> re = 18% According to analyse, calculate the financial index, the project is effective with high NPV and short payback period. 4.4. The effects of socio-economic projects After analyzing investment performance in the 8-year period, it shows that the GPS system makes the process and management activities of the Company Vinataxi more effective, suitable for long-term development strategy of company. Facing the potential economic development in our country, the investment GPS System to finalize management systems and improving the quality of services is a necessity to bring sustainable value to the brand Vinataxi. Vinataxi Page 17
  • 21. Investment GPS System in Vinataxi CHAPTER V: CONCLUSION "GPS System Investment Project" of Vietnam Taxi Company (Vinataxi) is feasible in technology, market and finance. Moreover, it’s also effective about economy and society. After using GPS System in management, Vinataxi business activities will ensure the management and controlling more professional. Thus, we need the support from ComfortDelGro Corporation (Singapore) in order to promote the project effective. Sincerely, Ho Chi Minh City, ……….. VINATAXI (General Director) CHIA CHUEN HUEI Vinataxi Page 18