SlideShare a Scribd company logo
Forecasting
Gilberto Pena
Date created: 29/07/2019
Date opened: 8/18/19
2014 2015 2016 2017 2018
Sales 22,813$ 22,875$ 23,705$ 23,576$ 24,904$
% Change 0.27% 3.63% -0.54% 5.63%
Avg % Change
Years 2019 2020 2021 2022 2023
5.63% 26,307$ 27,789$ 29,354$ 31,007$ 32,754$
Years 2019 2020 2021 2022 2023
2.25% 25,464$ 26,036$ 26,621$ 27,219$ 27,831$
4.00% 25,900$ 26,936$ 28,014$ 29,134$ 30,300$
8.00% 26,896$ 29,048$ 31,372$ 33,882$ 36,592$
To meet a $25,000 goal in 2018, we need to increase sales by what percentage
0.39% <-- percentage ( this will be your goal seek result )
25,000$ <-- type the formula to calculate the 2019 goal ( 2018 data *% change [cell A16 +] + 2018 data )
Other % Change Forecasting for next 5 years
2018 % Change Forecasting for next 5 years
2.25%
$-
$5,000
$10,000
$15,000
$20,000
$25,000
$30,000
$35,000
$40,000
2019 2020 2021 2022 2023
Salesfigures
Years
5 Year Forecasting with different percentages
5.63%
2.25%
4.00%
8.00%
Nike Golf Sales
Gilberto Pena
Date created: 29/07/2019
Date opened: 8/18/19
Years 2016 2017 2018 2019 2020 2021
Net Sales $135,987 $177,866 $232,887 304,928$ 399,255$ 522,760$
% Change 30.80% 30.93% 30.93% 30.93% 30.93%
Years 2016 2017 2018 2019 2020 2021
Cost of Sales $88,265 $111,934 $139,156 $172,998 $215,071 $267,375.54
% Change 26.82% 24.32% 24.32% 24.32% 24.32%
$135,987
$177,866
$232,887
$304,928
$399,255
$522,760
$88,265
$111,934
$139,156
$172,998
$215,071
$267,375.54
$-
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
2016 2017 2018 2019 2020 2021
SalesFigures
Years
Nike Golf Equipment sales
Net Sales
Cost of Sales

More Related Content

Similar to Challenge 7 dar gilberto pena

Market Report for August 2017 - Residential Resale
Market Report for August 2017 - Residential ResaleMarket Report for August 2017 - Residential Resale
Market Report for August 2017 - Residential Resale
Michelle Makos
 
Ghost box January 2021
Ghost box January 2021Ghost box January 2021
Ghost box January 2021
JR
 
TREB MARKET WATCH NOVEMBER 2018 REPORT
TREB MARKET WATCH NOVEMBER 2018 REPORTTREB MARKET WATCH NOVEMBER 2018 REPORT
TREB MARKET WATCH NOVEMBER 2018 REPORT
Shawn Venasse
 
Boston Real Estate Sales 1stQ 2019 Stats Report
Boston Real Estate Sales 1stQ 2019 Stats ReportBoston Real Estate Sales 1stQ 2019 Stats Report
Boston Real Estate Sales 1stQ 2019 Stats Report
FRANKLIN KNOTTS
 
Boston 3rdQ 2019 Real Estate Sales Summary: Boston Proper neighborhoods
Boston 3rdQ 2019 Real Estate Sales Summary: Boston Proper neighborhoodsBoston 3rdQ 2019 Real Estate Sales Summary: Boston Proper neighborhoods
Boston 3rdQ 2019 Real Estate Sales Summary: Boston Proper neighborhoods
FRANKLIN KNOTTS
 
Dashboards By Function Powerpoint Presentation Slides
Dashboards By Function Powerpoint Presentation SlidesDashboards By Function Powerpoint Presentation Slides
Dashboards By Function Powerpoint Presentation Slides
SlideTeam
 
ANÁLISIS ECONÓMICO DE PROYECTOS DE INGENIERIA
ANÁLISIS ECONÓMICO DE PROYECTOS DE INGENIERIAANÁLISIS ECONÓMICO DE PROYECTOS DE INGENIERIA
ANÁLISIS ECONÓMICO DE PROYECTOS DE INGENIERIA
Carl Lara del Angel
 
Market Report for October 2017 - Residential Resale
Market Report for October 2017 - Residential ResaleMarket Report for October 2017 - Residential Resale
Market Report for October 2017 - Residential Resale
Michelle Makos
 
2020 Feb Calgary Market Stats
2020 Feb Calgary Market Stats2020 Feb Calgary Market Stats
2020 Feb Calgary Market Stats
Jerry Charlton
 
Market Watch TORONTO 2015 SEPTEMBER
Market Watch TORONTO 2015 SEPTEMBERMarket Watch TORONTO 2015 SEPTEMBER
Market Watch TORONTO 2015 SEPTEMBER
Chaba Tamasi
 
TREB January 2017 Market Watch
TREB January 2017 Market WatchTREB January 2017 Market Watch
TREB January 2017 Market Watch
Michelle Makos
 
Toronto Real Estate Board's MARKET WATCH - JANUARY 2017
Toronto Real Estate Board's MARKET WATCH - JANUARY 2017Toronto Real Estate Board's MARKET WATCH - JANUARY 2017
Toronto Real Estate Board's MARKET WATCH - JANUARY 2017
Shawn Venasse
 
Toronto Real Estate Board's MARKET WATCH - JANUARY 2017
Toronto Real Estate Board's MARKET WATCH - JANUARY 2017Toronto Real Estate Board's MARKET WATCH - JANUARY 2017
Toronto Real Estate Board's MARKET WATCH - JANUARY 2017
Shawn Venasse
 
Calgary Home Sales Apr 2020
Calgary Home Sales Apr 2020Calgary Home Sales Apr 2020
Calgary Home Sales Apr 2020
Jerry Charlton
 
Market Watch TORONTO 2015 OCTOBER
Market Watch TORONTO 2015 OCTOBERMarket Watch TORONTO 2015 OCTOBER
Market Watch TORONTO 2015 OCTOBER
Chaba Tamasi
 
P'Kolino Case Study
P'Kolino Case StudyP'Kolino Case Study
P'Kolino Case Study
楹翔 張
 
TREB Market Watch for May 2016
TREB Market Watch for May 2016TREB Market Watch for May 2016
TREB Market Watch for May 2016
Michelle Makos
 
Market Watch May 2016
Market Watch May 2016Market Watch May 2016
Market Watch May 2016
Chaba Tamasi
 
Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015David Fogel, CPA
 
Greater Baton Rouge Home Sales June 2019
Greater Baton Rouge Home Sales June 2019Greater Baton Rouge Home Sales June 2019
Greater Baton Rouge Home Sales June 2019
Bill Cobb, Appraiser
 

Similar to Challenge 7 dar gilberto pena (20)

Market Report for August 2017 - Residential Resale
Market Report for August 2017 - Residential ResaleMarket Report for August 2017 - Residential Resale
Market Report for August 2017 - Residential Resale
 
Ghost box January 2021
Ghost box January 2021Ghost box January 2021
Ghost box January 2021
 
TREB MARKET WATCH NOVEMBER 2018 REPORT
TREB MARKET WATCH NOVEMBER 2018 REPORTTREB MARKET WATCH NOVEMBER 2018 REPORT
TREB MARKET WATCH NOVEMBER 2018 REPORT
 
Boston Real Estate Sales 1stQ 2019 Stats Report
Boston Real Estate Sales 1stQ 2019 Stats ReportBoston Real Estate Sales 1stQ 2019 Stats Report
Boston Real Estate Sales 1stQ 2019 Stats Report
 
Boston 3rdQ 2019 Real Estate Sales Summary: Boston Proper neighborhoods
Boston 3rdQ 2019 Real Estate Sales Summary: Boston Proper neighborhoodsBoston 3rdQ 2019 Real Estate Sales Summary: Boston Proper neighborhoods
Boston 3rdQ 2019 Real Estate Sales Summary: Boston Proper neighborhoods
 
Dashboards By Function Powerpoint Presentation Slides
Dashboards By Function Powerpoint Presentation SlidesDashboards By Function Powerpoint Presentation Slides
Dashboards By Function Powerpoint Presentation Slides
 
ANÁLISIS ECONÓMICO DE PROYECTOS DE INGENIERIA
ANÁLISIS ECONÓMICO DE PROYECTOS DE INGENIERIAANÁLISIS ECONÓMICO DE PROYECTOS DE INGENIERIA
ANÁLISIS ECONÓMICO DE PROYECTOS DE INGENIERIA
 
Market Report for October 2017 - Residential Resale
Market Report for October 2017 - Residential ResaleMarket Report for October 2017 - Residential Resale
Market Report for October 2017 - Residential Resale
 
2020 Feb Calgary Market Stats
2020 Feb Calgary Market Stats2020 Feb Calgary Market Stats
2020 Feb Calgary Market Stats
 
Market Watch TORONTO 2015 SEPTEMBER
Market Watch TORONTO 2015 SEPTEMBERMarket Watch TORONTO 2015 SEPTEMBER
Market Watch TORONTO 2015 SEPTEMBER
 
TREB January 2017 Market Watch
TREB January 2017 Market WatchTREB January 2017 Market Watch
TREB January 2017 Market Watch
 
Toronto Real Estate Board's MARKET WATCH - JANUARY 2017
Toronto Real Estate Board's MARKET WATCH - JANUARY 2017Toronto Real Estate Board's MARKET WATCH - JANUARY 2017
Toronto Real Estate Board's MARKET WATCH - JANUARY 2017
 
Toronto Real Estate Board's MARKET WATCH - JANUARY 2017
Toronto Real Estate Board's MARKET WATCH - JANUARY 2017Toronto Real Estate Board's MARKET WATCH - JANUARY 2017
Toronto Real Estate Board's MARKET WATCH - JANUARY 2017
 
Calgary Home Sales Apr 2020
Calgary Home Sales Apr 2020Calgary Home Sales Apr 2020
Calgary Home Sales Apr 2020
 
Market Watch TORONTO 2015 OCTOBER
Market Watch TORONTO 2015 OCTOBERMarket Watch TORONTO 2015 OCTOBER
Market Watch TORONTO 2015 OCTOBER
 
P'Kolino Case Study
P'Kolino Case StudyP'Kolino Case Study
P'Kolino Case Study
 
TREB Market Watch for May 2016
TREB Market Watch for May 2016TREB Market Watch for May 2016
TREB Market Watch for May 2016
 
Market Watch May 2016
Market Watch May 2016Market Watch May 2016
Market Watch May 2016
 
Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015
 
Greater Baton Rouge Home Sales June 2019
Greater Baton Rouge Home Sales June 2019Greater Baton Rouge Home Sales June 2019
Greater Baton Rouge Home Sales June 2019
 

More from gilbertoPena2

Louis Vuitton environmental analysis
Louis Vuitton environmental analysisLouis Vuitton environmental analysis
Louis Vuitton environmental analysis
gilbertoPena2
 
Distribution and marketing plan. cup o'joe
Distribution and marketing plan. cup o'joeDistribution and marketing plan. cup o'joe
Distribution and marketing plan. cup o'joe
gilbertoPena2
 
Marketing plan formulation
Marketing plan formulationMarketing plan formulation
Marketing plan formulation
gilbertoPena2
 
Productionschedule portfolio3 3
Productionschedule portfolio3 3Productionschedule portfolio3 3
Productionschedule portfolio3 3
gilbertoPena2
 
Gilberto pena luis marciaga prospectus_portfolio 3
Gilberto pena luis marciaga prospectus_portfolio 3Gilberto pena luis marciaga prospectus_portfolio 3
Gilberto pena luis marciaga prospectus_portfolio 3
gilbertoPena2
 
Digital marketingcalendar
Digital marketingcalendarDigital marketingcalendar
Digital marketingcalendar
gilbertoPena2
 
Digital marketingcalendar
Digital marketingcalendarDigital marketingcalendar
Digital marketingcalendar
gilbertoPena2
 
Production schedule music video
Production schedule music videoProduction schedule music video
Production schedule music video
gilbertoPena2
 
Portfolio 1 exploring personal brand gilberto pena
Portfolio 1 exploring personal brand gilberto penaPortfolio 1 exploring personal brand gilberto pena
Portfolio 1 exploring personal brand gilberto pena
gilbertoPena2
 
Integrative learning 2 dar gilberto pena 2
Integrative learning 2 dar gilberto pena 2Integrative learning 2 dar gilberto pena 2
Integrative learning 2 dar gilberto pena 2
gilbertoPena2
 
Assignment2 dar gilberto pena
Assignment2 dar gilberto penaAssignment2 dar gilberto pena
Assignment2 dar gilberto pena
gilbertoPena2
 
Challenge 8 dar gilberto pena
Challenge 8 dar gilberto penaChallenge 8 dar gilberto pena
Challenge 8 dar gilberto pena
gilbertoPena2
 
Assignment 4 dar gilberto pena
Assignment 4 dar gilberto penaAssignment 4 dar gilberto pena
Assignment 4 dar gilberto pena
gilbertoPena2
 
C3 dar gilberto_pena
C3 dar gilberto_penaC3 dar gilberto_pena
C3 dar gilberto_pena
gilbertoPena2
 

More from gilbertoPena2 (14)

Louis Vuitton environmental analysis
Louis Vuitton environmental analysisLouis Vuitton environmental analysis
Louis Vuitton environmental analysis
 
Distribution and marketing plan. cup o'joe
Distribution and marketing plan. cup o'joeDistribution and marketing plan. cup o'joe
Distribution and marketing plan. cup o'joe
 
Marketing plan formulation
Marketing plan formulationMarketing plan formulation
Marketing plan formulation
 
Productionschedule portfolio3 3
Productionschedule portfolio3 3Productionschedule portfolio3 3
Productionschedule portfolio3 3
 
Gilberto pena luis marciaga prospectus_portfolio 3
Gilberto pena luis marciaga prospectus_portfolio 3Gilberto pena luis marciaga prospectus_portfolio 3
Gilberto pena luis marciaga prospectus_portfolio 3
 
Digital marketingcalendar
Digital marketingcalendarDigital marketingcalendar
Digital marketingcalendar
 
Digital marketingcalendar
Digital marketingcalendarDigital marketingcalendar
Digital marketingcalendar
 
Production schedule music video
Production schedule music videoProduction schedule music video
Production schedule music video
 
Portfolio 1 exploring personal brand gilberto pena
Portfolio 1 exploring personal brand gilberto penaPortfolio 1 exploring personal brand gilberto pena
Portfolio 1 exploring personal brand gilberto pena
 
Integrative learning 2 dar gilberto pena 2
Integrative learning 2 dar gilberto pena 2Integrative learning 2 dar gilberto pena 2
Integrative learning 2 dar gilberto pena 2
 
Assignment2 dar gilberto pena
Assignment2 dar gilberto penaAssignment2 dar gilberto pena
Assignment2 dar gilberto pena
 
Challenge 8 dar gilberto pena
Challenge 8 dar gilberto penaChallenge 8 dar gilberto pena
Challenge 8 dar gilberto pena
 
Assignment 4 dar gilberto pena
Assignment 4 dar gilberto penaAssignment 4 dar gilberto pena
Assignment 4 dar gilberto pena
 
C3 dar gilberto_pena
C3 dar gilberto_penaC3 dar gilberto_pena
C3 dar gilberto_pena
 

Recently uploaded

Levelwise PageRank with Loop-Based Dead End Handling Strategy : SHORT REPORT ...
Levelwise PageRank with Loop-Based Dead End Handling Strategy : SHORT REPORT ...Levelwise PageRank with Loop-Based Dead End Handling Strategy : SHORT REPORT ...
Levelwise PageRank with Loop-Based Dead End Handling Strategy : SHORT REPORT ...
Subhajit Sahu
 
Criminal IP - Threat Hunting Webinar.pdf
Criminal IP - Threat Hunting Webinar.pdfCriminal IP - Threat Hunting Webinar.pdf
Criminal IP - Threat Hunting Webinar.pdf
Criminal IP
 
Data Centers - Striving Within A Narrow Range - Research Report - MCG - May 2...
Data Centers - Striving Within A Narrow Range - Research Report - MCG - May 2...Data Centers - Striving Within A Narrow Range - Research Report - MCG - May 2...
Data Centers - Striving Within A Narrow Range - Research Report - MCG - May 2...
pchutichetpong
 
一比一原版(UofM毕业证)明尼苏达大学毕业证成绩单
一比一原版(UofM毕业证)明尼苏达大学毕业证成绩单一比一原版(UofM毕业证)明尼苏达大学毕业证成绩单
一比一原版(UofM毕业证)明尼苏达大学毕业证成绩单
ewymefz
 
一比一原版(RUG毕业证)格罗宁根大学毕业证成绩单
一比一原版(RUG毕业证)格罗宁根大学毕业证成绩单一比一原版(RUG毕业证)格罗宁根大学毕业证成绩单
一比一原版(RUG毕业证)格罗宁根大学毕业证成绩单
vcaxypu
 
一比一原版(CU毕业证)卡尔顿大学毕业证成绩单
一比一原版(CU毕业证)卡尔顿大学毕业证成绩单一比一原版(CU毕业证)卡尔顿大学毕业证成绩单
一比一原版(CU毕业证)卡尔顿大学毕业证成绩单
yhkoc
 
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理
ahzuo
 
原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样
原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样
原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样
u86oixdj
 
FP Growth Algorithm and its Applications
FP Growth Algorithm and its ApplicationsFP Growth Algorithm and its Applications
FP Growth Algorithm and its Applications
MaleehaSheikh2
 
哪里卖(usq毕业证书)南昆士兰大学毕业证研究生文凭证书托福证书原版一模一样
哪里卖(usq毕业证书)南昆士兰大学毕业证研究生文凭证书托福证书原版一模一样哪里卖(usq毕业证书)南昆士兰大学毕业证研究生文凭证书托福证书原版一模一样
哪里卖(usq毕业证书)南昆士兰大学毕业证研究生文凭证书托福证书原版一模一样
axoqas
 
一比一原版(UMich毕业证)密歇根大学|安娜堡分校毕业证成绩单
一比一原版(UMich毕业证)密歇根大学|安娜堡分校毕业证成绩单一比一原版(UMich毕业证)密歇根大学|安娜堡分校毕业证成绩单
一比一原版(UMich毕业证)密歇根大学|安娜堡分校毕业证成绩单
ewymefz
 
一比一原版(CBU毕业证)不列颠海角大学毕业证成绩单
一比一原版(CBU毕业证)不列颠海角大学毕业证成绩单一比一原版(CBU毕业证)不列颠海角大学毕业证成绩单
一比一原版(CBU毕业证)不列颠海角大学毕业证成绩单
nscud
 
一比一原版(UniSA毕业证书)南澳大学毕业证如何办理
一比一原版(UniSA毕业证书)南澳大学毕业证如何办理一比一原版(UniSA毕业证书)南澳大学毕业证如何办理
一比一原版(UniSA毕业证书)南澳大学毕业证如何办理
slg6lamcq
 
一比一原版(CBU毕业证)卡普顿大学毕业证成绩单
一比一原版(CBU毕业证)卡普顿大学毕业证成绩单一比一原版(CBU毕业证)卡普顿大学毕业证成绩单
一比一原版(CBU毕业证)卡普顿大学毕业证成绩单
nscud
 
Malana- Gimlet Market Analysis (Portfolio 2)
Malana- Gimlet Market Analysis (Portfolio 2)Malana- Gimlet Market Analysis (Portfolio 2)
Malana- Gimlet Market Analysis (Portfolio 2)
TravisMalana
 
一比一原版(Bradford毕业证书)布拉德福德大学毕业证如何办理
一比一原版(Bradford毕业证书)布拉德福德大学毕业证如何办理一比一原版(Bradford毕业证书)布拉德福德大学毕业证如何办理
一比一原版(Bradford毕业证书)布拉德福德大学毕业证如何办理
mbawufebxi
 
SOCRadar Germany 2024 Threat Landscape Report
SOCRadar Germany 2024 Threat Landscape ReportSOCRadar Germany 2024 Threat Landscape Report
SOCRadar Germany 2024 Threat Landscape Report
SOCRadar
 
社内勉強会資料_LLM Agents                              .
社内勉強会資料_LLM Agents                              .社内勉強会資料_LLM Agents                              .
社内勉強会資料_LLM Agents                              .
NABLAS株式会社
 
一比一原版(IIT毕业证)伊利诺伊理工大学毕业证成绩单
一比一原版(IIT毕业证)伊利诺伊理工大学毕业证成绩单一比一原版(IIT毕业证)伊利诺伊理工大学毕业证成绩单
一比一原版(IIT毕业证)伊利诺伊理工大学毕业证成绩单
ewymefz
 
Ch03-Managing the Object-Oriented Information Systems Project a.pdf
Ch03-Managing the Object-Oriented Information Systems Project a.pdfCh03-Managing the Object-Oriented Information Systems Project a.pdf
Ch03-Managing the Object-Oriented Information Systems Project a.pdf
haila53
 

Recently uploaded (20)

Levelwise PageRank with Loop-Based Dead End Handling Strategy : SHORT REPORT ...
Levelwise PageRank with Loop-Based Dead End Handling Strategy : SHORT REPORT ...Levelwise PageRank with Loop-Based Dead End Handling Strategy : SHORT REPORT ...
Levelwise PageRank with Loop-Based Dead End Handling Strategy : SHORT REPORT ...
 
Criminal IP - Threat Hunting Webinar.pdf
Criminal IP - Threat Hunting Webinar.pdfCriminal IP - Threat Hunting Webinar.pdf
Criminal IP - Threat Hunting Webinar.pdf
 
Data Centers - Striving Within A Narrow Range - Research Report - MCG - May 2...
Data Centers - Striving Within A Narrow Range - Research Report - MCG - May 2...Data Centers - Striving Within A Narrow Range - Research Report - MCG - May 2...
Data Centers - Striving Within A Narrow Range - Research Report - MCG - May 2...
 
一比一原版(UofM毕业证)明尼苏达大学毕业证成绩单
一比一原版(UofM毕业证)明尼苏达大学毕业证成绩单一比一原版(UofM毕业证)明尼苏达大学毕业证成绩单
一比一原版(UofM毕业证)明尼苏达大学毕业证成绩单
 
一比一原版(RUG毕业证)格罗宁根大学毕业证成绩单
一比一原版(RUG毕业证)格罗宁根大学毕业证成绩单一比一原版(RUG毕业证)格罗宁根大学毕业证成绩单
一比一原版(RUG毕业证)格罗宁根大学毕业证成绩单
 
一比一原版(CU毕业证)卡尔顿大学毕业证成绩单
一比一原版(CU毕业证)卡尔顿大学毕业证成绩单一比一原版(CU毕业证)卡尔顿大学毕业证成绩单
一比一原版(CU毕业证)卡尔顿大学毕业证成绩单
 
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理
一比一原版(UIUC毕业证)伊利诺伊大学|厄巴纳-香槟分校毕业证如何办理
 
原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样
原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样
原版制作(Deakin毕业证书)迪肯大学毕业证学位证一模一样
 
FP Growth Algorithm and its Applications
FP Growth Algorithm and its ApplicationsFP Growth Algorithm and its Applications
FP Growth Algorithm and its Applications
 
哪里卖(usq毕业证书)南昆士兰大学毕业证研究生文凭证书托福证书原版一模一样
哪里卖(usq毕业证书)南昆士兰大学毕业证研究生文凭证书托福证书原版一模一样哪里卖(usq毕业证书)南昆士兰大学毕业证研究生文凭证书托福证书原版一模一样
哪里卖(usq毕业证书)南昆士兰大学毕业证研究生文凭证书托福证书原版一模一样
 
一比一原版(UMich毕业证)密歇根大学|安娜堡分校毕业证成绩单
一比一原版(UMich毕业证)密歇根大学|安娜堡分校毕业证成绩单一比一原版(UMich毕业证)密歇根大学|安娜堡分校毕业证成绩单
一比一原版(UMich毕业证)密歇根大学|安娜堡分校毕业证成绩单
 
一比一原版(CBU毕业证)不列颠海角大学毕业证成绩单
一比一原版(CBU毕业证)不列颠海角大学毕业证成绩单一比一原版(CBU毕业证)不列颠海角大学毕业证成绩单
一比一原版(CBU毕业证)不列颠海角大学毕业证成绩单
 
一比一原版(UniSA毕业证书)南澳大学毕业证如何办理
一比一原版(UniSA毕业证书)南澳大学毕业证如何办理一比一原版(UniSA毕业证书)南澳大学毕业证如何办理
一比一原版(UniSA毕业证书)南澳大学毕业证如何办理
 
一比一原版(CBU毕业证)卡普顿大学毕业证成绩单
一比一原版(CBU毕业证)卡普顿大学毕业证成绩单一比一原版(CBU毕业证)卡普顿大学毕业证成绩单
一比一原版(CBU毕业证)卡普顿大学毕业证成绩单
 
Malana- Gimlet Market Analysis (Portfolio 2)
Malana- Gimlet Market Analysis (Portfolio 2)Malana- Gimlet Market Analysis (Portfolio 2)
Malana- Gimlet Market Analysis (Portfolio 2)
 
一比一原版(Bradford毕业证书)布拉德福德大学毕业证如何办理
一比一原版(Bradford毕业证书)布拉德福德大学毕业证如何办理一比一原版(Bradford毕业证书)布拉德福德大学毕业证如何办理
一比一原版(Bradford毕业证书)布拉德福德大学毕业证如何办理
 
SOCRadar Germany 2024 Threat Landscape Report
SOCRadar Germany 2024 Threat Landscape ReportSOCRadar Germany 2024 Threat Landscape Report
SOCRadar Germany 2024 Threat Landscape Report
 
社内勉強会資料_LLM Agents                              .
社内勉強会資料_LLM Agents                              .社内勉強会資料_LLM Agents                              .
社内勉強会資料_LLM Agents                              .
 
一比一原版(IIT毕业证)伊利诺伊理工大学毕业证成绩单
一比一原版(IIT毕业证)伊利诺伊理工大学毕业证成绩单一比一原版(IIT毕业证)伊利诺伊理工大学毕业证成绩单
一比一原版(IIT毕业证)伊利诺伊理工大学毕业证成绩单
 
Ch03-Managing the Object-Oriented Information Systems Project a.pdf
Ch03-Managing the Object-Oriented Information Systems Project a.pdfCh03-Managing the Object-Oriented Information Systems Project a.pdf
Ch03-Managing the Object-Oriented Information Systems Project a.pdf
 

Challenge 7 dar gilberto pena

  • 1. Forecasting Gilberto Pena Date created: 29/07/2019 Date opened: 8/18/19 2014 2015 2016 2017 2018 Sales 22,813$ 22,875$ 23,705$ 23,576$ 24,904$ % Change 0.27% 3.63% -0.54% 5.63% Avg % Change Years 2019 2020 2021 2022 2023 5.63% 26,307$ 27,789$ 29,354$ 31,007$ 32,754$ Years 2019 2020 2021 2022 2023 2.25% 25,464$ 26,036$ 26,621$ 27,219$ 27,831$ 4.00% 25,900$ 26,936$ 28,014$ 29,134$ 30,300$ 8.00% 26,896$ 29,048$ 31,372$ 33,882$ 36,592$ To meet a $25,000 goal in 2018, we need to increase sales by what percentage 0.39% <-- percentage ( this will be your goal seek result ) 25,000$ <-- type the formula to calculate the 2019 goal ( 2018 data *% change [cell A16 +] + 2018 data ) Other % Change Forecasting for next 5 years 2018 % Change Forecasting for next 5 years 2.25% $- $5,000 $10,000 $15,000 $20,000 $25,000 $30,000 $35,000 $40,000 2019 2020 2021 2022 2023 Salesfigures Years 5 Year Forecasting with different percentages 5.63% 2.25% 4.00% 8.00%
  • 2. Nike Golf Sales Gilberto Pena Date created: 29/07/2019 Date opened: 8/18/19 Years 2016 2017 2018 2019 2020 2021 Net Sales $135,987 $177,866 $232,887 304,928$ 399,255$ 522,760$ % Change 30.80% 30.93% 30.93% 30.93% 30.93% Years 2016 2017 2018 2019 2020 2021 Cost of Sales $88,265 $111,934 $139,156 $172,998 $215,071 $267,375.54 % Change 26.82% 24.32% 24.32% 24.32% 24.32% $135,987 $177,866 $232,887 $304,928 $399,255 $522,760 $88,265 $111,934 $139,156 $172,998 $215,071 $267,375.54 $- $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 2016 2017 2018 2019 2020 2021 SalesFigures Years Nike Golf Equipment sales Net Sales Cost of Sales